STOCK TITAN

THUNDER MOUNTAIN GOLD INC (THMG) Financials

THMG
FY2025 annual
Revenue Not reported for FY2025
Net Income -$2.8M -348.4% YoY
EPS (Diluted) -$0.03 -200.0% YoY
Operating Cash Flow -$1.6M -198.4% YoY
Market Cap $79.2M as of Oct 20, 2026
Price / Sales n/m no revenue reported
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 20, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the THMG SEC filings page.

This page shows THUNDER MOUNTAIN GOLD INC (THMG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI THMG FY2025

FY2025’s balance-sheet improvement came from new financing while operations remained deeply loss-making and cash-consuming.

FY2025’s $3.8M financing inflow coincided with equity moving from negative in FY2024 to positive in FY2025, so the balance-sheet repair was financing-led. That matters because operating cash flow was -$1.6M against a net loss of $2.8M: reported funding, not internal cash generation, explains the change.

The liquidity profile was uneven: the current ratio fell from 1.9x in FY2021 to 0.5x in FY2024, indicating that short-term obligations outpaced current assets for much of the recent period. It returned to 1.9x in FY2025, but that improvement sits alongside $1.7M of liabilities rather than operating cash generation.

Reported revenue stops after FY2022, following $800K in FY2021 and $300K in FY2022; later filings do not provide a recent sales base. In FY2025, $1.7M of SG&A sat within a $2.8M operating loss, showing how the cost base weighs on results when revenue is not reported.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

THUNDER MOUNTAIN GOLD INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
2/7

THUNDER MOUNTAIN GOLD INC passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass.

Earnings Quality No Cash Backing
N/A

THUNDER MOUNTAIN GOLD INC reported a net loss of $2.8M while operations used $1.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Net Income
-$1.0M
YoY-12.6%
QoQ-71.4%

THUNDER MOUNTAIN GOLD INC reported -$1.0M in net income in Q2 2026. This represents a decrease of 12.6% from the same quarter a year earlier. Against the prior quarter it is down 71.4%.

EPS (Diluted)
-$0.01
YoY0.0%

THUNDER MOUNTAIN GOLD INC earned -$0.01 per diluted share (EPS) in Q2 2026. That is unchanged from the same quarter a year earlier.

Revenue

Not reported for Q2 2026.

EBITDA

Not reported for Q2 2026.

Cash & Balance Sheet

Cash & Debt
$1.1M
YoY+4.2%
QoQ-39.0%
5Y CAGR+1.4%
10Y CAGR+48.3%

THUNDER MOUNTAIN GOLD INC held $1.1M in cash against $168K in long-term debt as of Q2 2026, with $1.9M of liabilities due within a year.

Shares Outstanding
95M
YoY+14.1%
5Y CAGR+9.3%
10Y CAGR+6.3%

THUNDER MOUNTAIN GOLD INC had 95M shares outstanding in Q2 2026. This represents an increase of 14.1% from the same quarter a year earlier.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

None of these metrics is reported for Q2 2026.

Capital Allocation

None of these metrics is reported for Q2 2026.

THMG Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

THMG quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
SG&A Expenses$158K-73.3%$332K-22.4%N/A$108K+76.6%$591K+617.9%$428K+350.8%N/A$61K-22.2%
Operating Income-$1.0M-12.8%-$595K-9.8%N/A-$482K-318.5%-$899K-684.6%-$541K-232.5%N/A-$115K-11.4%
EBITDAN/AN/AN/AN/AN/AN/AN/A-$115K-11.4%
Interest Expense$3KN/AN/AN/A$0N/AN/AN/A
Net Income-$1.0M-12.6%-$591K-9.3%N/A-$481K-319.4%-$899K-691.2%-$540K-162.8%N/A-$115K+4.2%
EPS (Basic)-$0.010.0%-$0.010.0%-$0.01-$0.01-$0.01-$0.01$0.00$0.00
EPS (Diluted)-$0.010.0%-$0.010.0%-$0.01-$0.01-$0.01-$0.01$0.00$0.00
Diluted Shares (Avg)94M+18.8%93M+27.6%N/A83M+36.8%79M+29.4%73M+20.4%N/A61M0.0%

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, Income Tax.

THMG Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

THMG quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$2.3M+51.1%$2.7M+275.7%$3.3M+235.3%$2.0M+280.7%$1.5M+133.9%$728K-4.2%$981K-0.5%$536K-59.9%
Current Assets$1.4M+18.6%$1.9M+388.2%$2.7M+316.9%$1.7M+769.7%$1.2M+291.8%$396K-3.7%$647K+2.4%$196K-80.7%
Cash & Equivalents$1.1M+4.2%$1.8M+398.5%$2.6M+438.6%$1.7M+1077.3%$1.1M+329.1%$364K+2.3%$481K+182.1%$142K-32.5%
Short-Term Investments$0$0$0$0$0$0$0-100.0%$0
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$2.2M+56.6%$1.6M+6.2%$1.7M+22.7%$1.4M-9.1%$1.4M-9.6%$1.5M-0.8%$1.4M+0.4%$1.5M+14.4%
Current Liabilities$1.9M+46.9%$1.4M+7.1%$1.5M+10.9%$1.3M+2.3%$1.3M+1.7%$1.3M-0.9%$1.3M+0.7%$1.3M+2.6%
Non-Current Liabilities$254K+213.0%$254K+1.4%$254K+213.0%$81K-67.6%$81K-67.6%$251K0.0%$81K-4.2%$251K+178.8%
Long-Term Debt$168K$168K$168KN/AN/AN/A$0N/A
Total Equity-$61K-30.3%$952K+220.1%$1.4M+345.0%$473K+147.2%-$46K+94.8%-$793K-2.6%-$578K-2.0%-$1.0M-465.0%
Retained Earnings-$12.2M-32.4%-$11.2M-34.5%-$10.6M-36.3%-$9.7M-27.9%-$9.2M-23.4%-$8.3M-13.1%-$7.8M-8.8%-$7.6M-12.2%

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill.

THMG Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

THMG quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$629K-42.0%-$608K-145.5%-$464K-270.4%-$455K-330.2%-$443K-309.3%-$248K-23.7%-$125K-54.9%-$106K-11.5%
Depreciation & AmortizationN/AN/AN/AN/AN/AN/A$0$0
Stock-Based CompensationN/A$136K-58.2%N/AN/AN/A$326KN/AN/A
Investing Cash Flow-$79K-$211K-$55K$0$0$0-100.0%$0-100.0%$0
Financing Cash Flow$0-100.0%$40K-69.2%$1.4M+210.8%$1.1M$1.1M$130K$465K$0

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

THMG Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

THMG quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Return on EquityN/A-62.1%N/A-101.7%N/AN/AN/AN/A
Return on Assets-44.5%+15.2pp-21.6%+52.6ppN/A-23.6%-2.2pp-59.7%-42.1pp-74.2%-47.2ppN/A-21.4%-12.4pp
Current Ratio0.73-0.2x1.42+1.1x1.86+1.4x1.30+1.1x0.90+0.7x0.310.0x0.490.0x0.15-0.7x
Debt-to-EquityN/A0.180.122.95N/AN/AN/AN/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Asset Turnover, FCF Margin.

Frequently Asked Questions

Is THUNDER MOUNTAIN GOLD INC profitable?

No, THUNDER MOUNTAIN GOLD INC (THMG) reported a net income of -$2.8M in fiscal year 2025.

What is THUNDER MOUNTAIN GOLD INC's earnings per share (EPS)?

THUNDER MOUNTAIN GOLD INC (THMG) reported diluted earnings per share of -$0.03 for fiscal year 2025. This represents a -200.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

How much debt does THUNDER MOUNTAIN GOLD INC have?

As of fiscal year 2025, THUNDER MOUNTAIN GOLD INC (THMG) had $2.6M in cash and equivalents against $168K in long-term debt.

THUNDER MOUNTAIN GOLD INC (THMG) has a return on equity of -199.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

THUNDER MOUNTAIN GOLD INC (THMG) recorded an outflow of $1.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

THUNDER MOUNTAIN GOLD INC (THMG) had $3.3M in total assets as of fiscal year 2025, including both current and long-term assets.

THUNDER MOUNTAIN GOLD INC (THMG) had 94M shares outstanding as of fiscal year 2025.

THUNDER MOUNTAIN GOLD INC (THMG) had a current ratio of 1.86 as of fiscal year 2025, which is generally considered healthy.

THUNDER MOUNTAIN GOLD INC (THMG) had a debt-to-equity ratio of 0.12 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

THUNDER MOUNTAIN GOLD INC (THMG) had a return on assets of -86.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

THUNDER MOUNTAIN GOLD INC (THMG) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $79.2M as of Oct 20, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

THUNDER MOUNTAIN GOLD INC (THMG) has no price-to-sales ratio at the moment: no revenue reported. The market capitalization is $79.2M as of Oct 20, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, THUNDER MOUNTAIN GOLD INC (THMG) held $2.6M in cash, cash equivalents and investments, and reported an operating cash outflow of $1.6M over that year. Dividing the one by the other, the reported balance equals about 19 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

THUNDER MOUNTAIN GOLD INC (THMG) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

THUNDER MOUNTAIN GOLD INC (THMG) reported a net loss of $2.8M while operations used $1.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top