STOCK TITAN

TKO Group Holdings, Inc. (TKO) Financials

TKO
Trailing 12 months to June 30, 2026
Revenue $5.3B +5.1% YoY
Net Income $229.6M +8.8% YoY
EPS (Diluted) $2.85 +17.8% YoY
Operating Cash Flow $1.8B +126.3% YoY
Market Cap $34.4B as of Oct 8, 2026
Price / Sales 6.5x on $5.3B revenue, trailing 12 months to June 30, 2026
Price / Earnings 150x on $229.6M net income, trailing 12 months to June 30, 2026
Price / Book 10.1x on $3.4B equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 8, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 3, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the TKO SEC filings page.

TKO Group Holdings, Inc. (TKO) reported $5.3B in revenue over the twelve months to Jun 30, 2026, up 5.1% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TKO FY2025

TKO's 2025 rebound shows a cash-generating business, but shareholder returns now sit beside a more leveraged, goodwill-heavy balance sheet.

Profitability recovered without top-line growth: despite slightly lower revenue in FY2025, operating margin rose from 0.6% to 17.6%, indicating the earnings rebound came from operating mechanics rather than volume. Cash conversion also strengthened: operating cash flow more than doubled to $1.29B while net income reached $546M, so reported profits were accompanied by cash generation.

Leverage increased alongside the rebound: debt-to-equity rose from 0.7x to 1.0x in FY2025, increasing the balance sheet's reliance on creditors. Long-term debt reached $3.72B while goodwill remained about $8.4B, leaving a substantial share of assets tied to acquired intangible value.

Short-term coverage improved: the current ratio rose from 1.1x to 1.3x, giving current assets more room over current obligations. Yet buybacks and dividends together totaled about $1.05B against operating cash flow of $1.29B, so most internally generated cash was distributed rather than retained.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 42 / 100
Financial Health Score 42/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of TKO Group Holdings, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
63

TKO Group Holdings, Inc. has an operating margin of 17.6%, meaning the company retains $18 of operating profit per $100 of revenue. This results in a moderate score of 63/100, indicating healthy but not exceptional operating efficiency. This is up from 0.6% the prior year.

Growth
83

TKO Group Holdings, Inc.'s revenue declined 3.1% year-over-year, from $4.9B to $4.7B. This contraction results in a growth score of 83/100.

Leverage
30

TKO Group Holdings, Inc. has a moderate D/E ratio of 1.00. This balance of debt and equity financing earns a leverage score of 30/100.

Liquidity
32

TKO Group Holdings, Inc.'s current ratio of 1.26 indicates adequate short-term liquidity, earning a score of 32/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
0

Not available for TKO Group Holdings, Inc., and counted as zero in the overall score.

Returns
42

TKO Group Holdings, Inc.'s ROE of 14.6% shows moderate profitability relative to equity, earning a score of 42/100. This is up from 0.2% the prior year.

Altman Z-Score Grey Zone
2.20

TKO Group Holdings, Inc. scores 2.20, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($34.4B) relative to total liabilities ($11.8B). This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/7

TKO Group Holdings, Inc. passes 5 of 7 computable financial strength tests (2 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
2.35x

For every $1 of reported earnings, TKO Group Holdings, Inc. generates $2.35 in operating cash flow ($1.3B OCF vs $546.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
4.12x

TKO Group Holdings, Inc. earns $4.12 in operating income for every $1 of interest expense ($835.0M vs $202.7M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.5B
YoY+18.2%
QoQ-3.1%

TKO Group Holdings, Inc. generated $1.5B in revenue in Q2 2026. This represents an increase of 18.2% from the same quarter a year earlier. Against the prior quarter it is down 3.1%.

EBITDA
$528.3M
YoY+13.0%
QoQ+9.5%

TKO Group Holdings, Inc.'s EBITDA was $528.3M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 13.0% from the same quarter a year earlier. Against the prior quarter it is up 9.5%.

Net Income
$101.6M
YoY+3.3%
QoQ+13.7%

TKO Group Holdings, Inc. reported $101.6M in net income in Q2 2026. This represents an increase of 3.3% from the same quarter a year earlier. Against the prior quarter it is up 13.7%.

EPS (Diluted)
$1.34
YoY+14.5%
QoQ+19.6%

TKO Group Holdings, Inc. earned $1.34 per diluted share (EPS) in Q2 2026. This represents an increase of 14.5% from the same quarter a year earlier. Against the prior quarter it is up 19.6%.

Cash & Balance Sheet

Cash & Debt
$592.5M
YoY+10.7%
QoQ-24.9%

TKO Group Holdings, Inc. held $592.5M in cash against $4.6B in long-term debt as of Q2 2026.

Shares Outstanding
Diluted avg 76M

TKO Group Holdings, Inc. had a weighted average of 76M diluted shares in Q2 2026; the shares outstanding count is not reported for that period.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Operating Margin
27.8%
YoY-0.4pp
QoQ+6.6pp

TKO Group Holdings, Inc.'s operating margin was 27.8% in Q2 2026, reflecting core business profitability. This is down 0.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 6.6 percentage points.

Net Margin
6.6%
YoY-1.0pp
QoQ+1.0pp

TKO Group Holdings, Inc.'s net profit margin was 6.6% in Q2 2026, showing the share of revenue converted to profit. This is down 1.0 percentage points from the same quarter a year earlier. Against the prior quarter it is up 1.0 percentage points.

Return on Equity
3.0%
YoY+0.7pp
QoQ+0.3pp

TKO Group Holdings, Inc.'s ROE was 3.0% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 0.7 percentage points from the same quarter a year earlier. Against the prior quarter it is up 0.3 percentage points.

Gross Margin

Not reported for Q2 2026.

Capital Allocation

Share Buybacks
$129.3M
QoQ-84.6%

TKO Group Holdings, Inc. spent $129.3M on share buybacks in Q2 2026, returning capital to shareholders by reducing shares outstanding. Against the prior quarter it is down 84.6%.

R&D Spending

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

TKO Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TKO quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-KQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-K
Revenue$1.5B+18.2%$1.6B+25.9%$1.0B+11.9%$1.1B-27.3%$1.3B+9.7%$1.3B+3.8%$927.9M-57.1%$1.5B+243.1%
SG&A Expenses$462.6M+27.0%$380.2M+4.7%N/A$379.2M-0.1%$364.4M-1.0%$363.3M-45.6%N/A$379.6M+96.5%
Operating Income$429.8M+16.7%$338.5M+42.6%$57.4M+4.3%$172.0M+396.5%$368.3M+220.7%$237.4M+236.7%$55.0M+787.4%$34.6M-63.1%
EBITDA$528.3M+13.0%$482.3M+42.7%$213.3M+35.8%$301.1M+101.4%$467.7M+100.1%$337.9M+756.0%$157.1M+1.9%$149.5M+19.1%
Interest Expense$70.6M+46.5%$60.6M+35.3%N/A$50.8M-14.5%$48.2M-23.5%$44.8M-26.8%N/A$59.4M-2.0%
Income Tax$53.2M+14.6%$34.0M+60.4%N/A$12.8M+345.8%$46.5M+603.2%$21.2M+469.6%N/A$2.9M-74.3%
Net Income$101.6M+3.3%$89.4M+53.0%-$2.4M-107.7%$41.0M+77.2%$98.4M+66.4%$58.4M+156.2%$31.0M+188.0%$23.1M+205.7%
EPS (Basic)$1.36+13.3%$1.16+61.1%-$0.03-107.9%$0.50+72.4%$1.20+64.4%$0.72+157.1%$0.38+188.4%$0.29+211.5%
EPS (Diluted)$1.34+14.5%$1.12+62.3%-$0.08$0.47+67.9%$1.17+62.5%$0.69+154.8%$0.28+165.1%$0.28+207.7%
Diluted Shares (Avg)76M-61.9%195M+7.2%N/A199M+16.0%199M+143.5%182M+120.4%N/A172M+106.3%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses.

TKO Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TKO quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-KQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-K
Total Assets$16.3B+6.0%$16.0B+6.7%$15.5B+2.5%$15.5B+21.7%$15.3B+20.6%$15.0B+18.0%$15.1B-1.8%$12.8B+0.3%
Current Assets$3.2B+67.8%$2.9B+93.2%$2.3B+52.4%$2.2B+147.5%$1.9B+155.3%$1.5B+161.1%$1.5B-6.1%$893.8M+78.4%
Cash & Equivalents$592.5M+10.7%$788.9M+67.5%$831.1M+34.1%$861.4M+88.3%$535.1M+92.8%$470.9M+91.6%$619.8M+71.8%$457.4M+142.5%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$1.1B+67.3%$760.4M+61.0%$558.3M+32.0%$583.2M+132.7%$633.5M+115.0%$472.4M+175.4%$423.0M+18.1%$250.6M+28.0%
Long-Term Investments$128.0M+4.1%$133.8M+20.6%$131.6M+30.0%$123.5M+272.3%$123.0M+670.8%$110.9M+593.5%$101.2M+29.0%$33.2M+93.8%
Goodwill$8.4B0.0%$8.4B0.0%$8.4B0.0%$8.4B+10.2%$8.4B+10.1%$8.4B+10.1%$8.4B0.0%$7.7B+0.3%
Total Liabilities$12.9B+16.2%$12.6B+16.6%$11.8B+6.7%$11.7B+34.4%$11.1B+26.9%$10.8B+24.9%$11.0B-2.3%$8.7B+1.8%
Current Liabilities$2.5B+70.2%$2.2B+79.8%$1.8B+30.7%$1.5B+99.0%$1.5B+96.0%$1.2B+106.5%$1.4B+1.9%$763.4M+91.1%
Non-Current Liabilities$10.4B+7.9%$10.5B+8.6%$9.9B+3.2%$10.2B+28.2%$9.6B+20.4%$9.6B+18.9%$9.6B-2.9%$8.0B-2.6%
Long-Term Debt$4.6B+68.4%$4.6B+68.4%$3.7B+36.1%$3.7B+37.2%$2.7B+0.7%$2.7B+0.7%$2.7B+0.7%$2.7B-0.8%
Total Equity$3.4B-20.4%$3.4B-18.9%$3.7B-8.6%$3.8B-5.5%$4.3B+6.9%$4.2B+3.2%$4.1B-0.4%$4.0B-2.9%
Retained Earnings-$1.4B-983.7%-$1.4B-498.8%-$797.3M-173.3%-$752.4M-133.1%-$130.0M+62.5%-$231.2M+3.3%-$291.7M-115.7%-$322.8M-1375.0%

Not reported in any period shown, so not listed: Inventory.

TKO Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TKO quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-KQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-K
Operating Cash Flow$373.9M-5.6%$694.5M+326.6%$309.9M+452.3%$416.8M+134.2%$396.2M+29.0%$162.8M+262.9%$56.1M+203.2%$178.0M+165.7%
Depreciation & Amortization$98.5M-0.9%$143.8M+43.0%$155.9M+52.8%$129.1M+12.4%$99.4M-16.4%$100.5M-17.6%$102.1M-37.1%$114.9M+262.4%
Stock-Based CompensationN/A$39.6M+30.8%N/A$19.9M-10.4%$33.0M+23.1%$30.3M-5.9%N/A$22.2M-9.5%
Investing Cash Flow-$26.4M-41.4%-$21.5M+30.7%-$73.2M-6920.1%-$24.0M+27.2%-$18.7M+33.7%-$31.0M+43.7%-$1.0M+98.8%-$32.9M-158.0%
Financing Cash Flow-$523.5M-226.4%-$127.5M+31.3%-$225.8M-624.6%-$63.9M-206.0%-$160.4M+34.5%-$185.7M-1299.7%$43.0M-61.3%$60.3M+156.3%
Dividends Paid$58.9M+89.4%$58.5M+88.2%$60.6M$62.4M$31.1M$31.1MN/AN/A
Share Buybacks$129.3M$838.3M$40.7MN/AN/AN/A$0$0

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow.

TKO Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TKO quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-KQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-K
Operating Margin27.8%-0.4pp21.2%+2.5pp5.5%-0.4pp15.4%+13.1pp28.1%+18.5pp18.7%+32.9pp5.9%+6.3pp2.3%-18.6pp
Net Margin6.6%-1.0pp5.6%+1.0pp-0.2%-3.6pp3.7%+2.2pp7.5%+2.6pp4.6%+13.1pp3.3%+5.0pp1.5%+6.4pp
Return on Equity3.0%+0.7pp2.6%+1.3pp-0.1%-0.8pp1.1%+0.5pp2.3%+0.8pp1.4%+4.0pp0.8%+1.6pp0.6%+1.1pp
Return on Assets0.6%0.0pp0.6%+0.2pp0.0%-0.2pp0.3%+0.1pp0.6%+0.2pp0.4%+1.2pp0.2%+0.4pp0.2%+0.3pp
Current Ratio1.280.0x1.34+0.1x1.26+0.2x1.46+0.3x1.30+0.3x1.25+0.3x1.08-0.1x1.17-0.1x
Debt-to-Equity1.35+0.7x1.36+0.7x1.00+0.3x0.97+0.3x0.640.0x0.660.0x0.670.0x0.670.0x
Asset Turnover0.100.0x0.100.0x0.070.0x0.070.0x0.090.0x0.080.0x0.06-0.1x0.12+0.1x

Not reported in any period shown, so not listed: Gross Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
TKO Group Holdings, Inc. TKO FY2025 $4.7B $546.3M 11.5% $34.4B 42/100
News Corporation NWS FY2026 $9.0B $743.0M 8.2% $17.0B 38/100
Warner Music Group Corp. WMG FY2025 $6.7B $365.0M 5.4% $14.7B 50/100
News Corporation NWSA FY2026 $9.0B $743.0M 8.2% $15.4B 38/100
Roku, Inc. ROKU FY2025 $4.7B $88.4M 1.9% $22.7B 52/100
Fox Corporation FOXA FY2026 $17.1B $1.7B 9.8% $26.4B 46/100

Frequently Asked Questions

What is TKO Group Holdings, Inc.'s annual revenue?

TKO Group Holdings, Inc. (TKO) reported $4.7B in total revenue for fiscal year 2025. This represents a -3.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is TKO Group Holdings, Inc.'s revenue growing?

TKO Group Holdings, Inc. (TKO) revenue declined by 3.1% year-over-year, from $4.9B to $4.7B in fiscal year 2025.

Is TKO Group Holdings, Inc. profitable?

Yes, TKO Group Holdings, Inc. (TKO) reported a net income of $546.3M in fiscal year 2025, with a net profit margin of 11.5%.

TKO Group Holdings, Inc. (TKO) reported diluted earnings per share of $2.26 for fiscal year 2025. This represents a 11200.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

TKO Group Holdings, Inc. (TKO) had EBITDA of $1.3B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, TKO Group Holdings, Inc. (TKO) had $831.1M in cash and equivalents against $3.7B in long-term debt.

TKO Group Holdings, Inc. (TKO) had an operating margin of 17.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

TKO Group Holdings, Inc. (TKO) had a net profit margin of 11.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

TKO Group Holdings, Inc. (TKO) has a return on equity of 14.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

TKO Group Holdings, Inc. (TKO) generated $1.3B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

TKO Group Holdings, Inc. (TKO) had $15.5B in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, TKO Group Holdings, Inc. (TKO) spent $866.8M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

TKO Group Holdings, Inc. (TKO) had a current ratio of 1.26 as of fiscal year 2025, which is considered adequate.

TKO Group Holdings, Inc. (TKO) had a debt-to-equity ratio of 1.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

TKO Group Holdings, Inc. (TKO) had a return on assets of 3.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

TKO Group Holdings, Inc. (TKO) trades at 150x earnings, its market capitalization divided by net income of $229.6M net income, trailing 12 months to June 30, 2026. The market capitalization is $34.4B as of Oct 8, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

TKO Group Holdings, Inc. (TKO) trades at 6.5x sales, its market capitalization divided by revenue of $5.3B revenue, trailing 12 months to June 30, 2026. The market capitalization is $34.4B as of Oct 8, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

TKO Group Holdings, Inc. (TKO) has an Altman Z-Score of 2.20, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

TKO Group Holdings, Inc. (TKO) has a Piotroski F-Score of 5 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

TKO Group Holdings, Inc. (TKO) has an earnings quality ratio of 2.35x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

TKO Group Holdings, Inc. (TKO) has an interest coverage ratio of 4.12x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

TKO Group Holdings, Inc. (TKO) scores 42 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top