Tombstone Explor Financials

TMBXF

Source SEC Filings (10-K/10-Q) Updated Dec 31, 2021 Currency USD FYE December

This page shows Tombstone Explor (TMBXF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Weak

1/9

Tombstone Explor passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality Low Quality

0.17x

For every $1 of reported earnings, Tombstone Explor generates $0.17 in operating cash flow (-$319K OCF vs -$1.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Revenue

N/A

EBITDA

-$1.0M

YoY+24.9%

Tombstone Explor's EBITDA was -$1.0M in fiscal year 2021, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 24.9% from the prior year.

Free Cash Flow

-$319K

YoY+14.0%

Tombstone Explor generated -$319K in free cash flow in fiscal year 2021, representing cash available after capex. This represents an increase of 14.0% from the prior year.

Net Income

-$1.8M

YoY-34.8%

Tombstone Explor reported -$1.8M in net income in fiscal year 2021. This represents a decrease of 34.8% from the prior year.

EPS (Diluted)

N/A

Cash & Debt

$167K

YoY-5.3%

5Y CAGR+57.8%

10Y CAGR-7.9%

Tombstone Explor held $167K in cash against $0 in long-term debt as of fiscal year 2021.

Dividends Per Share

N/A

Shares Outstanding

12M

YoY+10.2%

Tombstone Explor had 12M shares outstanding in fiscal year 2021. This represents an increase of 10.2% from the prior year.

Gross Margin

N/A

Operating Margin

N/A

Net Margin

N/A

Return on Equity

N/A

R&D Spending

N/A

Share Buybacks

N/A

Capital Expenditures

Tombstone Explor invested $0 in capex in fiscal year 2021, funding long-term assets and infrastructure.

TMBXF Income Statement

Metric	FY21	FY20	FY19	FY18	FY17	FY16
Revenue	N/A	$0	$0	$0	N/A	N/A
Cost of Revenue	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	$34K+96.4%	$17K-41.9%	$30K+19.1%	$25K+36.8%	$18K-69.9%	$61K
Operating Income	-$1.0M+24.9%	-$1.4M+0.4%	-$1.4M-167.9%	-$520K+37.1%	-$827K+13.9%	-$961K
Interest Expense	N/A	$52K-20.9%	$66K+98.5%	$33K-62.9%	$89K+9.8%	$81K
Income Tax	$0	$0	$0	N/A	N/A	N/A
Net Income	-$1.8M-34.8%	-$1.4M+19.6%	-$1.7M-204.6%	-$559K+40.0%	-$931K+20.4%	-$1.2M
EPS (Diluted)	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q4'21	Q4'20	Q4'19	Q4'18	Q4'17	Q4'16	Q4'14
Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Cost of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Income	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Income Tax	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Income	N/A	N/A	N/A	N/A	N/A	N/A	N/A
EPS (Diluted)	N/A	N/A	N/A	N/A	N/A	N/A	N/A

TMBXF Balance Sheet

Metric	FY21	FY20	FY19	FY18	FY17	FY16
Total Assets	$3.0M-0.4%	$3.1M+138.8%	$1.3M+3106.8%	$40K-22.3%	$51K+200.7%	$17K
Current Assets	$347K+96.9%	$176K-62.2%	$466K+1070.1%	$40K	N/A	N/A
Cash & Equivalents	$167K-5.3%	$176K-62.2%	$466K+1070.1%	$40K-22.3%	$51K+200.7%	$17K
Inventory	N/A	N/A	N/A	N/A	N/A	N/A
Accounts Receivable	N/A	N/A	N/A	N/A	N/A	N/A
Goodwill	N/A	N/A	N/A	N/A	N/A	N/A
Total Liabilities	$845K+54.9%	$546K-20.9%	$690K+33.9%	$515K+38.4%	$372K+52.5%	$244K
Current Liabilities	N/A	$546K+60.5%	$340K-34.0%	$515K	N/A	N/A
Long-Term Debt	N/A	N/A	N/A	N/A	N/A	N/A
Total Equity	$2.2M-12.5%	$2.5M+326.2%	$588K+223.7%	-$476K-48.1%	-$321K-41.4%	-$227K
Retained Earnings	-$32.5M-6.0%	-$30.6M-4.7%	-$29.3M-6.2%	-$27.6M-2.1%	-$27.0M-3.6%	-$26.1M

Metric	Q4'21	Q4'20	Q4'19	Q4'18	Q4'17	Q4'16	Q4'14
Total Assets	$3.0M-0.4%	$3.1M+138.8%	$1.3M+3106.8%	$40K-22.3%	$51K+200.7%	$17K+24.6%	$14K
Current Assets	$347K+96.9%	$176K-62.2%	$466K+1070.1%	$40K	N/A	$379K+11170.1%	$3K
Cash & Equivalents	$167K-5.3%	$176K-62.2%	$466K+1070.1%	$40K-22.3%	$51K+200.7%	$17K+407.4%	$3K
Inventory	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Accounts Receivable	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Goodwill	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Total Liabilities	$845K+54.9%	$546K-20.9%	$690K+33.9%	$515K+38.4%	$372K+52.5%	$244K-8.8%	$268K
Current Liabilities	N/A	$546K+60.5%	$340K-34.0%	$515K	N/A	N/A	$268K
Long-Term Debt	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Total Equity	$2.2M-12.5%	$2.5M+326.2%	$588K+223.7%	-$476K-48.1%	-$321K-41.4%	-$227K+10.6%	-$254K
Retained Earnings	-$32.5M-6.0%	-$30.6M-4.7%	-$29.3M-6.2%	-$27.6M-2.1%	-$27.0M-3.6%	-$26.1M-8.6%	-$24.0M

TMBXF Cash Flow Statement

Metric	FY21	FY20	FY19	FY18	FY17	FY16
Operating Cash Flow	-$319K+14.0%	-$371K-7.5%	-$345K-94.8%	-$177K+53.5%	-$381K-54.6%	-$246K
Capital Expenditures	$0	$0-100.0%	$2K	$0	$0	N/A
Free Cash Flow	-$319K+14.0%	-$371K-7.0%	-$346K-95.8%	-$177K+53.5%	-$381K	N/A
Investing Cash Flow	-$780K+63.7%	-$2.1M-85.1%	-$1.2M	$0	$0	N/A
Financing Cash Flow	$1.1M-51.2%	$2.2M+15.4%	$1.9M+1068.0%	$166K-60.1%	$415K+321.3%	$99K
Dividends Paid	N/A	N/A	N/A	$0	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q4'21	Q4'20	Q4'19	Q4'18	Q4'17	Q4'16	Q4'14
Operating Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Capital Expenditures	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Free Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Investing Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Financing Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A	N/A

TMBXF Financial Ratios

Metric	FY21	FY20	FY19	FY18	FY17	FY16
Gross Margin	N/A	N/A	N/A	N/A	N/A	N/A
Operating Margin	N/A	N/A	N/A	N/A	N/A	N/A
Net Margin	N/A	N/A	N/A	N/A	N/A	N/A
Return on Equity	N/A	N/A	N/A	N/A	N/A	N/A
Return on Assets	-60.7%-15.9pp	-44.9%+88.3pp	-133.2%+1269.2pp	-1402.4%+412.6pp	-1815.0%+5038.6pp	-6853.6%
Current Ratio	N/A	0.32-1.0	1.37+1.3	0.08	N/A	N/A
Debt-to-Equity	0.39+0.2	0.22-1.0	1.17+2.3	-1.08+0.1	-1.16-0.1	-1.08
FCF Margin	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q4'21	Q4'20	Q4'19	Q4'18	Q4'17	Q4'16	Q4'14
Gross Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Return on Equity	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Return on Assets	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Current Ratio	N/A	0.32-1.0	1.37+1.3	0.08	N/A	N/A	0.01
Debt-to-Equity	0.39+0.2	0.22-1.0	1.17+2.3	-1.08+0.1	-1.16-0.1	-1.08-0.0	-1.05
FCF Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Similar Companies

Gemxx Corp GEMZ

$23K

Ensurge Inc ESGI

$78K

STRATEGIC MINERALS EUROPE CORP SNTAF

$24K

Fabled Silver Go FBSGF

$155K

Richmond Minrl RMDFF

$632K

Frequently Asked Questions

Is Tombstone Explor profitable?

No, Tombstone Explor (TMBXF) reported a net income of -$1.8M in fiscal year 2021.

What is Tombstone Explor's EBITDA?

Tombstone Explor (TMBXF) had EBITDA of -$1.0M in fiscal year 2021, measuring earnings before interest, taxes, depreciation, and amortization.

What is Tombstone Explor's free cash flow?

Tombstone Explor (TMBXF) generated -$319K in free cash flow during fiscal year 2021. This represents a 14.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

What is Tombstone Explor's operating cash flow?

Tombstone Explor (TMBXF) generated -$319K in operating cash flow during fiscal year 2021, representing cash generated from core business activities.

What are Tombstone Explor's total assets?

Tombstone Explor (TMBXF) had $3.0M in total assets as of fiscal year 2021, including both current and long-term assets.

What are Tombstone Explor's capital expenditures?

Tombstone Explor (TMBXF) invested $0 in capital expenditures during fiscal year 2021, funding long-term assets and infrastructure.

How many shares does Tombstone Explor have outstanding?

Tombstone Explor (TMBXF) had 12M shares outstanding as of fiscal year 2021.

What is Tombstone Explor's debt-to-equity ratio?

Tombstone Explor (TMBXF) had a debt-to-equity ratio of 0.39 as of fiscal year 2021, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is Tombstone Explor's return on assets (ROA)?

Tombstone Explor (TMBXF) had a return on assets of -60.7% for fiscal year 2021, measuring how efficiently the company uses its assets to generate profit.

What is Tombstone Explor's cash runway?

Based on fiscal year 2021 data, Tombstone Explor (TMBXF) had $167K in cash against an annual operating cash burn of $319K. This gives an estimated cash runway of approximately 6 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

What is Tombstone Explor's Piotroski F-Score?

Tombstone Explor (TMBXF) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are Tombstone Explor's earnings high quality?

Tombstone Explor (TMBXF) has an earnings quality ratio of 0.17x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.