STOCK TITAN

Kartoon Studios Inc Financials

TOON
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Kartoon Studios Inc (TOON) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TOON FY2025

Kartoon Studios is operating on a shrinking asset base while losses consume cash faster than accounting improvements suggest.

FY2025 looked better at the operating line, with operating margin improving to -32.8% from -52.2% in FY2024, but cash conversion deteriorated: operating cash outflow widened to -$11.4M from -$3.5M and cash ended at just $2.9M. That combination says the business became less loss-making on paper without becoming less dependent on external funding in practice.

Balance-sheet capacity has thinned materially over the last three fiscal years: total assets fell from $239.6M in FY2022 to $70.9M in FY2025, while equity dropped to $26.2M. Even though liabilities also came down, the remaining cushion is much smaller, which is why leverage sits around 1.7x equity and liquidity is only about 1.1x current liabilities.

This is not a capex-heavy cash drain. FY2025 capital spending was only $151K, so free cash flow of -$11.6M was essentially the same as the operating cash burn, meaning the core business — not asset rebuilding — is what consumes cash. At the same time, shares outstanding rose from 46.2M to 54.9M and financing cash flow added $8.1M, showing outside capital is still part of how operations are funded.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 27 / 100
Financial Health Score 27/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Kartoon Studios Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
16
Dilution
32
Revenue Progress
40
Burn Trend
57
Balance Sheet
17
Altman Z-Score Distress
-14.57

Kartoon Studios Inc scores -14.57, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($37.7M) relative to total liabilities ($43.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/7

Kartoon Studios Inc passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.46x

For every $1 of reported earnings, Kartoon Studios Inc generates $0.46 in operating cash flow (-$11.4M OCF vs -$24.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-19.7x

Kartoon Studios Inc earns $-19.7 in operating income for every $1 of interest expense (-$12.9M vs $656K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$39.4M
YoY+20.7%
5Y CAGR+73.8%
10Y CAGR+45.8%

Kartoon Studios Inc generated $39.4M in revenue in fiscal year 2025. This represents an increase of 20.7% from the prior year.

EBITDA
-$10.3M
YoY+29.2%

Kartoon Studios Inc's EBITDA was -$10.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 29.2% from the prior year.

Net Income
-$24.5M
YoY-18.3%

Kartoon Studios Inc reported -$24.5M in net income in fiscal year 2025. This represents a decrease of 18.3% from the prior year.

EPS (Diluted)
$-0.49
YoY+9.3%

Kartoon Studios Inc earned $-0.49 per diluted share (EPS) in fiscal year 2025. This represents an increase of 9.3% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$11.6M
YoY-220.5%

Kartoon Studios Inc generated -$11.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 220.5% from the prior year.

Cash & Debt
$2.9M
YoY-64.9%
5Y CAGR-50.6%
10Y CAGR-5.5%

Kartoon Studios Inc held $2.9M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
55M
YoY+18.7%
5Y CAGR-26.5%

Kartoon Studios Inc had 55M shares outstanding in fiscal year 2025. This represents an increase of 18.7% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
-32.8%
YoY+19.3pp
5Y CAGR+687.4pp
10Y CAGR+356.6pp

Kartoon Studios Inc's operating margin was -32.8% in fiscal year 2025, reflecting core business profitability. This is up 19.3 percentage points from the prior year.

Net Margin
-62.3%
YoY+1.3pp
5Y CAGR+16114.5pp
10Y CAGR+321.3pp

Kartoon Studios Inc's net profit margin was -62.3% in fiscal year 2025, showing the share of revenue converted to profit. This is up 1.3 percentage points from the prior year.

Return on Equity
-93.6%
YoY-34.3pp
5Y CAGR+243.4pp
10Y CAGR-68.9pp

Kartoon Studios Inc's ROE was -93.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 34.3 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$151K
YoY+29.1%
5Y CAGR+14.7%
10Y CAGR-1.9%

Kartoon Studios Inc invested $151K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 29.1% from the prior year.

TOON Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $7.2M-25.3% $9.7M-1.9% $9.9M-3.9% $10.3M+8.2% $9.5M+0.9% $9.4M+8.2% $8.7M+3.9% $8.4M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $5.1M-20.1% $6.4M+13.8% $5.6M-9.2% $6.2M+8.8% $5.7M+3.9% $5.5M+5.8% $5.2M-24.7% $6.9M
Operating Income -$2.8M+24.8% -$3.7M-28.7% -$2.9M+9.9% -$3.2M-4.4% -$3.1M+11.9% -$3.5M-37.2% -$2.5M+45.4% -$4.7M
Interest Expense $233K+13.1% $206K+31.2% $157K-4.8% $165K+28.9% $128K-16.9% $154K-12.5% $176K-28.5% $246K
Income Tax $0+100.0% -$135K $0 $0 $0+100.0% -$43K $0 $0
Net Income -$6.4M-20.7% -$5.3M+19.7% -$6.6M-6.6% -$6.2M+5.6% -$6.5M-13.2% -$5.8M-180.2% -$2.1M+65.0% -$5.9M
EPS (Diluted) $-0.10 N/A $-0.14-7.7% $-0.13+7.1% $-0.14 N/A $-0.05+66.7% $-0.15

TOON Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $63.6M-10.3% $70.9M+6.3% $66.7M-4.7% $70.0M-2.4% $71.7M-16.1% $85.5M-2.1% $87.3M-1.9% $89.0M
Current Assets $30.7M-14.1% $35.8M+32.0% $27.1M+6.4% $25.5M+1.3% $25.1M-27.5% $34.7M-6.8% $37.2M-4.2% $38.8M
Cash & Equivalents $5.0M+70.4% $2.9M+105.8% $1.4M-44.3% $2.6M-7.4% $2.8M-66.9% $8.4M+83.0% $4.6M+67.1% $2.7M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $3.3M-65.7% $9.6M+10.7% $8.7M+23.5% $7.0M-6.9% $7.6M-36.9% $12.0M+0.7% $11.9M-6.1% $12.7M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $41.0M-5.5% $43.4M+1.6% $42.7M+5.9% $40.3M-3.2% $41.6M-15.0% $49.0M+10.1% $44.5M-0.3% $44.6M
Current Liabilities $31.4M-6.1% $33.5M+2.9% $32.5M+7.1% $30.4M+13.1% $26.8M-19.8% $33.4M-0.8% $33.7M+0.3% $33.6M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $21.3M-18.7% $26.2M+15.8% $22.6M-20.2% $28.4M-1.0% $28.6M-18.1% $35.0M-15.2% $41.2M-3.5% $42.7M
Retained Earnings -$770.2M-0.8% -$763.8M-0.7% -$758.5M-0.9% -$752.0M-0.8% -$745.8M-0.9% -$739.3M-0.8% -$733.5M-0.3% -$731.5M

TOON Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$2.9M-849.6% $381K+106.9% -$5.5M-23.0% -$4.5M-145.2% -$1.8M+22.9% -$2.4M-254.7% $1.5M+123.5% -$6.5M
Capital Expenditures $33K-5.7% $35K-2.8% $36K-40.0% $60K+200.0% $20K-57.4% $47K+30.6% $36K $0
Free Cash Flow -$2.9M-935.0% $346K+106.3% -$5.5M-22.2% -$4.5M-145.8% -$1.8M+23.5% -$2.4M-261.6% $1.5M+122.9% -$6.5M
Investing Cash Flow $2.9M+173.7% -$4.0M-478.0% $1.1M-57.6% $2.5M+309.7% -$1.2M-156.2% $2.1M-11.5% $2.4M-19.4% $3.0M
Financing Cash Flow $1.8M-66.6% $5.3M+72.1% $3.1M+34.9% $2.3M+189.4% -$2.6M-177.5% $3.3M+302.0% -$1.6M-153.1% $3.1M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

TOON Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin -38.7%-0.3pp -38.4%-9.1pp -29.3%+2.0pp -31.3%+1.1pp -32.4%+4.7pp -37.1%-7.8pp -29.3%+26.3pp -55.6%
Net Margin -87.9%-33.5pp -54.4%+12.1pp -66.5%-6.6pp -60.0%+8.7pp -68.7%-7.5pp -61.2%-37.6pp -23.6%+46.4pp -70.0%
Return on Equity -29.9%-9.8pp -20.1%+8.9pp -29.0%-7.3pp -21.7%+1.0pp -22.8%-6.3pp -16.5%-11.5pp -5.0%+8.8pp -13.7%
Return on Assets -10.0%-2.6pp -7.4%+2.4pp -9.8%-1.1pp -8.8%+0.3pp -9.1%-2.4pp -6.7%-4.4pp -2.4%+4.2pp -6.6%
Current Ratio 0.98-0.1 1.07+0.2 0.830.0 0.84-0.1 0.94-0.1 1.04-0.1 1.10-0.1 1.16
Debt-to-Equity 1.92+0.3 1.65-0.2 1.89+0.5 1.42-0.0 1.45+0.1 1.40+0.3 1.08+0.0 1.04
FCF Margin -39.9%-43.5pp 3.6%+59.6pp -56.0%-12.0pp -44.0%-24.7pp -19.4%+6.2pp -25.6%-42.7pp 17.1%+94.6pp -77.5%

Similar Companies

Frequently Asked Questions

Kartoon Studios Inc (TOON) reported $39.4M in total revenue for fiscal year 2025. This represents a 20.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Kartoon Studios Inc (TOON) revenue grew by 20.7% year-over-year, from $32.6M to $39.4M in fiscal year 2025.

No, Kartoon Studios Inc (TOON) reported a net income of -$24.5M in fiscal year 2025, with a net profit margin of -62.3%.

Kartoon Studios Inc (TOON) reported diluted earnings per share of $-0.49 for fiscal year 2025. This represents a 9.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Kartoon Studios Inc (TOON) had EBITDA of -$10.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Kartoon Studios Inc (TOON) had an operating margin of -32.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Kartoon Studios Inc (TOON) had a net profit margin of -62.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Kartoon Studios Inc (TOON) has a return on equity of -93.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Kartoon Studios Inc (TOON) generated -$11.6M in free cash flow during fiscal year 2025. This represents a -220.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Kartoon Studios Inc (TOON) generated -$11.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Kartoon Studios Inc (TOON) had $70.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Kartoon Studios Inc (TOON) invested $151K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Kartoon Studios Inc (TOON) had 55M shares outstanding as of fiscal year 2025.

Kartoon Studios Inc (TOON) had a current ratio of 1.07 as of fiscal year 2025, which is considered adequate.

Kartoon Studios Inc (TOON) had a debt-to-equity ratio of 1.65 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Kartoon Studios Inc (TOON) had a return on assets of -34.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Kartoon Studios Inc (TOON) had $2.9M in cash against an annual operating cash burn of $11.4M. This gives an estimated cash runway of approximately 3 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Kartoon Studios Inc (TOON) has an Altman Z-Score of -14.57, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Kartoon Studios Inc (TOON) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Kartoon Studios Inc (TOON) has an earnings quality ratio of 0.46x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Kartoon Studios Inc (TOON) has an interest coverage ratio of -19.7x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Kartoon Studios Inc (TOON) scores 27 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top