STOCK TITAN

Kartoon Studios Inc Financials

TOON
FY2025 annual
Revenue $39.4M +20.7% YoY
Net Income -$24.5M -18.3% YoY
EPS (Diluted) -$0.49 +9.3% YoY
Free Cash Flow -$11.6M -220.5% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

Kartoon Studios Inc (TOON) reported $39.4M in revenue for fiscal year 2025, up 20.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TOON FY2025

Kartoon Studios is operating on a shrinking asset base while losses consume cash faster than accounting improvements suggest.

FY2025 looked better at the operating line, with operating margin improving to -32.8% from -52.2% in FY2024, but cash conversion deteriorated: operating cash outflow widened to -$11.4M from -$3.5M and cash ended at just $2.9M. That combination says the business became less loss-making on paper without becoming less dependent on external funding in practice.

Balance-sheet capacity has thinned materially over the last three fiscal years: total assets fell from $239.6M in FY2022 to $70.9M in FY2025, while equity dropped to $26.2M. Even though liabilities also came down, the remaining cushion is much smaller, which is why leverage sits around 1.7x equity and liquidity is only about 1.1x current liabilities.

This is not a capex-heavy cash drain. FY2025 capital spending was only $151K, so free cash flow of -$11.6M was essentially the same as the operating cash burn, meaning the core business — not asset rebuilding — is what consumes cash. At the same time, shares outstanding rose from 46.2M to 54.9M and financing cash flow added $8.1M, showing outside capital is still part of how operations are funded.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 27 / 100
Financial Health Score 27/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Kartoon Studios Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
16
Dilution
29
R&D Intensity
0

Not available for Kartoon Studios Inc, and counted as zero in the overall score.

Revenue Progress
40
Burn Trend
57
Balance Sheet
17
Altman Z-Score Distress
-14.53

Kartoon Studios Inc scores -14.53, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($40.1M) relative to total liabilities ($43.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/7

Kartoon Studios Inc passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Kartoon Studios Inc reported a net loss of $24.5M while operations used $11.4M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Kartoon Studios Inc reported an operating loss of $12.9M against $656K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$39.4M
YoY+20.7%
5Y CAGR+73.8%
10Y CAGR+45.8%

Kartoon Studios Inc generated $39.4M in revenue in fiscal year 2025. This represents an increase of 20.7% from the prior year.

EBITDA
-$10.3M
YoY+29.2%

Kartoon Studios Inc's EBITDA was -$10.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 29.2% from the prior year.

Net Income
-$24.5M
YoY-18.3%

Kartoon Studios Inc reported -$24.5M in net income in fiscal year 2025. This represents a decrease of 18.3% from the prior year.

EPS (Diluted)
-$0.49
YoY+9.3%

Kartoon Studios Inc earned -$0.49 per diluted share (EPS) in fiscal year 2025. This represents an increase of 9.3% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$11.6M
YoY-220.5%

Kartoon Studios Inc recorded an outflow of $11.6M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 220.5% from the prior year.

Cash & Debt
$2.9M
YoY-64.9%
5Y CAGR-50.6%
10Y CAGR-5.5%

Kartoon Studios Inc held $2.9M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
55M
YoY+18.7%
5Y CAGR-26.5%

Kartoon Studios Inc had 55M shares outstanding in fiscal year 2025. This represents an increase of 18.7% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Operating Margin
-32.8%
YoY+19.3pp

Kartoon Studios Inc's operating margin was -32.8% in fiscal year 2025, reflecting core business profitability. This is up 19.3 percentage points from the prior year.

Net Margin
-62.3%
YoY+1.3pp

Kartoon Studios Inc's net profit margin was -62.3% in fiscal year 2025, showing the share of revenue converted to profit. This is up 1.3 percentage points from the prior year.

Return on Equity
-93.6%
YoY-34.3pp
5Y CAGR+243.4pp
10Y CAGR-68.9pp

Kartoon Studios Inc's ROE was -93.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 34.3 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Capital Allocation

Capital Expenditures
$151K
YoY+29.1%
5Y CAGR+14.7%
10Y CAGR-1.9%

Kartoon Studios Inc invested $151K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 29.1% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

TOON Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TOON annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Revenue$32.6M$39.4M+20.7%$32.6M-26.1%$44.1M-29.2%$62.3M+691.3%$7.9M+217.1%$2.5M-58.0%$5.9M+494.7%$993K-81.4%$5.3M+515.5%$867K-4.5%$908K-1.9%$926K-63.8%$2.6M-61.1%$6.6M+9.1%$6.0M
Cost of RevenueN/AN/AN/AN/AN/AN/AN/A$4.6M+197.3%$1.5M-63.9%$4.3M+1424.8%$279K+39.3%$200K-59.9%$500K-66.8%$1.5M-68.9%$4.8M+33.0%$3.6M
Gross ProfitN/AN/AN/AN/AN/AN/AN/A$1.3M+346.5%-$543K-150.4%$1.1M+83.5%$588K-29.6%$835K+96.1%$426K-59.5%$1.1M-39.3%$1.7M-27.3%$2.4M
SG&A Expenses$21.7M$24.0M-4.8%$25.2M-28.6%$35.3M-23.0%$45.9M+27.5%$36.0M+106.4%$17.4M+144.9%$7.1M+42.8%$5.0M-6.5%$5.3M-11.4%$6.0M+57.4%$3.8M+347.4%$855K+85.5%$461K-24.8%$613K+73.6%$353K
Operating Income-$12.8M-$12.9M+24.0%-$17.0M+76.5%-$72.4M-65.5%-$43.7M+31.4%-$63.8M-256.5%-$17.9M-174.8%-$6.5M+18.7%-$8.0M-62.9%-$4.9M+24.0%-$6.5M-82.8%-$3.5M-1.7%-$3.5M-47.2%-$2.4M-20.4%-$2.0M-54.5%-$1.3M
Interest Expense$771K$656K-15.8%$779K-75.1%$3.1M+34.2%$2.3M+11545.0%$20K-98.3%$1.2M+46.2%$807K-20.8%$1.0M+31489.0%$3K+20.6%$3K+3.8%$3K-78.1%$12K-99.3%$1.7M+401.0%$332K+11469.9%$3K
Income Tax$438K-$135K-214.0%-$43K+95.6%-$973K-1026.7%$105K$0$0$0$0$0$0$0$0$0$0$0
Net Income$8.8M-$24.5M-18.3%-$20.7M+73.1%-$77.1M-69.1%-$45.6M+63.9%-$126.3M+68.6%-$401.7M-3398.5%-$11.5M-27.5%-$9.0M-83.4%-$4.9M+21.0%-$6.2M-78.4%-$3.5M+6.6%-$3.7M+48.3%-$7.2M-249.0%-$2.1M-51.3%-$1.4M
EPS (Diluted)-$0.49+9.3%-$0.54+76.4%-$2.29-57.9%-$1.45+65.8%-$4.24N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

Not reported in any period shown, so not listed: R&D Expenses.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

TOON Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TOON annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Total Assets$70.9M-17.0%$85.5M-23.3%$111.4M-53.5%$239.6M+37.6%$174.1M+29.7%$134.2M+356.3%$29.4M+19.6%$24.6M-11.2%$27.7M+54.5%$17.9M-4.9%$18.9M+8.9%$17.3M+18.7%$14.6M+418.2%$2.8M+6.2%$2.7M
Current Assets$35.8M+3.2%$34.7M-37.7%$55.7M-60.1%$139.5M+2.5%$136.2M+25.4%$108.6M+2236.6%$4.6M-16.7%$5.6M-48.5%$10.8M+220.9%$3.4M-37.8%$5.4M+14.6%$4.7M+112.8%$2.2M+11.5%$2.0M+3.2%$1.9M
Cash & Equivalents$2.9M-64.9%$8.4M+104.8%$4.1M-44.9%$7.4M+261.1%$2.1M-98.0%$100.5M+32823.3%$305K-90.1%$3.1M-55.5%$6.9M+267.0%$1.9M-63.6%$5.2M+20.6%$4.3M+716.0%$527K+17.8%$448K+10.4%$405K
InventoryN/AN/AN/AN/AN/A$0-100.0%$9K-41.3%$16K-10.1%$18K+168.0%$7K-7.3%$7K-39.4%$12K-94.8%$224K-31.2%$326K-4.3%$341K
Accounts Receivable$9.6M-19.6%$12.0M-33.7%$18.1M+16.2%$15.6M+103.9%$7.6M+340.9%$1.7M-57.8%$4.1M+89.9%$2.2M-25.4%$2.9M+2254.5%$123K-28.5%$172K-17.6%$208K-76.7%$894K-17.6%$1.1M+6.2%$1.0M
GoodwillN/AN/A$0-100.0%$33.5M+119.8%$15.2M+46.9%$10.4M0.0%$10.4M0.0%$10.4M0.0%$10.4M0.0%$10.4M0.0%$10.4M0.0%$10.4M0.0%$10.4MN/AN/A
Total Liabilities$43.4M-11.5%$49.0M-15.8%$58.2M-54.1%$126.7M+330.6%$29.4M+96.1%$15.0M-26.2%$20.3M+72.8%$11.8M-7.2%$12.7M+60.7%$7.9M+66.0%$4.7M+31.7%$3.6M+16.4%$3.1M+1.1%$3.1M-18.9%$3.8M
Current Liabilities$33.5M0.0%$33.4M-26.7%$45.6M-58.8%$110.9M+424.9%$21.1M+194.4%$7.2M-13.5%$8.3M+80.0%$4.6M+64.9%$2.8M-27.6%$3.9M+47.9%$2.6M+17.2%$2.2M-18.1%$2.7M+29.5%$2.1M+28.8%$1.6M
Long-Term DebtN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A$0-100.0%$515KN/A
Total Equity$26.2M-25.1%$35.0M-32.2%$51.6M-53.6%$111.1M-22.2%$142.7M+19.7%$119.2M+1211.8%$9.1M-29.2%$12.8M-14.6%$15.0M+49.6%$10.1M-28.8%$14.1M+2.9%$13.7M+19.3%$11.5M+4787.6%-$245K+78.1%-$1.1M
Retained Earnings-$763.8M-3.3%-$739.3M-2.9%-$718.5M-12.0%-$641.4M-7.7%-$595.8M-26.9%-$469.6M-610.9%-$66.0M-30.3%-$50.7M-22.0%-$41.6M-13.4%-$36.6M-20.4%-$30.4M-43.9%-$21.2M-21.4%-$17.4M-70.7%-$10.2M-25.5%-$8.1M

TOON Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TOON annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Operating Cash Flow$26.3M-$11.4M-226.9%-$3.5M+78.3%-$16.1M+37.9%-$25.9M-8.8%-$23.8M-195.7%-$8.1M-28.8%-$6.3M+21.9%-$8.0M-11.4%-$7.2M-93.4%-$3.7M-9.4%-$3.4M-36.8%-$2.5M-121.5%-$1.1M-19.8%-$935K-186.4%-$327K
Capital Expenditures$146K$151K+29.1%$117K+62.5%$72K-87.8%$592K+96.0%$302K+297.4%$76K+181.7%$27K+24.7%$22K-65.3%$62K+967.8%$6K-96.8%$183K+4302.9%$4K+47.1%$3K+48.8%$2K-81.5%$10K
Free Cash Flow$26.2M-$11.6M-220.5%-$3.6M+77.7%-$16.2M+39.0%-$26.5M-9.9%-$24.1M-196.7%-$8.1M-29.5%-$6.3M+21.8%-$8.0M-10.8%-$7.2M-94.8%-$3.7M-4.0%-$3.6M-44.0%-$2.5M-121.4%-$1.1M-19.8%-$937K-178.2%-$337K
Investing Cash Flow-$31.8M-$1.6M-116.3%$10.0M-86.4%$73.9M+338.7%-$30.9M+76.0%-$128.7M-9075.5%-$1.4M-5100.9%-$27K+37.2%-$43K+59.9%-$107K-832.6%-$11KN/AN/AN/A-$60K+72.2%-$214K
Financing Cash Flow$10.1M$8.1M+360.2%-$3.1M+94.9%-$60.8M-211.7%$54.4M-12.4%$62.2M-43.3%$109.6M+3033.2%$3.5M-3.8%$3.6M-69.4%$11.9M+733.6%$1.4MN/AN/AN/A$1.0M+40.5%$738K
Share BuybacksN/AN/AN/A$0-100.0%$285K$0N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

Not reported in any period shown, so not listed: Dividends Paid.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

TOON Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

TOON annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Gross MarginN/AN/AN/AN/AN/AN/A22.7%+77.4pp-54.7%-74.9pp20.2%-47.6pp67.8%-24.2pp92.0%+46.0pp46.0%+4.8pp41.2%+14.8pp26.4%-13.2pp39.6%
Operating Margin-32.8%+19.3pp-52.1%-164.2%-70.2%-809.8%-720.2%-110.1%-805.7%-92.1%-745.8%-389.5%-375.5%-92.4%-62.5pp-29.9%-8.8pp-21.1%
Net Margin-62.3%+1.3pp-63.6%-174.9%-73.2%-1604.1%-16176.8%-194.3%-906.3%-92.0%-716.7%-383.6%-402.8%-282.3%-31.5%-8.8pp-22.7%
Return on Equity-93.6%-34.3pp-59.3%+90.2pp-149.5%-108.5pp-41.0%+47.4pp-88.5%+248.5pp-337.0%-210.6pp-126.4%-56.2pp-70.1%-37.5pp-32.6%+29.1pp-61.8%-37.1pp-24.7%+2.5pp-27.2%+35.6pp-62.8%N/AN/A
Return on Assets-34.6%-10.3pp-24.3%+44.9pp-69.2%-50.2pp-19.0%+53.5pp-72.5%+226.8pp-299.3%-260.3pp-39.0%-2.4pp-36.6%-18.9pp-17.7%+16.9pp-34.6%-16.2pp-18.5%+3.1pp-21.5%+27.9pp-49.5%+24.0pp-73.4%-21.9pp-51.5%
Current Ratio1.070.0x1.04-0.2x1.220.0x1.26-5.2x6.44-8.7x15.12+14.6x0.56-0.7x1.21-2.7x3.88+3.0x0.88-1.2x2.080.0x2.13+1.3x0.82-0.1x0.95-0.2x1.19
Debt-to-Equity1.65+0.3x1.40+0.3x1.130.0x1.14+0.9x0.21+0.1x0.13-2.1x2.24+1.3x0.92+0.1x0.84+0.1x0.78+0.4x0.34+0.1x0.26+0.3x0.00N/AN/A
FCF Margin-29.4%-18.3pp-11.1%+25.6pp-36.7%+5.9pp-42.6%-306.4%-327.4%-106.3%-808.3%-135.9%-429.4%-394.2%-268.5%-43.9%-29.7pp-14.3%-8.7pp-5.6%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

What is Kartoon Studios Inc's annual revenue?

Kartoon Studios Inc (TOON) reported $39.4M in total revenue for fiscal year 2025. This represents a 20.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Kartoon Studios Inc's revenue growing?

Kartoon Studios Inc (TOON) revenue grew by 20.7% year-over-year, from $32.6M to $39.4M in fiscal year 2025.

Is Kartoon Studios Inc profitable?

No, Kartoon Studios Inc (TOON) reported a net income of -$24.5M in fiscal year 2025, with a net profit margin of -62.3%.

Kartoon Studios Inc (TOON) reported diluted earnings per share of -$0.49 for fiscal year 2025. This represents a 9.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Kartoon Studios Inc (TOON) had EBITDA of -$10.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Kartoon Studios Inc (TOON) had an operating margin of -32.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Kartoon Studios Inc (TOON) had a net profit margin of -62.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Kartoon Studios Inc (TOON) has a return on equity of -93.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Kartoon Studios Inc (TOON) recorded an outflow of $11.6M in free cash flow during fiscal year 2025. This represents a -220.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Kartoon Studios Inc (TOON) recorded an outflow of $11.4M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Kartoon Studios Inc (TOON) had $70.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Kartoon Studios Inc (TOON) invested $151K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Kartoon Studios Inc (TOON) had 55M shares outstanding as of fiscal year 2025.

Kartoon Studios Inc (TOON) had a current ratio of 1.07 as of fiscal year 2025, which is considered adequate.

Kartoon Studios Inc (TOON) had a debt-to-equity ratio of 1.65 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Kartoon Studios Inc (TOON) had a return on assets of -34.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Kartoon Studios Inc (TOON) had $2.9M in cash against an annual operating cash burn of $11.4M. This gives an estimated cash runway of approximately 3 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Kartoon Studios Inc (TOON) has an Altman Z-Score of -14.53, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Kartoon Studios Inc (TOON) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Kartoon Studios Inc (TOON) reported a net loss of $24.5M while operations used $11.4M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Kartoon Studios Inc (TOON) reported an operating loss of $12.9M against $656K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Kartoon Studios Inc (TOON) scores 27 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top