STOCK TITAN

Top Ships Inc (TOPS) Financials

TOPS
FY2025 annual
Revenue $80.4M YoY not available
Net Income $3.1M -38.7% YoY
EPS (Diluted) $0.67 -38.5% YoY
Operating Cash Flow $26.4M +52.6% YoY
Market Cap $4.0M as of Sep 10, 2026
Price / Sales 0.0x on $80.4M revenue, FY2025
Price / Earnings 1.3x on $3.1M net income, FY2025
Price / Book 0.0x on $89.2M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 10, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Apr 1, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the TOPS SEC filings page.

Top Ships Inc (TOPS) reported $80.4M in revenue for fiscal year 2025. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TOPS FY2025

Top Ships’ earnings are increasingly governed by financing costs: similar revenue now produces thinner profit on a more leveraged balance sheet.

Revenue remained about $80M across FY2022 and FY2025, yet operating margin compressed materially. Interest expense reached $23.4M in FY2025, helping explain why net margin was only 3.8% despite positive operating income.

FY2025 operating cash flow of $26.4M was far above net income of $3.1M, so cash conversion exceeded earnings conversion that year. The gap points to noncash charges or balance-sheet timing contributing to cash generation rather than earnings alone.

The balance sheet combines 2.3x debt-to-equity with a 0.6x current ratio, indicating that both long-term obligations and near-term liquidity constrain flexibility. From FY2024 to FY2025, assets shrank by about $89.2M while equity fell to $89.2M, reducing asset backing for creditors.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 32 / 100
Financial Health Score 32/100
Scored as: Energy peer group

Scored against energy companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Top Ships Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
87

Top Ships Inc has an operating margin of 32.7%, meaning the company retains $33 of operating profit per $100 of revenue. This strong profitability earns a score of 87/100, reflecting efficient cost management and pricing power.

Growth
0

Not available for Top Ships Inc, and counted as zero in the overall score.

Leverage
28

Top Ships Inc has elevated debt relative to equity (D/E of 2.30), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 28/100, reflecting increased financial risk.

Liquidity
11

Top Ships Inc's current ratio of 0.61 is below the typical benchmark, resulting in a score of 11/100. However, the company holds substantial cash reserves (52% of current liabilities), which buffers actual liquidity risk. Large mature operators often run tight current ratios by design.

Cash Flow
0

Not available for Top Ships Inc, and counted as zero in the overall score.

Returns
65

Top Ships Inc earns a strong 3.5% return on equity (ROE), meaning it generates $3 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 65/100. This is unchanged from the prior year.

Altman Z-Score Distress
-0.96

Top Ships Inc scores -0.96, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($4.0M) relative to total liabilities ($244.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/7

Top Ships Inc passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass.

Earnings Quality Cash-Backed
8.56x

For every $1 of reported earnings, Top Ships Inc generates $8.56 in operating cash flow ($26.4M OCF vs $3.1M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage At Risk
1.12x

Top Ships Inc earns $1.12 in operating income for every $1 of interest expense ($26.3M vs $23.4M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$20.4M
YoY+167.0%
QoQ+241.2%
5Y CAGR+50.2%

Top Ships Inc held $20.4M in cash against $204.8M in long-term debt as of Q4 2025.

Shares Outstanding
5M
YoY0.0%
QoQ0.0%
5Y CAGR+17.4%

Top Ships Inc had 5M shares outstanding in Q4 2025. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

TOPS Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TOPS quarterly income statement
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

TOPS Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TOPS quarterly balance sheet
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q
Total Assets$333.6M-21.1%$426.0M-1.0%$422.8M-7.9%$430.2M-3.6%$459.2M-2.2%$446.2M-6.1%$469.3M+41.9%$475.4M+34.6%
Current Assets$24.0M+2.6%$18.5M-12.4%$23.4M-39.5%$21.1M+62.9%$38.7M+69.2%$12.9M-21.9%$22.9M-69.6%$16.6M-53.6%
Cash & Equivalents$20.4M+167.0%$6.0M-64.5%$7.6M-78.8%$16.8M+74.5%$36.0M+75.0%$9.6M-32.5%$20.5M+766.8%$14.3M+70.0%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$564K-42.6%$993K+5.1%$983K+7.4%$945K-10.6%$915K-10.8%$1.1M+12.9%$1.0M+52.9%$936K+39.5%
Accounts Receivable$1.5M+38.6%$2.6M+48.4%$1.1M+251.1%$1.8M$317K+3862.5%$0-100.0%$8K-89.5%$293K+414.0%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$244.4M-12.2%$298.9M+3.5%$278.4M+0.9%$288.9M+10.8%$275.8M+1.3%$260.6M-32.6%$272.3M+23.0%$386.8M+69.7%
Current Liabilities$39.6M+19.2%$49.0M+47.4%$33.2M-19.8%$33.2M-42.1%$41.4M+28.3%$57.4M+64.3%$32.2M-69.9%$34.9M-34.1%
Non-Current Liabilities$204.9M-16.4%$249.8M-2.3%$245.2M+4.6%$255.6M+25.8%$234.4M-2.4%$203.2M-18.5%$240.1M+110.0%$249.3M+42.6%
Long-Term Debt$204.8M-16.4%$249.8M-0.9%$245.1M+7.4%$252.2M+31.2%$228.1M+3.0%$192.3M-16.2%$221.4M+145.5%$229.5M+57.5%
Total Equity$89.2M-38.2%$127.1M-10.0%$144.4M+3.6%$141.3M+12.6%$139.5M+26.0%$125.6M+41.7%$110.7M+18.7%$88.6M-20.7%
Retained Earnings-$337.0M-9.9%-$299.1M+3.4%-$306.7M+1.6%-$309.8M+0.7%-$311.7M+1.9%-$312.0M+4.9%-$317.8M+5.6%-$328.1M+4.5%

Not reported in any period shown, so not listed: Goodwill.

TOPS Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TOPS quarterly cash flow statement
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

TOPS Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TOPS quarterly financial ratios
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q
Current Ratio0.61-0.1x0.38-0.3x0.71-0.2x0.63+0.4x0.94+0.2x0.23-0.2x0.710.0x0.47-0.2x
Debt-to-Equity2.30+0.6x1.97+0.2x1.70+0.1x1.78+0.3x1.64-0.4x1.53-1.1x2.00+1.0x2.59+1.3x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Note: The current ratio is below 1.0 (0.61), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Top Ships Inc TOPS FY2025 $80.4M $3.1M 3.8% $4.0M 32/100
Pyxis Tankers PXS FY2025 $39.0M $2.0M 5.1% $66.3M 43/100
CBL International Limited BANL FY2025 $538.5M -$3.0M -0.6% $11.9M 34/100
Imperial Petrole IMPP FY2025 $161.0M $50.0M 31.0% $244.5M 57/100
Dynagas Lng Partners Lp DLNG FY2025 N/A $61.6M N/A $139.0M

Frequently Asked Questions

What is Top Ships Inc's annual revenue?

Top Ships Inc (TOPS) reported $80.4M in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Is Top Ships Inc profitable?

Yes, Top Ships Inc (TOPS) reported a net income of $3.1M in fiscal year 2025, with a net profit margin of 3.8%.

What is Top Ships Inc's earnings per share (EPS)?

Top Ships Inc (TOPS) reported diluted earnings per share of $0.67 for fiscal year 2025. This represents a -38.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Top Ships Inc (TOPS) had $20.4M in cash and equivalents against $204.8M in long-term debt.

Top Ships Inc (TOPS) had an operating margin of 32.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Top Ships Inc (TOPS) had a net profit margin of 3.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Top Ships Inc (TOPS) has a return on equity of 3.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Top Ships Inc (TOPS) generated $26.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Top Ships Inc (TOPS) had $333.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Top Ships Inc (TOPS) had 5M shares outstanding as of fiscal year 2025.

Top Ships Inc (TOPS) had a current ratio of 0.61 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Top Ships Inc (TOPS) had a debt-to-equity ratio of 2.30 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Top Ships Inc (TOPS) had a return on assets of 0.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Top Ships Inc (TOPS) trades at 1.3x earnings, its market capitalization divided by net income of $3.1M net income, FY2025. The market capitalization is $4.0M as of Sep 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Top Ships Inc (TOPS) trades at 0.0x sales, its market capitalization divided by revenue of $80.4M revenue, FY2025. The market capitalization is $4.0M as of Sep 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Top Ships Inc (TOPS) has an Altman Z-Score of -0.96, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Top Ships Inc (TOPS) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Top Ships Inc (TOPS) has an earnings quality ratio of 8.56x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Top Ships Inc (TOPS) has an interest coverage ratio of 1.12x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Top Ships Inc (TOPS) scores 32 out of 100 on our Financial Health Score, indicating weak standing within its energy companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top