STOCK TITAN

TREX ACQUISITION CORP (TRXA) Financials

TRXA
FY2025 annual
Revenue $32K +104.7% YoY
Net Income -$2.5M YoY not available
EPS (Diluted) -$0.13 -116.7% YoY
Operating Cash Flow -$764K -24.2% YoY
Source SEC Filings (10-K/10-Q) Latest period Q3 FY2026, ended Mar 31, 2026 Reported Currency USD FYE June

Newest figures come from the 10-Q for Q3 FY2026, filed May 26, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the TRXA SEC filings page.

TREX ACQUISITION CORP (TRXA) reported $32K in revenue for fiscal year 2025, up 104.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TRXA FY2025

External financing supports an acquisition vehicle while operating losses and negative equity weaken its balance-sheet footing

In FY2025, operating cash flow was -$764K while financing supplied $1.18M, so the vehicle’s reported cash needs were met externally rather than by operations. The simultaneous 0.1x current ratio and negative equity show that financing did not translate into stronger short-term coverage or book capital.

After the FY2024 revenue trough, FY2025 activity recovered, yet gross margin deteriorated from -91.2% to -266.1%. That combination points to worsening direct-cost economics rather than fixed costs being spread more efficiently across greater activity.

By FY2025, total liabilities of $1.84M exceeded total assets of $748K, leaving the company with negative equity. Its negative debt-to-equity reading is therefore an accounting consequence of negative equity, not evidence of modest leverage.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

TREX ACQUISITION CORP does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
1/6

TREX ACQUISITION CORP passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 3 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

TREX ACQUISITION CORP reported a net loss of $2.5M while operations used $764K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

TREX ACQUISITION CORP reported an operating loss of $2.1M against $40K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$705
YoY-91.4%
QoQ-66.9%

TREX ACQUISITION CORP generated $705 in revenue in Q3 2026. This represents a decrease of 91.4% from the same quarter a year earlier. Against the prior quarter it is down 66.9%.

EBITDA
-$1.3M
YoY-248.6%
QoQ-93.0%

TREX ACQUISITION CORP's EBITDA was -$1.3M in Q3 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 248.6% from the same quarter a year earlier. Against the prior quarter it is down 93.0%.

Net Income
-$1.2M
YoY-196.9%
QoQ-54.6%

TREX ACQUISITION CORP reported -$1.2M in net income in Q3 2026. This represents a decrease of 196.9% from the same quarter a year earlier. Against the prior quarter it is down 54.6%.

EPS (Diluted)
-$0.04
YoY-100.0%
QoQ-33.3%

TREX ACQUISITION CORP earned -$0.04 per diluted share (EPS) in Q3 2026. This represents a decrease of 100.0% from the same quarter a year earlier. Against the prior quarter it is down 33.3%.

Cash & Balance Sheet

Cash & Debt
$383
YoY-56.0%
QoQ-78.2%

TREX ACQUISITION CORP held $383 in cash as of Q3 2026; long-term debt is not reported for that period.

Shares Outstanding
30M
YoY+30.3%
QoQ+11.0%

TREX ACQUISITION CORP had 30M shares outstanding in Q3 2026. This represents an increase of 30.3% from the same quarter a year earlier. Against the prior quarter it is up 11.0%.

Free Cash Flow

Not reported for Q3 2026.

Dividends Per Share

Not reported for Q3 2026.

Margins & Returns

Gross Margin

Not shown for Q3 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Operating Margin

Not shown for Q3 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q3 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q3 2026.

Capital Allocation

None of these metrics is reported for Q3 2026.

TRXA Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TRXA quarterly income statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Revenue$705-91.4%$2K$9KN/A$8K$0-100.0%$0-100.0%N/A
Cost of Revenue$25K+110.5%$46K$62KN/A$12K$0-100.0%$0-100.0%N/A
Gross Profit-$24K-567.0%-$44K-$53KN/A-$4K$0+100.0%$0+100.0%N/A
Operating Income-$1.3M-251.2%-$694K-116.7%-$605K-101.4%N/A-$379K-60.7%-$320K-46.0%-$301K+12.6%N/A
EBITDA-$1.3M-248.6%-$684K-113.7%-$597K-98.6%N/A-$379K-60.7%-$320K-46.0%-$301K+8.6%N/A
Interest Expense$73K+346.8%$35K+195.0%$26K+129.0%N/A$16K+63.3%$12K+143.2%$11K+494.2%N/A
Income Tax$0$0$0N/A$0$0$0N/A
Net Income-$1.2M-196.9%-$756K-81.1%-$654K-109.8%N/A-$394K-60.2%-$417K-86.2%-$312K+9.8%N/A
EPS (Diluted)-$0.04-100.0%-$0.03-50.0%-$0.03-50.0%-$0.07-250.0%-$0.02-100.0%-$0.02-100.0%-$0.02-$0.02
Diluted Shares (Avg)27M+29.0%27M+46.1%25M+37.7%N/A21M+15.6%18M0.0%18MN/A

Not reported in any period shown, so not listed: R&D Expenses, SG&A Expenses, EPS (Basic).

TRXA Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TRXA quarterly balance sheet
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Total Assets$670K-34.8%$680K+203.5%$844K+232.0%$748K+391.1%$1.0M+433.8%$224K-4.3%$254K-7.1%$152K-56.8%
Current Assets$12K-89.2%$12K-94.4%$73K-64.6%$82K-46.0%$115K-26.8%$224K+41.8%$207K+30.3%$152K-17.9%
Cash & Equivalents$383-56.0%$2K+1121.5%$384+272.8%$50K+138047.2%$871+6600.0%$144-88.0%$103$36-99.8%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts ReceivableN/AN/AN/AN/A$7KN/AN/A$0
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$1.9M+0.8%$2.1M+34.1%$1.6M+2.2%$1.8M+45.8%$1.9M+68.2%$1.6M+65.4%$1.6M+95.7%$1.3M+100.3%
Current Liabilities$1.9M+0.8%$2.1M+34.1%$1.6M+2.2%$1.3M+5.8%$1.9M+68.2%$1.6M+65.4%$1.6M+95.7%$1.3M+100.3%
Non-Current Liabilities$0$0$0$504K$0$0$0$0
Total Equity-$1.2M-42.7%-$1.4M-6.0%-$743K+42.7%-$1.1M+1.7%-$874K+6.9%-$1.4M-88.1%-$1.3M-149.7%-$1.1M-300.7%
Retained Earnings-$12.1M-49.0%-$11.0M-41.5%-$10.2M-39.2%-$9.6M-36.1%-$8.1M-19.6%-$7.8M-18.0%-$7.3M-15.6%-$7.0M-17.1%

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

TRXA Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TRXA quarterly cash flow statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Operating Cash Flow-$57K-125.7%-$39K+86.1%-$136K+32.3%-$257K-100.3%-$25K+86.0%-$280K-108.5%-$202K-17.7%-$128K
Depreciation & Amortization$10K$9K$9K$51K$0$0$0-100.0%N/A
Stock-Based Compensation$378K+595.5%$71K-5.4%$16K-78.8%N/A$54K-17.6%$75K+13.7%$75K-46.9%N/A
Capital ExpendituresN/AN/AN/AN/AN/A$0$0$0
Free Cash FlowN/AN/AN/AN/AN/A-$280K-108.5%-$202K-17.7%-$128K
Investing Cash Flow-$2+100.0%-$5K-$8K-$119K-$252K$0$0$0
Financing Cash Flow$56K-79.9%$45K-83.9%$95K-53.0%$425K+231.0%$278K+54.3%$280K+106.6%$202K+36.9%$128K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

TRXA Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TRXA quarterly financial ratios
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Gross Margin-3443.7%-2069.9%-568.9%N/A-44.3%N/AN/AN/A
Operating Margin-188724.8%-32560.6%-6539.8%N/A-4606.1%N/AN/AN/A
Net Margin-165815.2%-35471.7%-7066.5%N/A-4785.9%N/AN/AN/A
Return on Assets-174.4%-136.1pp-111.1%+75.1pp-77.6%+45.2ppN/A-38.3%+89.3pp-186.2%-90.5pp-122.7%+3.8ppN/A
Current Ratio0.01-0.1x0.01-0.1x0.05-0.1x0.06-0.1x0.06-0.1x0.140.0x0.13-0.1x0.12-0.2x
Asset Turnover0.000.0x0.000.0x0.010.0xN/A0.010.0x0.000.0x0.000.0xN/A

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity, FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin.

Note: Shareholder equity is negative (-$1.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.06), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
TREX ACQUISITION CORP TRXA FY2025 $32K -$2.5M N/A $19.6M
BREEZE HLDGS ACQ CORP BRZH FY2024 N/A -$2.3M N/A $17.6M

Frequently Asked Questions

What is TREX ACQUISITION CORP's annual revenue?

TREX ACQUISITION CORP (TRXA) reported $32K in total revenue for fiscal year 2025. This represents a 104.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is TREX ACQUISITION CORP's revenue growing?

TREX ACQUISITION CORP (TRXA) revenue grew by 104.7% year-over-year, from $16K to $32K in fiscal year 2025.

Is TREX ACQUISITION CORP profitable?

No, TREX ACQUISITION CORP (TRXA) reported a net income of -$2.5M in fiscal year 2025.

TREX ACQUISITION CORP (TRXA) reported diluted earnings per share of -$0.13 for fiscal year 2025. This represents a -116.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

TREX ACQUISITION CORP (TRXA) had EBITDA of -$2.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

TREX ACQUISITION CORP (TRXA) recorded an outflow of $764K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

TREX ACQUISITION CORP (TRXA) had $748K in total assets as of fiscal year 2025, including both current and long-term assets.

TREX ACQUISITION CORP (TRXA) had a current ratio of 0.06 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

TREX ACQUISITION CORP (TRXA) had a return on assets of -339.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

TREX ACQUISITION CORP (TRXA) has negative shareholder equity of -$1.1M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

TREX ACQUISITION CORP (TRXA) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

TREX ACQUISITION CORP (TRXA) reported a net loss of $2.5M while operations used $764K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

TREX ACQUISITION CORP (TRXA) reported an operating loss of $2.1M against $40K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top