STOCK TITAN

Bloomia Holdings Financials

TULP
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Bloomia Holdings (TULP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TULP FY2024

Debt-funded expansion roughly doubled revenue, but inventory and overhead absorbed cash faster than scale improved the business.

Revenue reached $37.8M yet gross margin stayed flat at 17.2%; more sales did not improve unit economics, so scale added activity without lifting efficiency. That is echoed in the cash picture: despite financing inflows of $24.9M, year-end cash was only $1.8M, meaning the expansion consumed outside capital instead of generating it internally.

The company shifted from a cash-heavy posture to an inventory-heavy one: inventory reached $13.4M while cash sat far below the prior year's $16.1M cushion. That changes the timing of cash recovery, because inventory must move through sales before it helps fund operations.

The move from strong free cash generation of $10.7M to cash burn of -$5.2M shows that earlier cash abundance was not the steady-state earning power of the enlarged business. The operating model now appears more capital intensive and less self-funding than it previously looked.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 35 / 100
Financial Profile 35/100

Based on FY2024 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Bloomia Holdings's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Bloomia Holdings has an operating margin of -17.8%, meaning the company retains $-18 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses.

Leverage
22

Bloomia Holdings has elevated debt relative to equity (D/E of 3.91), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 22/100, reflecting increased financial risk.

Liquidity
45

Bloomia Holdings's current ratio of 2.41 indicates adequate short-term liquidity, earning a score of 45/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
41

While Bloomia Holdings generated -$4.1M in operating cash flow, capex of $1.2M consumed most of it, leaving -$5.2M in free cash flow. This results in a low score of 41/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Bloomia Holdings generates a -58.4% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from 15.5% the prior year.

Piotroski F-Score Weak
1/9

Bloomia Holdings passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality Low Quality
0.71x

For every $1 of reported earnings, Bloomia Holdings generates $0.71 in operating cash flow (-$4.1M OCF vs -$5.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$37.8M
5Y CAGR+11.9%
10Y CAGR+3.7%

Bloomia Holdings generated $37.8M in revenue in fiscal year 2024.

EBITDA
-$4.1M
YoY-16.1%

Bloomia Holdings's EBITDA was -$4.1M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 16.1% from the prior year.

Net Income
-$5.7M
YoY-337.9%

Bloomia Holdings reported -$5.7M in net income in fiscal year 2024. This represents a decrease of 337.9% from the prior year.

EPS (Diluted)
$-3.24
YoY-338.2%

Bloomia Holdings earned $-3.24 per diluted share (EPS) in fiscal year 2024. This represents a decrease of 338.2% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$5.2M
YoY-1190.2%

Bloomia Holdings generated -$5.2M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 1190.2% from the prior year.

Cash & Debt
$1.8M
YoY-89.1%
5Y CAGR-25.2%
10Y CAGR-13.2%

Bloomia Holdings held $1.8M in cash against $38.5M in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
2M
YoY+1.5%
5Y CAGR+0.5%

Bloomia Holdings had 2M shares outstanding in fiscal year 2024. This represents an increase of 1.5% from the prior year.

Margins & Returns

Gross Margin
17.2%
5Y CAGR-2.9pp
10Y CAGR-27.6pp

Bloomia Holdings's gross margin was 17.2% in fiscal year 2024, indicating the percentage of revenue retained after direct costs.

Operating Margin
-17.8%
5Y CAGR+10.6pp
10Y CAGR-19.6pp

Bloomia Holdings's operating margin was -17.8% in fiscal year 2024, reflecting core business profitability.

Net Margin
-15.2%
5Y CAGR+10.7pp
10Y CAGR-16.0pp

Bloomia Holdings's net profit margin was -15.2% in fiscal year 2024, showing the share of revenue converted to profit.

Return on Equity
-58.4%
YoY-73.9pp
5Y CAGR-8.0pp
10Y CAGR-59.2pp

Bloomia Holdings's ROE was -58.4% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is down 73.9 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$1.2M
YoY+2900.0%
5Y CAGR+24.1%
10Y CAGR+10.6%

Bloomia Holdings invested $1.2M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents an increase of 2900.0% from the prior year.

TULP Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $6.7M+30.8% $5.2M N/A $12.4M+101.0% $6.2M-6.6% $6.6M-60.5% $16.8M+108.9% $8.0M
Cost of Revenue $6.3M+20.0% $5.2M N/A $8.6M+26.3% $6.8M+30.6% $5.2M-59.5% $12.8M+103.6% $6.3M
Gross Profit $484K+906.7% -$60K N/A $3.9M+768.2% -$582K-140.4% $1.4M-63.8% $4.0M+128.0% $1.7M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $2.8M-7.0% $3.0M N/A $2.5M-25.7% $3.3M+18.4% $2.8M-31.8% $4.1M+20.9% $3.4M
Operating Income -$2.3M+24.8% -$3.0M N/A $1.4M+136.8% -$3.9M-187.7% -$1.4M-1044.9% -$118K+92.8% -$1.6M
Interest Expense N/A N/A N/A N/A N/A $392K-59.3% $964K+354.7% $212K
Income Tax -$661K+8.3% -$721K N/A $156K+114.9% -$1.0M-42.0% -$736K-266.2% -$201K+42.1% -$347K
Net Income -$2.3M+20.3% -$2.9M N/A $449K+115.3% -$2.9M-161.3% -$1.1M-110.7% -$534K+54.1% -$1.2M
EPS (Diluted) $-1.29+19.9% $-1.61 N/A $0.25+115.1% $-1.66-159.4% $-0.64-52.4% $-0.42+37.3% $-0.67

TULP Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $105.6M+0.5% $105.0M+7.3% $97.9M-2.6% $100.5M+0.5% $100.0M-2.4% $102.5M+6.8% $95.9M-10.2% $106.8M
Current Assets $23.8M-6.3% $25.4M+71.1% $14.8M-25.0% $19.8M+5.1% $18.8M-8.5% $20.6M+49.7% $13.8M-40.5% $23.1M
Cash & Equivalents $1.2M-34.3% $1.8M+103.1% $906K-30.7% $1.3M-25.6% $1.8M+32.0% $1.3M-22.5% $1.7M-65.7% $5.0M
Inventory $17.0M-9.4% $18.8M+180.7% $6.7M-43.8% $11.9M-10.8% $13.4M-13.7% $15.5M+122.1% $7.0M-28.2% $9.7M
Accounts Receivable $2.6M+11.7% $2.3M-54.2% $5.1M+14.5% $4.5M+99.5% $2.2M N/A N/A N/A
Goodwill $11.2M+0.2% $11.1M+0.1% $11.1M+2.5% $10.9M+1.4% $10.7M+2.2% $10.5M+3.0% $10.2M+0.5% $10.1M
Total Liabilities $98.5M+2.9% $95.7M+11.6% $85.8M-4.9% $90.2M0.0% $90.1M+0.5% $89.7M+9.2% $82.1M-11.1% $92.3M
Current Liabilities $14.2M+0.4% $14.2M+2.8% $13.8M+1.7% $13.5M+73.2% $7.8M-13.8% $9.1M+17.9% $7.7M-35.7% $11.9M
Long-Term Debt $40.4M+3.5% $39.0M+27.9% $30.5M-17.7% $37.1M-3.8% $38.5M+11.3% $34.6M+16.9% $29.6M-14.3% $34.6M
Total Equity $7.1M-23.7% $9.3M-23.2% $12.1M+17.5% $10.3M+5.0% $9.8M-23.1% $12.8M-7.2% $13.8M-4.8% $14.5M
Retained Earnings -$10.0M-29.3% -$7.8M-58.1% -$4.9M+17.6% -$6.0M+7.0% -$6.4M-84.9% -$3.5M-41.6% -$2.4M-43.8% -$1.7M

TULP Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$1.5M+84.9% -$9.9M-258.5% $6.3M+260.7% $1.7M+217.4% -$1.5M+80.4% -$7.6M-315.1% $3.5M+138.9% $1.5M
Capital Expenditures $91K+97.8% $46K-78.2% $211K+210.3% $68K-85.4% $466K+891.5% $47K-82.7% $271K+17.8% $230K
Free Cash Flow -$1.6M+84.1% -$10.0M-264.7% $6.1M+262.7% $1.7M+185.8% -$1.9M+74.4% -$7.6M-334.6% $3.2M+161.4% $1.2M
Investing Cash Flow -$91K-97.8% -$46K+78.2% -$211K-210.3% -$68K+85.4% -$466K-498.3% $117K+143.2% -$271K+99.2% -$34.4M
Financing Cash Flow $940K-91.4% $10.9M+256.6% -$7.0M-226.0% -$2.1M-188.5% $2.4M-65.8% $7.0M+207.3% -$6.6M-130.1% $21.8M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

TULP Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 7.2%+8.3pp -1.2% N/A 31.3%+40.6pp -9.4%-31.1pp 21.7%-2.0pp 23.7%+2.0pp 21.7%
Operating Margin -34.0%+25.1pp -59.1% N/A 11.5%+74.3pp -62.8%-42.4pp -20.4%-19.7pp -0.7%+19.8pp -20.5%
Net Margin -33.8%+21.6pp -55.4% N/A 3.6%+51.1pp -47.5%-30.5pp -17.0%-13.8pp -3.2%+11.3pp -14.5%
Return on Equity -32.0%-1.4pp -30.6% N/A 4.3%+34.2pp -29.9%-21.1pp -8.8%-4.9pp -3.9%+4.1pp -8.0%
Return on Assets -2.2%+0.6pp -2.7% N/A 0.4%+3.4pp -2.9%-1.8pp -1.1%-0.5pp -0.6%+0.5pp -1.1%
Current Ratio 1.68-0.1 1.80+0.7 1.08-0.4 1.46-0.9 2.41+0.1 2.27+0.5 1.79-0.1 1.93
Debt-to-Equity 5.68+1.5 4.19+1.7 2.52-1.1 3.59-0.3 3.91+1.2 2.70+0.6 2.15-0.2 2.39
FCF Margin -23.6%+170.0pp -193.5% N/A 13.4%+44.8pp -31.4%+83.3pp -114.7%-134.0pp 19.3%+3.9pp 15.4%

Frequently Asked Questions

Bloomia Holdings (TULP) reported $37.8M in total revenue for fiscal year 2024. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

No, Bloomia Holdings (TULP) reported a net income of -$5.7M in fiscal year 2024, with a net profit margin of -15.2%.

Bloomia Holdings (TULP) reported diluted earnings per share of $-3.24 for fiscal year 2024. This represents a -338.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Bloomia Holdings (TULP) had EBITDA of -$4.1M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, Bloomia Holdings (TULP) had $1.8M in cash and equivalents against $38.5M in long-term debt.

Bloomia Holdings (TULP) had a gross margin of 17.2% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Bloomia Holdings (TULP) had an operating margin of -17.8% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Bloomia Holdings (TULP) had a net profit margin of -15.2% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Bloomia Holdings (TULP) has a return on equity of -58.4% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Bloomia Holdings (TULP) generated -$5.2M in free cash flow during fiscal year 2024. This represents a -1190.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Bloomia Holdings (TULP) generated -$4.1M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Bloomia Holdings (TULP) had $100.0M in total assets as of fiscal year 2024, including both current and long-term assets.

Bloomia Holdings (TULP) invested $1.2M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Bloomia Holdings (TULP) had 2M shares outstanding as of fiscal year 2024.

Bloomia Holdings (TULP) had a current ratio of 2.41 as of fiscal year 2024, which is generally considered healthy.

Bloomia Holdings (TULP) had a debt-to-equity ratio of 3.91 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Bloomia Holdings (TULP) had a return on assets of -5.7% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, Bloomia Holdings (TULP) had $1.8M in cash against an annual operating cash burn of $4.1M. This gives an estimated cash runway of approximately 5 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Bloomia Holdings (TULP) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Bloomia Holdings (TULP) has an earnings quality ratio of 0.71x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Bloomia Holdings (TULP) scores 35 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top