STOCK TITAN

Tevogen Inc. (TVGN) Financials

TVGN
FY2025 annual
Revenue Not reported for FY2025
EPS (Diluted) -$8.08 YoY not available
Free Cash Flow -$12.4M YoY not available
Operating Cash Flow -$12.3M -2.7% YoY
Market Cap $46.3M as of Oct 13, 2026
Price / Sales n/m no revenue reported
Price / Earnings n/m no net income reported
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 13, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the TVGN SEC filings page.

This page shows Tevogen Inc. (TVGN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TVGN FY2025

The filings show a development-stage business funded externally, with FY2025 spending split between R&D and administration while operating cash remained negative.

Across FY2024 and FY2025, operating cash flow stayed negative while financing cash flow remained positive and comparable in scale, showing that external funding—not operations—supported cash needs. Because revenue was not reported, the statements describe a cash-consuming development program whose economics are not yet visible through sales.

FY2025 R&D reached $11.1M while SG&A reached $15.0M, so spending was split between product development and corporate overhead rather than servicing an established sales base. That mix helps explain the -$12.3M operating cash flow: cash use reflects both development spending and overhead, not a gross-margin pattern.

FY2025 current ratio was 0.2x, indicating near-term obligations exceeded current assets. Total liabilities of $12.6M exceeded total assets of $4.4M, a negative-equity structure that leaves financing—not asset coverage—as the key balance-sheet support. The reported liquidity comparison was 0 months of annual operating outflow, reinforcing that the latest filing does not show cash resources offsetting that dependence.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Tevogen Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The metrics below are current.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$5.6M
YoY-8.7%
QoQ-4.9%

Tevogen Inc.'s EBITDA was -$5.6M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 8.7% from the same quarter a year earlier. Against the prior quarter it is down 4.9%.

Net Income
-$5.8M
YoY-4.7%
QoQ-5.8%

Tevogen Inc. reported -$5.8M in net income in Q2 2026. This represents a decrease of 4.7% from the same quarter a year earlier. Against the prior quarter it is down 5.8%.

EPS (Diluted)
-$1.52
QoQ+5.6%

Tevogen Inc. earned -$1.52 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 5.6%.

Revenue

Not reported for Q2 2026.

Cash & Balance Sheet

Cash & Debt
$1.1M
YoY+57.9%
QoQ+56.3%

Tevogen Inc. held $1.1M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
7M
QoQ+55.5%

Tevogen Inc. had 7M shares outstanding in Q2 2026. Against the prior quarter it is up 55.5%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

None of these metrics is reported for Q2 2026.

Capital Allocation

R&D Spending
$3.3M
YoY+21.6%
QoQ+4.7%

Tevogen Inc. invested $3.3M in research and development in Q2 2026. This represents an increase of 21.6% from the same quarter a year earlier. Against the prior quarter it is up 4.7%.

Share Buybacks

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

TVGN Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TVGN quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
R&D Expenses$3.3M+21.6%$3.1M-1.9%N/A$3.1M-4.6%$2.7M-34.5%$3.2MN/A$3.3M+192.0%
SG&A Expenses$2.4M-13.3%$2.3M-68.4%N/A$2.6M-7.3%$2.7M-38.7%$7.2M-17.7%N/A$2.8M+133.8%
Operating Income-$5.7M-4.0%-$5.4M+47.8%N/A-$5.7M+5.9%-$5.4M+36.7%-$10.4MN/A-$6.1M-161.7%
EBITDA-$5.6M-8.7%-$5.3M+47.9%N/A-$5.7M+4.7%-$5.2M+39.4%-$10.3MN/A-$6.0M-168.2%
Interest Expense-$98K-158.7%-$71K-389.6%N/A-$62K-600.4%-$38K-633983.3%$25K-84.2%N/A$12K-95.8%
Net Income-$5.8M-4.7%-$5.4M+47.5%N/A-$5.7M+2.7%-$5.5M+43.0%-$10.4M-192.0%N/A-$5.9M-50.7%
EPS (Basic)-$1.52+11.1%-$1.61+50.5%-$7.96-13166.7%-$0.030.0%-$1.71-4175.0%-$3.25-4162.5%-$0.06+57.1%-$0.030.0%
EPS (Diluted)-$1.52-$1.61-$7.96-$0.030.0%-$1.71-$3.25-1150.0%-$0.06+57.1%-$0.03
Diluted Shares (Avg)4M3MN/A196M+15.2%3M3M-97.7%N/A170M

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, Income Tax.

TVGN Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TVGN quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$4.7M+10.7%$4.9M+20.8%$4.4M+26.6%$4.5M+4.8%$4.3M+29.0%$4.1M+21.1%$3.5M-37.1%$4.3M-83.8%
Current Assets$2.0M-2.5%$2.1M-30.4%$1.5M-34.8%$2.1M-39.9%$2.1M-15.8%$3.1M+28.2%$2.4M+37.0%$3.5M+783.1%
Cash & Equivalents$1.1M+57.9%$692K-64.9%$0$1.0M-55.5%$685K-39.6%$2.0M+49.9%$0$2.3M-90.7%
Short-Term Investments$0$0$0$0$0$0$0$0
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$13.6M-1.0%$14.8M+25.2%$12.6M+24.5%$12.3M+17.5%$13.8M+25.7%$11.8M+28.7%$10.1M-89.9%$10.5M-91.1%
Current Liabilities$6.2M-23.9%$7.3M-16.6%$7.1M-21.8%$6.7M-35.3%$8.1M-23.8%$8.7M-2.4%$9.0M-89.4%$10.4M+470.2%
Non-Current Liabilities$7.5M+31.6%$7.5M+143.9%$5.5M+407.7%$5.6M+8591.6%$5.7M+1607.3%$3.1M+1249.4%$1.1M-92.4%$64K-99.9%
Total Equity-$8.9M+6.3%-$9.8M-27.5%-$8.2M-23.4%-$7.8M-26.4%-$9.5M-23.8%-$7.7M-33.0%-$6.7M+92.9%-$6.2M+93.2%
Retained Earnings-$150.9M-16.7%-$145.1M-17.3%-$139.7M-23.2%-$135.0M-29.9%-$129.3M-31.8%-$123.8M-40.0%-$113.4M-13.8%-$103.9M-543.0%

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

TVGN Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TVGN quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$3.0M+5.8%-$2.7M+17.4%-$2.2M+28.4%-$3.6M+4.1%-$3.2M-6.9%-$3.3M-52.9%-$3.0M-54.2%-$3.8M-111.4%
Depreciation & Amortization$60K-79.3%$59K-44.0%$86K-17.2%$27K-73.2%$291K+190.8%$105K+7.2%$104K+2.7%$102K+8.7%
Stock-Based CompensationN/A$2.8M-60.9%N/A$3.2M-2.5%$3.2M-21.8%$7.3M-72.3%N/A$3.3M
Financing Cash Flow$3.4M+78.7%$2.9M-28.2%$1.8M-12.0%$4.0M-20.0%$1.9M-32.1%$4.0M+64.7%$2.0M+373.7%$5.0M+426.3%

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Investing Cash Flow, Dividends Paid, Share Buybacks.

TVGN Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TVGN quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Return on Assets-121.9%+7.0pp-110.7%+143.8ppN/A-127.4%+9.7pp-128.9%+163.0pp-254.5%-589.4ppN/A-137.2%-122.4pp
Current Ratio0.33+0.1x0.29-0.1x0.220.0x0.310.0x0.260.0x0.35+0.1x0.26+0.2x0.34+0.1x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Debt-to-Equity, Asset Turnover, FCF Margin.

Note: Shareholder equity is negative (-$8.2M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.22), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Tevogen Inc. TVGN FY2025 N/A N/A N/A $46.3M —
Kyverna Therapeutics, Inc. KYTX FY2025 N/A -$161.3M N/A $384.0M —
Innate Pharma S.A. IPHA FY2025 $50.0M N/A N/A $165.3M —
NeOnc Technologies Holdings, Inc. NTHI FY2025 $40K N/A N/A $78.6M —
Caribou Biosciences, Inc. CRBU FY2025 $11.2M -$148.1M N/A $53.3M 52/100
Ventyx Biosciences, Inc. VTYX FY2024 N/A -$135.1M N/A $1.0B —

Frequently Asked Questions

What is Tevogen Inc.'s earnings per share (EPS)?

Tevogen Inc. (TVGN) reported diluted earnings per share of -$8.08 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Tevogen Inc.'s free cash flow?

Tevogen Inc. (TVGN) recorded an outflow of $12.4M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

What is Tevogen Inc.'s operating cash flow?

Tevogen Inc. (TVGN) recorded an outflow of $12.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Tevogen Inc. (TVGN) had $4.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Tevogen Inc. (TVGN) invested $64K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Tevogen Inc. (TVGN) invested $11.1M in research and development during fiscal year 2025.

Tevogen Inc. (TVGN) had 4M shares outstanding as of fiscal year 2025.

Tevogen Inc. (TVGN) had a current ratio of 0.22 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Tevogen Inc. (TVGN) has no price-to-earnings ratio at the moment: no net income reported. The market capitalization is $46.3M as of Oct 13, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Tevogen Inc. (TVGN) has no price-to-sales ratio at the moment: no revenue reported. The market capitalization is $46.3M as of Oct 13, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Tevogen Inc. (TVGN) held $0 in cash, cash equivalents and investments, and reported an operating cash outflow of $12.3M over that year. Dividing the one by the other, the reported balance equals about 0 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Tevogen Inc. (TVGN) has negative shareholder equity of -$8.2M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Back to top