STOCK TITAN

Ucommune International Ltd Financials

UKOMW
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows Ucommune International Ltd (UKOMW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI UKOMW FY2025

Revenue has shrunk faster than the cost base, leaving overhead absorption as the central problem despite a repaired balance sheet.

The cleaner balance sheet is easy to overread: liabilities fell to $10.6M by FY2025 and the current ratio reached 1.1x, so short-term pressure is far lower than in FY2023. But that easing was not produced by operating scale: revenue collapsed to $3.7M by FY2025 and operating cash flow fell to -$2.0M after being positive in FY2023, showing the business itself stopped funding the cleanup.

FY2025's gross loss of -$107K means the company was not merely failing to cover corporate overhead; its core activity also failed to cover direct costs. When SG&A is $5.2M against such a small revenue base, even a much cleaner capital structure cannot create operating profit.

Cash burn accompanied the accounting loss in FY2025: free cash flow was -$3.0M alongside a net loss of -$5.6M, even though capex needs were only modest. That combination suggests capital intensity is not the main issue; the company is chiefly constrained by insufficient scale to absorb fixed costs.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Ucommune International Ltd's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Partial
3/7

Ucommune International Ltd passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.35x

For every $1 of reported earnings, Ucommune International Ltd generates $0.35 in operating cash flow (-$2.0M OCF vs -$5.6M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-223.4x

Ucommune International Ltd earns $-223.4 in operating income for every $1 of interest expense (-$5.8M vs $26K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.7M
YoY-84.4%
5Y CAGR-51.2%

Ucommune International Ltd generated $3.7M in revenue in fiscal year 2025. This represents a decrease of 84.4% from the prior year.

EBITDA
-$5.3M
YoY+8.8%

Ucommune International Ltd's EBITDA was -$5.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 8.8% from the prior year.

Net Income
-$5.6M
YoY+48.8%

Ucommune International Ltd reported -$5.6M in net income in fiscal year 2025. This represents an increase of 48.8% from the prior year.

EPS (Diluted)
$-0.07
YoY+99.1%

Ucommune International Ltd earned $-0.07 per diluted share (EPS) in fiscal year 2025. This represents an increase of 99.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$3.0M
YoY-1967.1%

Ucommune International Ltd generated -$3.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 1967.1% from the prior year.

Cash & Debt
$5.2M
YoY-58.3%
5Y CAGR-37.3%

Ucommune International Ltd held $5.2M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
-2.9%
YoY-2.9pp
5Y CAGR+7.5pp

Ucommune International Ltd's gross margin was -2.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 2.9 percentage points from the prior year.

Operating Margin
-155.5%
YoY-125.6pp
5Y CAGR-99.1pp

Ucommune International Ltd's operating margin was -155.5% in fiscal year 2025, reflecting core business profitability. This is down 125.6 percentage points from the prior year.

Net Margin
-150.3%
YoY-104.5pp
5Y CAGR-92.4pp

Ucommune International Ltd's net profit margin was -150.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 104.5 percentage points from the prior year.

Return on Equity
-30.6%
YoY+48.6pp
5Y CAGR-5.2pp

Ucommune International Ltd's ROE was -30.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 48.6 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$1.0M
YoY+53.5%
5Y CAGR-41.1%

Ucommune International Ltd invested $1.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 53.5% from the prior year.

UKOMW Income Statement

Metric Q4'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22 Q4'21
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

UKOMW Balance Sheet

Metric Q4'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22 Q4'21
Total Assets $29.0M-33.4% $43.5M-36.1% $68.0M-17.8% $82.6M-20.0% $103.4M-31.3% $150.5M-24.9% $200.4M-31.8% $293.9M
Current Assets $9.0M-55.1% $19.9M-41.8% $34.2M-17.5% $41.5M-2.7% $42.7M-19.4% $52.9M-1.3% $53.6M-40.9% $90.6M
Cash & Equivalents $5.2M-58.3% $12.4M+49.0% $8.3M+8.7% $7.6M-4.9% $8.0M+4.1% $7.7M-36.1% $12.1M-53.6% $26.0M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $1.4M-52.4% $2.9M-70.0% $9.8M-19.0% $12.1M N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A $6.7M
Total Liabilities $10.6M-55.5% $23.8M-62.2% $63.1M-13.4% $72.9M-26.3% $98.9M-29.0% $139.3M-21.7% $177.9M-24.2% $234.6M
Current Liabilities $8.3M-58.7% $20.2M-61.9% $52.9M-13.0% $60.9M-24.3% $80.4M-29.3% $113.7M-8.6% $124.4M-23.1% $161.9M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $18.3M+32.5% $13.8M+194.1% $4.7M-46.1% $8.7M+195.7% $3.0M-60.3% $7.4M-62.2% $19.6M-62.8% $52.8M
Retained Earnings -$663.4M-5.0% -$631.6M0.0% -$631.7M+1.2% -$639.6M-1.4% -$630.8M+3.9% -$656.7M+1.5% -$666.9M-0.3% -$665.0M

UKOMW Cash Flow Statement

Metric Q4'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22 Q4'21
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

UKOMW Financial Ratios

Metric Q4'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22 Q4'21
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 1.07+0.1 0.99+0.3 0.65-0.0 0.68+0.2 0.53+0.1 0.47+0.0 0.43-0.1 0.56
Debt-to-Equity 0.58-1.1 1.72-11.7 13.40+5.1 8.35-25.1 33.49+14.7 18.74+9.7 9.05+4.6 4.44
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Frequently Asked Questions

Ucommune International Ltd (UKOMW) reported $3.7M in total revenue for fiscal year 2025. This represents a -84.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Ucommune International Ltd (UKOMW) revenue declined by 84.4% year-over-year, from $23.9M to $3.7M in fiscal year 2025.

No, Ucommune International Ltd (UKOMW) reported a net income of -$5.6M in fiscal year 2025, with a net profit margin of -150.3%.

Ucommune International Ltd (UKOMW) reported diluted earnings per share of $-0.07 for fiscal year 2025. This represents a 99.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Ucommune International Ltd (UKOMW) had EBITDA of -$5.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Ucommune International Ltd (UKOMW) had a gross margin of -2.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Ucommune International Ltd (UKOMW) had an operating margin of -155.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Ucommune International Ltd (UKOMW) had a net profit margin of -150.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Ucommune International Ltd (UKOMW) has a return on equity of -30.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Ucommune International Ltd (UKOMW) generated -$3.0M in free cash flow during fiscal year 2025. This represents a -1967.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Ucommune International Ltd (UKOMW) generated -$2.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Ucommune International Ltd (UKOMW) had $29.0M in total assets as of fiscal year 2025, including both current and long-term assets.

Ucommune International Ltd (UKOMW) invested $1.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Ucommune International Ltd (UKOMW) had a current ratio of 1.07 as of fiscal year 2025, which is considered adequate.

Ucommune International Ltd (UKOMW) had a debt-to-equity ratio of 0.58 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Ucommune International Ltd (UKOMW) had a return on assets of -19.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Ucommune International Ltd (UKOMW) had $5.2M in cash against an annual operating cash burn of $2.0M. This gives an estimated cash runway of approximately 31 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Ucommune International Ltd (UKOMW) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Ucommune International Ltd (UKOMW) has an earnings quality ratio of 0.35x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Ucommune International Ltd (UKOMW) has an interest coverage ratio of -223.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top