STOCK TITAN

Unicycive Therapeutics, Inc. (UNCY) Financials

UNCY
FY2025 annual
Net Income -$26.6M +27.7% YoY
EPS (Diluted) -$1.67 YoY not available
Free Cash Flow -$31.3M -9.4% YoY
Operating Cash Flow -$31.3M -9.6% YoY
Market Cap $113.4M as of Oct 9, 2026
Price / Sales n/m no revenue reported
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 2.1x on $53.3M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 9, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 12, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the UNCY SEC filings page.

This page shows Unicycive Therapeutics, Inc. (UNCY) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI UNCY FY2025

This development-stage business is funded mainly by financing while operations continue consuming cash and reported revenue remains limited.

Across FY2024 and FY2025, operating cash outflow stayed near $30M while financing inflows exceeded $45M in each year, so balance-sheet improvement came primarily from capital raised rather than internal cash generation. The near match between FY2025 operating cash outflow of $31.3M and net loss of $26.6M, alongside only $24K of capital spending, indicates that cash consumption is driven mainly by ongoing operating expenses rather than heavy physical reinvestment.

Spending mix shifted materially: R&D fell from $20.0M in FY2024 to $9.1M in FY2025. SG&A rose to $20.4M while operating loss remained $29.5M, indicating that lower research spending did not yet reduce total operating losses.

The short-term balance sheet strengthened: current ratio improved from 1.3x in FY2024 to 2.6x in FY2025, while liabilities fell. Equity rose to $30.2M and reported liquidity equaled 15.8 months of the latest annual operating outflow; paired with recurring negative operating cash flow, that improvement reflects financing capacity rather than self-funding operations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Unicycive Therapeutics, Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/6

Unicycive Therapeutics, Inc. passes 3 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 2 leverage/liquidity signals pass.

Earnings Quality No Cash Backing
N/A

Unicycive Therapeutics, Inc. reported a net loss of $26.6M while operations used $31.3M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Unicycive Therapeutics, Inc. reported an operating loss of $29.5M against $71K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$10.1M
YoY-45.7%
QoQ-20.2%

Unicycive Therapeutics, Inc.'s EBITDA was -$10.1M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 45.7% from the same quarter a year earlier. Against the prior quarter it is down 20.2%.

Net Income
-$1.7M
YoY+73.3%
QoQ+86.6%

Unicycive Therapeutics, Inc. reported -$1.7M in net income in Q2 2026. This represents an increase of 73.3% from the same quarter a year earlier. Against the prior quarter it is up 86.6%.

EPS (Diluted)
-$0.06
QoQ+88.9%

Unicycive Therapeutics, Inc. earned -$0.06 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 88.9%.

Revenue

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
-$7.6M
YoY+9.7%
QoQ-21.7%

Unicycive Therapeutics, Inc. recorded an outflow of $7.6M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents an increase of 9.7% from the same quarter a year earlier. Against the prior quarter it is down 21.7%.

Cash & Debt
$44.2M
YoY+97.9%
QoQ+18.2%
5Y CAGR+749.3%

Unicycive Therapeutics, Inc. held $44.2M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
28M
QoQ+4.3%
5Y CAGR+13.9%

Unicycive Therapeutics, Inc. had 28M shares outstanding in Q2 2026. Against the prior quarter it is up 4.3%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-3.2%
YoY+36.0pp
QoQ+30.8pp

Unicycive Therapeutics, Inc.'s ROE was -3.2% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 36.0 percentage points from the same quarter a year earlier. Against the prior quarter it is up 30.8 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not reported for Q2 2026.

Net Margin

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$2.8M
YoY+59.3%
QoQ+73.5%

Unicycive Therapeutics, Inc. invested $2.8M in research and development in Q2 2026. This represents an increase of 59.3% from the same quarter a year earlier. Against the prior quarter it is up 73.5%.

Capital Expenditures
$1K
YoY-83.3%
QoQ-87.5%

Unicycive Therapeutics, Inc. invested $1K in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 83.3% from the same quarter a year earlier. Against the prior quarter it is down 87.5%.

Share Buybacks

Not reported for Q2 2026.

UNCY Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

UNCY quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
R&D Expenses$2.8M+59.3%$1.6M-26.0%N/A$3.0M-2.7%$1.8M-64.1%$2.2M-68.1%N/A$3.0M-9.7%
SG&A Expenses$7.4M+41.0%$6.8M+17.4%N/A$4.4M+36.6%$5.2M+105.8%$5.8M+143.3%N/A$3.2M+569.3%
Operating Income-$10.1M-45.6%-$8.4M-5.6%N/A-$7.3M-17.5%-$7.0M+5.9%-$8.0M+13.2%N/A-$6.3M-5.3%
EBITDA-$10.1M-45.7%-$8.4M-5.6%N/A-$7.3M-17.4%-$7.0M+6.0%-$8.0M+13.2%N/A-$6.2M-5.2%
Interest ExpenseN/AN/AN/A$15K0.0%$13K-18.8%$15K-25.0%N/A$15K-16.7%
Net Income-$1.7M+73.3%-$12.8M-2349.6%N/A-$6.0M-46.8%-$6.4M-165.4%$570K+102.7%N/A-$4.1M+5.5%
EPS (Basic)-$0.06+88.5%-$0.54-1450.0%-$0.82-215.4%-$0.33+28.3%-$0.52-165.0%$0.04+106.6%-$0.26-62.5%-$0.46-253.8%
EPS (Diluted)-$0.06-$0.54-$0.82-$0.33-$0.52-$0.50-$0.26-$0.46
Diluted Shares (Avg)27M24MN/A18M12M12MN/A9M

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, Income Tax.

UNCY Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

UNCY quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$72.0M+140.1%$64.4M+130.5%$49.1M+55.2%$50.6M+31.2%$30.0M-32.9%$27.9M-46.7%$31.7M+123.2%$38.6M+98.4%
Current Assets$71.3M+141.5%$63.5M+132.4%$49.0M+58.2%$50.3M+33.2%$29.5M-33.0%$27.3M-47.1%$30.9M+131.0%$37.7M+103.2%
Cash & Equivalents$44.2M+97.9%$37.4M+89.0%$29.2M+11.7%$42.7M+32.0%$22.3M-46.6%$19.8M-59.6%$26.1M+169.5%$32.3M+125.5%
Short-Term Investments$17.2M$17.2M$12.1M$0$0$0$0$0
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$18.8M+38.3%$26.7M+60.1%$18.9M-21.9%$13.1M-80.2%$13.6M-77.2%$16.7M-78.3%$24.2M+34.6%$66.4M+314.9%
Current Liabilities$18.7M+37.9%$26.5M+58.8%$18.9M-21.5%$13.1M+25.5%$13.6M+3.7%$16.7M-44.9%$24.1M+37.6%$10.5M-32.3%
Non-Current Liabilities$55K$217K$0-100.0%$0-100.0%$0-100.0%$0-100.0%$117K-74.9%$56.0M+10038.6%
Total Equity$53.3M+224.2%$37.7M+234.5%$30.2M+306.4%$37.5M+234.6%$16.4M+210.7%$11.3M+146.1%$7.4M+295.1%-$27.9M-911.0%
Retained Earnings-$142.4M-32.9%-$140.6M-10.1%-$127.8M-26.2%-$113.2M-41.9%-$107.1M-41.6%-$127.8M-49.5%-$101.3M-56.9%-$79.7M-40.5%

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

UNCY Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

UNCY quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$7.6M+9.7%-$6.2M+29.9%-$8.0M-22.7%-$6.0M+35.6%-$8.4M-33.2%-$8.9M-37.9%-$6.5M-47.5%-$9.3M-109.2%
Depreciation & Amortization$6K0.0%$8K0.0%$10K+42.9%$10K+66.7%$6K$8K-11.1%$7K+133.3%$6K+200.0%
Stock-Based Compensation$2.9M+404.0%$754K+33.9%N/A$729K+20.5%$571K-10.9%$563K+7.9%N/A$605K-34.9%
Capital Expenditures-$1K-83.3%$8K-50.0%$0-100.0%$2K-91.7%$6K-70.0%$16K+166.7%$22K$24K
Free Cash Flow-$7.6M+9.7%-$6.2M+29.9%-$8.0M-22.3%-$6.0M+35.7%-$8.4M-32.9%-$8.9M-38.0%-$6.6M-48.0%-$9.3M-109.8%
Investing Cash Flow-$23K-283.3%-$5.2M-32118.8%-$12.1M-54768.2%-$2K+91.7%-$6K+70.0%-$16K-166.7%-$22K-$24K
Financing Cash Flow$14.4M+31.5%$19.6M+668.6%$6.6M+1709.9%$26.3M+16872.0%$11.0M+1454.4%$2.5M-94.4%$365K+278.0%-$157K-207.8%
Dividends PaidN/AN/AN/AN/AN/AN/A$0$0-100.0%

Not reported in any period shown, so not listed: Share Buybacks.

UNCY Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

UNCY quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Return on Equity-3.2%+36.0pp-34.0%-39.1ppN/A-16.0%-39.2%5.1%N/AN/A
Return on Assets-2.4%+19.1pp-19.9%-21.9ppN/A-11.9%-1.3pp-21.5%-43.5pp2.0%+42.1ppN/A-10.6%+11.7pp
Current Ratio3.81+1.6x2.40+0.8x2.59+1.3x3.83+0.2x2.18-1.2x1.64-0.1x1.28+0.5x3.61+2.4x
Debt-to-Equity0.35-0.5x0.71-0.8x0.63-2.6x0.350.831.483.26N/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Unicycive Therapeutics, Inc. UNCY FY2025 N/A -$26.6M N/A $113.4M —
Vivani Medical, Inc. VANI FY2025 $0 $26.6M N/A $114.6M —
OS Therapies Incorporated OSTX FY2025 N/A -$28.8M N/A $72.5M —
ANEBULO PHARMAC INC ANEB FY2025 N/A -$8.5M N/A $14.7M —
Cel-Sci Corporation CVM FY2025 N/A -$25.4M N/A $37.5M —

Frequently Asked Questions

Is Unicycive Therapeutics, Inc. profitable?

No, Unicycive Therapeutics, Inc. (UNCY) reported a net income of -$26.6M in fiscal year 2025.

What is Unicycive Therapeutics, Inc.'s earnings per share (EPS)?

Unicycive Therapeutics, Inc. (UNCY) reported diluted earnings per share of -$1.67 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Unicycive Therapeutics, Inc.'s EBITDA?

Unicycive Therapeutics, Inc. (UNCY) had EBITDA of -$29.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Unicycive Therapeutics, Inc. (UNCY) has a return on equity of -87.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Unicycive Therapeutics, Inc. (UNCY) recorded an outflow of $31.3M in free cash flow during fiscal year 2025. This represents a -9.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Unicycive Therapeutics, Inc. (UNCY) recorded an outflow of $31.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Unicycive Therapeutics, Inc. (UNCY) had $49.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Unicycive Therapeutics, Inc. (UNCY) invested $24K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Unicycive Therapeutics, Inc. (UNCY) invested $9.1M in research and development during fiscal year 2025.

Unicycive Therapeutics, Inc. (UNCY) had 25M shares outstanding as of fiscal year 2025.

Unicycive Therapeutics, Inc. (UNCY) had a current ratio of 2.59 as of fiscal year 2025, which is generally considered healthy.

Unicycive Therapeutics, Inc. (UNCY) had a debt-to-equity ratio of 0.63 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Unicycive Therapeutics, Inc. (UNCY) had a return on assets of -54.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Unicycive Therapeutics, Inc. (UNCY) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $113.4M as of Oct 9, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Unicycive Therapeutics, Inc. (UNCY) has no price-to-sales ratio at the moment: no revenue reported. The market capitalization is $113.4M as of Oct 9, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Unicycive Therapeutics, Inc. (UNCY) held $41.3M in cash, cash equivalents and investments, and reported an operating cash outflow of $31.3M over that year. Dividing the one by the other, the reported balance equals about 16 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Unicycive Therapeutics, Inc. (UNCY) has a Piotroski F-Score of 3 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Unicycive Therapeutics, Inc. (UNCY) reported a net loss of $26.6M while operations used $31.3M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Unicycive Therapeutics, Inc. (UNCY) reported an operating loss of $29.5M against $71K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top