STOCK TITAN

MDJM LTD Financials

UOKAF
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows MDJM LTD (UOKAF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI UOKAF FY2025

A non-operating earnings swing dominates a business still defined by cash burn and very low asset turnover.

Between FY2024 and FY2025, net loss shrank from $3.19M to $41K. But operating cash flow stayed near -$1.09M and operating loss was still -$1.17M, which means the apparent earnings recovery came from below-the-operating-line items rather than the core activity becoming self-funding.

Balance-sheet pressure eased as total liabilities fell from $1.63M to $380K, leaving the company with more financial flexibility than in FY2024. Even so, year-end cash of $700K covered only 0.6x FY2025 operating cash burn, so liquidity depends more on conserving cash than on low leverage alone.

Cash burn worsens after reinvestment: operating cash outflow of $1.09M became free cash outflow of $1.45M once capital spending was included. That stands against just $90K of revenue on $4.64M of assets, a sign that current operations are producing very little turnover relative to the resources tied up in the business.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating MDJM LTD's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-1.52

MDJM LTD scores -1.52, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($217K) relative to total liabilities ($380K). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/6

MDJM LTD passes 3 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
26.31x

For every $1 of reported earnings, MDJM LTD generates $26.31 in operating cash flow (-$1.1M OCF vs -$41K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-45.4x

MDJM LTD earns $-45.4 in operating income for every $1 of interest expense (-$1.2M vs $26K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$90K
YoY+85.4%
5Y CAGR-56.7%

MDJM LTD generated $90K in revenue in fiscal year 2025. This represents an increase of 85.4% from the prior year.

EBITDA
-$1.1M
YoY+59.8%

MDJM LTD's EBITDA was -$1.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 59.8% from the prior year.

Net Income
-$41K
YoY+98.7%

MDJM LTD reported -$41K in net income in fiscal year 2025. This represents an increase of 98.7% from the prior year.

EPS (Diluted)
$-1.36
YoY+99.3%

MDJM LTD earned $-1.36 per diluted share (EPS) in fiscal year 2025. This represents an increase of 99.3% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$1.4M
YoY-32.2%

MDJM LTD generated -$1.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 32.2% from the prior year.

Cash & Debt
$700K
YoY-61.7%
5Y CAGR-32.4%

MDJM LTD held $700K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
N/A
Operating Margin
-1305.3%
YoY+4462.0pp
5Y CAGR-1309.4pp

MDJM LTD's operating margin was -1305.3% in fiscal year 2025, reflecting core business profitability. This is up 4462.0 percentage points from the prior year.

Net Margin
-46.1%
YoY+6546.6pp
5Y CAGR-50.5pp

MDJM LTD's net profit margin was -46.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 6546.6 percentage points from the prior year.

Return on Equity
-1.0%
YoY+88.1pp
5Y CAGR-3.8pp

MDJM LTD's ROE was -1.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 88.1 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$363K
YoY+914.1%
5Y CAGR+93.3%

MDJM LTD invested $363K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 914.1% from the prior year.

UOKAF Income Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

UOKAF Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Total Assets $4.6M-11.3% $5.2M+0.3% $5.2M+20.5% $4.3M+8.1% $4.0M-6.7% $4.3M-23.9% $5.6M-13.7% $6.5M
Current Assets $837K-49.2% $1.6M-15.2% $1.9M+87.2% $1.0M+52.2% $683K-39.1% $1.1M-55.1% $2.5M-60.4% $6.3M
Cash & Equivalents $700K-46.4% $1.3M-28.5% $1.8M+2080.1% $84K-83.2% $500K-34.0% $757K-44.3% $1.4M-69.9% $4.5M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $0-100.0% $21K $0-100.0% $150K-8.5% $164K-38.1% $265K-72.6% $968K-17.9% $1.2M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $380K-33.1% $567K-65.1% $1.6M+479.1% $281K+130.1% $122K-24.9% $162K-77.0% $706K-21.4% $898K
Current Liabilities $380K-33.1% $567K-65.1% $1.6M+479.1% $281K+130.1% $122K-24.9% $162K-77.0% $706K-21.4% $898K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $4.3M-8.6% $4.7M+30.0% $3.6M-11.4% $4.0M+4.2% $3.9M-6.0% $4.1M-16.3% $4.9M-12.4% $5.6M
Retained Earnings -$3.9M-5.4% -$3.7M+43.9% -$6.6M-39.7% -$4.7M-39.4% -$3.4M-12.2% -$3.0M-36.0% -$2.2M-41.8% -$1.6M

UOKAF Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

UOKAF Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 2.21-0.7 2.91+1.7 1.20-2.5 3.70-1.9 5.59-1.3 6.90+3.4 3.53-3.5 7.01
Debt-to-Equity 0.09-0.0 0.12-0.3 0.45+0.4 0.07+0.0 0.030.0 0.04-0.1 0.14-0.0 0.16
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Frequently Asked Questions

MDJM LTD (UOKAF) reported $90K in total revenue for fiscal year 2025. This represents a 85.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

MDJM LTD (UOKAF) revenue grew by 85.4% year-over-year, from $48K to $90K in fiscal year 2025.

No, MDJM LTD (UOKAF) reported a net income of -$41K in fiscal year 2025, with a net profit margin of -46.1%.

MDJM LTD (UOKAF) reported diluted earnings per share of $-1.36 for fiscal year 2025. This represents a 99.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

MDJM LTD (UOKAF) had EBITDA of -$1.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

MDJM LTD (UOKAF) had an operating margin of -1305.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

MDJM LTD (UOKAF) had a net profit margin of -46.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

MDJM LTD (UOKAF) has a return on equity of -1.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

MDJM LTD (UOKAF) generated -$1.4M in free cash flow during fiscal year 2025. This represents a -32.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

MDJM LTD (UOKAF) generated -$1.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

MDJM LTD (UOKAF) had $4.6M in total assets as of fiscal year 2025, including both current and long-term assets.

MDJM LTD (UOKAF) invested $363K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

MDJM LTD (UOKAF) had a current ratio of 2.21 as of fiscal year 2025, which is generally considered healthy.

MDJM LTD (UOKAF) had a debt-to-equity ratio of 0.09 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

MDJM LTD (UOKAF) had a return on assets of -0.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, MDJM LTD (UOKAF) had $700K in cash against an annual operating cash burn of $1.1M. This gives an estimated cash runway of approximately 8 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

MDJM LTD (UOKAF) has an Altman Z-Score of -1.52, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

MDJM LTD (UOKAF) has a Piotroski F-Score of 3 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

MDJM LTD (UOKAF) has an earnings quality ratio of 26.31x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

MDJM LTD (UOKAF) has an interest coverage ratio of -45.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top