STOCK TITAN

MDJM LTD A (UOKAF) Financials

UOKAF
FY2025 annual
Revenue $90K +85.4% YoY
Net Income -$41K n/m YoY
EPS (Diluted) -$1.36 YoY not available
Free Cash Flow -$1.4M n/m YoY
Market Cap $195K as of Oct 21, 2026
Price / Sales 2.2x on $90K revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.0x on $4.3M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 21, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (20-F/6-K) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Apr 1, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the UOKAF SEC filings page.

MDJM LTD A (UOKAF) reported $90K in revenue for fiscal year 2025, up 85.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI UOKAF FY2025

MDJM’s balance sheet became less leveraged, but its tiny revenue base still does not fund ongoing operating and investing cash needs.

Between FY2024 and FY2025, total liabilities fell from $1.6M to $380K even as current assets declined from $1.9M to $837K; the current ratio therefore improved from 1.2x to 2.2x mainly because obligations shrank, not because liquid resources expanded. That combination describes a less debt-dependent structure, but not an operating business that has reached self-funding scale.

The operating loss narrowed from $2.8M in FY2024 to $1.2M in FY2025 while revenue increased only from $48K to $90K. The improvement therefore points more to a reduced cost burden than to scale benefits, since the revenue base remains very small.

Cash conversion remains unfavorable: FY2025 operating cash flow was -$1.1M, and capital spending pushed free cash flow to -$1.4M. Net loss was only $41K versus the much larger operating loss, so the bottom-line improvement did not come from operating profitability; the reported liquidity comparison equaled 7.7 months of that year's operating outflow.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

MDJM LTD A does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-1.56

MDJM LTD A scores -1.56, below the 1.81 distress threshold. The score is pulled down most by an accumulated deficit of $3.9M against total assets of $4.6M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/6

MDJM LTD A passes 3 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, the one computable operating efficiency signal (asset turnover improving) passes.

Earnings Quality No Cash Backing
N/A

MDJM LTD A reported a net loss of $41K while operations used $1.1M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

MDJM LTD A reported an operating loss of $1.2M against $26K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$90K
YoY+85.4%
5Y CAGR-56.7%

MDJM LTD A generated $90K in revenue in fiscal year 2025. This represents an increase of 85.4% from the prior year.

EBITDA
-$1.1M
YoYn/m

MDJM LTD A's EBITDA was -$1.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. The change from the prior year is not meaningful, because that figure was zero or negative.

Net Income
-$41K
YoYn/m

MDJM LTD A reported a net loss of $41K in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

EPS (Diluted)
-$1.36

MDJM LTD A earned -$1.36 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$1.4M
YoYn/m
5Y CAGRn/m

MDJM LTD A recorded an outflow of $1.4M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Debt
$700K
YoY-61.7%
5Y CAGR-32.4%

MDJM LTD A held $700K in cash as of fiscal year 2025; no long-term debt figure is on record for that period.

Shares Outstanding
Diluted avg 30,374

MDJM LTD A had a weighted average of 30,374 diluted shares in fiscal year 2025; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Net Margin
-46.1%
5Y change-50.5pp

MDJM LTD A's net profit margin was -46.1% in fiscal year 2025, showing the share of revenue converted to profit. No change is given against fiscal year 2024: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity
-1.0%
YoY+88.1pp
5Y change-3.8pp

MDJM LTD A's ROE was -1.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 88.1 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

Capital Expenditures
$363K
YoY+914.1%
5Y CAGR+93.3%

MDJM LTD A invested $363K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 914.1% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

UOKAF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

UOKAF annual income statement
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-FFY1920-FFY1820-FFY1720-FFY1620-F
Revenue$90K+85.4%$48K-66.6%$145K-67.9%$451K-89.9%$4.5M-23.9%$5.9M+3.3%$5.7M+135.8%$2.4M-56.5%$5.5M+4.3%$5.3M
Operating Income-$1.2Mn/m-$2.8Mn/m-$1.3Mn/m-$1.9Mn/m-$2.3M-1042.3%$241K-32.8%$359Kn/m-$564K-135.5%$1.6M+82.0%$873K
EBITDA-$1.1Mn/m-$2.7Mn/m-$1.2Mn/m-$1.9Mn/m-$2.2M-953.9%$263K-29.7%$374Kn/m-$552K-134.6%$1.6M+81.7%$879K
Interest Expense$26KN/A$16Kn/m-$32K-1609.8%$2K-97.0%$69KN/AN/AN/AN/A
Income TaxN/AN/A$11K+258.8%$3K-69.7%$10K-69.7%$33K-67.5%$101Kn/m$0-100.0%$397K+19.4%$332K
Net Income-$41Kn/m-$3.2Mn/m-$1.2Mn/m-$2.2Mn/m-$2.2M-970.3%$258K-43.1%$453Kn/m-$516K-144.2%$1.2M+17.1%$997K
EPS (Basic)-$1.36-$0.19-$0.09-$0.18n/m-$0.19-1050.0%$0.02-50.0%$0.04N/AN/AN/A
EPS (Diluted)-$1.36-$189.97-$86.97-$0.18n/m-$0.19-1050.0%$0.02-50.0%$0.04N/AN/AN/A
Diluted Shares (Avg)30,37416,78813,34312M0.0%12M+0.2%12M+0.1%12Mn/m0n/m0N/A

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses.

UOKAF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

UOKAF annual balance sheet
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-FFY1920-FFY1820-FFY1720-FFY1620-F
Total Assets$4.6M-11.0%$5.2M+30.2%$4.0M-29.0%$5.6M-32.7%$8.4M-22.2%$10.8M+14.0%$9.4M+6.0%$8.9M+65.2%$5.4MN/A
Current Assets$837K-56.9%$1.9M+184.9%$683K-72.6%$2.5M-68.9%$8.0M-22.2%$10.3M+16.4%$8.8M+1.1%$8.7M+70.2%$5.1MN/A
Cash & Equivalents$700K-61.7%$1.8M+265.6%$500K-63.2%$1.4M-71.7%$4.8M-3.6%$5.0M-0.4%$5.0M-11.2%$5.6M+80.5%$3.1M+87.6%$1.7M
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0
Accounts Receivable$0n/m$0-100.0%$164K-83.0%$968K-54.7%$2.1M-47.4%$4.1M+88.5%$2.2M+21.9%$1.8M+8.2%$1.6MN/A
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0
Total Liabilities$380K-76.7%$1.6M+1232.7%$122K-82.7%$706K-50.0%$1.4M-13.8%$1.6M+75.3%$934K+31.0%$713K+19.1%$598KN/A
Current Liabilities$380K-76.7%$1.6M+1232.7%$122K-82.7%$706K-47.7%$1.4M-8.5%$1.5M+115.0%$687K-3.7%$713K+19.1%$598KN/A
Non-Current Liabilities$0n/m$0n/m$0n/m$0-100.0%$61K-62.0%$162K-34.7%$247Kn/m$0n/m$0N/A
Total Equity$4.3M+18.8%$3.6M-7.6%$3.9M-21.3%$4.9M-29.2%$7.0M-25.0%$9.3M+7.0%$8.7M+5.8%$8.2M+71.4%$4.8M+42.9%$3.3M
Retained Earnings-$3.9Mn/m-$6.6Mn/m-$3.4Mn/m-$2.2Mn/m-$283K-113.2%$2.1M+9.9%$1.9M+27.7%$1.5M-25.3%$2.0MN/A

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

UOKAF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

UOKAF annual cash flow statement
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-FFY1920-FFY1820-FFY1720-FFY1620-F
Operating Cash Flow-$1.1Mn/m-$1.1Mn/m-$599Kn/m-$1.6Mn/m-$334Kn/m-$598Kn/m-$2Kn/m-$644K-149.0%$1.3M+163.6%$498K
Depreciation & Amortization$78K+3.9%$76K-1.0%$76K+110.4%$36K+45.5%$25K+13.2%$22K+44.9%$15K+20.7%$13K+73.9%$7K+29.4%$6K
Stock-Based CompensationN/A$1.5MN/AN/AN/AN/AN/AN/AN/AN/A
Capital Expenditures$363K+914.1%$36K-66.4%$107K+134.1%$46K+589.5%$7K-50.8%$13K-79.8%$66K+5361.2%$1K-93.8%$20K+7.5%$18K
Free Cash Flow-$1.4Mn/m-$1.1Mn/m-$706Kn/m-$1.6Mn/m-$341Kn/m-$612Kn/m-$68Kn/m-$645K-149.8%$1.3M+169.5%$480K
Investing Cash Flow-$363Kn/m-$36Kn/m-$39Kn/m-$3.1Mn/m-$54K-5110.3%$1Kn/m-$191Kn/m-$1Kn/m-$20Kn/m-$18K
Financing Cash Flow$324K-86.6%$2.4Mn/m-$363K-195.1%$382KN/A$111K+57.3%$70K-98.3%$4.1MN/A$28K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

UOKAF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

UOKAF annual financial ratios
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-FFY1920-FFY1820-FFY1720-FFY1620-F
Operating Margin-1305.3%-5767.3%-914.1%-432.6%-50.8%-54.9pp4.1%-2.2pp6.3%+29.7pp-23.4%-52.2pp28.7%+12.3pp16.5%
Net Margin-46.1%-6592.7%-801.1%-478.0%-50.3%-54.7pp4.4%-3.6pp8.0%+29.4pp-21.4%-42.5pp21.1%+2.3pp18.8%
Return on Equity-1.0%+88.1pp-89.0%-59.1pp-29.9%+13.8pp-43.7%-11.4pp-32.3%-35.0pp2.8%-2.4pp5.2%+11.5pp-6.3%-30.7pp24.4%-5.4pp29.8%
Return on Assets-0.9%+60.4pp-61.2%-32.2pp-29.0%+9.2pp-38.2%-11.4pp-26.8%-29.2pp2.4%-2.4pp4.8%+10.6pp-5.8%-27.5pp21.7%N/A
Current Ratio2.21+1.0x1.20-4.4x5.59+2.1x3.53-2.4x5.93-1.0x6.97-5.9x12.87+0.6x12.26+3.7x8.58N/A
Liabilities-to-Equity0.09-0.4x0.45+0.4x0.03-0.1x0.14-0.1x0.200.0x0.18+0.1x0.110.0x0.090.0x0.13N/A
Asset Turnover0.020.0x0.010.0x0.040.0x0.08-0.5x0.530.0x0.55-0.1x0.60+0.3x0.27-0.8x1.03N/A
FCF Margin-1617.0%-2266.6%-487.3%-362.3%-7.6%+2.8pp-10.4%-9.2pp-1.2%+25.6pp-26.8%-50.2pp23.4%+14.3pp9.0%

Not reported in any period shown, so not listed: Gross Margin, Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Frequently Asked Questions

What is MDJM LTD A's annual revenue?

MDJM LTD A (UOKAF) reported $90K in total revenue for fiscal year 2025. This represents a 85.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is MDJM LTD A's revenue growing?

MDJM LTD A (UOKAF) revenue grew by 85.4% year-over-year, from $48K to $90K in fiscal year 2025.

Is MDJM LTD A profitable?

No, MDJM LTD A (UOKAF) reported a net loss of $41K in fiscal year 2025, with a net profit margin of -46.1%.

MDJM LTD A (UOKAF) reported diluted earnings per share of -$1.36 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

MDJM LTD A (UOKAF) had EBITDA of -$1.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

MDJM LTD A (UOKAF) had a net profit margin of -46.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

MDJM LTD A (UOKAF) has a return on equity of -1.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

MDJM LTD A (UOKAF) recorded an outflow of $1.4M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

MDJM LTD A (UOKAF) recorded an outflow of $1.1M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

MDJM LTD A (UOKAF) had $4.6M in total assets as of fiscal year 2025, including both current and long-term assets.

MDJM LTD A (UOKAF) invested $363K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

MDJM LTD A (UOKAF) had a current ratio of 2.21 as of fiscal year 2025, which is generally considered healthy.

MDJM LTD A (UOKAF) had a liabilities-to-equity ratio of 0.09 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

MDJM LTD A (UOKAF) had a return on assets of -0.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

MDJM LTD A (UOKAF) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $195K as of Oct 21, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

MDJM LTD A (UOKAF) trades at 2.2x sales, its market capitalization divided by $90K revenue, FY2025. The market capitalization is $195K as of Oct 21, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, MDJM LTD A (UOKAF) held $700K in cash, cash equivalents and investments, and reported an operating cash outflow of $1.1M over that year. Dividing the one by the other, the reported balance equals about 8 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

MDJM LTD A (UOKAF) has an Altman Z-Score of -1.56, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

MDJM LTD A (UOKAF) has a Piotroski F-Score of 3 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

MDJM LTD A (UOKAF) reported a net loss of $41K while operations used $1.1M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

MDJM LTD A (UOKAF) reported an operating loss of $1.2M against $26K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top