STOCK TITAN

US Lighting Group Financials

USLG
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2024 Currency USD FYE December

This page shows US Lighting Group (USLG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI USLG FY2023

Sales growth is improving fixed-cost absorption, but thin liquidity and reinvestment keep the business reliant on external funding.

From FY2022 to FY2023, revenue recovery to $3.6M coincided with operating cash burn shrinking to -$218K, so the core business consumed far less cash even before it reached profit. But capital spending of $601K pushed free cash flow to -$818K, leaving the company still dependent on financing rather than internally generated cash.

FY2023's gross margin recovery to 23.7% from a negative margin in FY2022 shows the company was no longer selling below cost. Yet overhead absorption remains the issue: SG&A of $1.9M still sat well above gross profit of $858K, so higher volume has not fully covered the fixed expense base.

The balance sheet is being financed more by obligations than by retained capital: liabilities were about 2.5x assets in FY2023, and the current ratio was only 0.2x. With cash exhausted at $0, even a smaller operating burn leaves little room for normal working-capital swings.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 60 / 100
Financial Profile 60/100

Based on FY2023 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of US Lighting Group's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

US Lighting Group has an operating margin of -29.0%, meaning the company retains $-29 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -160.4% the prior year.

Growth
100

US Lighting Group's revenue surged 234.8% year-over-year to $3.6M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
58

US Lighting Group has a moderate D/E ratio of -1.66. This balance of debt and equity financing earns a leverage score of 58/100.

Liquidity
0

US Lighting Group's current ratio of 0.19 is below the typical benchmark, resulting in a score of 0/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
100

While US Lighting Group generated -$218K in operating cash flow, capex of $601K consumed most of it, leaving -$818K in free cash flow. This results in a low score of 100/100, reflecting heavy capital investment rather than weak cash generation.

Piotroski F-Score Neutral
4/9

US Lighting Group passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality
0.20x

For every $1 of reported earnings, US Lighting Group generates $0.20 in operating cash flow (-$218K OCF vs -$1.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-8.4x

US Lighting Group earns $-8.4 in operating income for every $1 of interest expense (-$1.1M vs $125K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.6M
YoY+234.8%

US Lighting Group generated $3.6M in revenue in fiscal year 2023. This represents an increase of 234.8% from the prior year.

EBITDA
-$858K
YoY+48.4%

US Lighting Group's EBITDA was -$858K in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 48.4% from the prior year.

Net Income
-$1.1M
YoY+87.7%

US Lighting Group reported -$1.1M in net income in fiscal year 2023. This represents an increase of 87.7% from the prior year.

EPS (Diluted)
$-0.01
YoY+88.9%

US Lighting Group earned $-0.01 per diluted share (EPS) in fiscal year 2023. This represents an increase of 88.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$818K
YoY+62.5%

US Lighting Group generated -$818K in free cash flow in fiscal year 2023, representing cash available after capex. This represents an increase of 62.5% from the prior year.

Cash & Debt
$0
YoY-100.0%

US Lighting Group held $0 in cash against $0 in long-term debt as of fiscal year 2023.

Dividends Per Share
N/A
Shares Outstanding
103M
YoY+4.2%

US Lighting Group had 103M shares outstanding in fiscal year 2023. This represents an increase of 4.2% from the prior year.

Margins & Returns

Gross Margin
23.6%
YoY+36.0pp

US Lighting Group's gross margin was 23.6% in fiscal year 2023, indicating the percentage of revenue retained after direct costs. This is up 36.0 percentage points from the prior year.

Operating Margin
-29.0%
YoY+131.4pp

US Lighting Group's operating margin was -29.0% in fiscal year 2023, reflecting core business profitability. This is up 131.4 percentage points from the prior year.

Net Margin
-30.5%
YoY+799.6pp

US Lighting Group's net profit margin was -30.5% in fiscal year 2023, showing the share of revenue converted to profit. This is up 799.6 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$601K
YoY-6.8%

US Lighting Group invested $601K in capex in fiscal year 2023, funding long-term assets and infrastructure. This represents a decrease of 6.8% from the prior year.

USLG Income Statement

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Revenue $152K+102.7% $75K-74.2% $291K-45.5% $533K-29.4% $755K-42.4% $1.3M+27.9% $1.0M+132.0% $442K
Cost of Revenue $197K+8.0% $182K-46.3% $340K-39.1% $557K-19.0% $689K-16.1% $821K+17.1% $701K+21.5% $577K
Gross Profit -$45K+58.1% -$107K-118.3% -$49K-102.7% -$24K-136.5% $67K-84.9% $441K+35.9% $324K+340.2% -$135K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $248K-15.7% $294K-17.3% $356K+15.4% $308K-52.8% $652K+36.7% $477K+1.0% $472K-2.9% $487K
Operating Income -$293K+27.0% -$401K+0.9% -$405K-21.8% -$332K+43.3% -$586K-4369.2% $14K+109.3% -$148K+72.8% -$544K
Interest Expense N/A N/A N/A $124K+41006.3% $301-45.2% $549+120.5% $249-99.8% $153K
Income Tax $614 N/A $50 N/A N/A N/A N/A N/A
Net Income -$339K+19.9% -$423K+3.5% -$439K-39.9% -$314K+51.0% -$641K-14481.4% $4K+102.9% -$155K+98.0% -$7.6M
EPS (Diluted) $0.00 $0.00 $0.00 N/A $0.00 $0.00 $0.00 N/A

USLG Balance Sheet

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Total Assets $3.0M+1.4% $3.0M-0.1% $3.0M-2.1% $3.1M+2.2% $3.0M-3.7% $3.1M+6.7% $2.9M+7.6% $2.7M
Current Assets $293K-12.7% $336K+2.5% $328K-10.4% $365K+12.0% $326K-42.2% $564K+18.1% $478K+14.4% $418K
Cash & Equivalents $3K-93.3% $42K-13.6% $49K $0-100.0% $4K-62.7% $11K-75.9% $46K-63.2% $125K
Inventory $102K-22.1% $131K+16.2% $113K-25.3% $151K+27.5% $119K+33.4% $89K-52.9% $189K-5.7% $200K
Accounts Receivable $146K+30.1% $112K-1.3% $113K-27.0% $155K+33.6% $116K-74.7% $458K+181.5% $163K+2633.7% $6K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $8.9M+4.3% $8.5M+5.2% $8.1M+4.8% $7.7M+112.8% $3.6M-59.0% $8.8M+2.1% $8.7M+2.3% $8.5M
Current Liabilities $3.5M+12.6% $3.1M+52.5% $2.0M+8.7% $1.9M+7.6% $1.7M+23.7% $1.4M-5.0% $1.5M+27.9% $1.2M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$5.8M-5.8% -$5.5M-8.3% -$5.1M-9.4% -$4.6M-645.4% -$624K+89.1% -$5.7M+0.2% -$5.7M+0.2% -$5.8M
Retained Earnings -$27.8M-1.2% -$27.5M-1.6% -$27.1M-1.6% -$26.6M-1.2% -$26.3M-2.5% -$25.7M0.0% -$25.7M-0.6% -$25.5M

USLG Cash Flow Statement

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Operating Cash Flow -$110K-85.7% -$59K+35.7% -$92K-337.8% -$21K+48.2% -$41K-129.9% $136K+146.7% -$292K-142.1% -$121K
Capital Expenditures $88K+124.9% $39K+63.4% $24K-69.6% $79K-55.3% $177K+15.0% $154K-19.0% $190K-43.5% $337K
Free Cash Flow -$199K-101.3% -$99K+15.2% -$116K-16.1% -$100K+54.0% -$218K-1134.8% -$18K+96.3% -$482K-5.5% -$457K
Investing Cash Flow -$88K-124.9% -$39K-63.4% -$24K+69.6% -$79K+55.3% -$177K-15.0% -$154K+19.0% -$190K+24.5% -$252K
Financing Cash Flow $159K+72.9% $92K-44.4% $165K+72.1% $96K-54.4% $211K+1329.4% -$17K-104.3% $404K-6.6% $432K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

USLG Financial Ratios

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Gross Margin -29.7%+113.7pp -143.4%-126.5pp -16.9%-12.4pp -4.6%-13.4pp 8.8%-24.8pp 33.6%+2.0pp 31.6%+62.2pp -30.6%
Operating Margin -192.9%+343.0pp -536.0%-396.6pp -139.4%-77.0pp -62.4%+15.2pp -77.6%-78.6pp 1.1%+15.5pp -14.4%+108.6pp -123.0%
Net Margin -223.3%+342.1pp -565.4%-414.3pp -151.1%-92.2pp -58.9%+26.0pp -84.9%-85.2pp 0.3%+15.4pp -15.1%+1692.9pp -1708.0%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -11.1%+3.0pp -14.1%+0.5pp -14.6%-4.4pp -10.2%+11.1pp -21.3%-21.5pp 0.1%+5.4pp -5.3%+272.7pp -278.0%
Current Ratio 0.08-0.0 0.11-0.1 0.16-0.0 0.190.0 0.19-0.2 0.40+0.1 0.32-0.0 0.36
Debt-to-Equity -1.52+0.0 -1.54+0.0 -1.59+0.1 -1.66+4.2 -5.82-4.3 -1.54-0.0 -1.51-0.0 -1.47
FCF Margin -130.9%+0.9pp -131.8%-91.7pp -40.1%-21.3pp -18.8%+10.1pp -28.9%-27.5pp -1.4%+45.7pp -47.0%+56.4pp -103.4%

Note: Shareholder equity is negative (-$4.6M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.19), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

US Lighting Group (USLG) reported $3.6M in total revenue for fiscal year 2023. This represents a 234.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

US Lighting Group (USLG) revenue grew by 234.8% year-over-year, from $1.1M to $3.6M in fiscal year 2023.

No, US Lighting Group (USLG) reported a net income of -$1.1M in fiscal year 2023, with a net profit margin of -30.5%.

US Lighting Group (USLG) reported diluted earnings per share of $-0.01 for fiscal year 2023. This represents a 88.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

US Lighting Group (USLG) had EBITDA of -$858K in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

US Lighting Group (USLG) had a gross margin of 23.6% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.

US Lighting Group (USLG) had an operating margin of -29.0% in fiscal year 2023, reflecting the profitability of core business operations before interest and taxes.

US Lighting Group (USLG) had a net profit margin of -30.5% in fiscal year 2023, representing the share of revenue converted into profit after all expenses.

US Lighting Group (USLG) generated -$818K in free cash flow during fiscal year 2023. This represents a 62.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

US Lighting Group (USLG) generated -$218K in operating cash flow during fiscal year 2023, representing cash generated from core business activities.

US Lighting Group (USLG) had $3.1M in total assets as of fiscal year 2023, including both current and long-term assets.

US Lighting Group (USLG) invested $601K in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.

US Lighting Group (USLG) had 103M shares outstanding as of fiscal year 2023.

US Lighting Group (USLG) had a current ratio of 0.19 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.

US Lighting Group (USLG) had a debt-to-equity ratio of -1.66 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.

US Lighting Group (USLG) had a return on assets of -36.0% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2023 data, US Lighting Group (USLG) had $0 in cash against an annual operating cash burn of $218K. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

US Lighting Group (USLG) has negative shareholder equity of -$4.6M as of fiscal year 2023, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

US Lighting Group (USLG) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

US Lighting Group (USLG) has an earnings quality ratio of 0.20x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

US Lighting Group (USLG) has an interest coverage ratio of -8.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

US Lighting Group (USLG) scores 60 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top