STOCK TITAN

Vocodia Hldg Financials

VHAIW
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE December

This page shows Vocodia Hldg (VHAIW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI VHAIW FY2024

VHAIW's current mechanic is balance-sheet erosion: liabilities remain large while the operating base has shrunk below $150K of assets.

From FY2022 to FY2024, total assets fell from $4.9M to $148K while liabilities stayed measured in millions, so the company lost its operating cushion far faster than it reduced obligations. The result is a capital structure that now looks oriented toward preserving basic solvency rather than supporting commercial scale.

FY2024 carried a negative gross margin of -111.6%, meaning each new sale deepened rather than absorbed fixed costs. Interest expense of $449K also sat far above revenue of $50K, which points to a business currently dependent on outside support rather than sales-funded operations.

FY2023 showed an earnings-quality gap: operating cash flow was -$2.7M against a net loss of -$8.7M, so not all reported losses were immediate cash outflow. But liquidity still deteriorated into FY2024, and the much larger share count means whatever asset base remains is spread across many more claims.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 15 / 100
Financial Profile 15/100

Based on FY2024 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Vocodia Hldg's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
0

Vocodia Hldg's revenue declined 80.5% year-over-year, from $256K to $50K. This contraction results in a growth score of 0/100.

Leverage
89

Vocodia Hldg carries a low D/E ratio of -1.07, meaning only $-1.07 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 89/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
0

Vocodia Hldg's current ratio of 0.05 is below the typical benchmark, resulting in a score of 0/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Piotroski F-Score Weak
3/9

Vocodia Hldg passes 3 of 9 financial strength tests. 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$50K
YoY-80.5%

Vocodia Hldg generated $50K in revenue in fiscal year 2024. This represents a decrease of 80.5% from the prior year.

EBITDA
N/A
Net Income
N/A
EPS (Diluted)
$-0.02
YoY+99.1%

Vocodia Hldg earned $-0.02 per diluted share (EPS) in fiscal year 2024. This represents an increase of 99.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$281

Vocodia Hldg held $281 in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
300M
YoY+6989.3%

Vocodia Hldg had 300M shares outstanding in fiscal year 2024. This represents an increase of 6989.3% from the prior year.

Margins & Returns

Gross Margin
-111.6%
YoY-125.5pp

Vocodia Hldg's gross margin was -111.6% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is down 125.5 percentage points from the prior year.

Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$2K

Vocodia Hldg invested $2K in capex in fiscal year 2024, funding long-term assets and infrastructure.

VHAIW Income Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Revenue $51K+239.1% $15K N/A N/A $50K+66774.7% $75 N/A N/A
Cost of Revenue $41K+4.7% $39K-17.7% $47K N/A $74K+216.9% $23K N/A N/A
Gross Profit $11K+145.1% -$24K+49.8% -$47K N/A -$24K-2.6% -$23K N/A N/A
R&D Expenses N/A $53K+93.5% $28K N/A $217K-33.9% $329K-58.6% $793K N/A
SG&A Expenses N/A $460K+126.5% $203K N/A $740K-11.3% $834K-49.3% $1.6M N/A
Operating Income N/A -$572K N/A N/A -$1.3M+18.5% -$1.6M+42.1% -$2.8M N/A
Interest Expense $2K+1.1% $2K-97.1% $69K N/A $669 $0-100.0% $89K N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A -$1.3M+14.6% -$1.6M+77.6% -$6.9M N/A
EPS (Diluted) $0.00 $0.00 $0.00 N/A $0.00+100.0% $-0.01+97.3% $-0.37 N/A

VHAIW Balance Sheet

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Total Assets $52K-67.6% $160K+160.4% $61K-58.6% $148K-69.9% $492K-58.4% $1.2M-64.7% $3.4M-24.8% $4.5M
Current Assets $29K+457.6% $5K-88.3% $44K-65.7% $128K-38.8% $210K-76.0% $874K-71.0% $3.0M+23534.2% $13K
Cash & Equivalents $4K+1333.6% $283-78.9% $1K+376.5% $281-76.9% $1K-99.8% $628K-76.7% $2.7M N/A
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $19K+1836.9% $1K N/A $50K-0.3% $50K N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $7.1M+20.5% $5.9M+80.1% $3.3M+38.9% $2.4M-3.3% $2.4M+33.8% $1.8M-26.9% $2.5M-69.3% $8.1M
Current Liabilities $7.1M+20.5% $5.9M+80.1% $3.3M+38.9% $2.4M+1.4% $2.3M+41.2% $1.7M-27.9% $2.3M-71.0% $7.9M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A $3.7M
Total Equity -$7.1M-23.0% -$5.8M-78.6% -$3.2M-45.4% -$2.2M-13.5% -$2.0M-204.0% -$642K-175.0% $856K+123.3% -$3.7M
Retained Earnings -$106.5M-1.8% -$104.7M-2.8% -$101.8M-1.2% -$100.6M-0.3% -$100.3M-1.3% -$99.0M-1.6% -$97.5M-7.7% -$90.5M

VHAIW Cash Flow Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Operating Cash Flow N/A -$169K+10.6% -$189K-44.5% -$130K+82.2% -$732K+65.6% -$2.1M+12.3% -$2.4M-471.3% -$425K
Capital Expenditures $11K N/A N/A $0 $0 N/A N/A N/A
Free Cash Flow N/A N/A N/A -$130K+82.2% -$732K N/A N/A N/A
Investing Cash Flow $155K N/A N/A $0 $0 N/A N/A N/A
Financing Cash Flow $145K-54.9% $322K+69.7% $190K+46.4% $130K+23.3% $105K+69.6% $62K-98.8% $5.1M+1202.4% $394K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

VHAIW Financial Ratios

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Gross Margin 20.8%+177.2pp -156.4% N/A N/A -47.7%+31011.0pp -31058.7% N/A N/A
Operating Margin N/A -3780.1% N/A N/A -2653.7%+2174915.6pp -2177569.3% N/A N/A
Net Margin N/A N/A N/A N/A -2653.1%+2076002.9pp -2078656.0% N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A -811.3% N/A
Return on Assets N/A N/A N/A N/A -270.2%-138.6pp -131.6%+75.5pp -207.1% N/A
Current Ratio 0.000.0 0.00-0.0 0.01-0.0 0.05-0.0 0.09-0.4 0.53-0.8 1.32+1.3 0.00
Debt-to-Equity -1.01+0.0 -1.030.0 -1.02+0.0 -1.07+0.2 -1.25+1.6 -2.85-5.8 2.92+3.9 -1.01
FCF Margin N/A N/A N/A N/A -1458.8% N/A N/A N/A

Note: Shareholder equity is negative (-$2.2M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.05), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Vocodia Hldg (VHAIW) reported $50K in total revenue for fiscal year 2024. This represents a -80.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Vocodia Hldg (VHAIW) revenue declined by 80.5% year-over-year, from $256K to $50K in fiscal year 2024.

Vocodia Hldg (VHAIW) reported diluted earnings per share of $-0.02 for fiscal year 2024. This represents a 99.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Vocodia Hldg (VHAIW) had a gross margin of -111.6% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Vocodia Hldg (VHAIW) had $148K in total assets as of fiscal year 2024, including both current and long-term assets.

Vocodia Hldg (VHAIW) invested $2K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Vocodia Hldg (VHAIW) had 300M shares outstanding as of fiscal year 2024.

Vocodia Hldg (VHAIW) had a current ratio of 0.05 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Vocodia Hldg (VHAIW) had a debt-to-equity ratio of -1.07 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Vocodia Hldg (VHAIW) has negative shareholder equity of -$2.2M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Vocodia Hldg (VHAIW) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Vocodia Hldg (VHAIW) scores 15 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top