STOCK TITAN

Vislink Technologies Inc Financials

VISL
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2024 Currency USD FYE December

This page shows Vislink Technologies Inc (VISL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 29 / 100
Financial Profile 29/100

Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

Vislink Technologies Inc has an operating margin of -77.6%, meaning the company retains $-78 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -38.6% the prior year.

Growth
35

Vislink Technologies Inc's revenue grew a modest 0.9% year-over-year to $27.7M. This slow but positive growth earns a score of 35/100.

Leverage
91

Vislink Technologies Inc carries a low D/E ratio of 0.52, meaning only $0.52 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 91/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
48

Vislink Technologies Inc's current ratio of 2.58 indicates adequate short-term liquidity, earning a score of 48/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
0

While Vislink Technologies Inc generated -$6.8M in operating cash flow, capex of $519K consumed most of it, leaving -$7.4M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Vislink Technologies Inc generates a -119.1% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -24.7% the prior year.

Piotroski F-Score Weak
2/9

Vislink Technologies Inc passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.33x

For every $1 of reported earnings, Vislink Technologies Inc generates $0.33 in operating cash flow (-$6.8M OCF vs -$20.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-71.7x

Vislink Technologies Inc earns $-71.7 in operating income for every $1 of interest expense (-$21.5M vs $300K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$27.7M
YoY+0.9%
5Y CAGR-0.9%
10Y CAGR+46.0%

Vislink Technologies Inc generated $27.7M in revenue in fiscal year 2024. This represents an increase of 0.9% from the prior year.

EBITDA
-$20.2M
YoY-116.3%

Vislink Technologies Inc's EBITDA was -$20.2M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 116.3% from the prior year.

Net Income
-$20.5M
YoY-124.6%

Vislink Technologies Inc reported -$20.5M in net income in fiscal year 2024. This represents a decrease of 124.6% from the prior year.

EPS (Diluted)
$-8.35
YoY-118.0%

Vislink Technologies Inc earned $-8.35 per diluted share (EPS) in fiscal year 2024. This represents a decrease of 118.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$7.4M
YoY+29.5%

Vislink Technologies Inc generated -$7.4M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 29.5% from the prior year.

Cash & Debt
$5.5M
YoY-35.1%
5Y CAGR+25.9%
10Y CAGR+21.9%

Vislink Technologies Inc held $5.5M in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
2M
YoY+1.1%

Vislink Technologies Inc had 2M shares outstanding in fiscal year 2024. This represents an increase of 1.1% from the prior year.

Margins & Returns

Gross Margin
25.1%
YoY-24.5pp

Vislink Technologies Inc's gross margin was 25.1% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is down 24.5 percentage points from the prior year.

Operating Margin
-77.6%
YoY-39.0pp
5Y CAGR-18.1pp
10Y CAGR+2986.0pp

Vislink Technologies Inc's operating margin was -77.6% in fiscal year 2024, reflecting core business profitability. This is down 39.0 percentage points from the prior year.

Net Margin
-73.9%
YoY-40.7pp
5Y CAGR-11.6pp
10Y CAGR+2948.0pp

Vislink Technologies Inc's net profit margin was -73.9% in fiscal year 2024, showing the share of revenue converted to profit. This is down 40.7 percentage points from the prior year.

Return on Equity
-119.1%
YoY-94.5pp
5Y CAGR+76.4pp
10Y CAGR-3.1pp

Vislink Technologies Inc's ROE was -119.1% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is down 94.5 percentage points from the prior year.

Capital Allocation

R&D Spending
$4.6M
YoY+30.6%
5Y CAGR+7.1%
10Y CAGR-5.0%

Vislink Technologies Inc invested $4.6M in research and development in fiscal year 2024. This represents an increase of 30.6% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$519K
YoY-25.6%
5Y CAGR+5.3%
10Y CAGR+14.5%

Vislink Technologies Inc invested $519K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 25.6% from the prior year.

VISL Income Statement

Metric Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23
Revenue $3.4M-52.4% $7.1M-18.8% $8.7M+1.2% $8.6M+6.5% $8.1M+12.4% $7.2M+42.4% $5.0M-29.8% $7.2M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses $1.6M+41.0% $1.2M+20.1% $966K+20.9% $799K-21.1% $1.0M+25.8% $805K-11.3% $908K+18.4% $767K
SG&A Expenses $5.3M+5.6% $5.0M-14.7% $5.9M+11.8% $5.3M+8.6% $4.9M+1.7% $4.8M+2.4% $4.7M-6.9% $5.0M
Operating Income -$14.1M-332.1% -$3.3M-27.1% -$2.6M-60.5% -$1.6M+37.9% -$2.6M-12.4% -$2.3M+32.3% -$3.4M-44.1% -$2.3M
Interest Expense -$5.9M-198.0% $6.0M+6796.6% $87K-4.4% $91K+1720.0% $5K-97.5% $202K-8.2% $220K+65.4% $133K
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$14.3M-374.2% -$3.0M-32.6% -$2.3M-139.5% -$948K+60.1% -$2.4M-20.5% -$2.0M+34.9% -$3.0M-72.4% -$1.8M
EPS (Diluted) N/A $-1.22-31.2% $-0.93-138.5% $-0.39 N/A $-0.83+34.6% $-1.27 $-0.74

VISL Balance Sheet

Metric Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23
Total Assets $26.2M-35.2% $40.4M-9.3% $44.6M-3.1% $46.0M+2.2% $45.0M-5.8% $47.8M-3.9% $49.7M-2.5% $51.0M
Current Assets $21.3M-38.6% $34.7M-9.2% $38.2M-2.9% $39.4M+2.3% $38.5M-6.5% $41.1M-4.6% $43.1M-2.5% $44.2M
Cash & Equivalents $5.5M+71.2% $3.2M-43.1% $5.6M-29.0% $8.0M-6.2% $8.5M+17.2% $7.2M-34.0% $11.0M-21.9% $14.0M
Inventory $7.6M-50.5% $15.3M+2.6% $14.9M+0.1% $14.9M+6.0% $14.0M+3.6% $13.5M+2.7% $13.2M+9.9% $12.0M
Accounts Receivable $6.0M-27.8% $8.3M-13.3% $9.5M+5.6% $9.0M+3.9% $8.7M+17.2% $7.4M+28.9% $5.7M-10.0% $6.4M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $9.0M+6.6% $8.4M-18.5% $10.3M+8.3% $9.5M+19.1% $8.0M-12.3% $9.1M+0.6% $9.1M+16.6% $7.8M
Current Liabilities $8.3M+8.8% $7.6M-17.7% $9.2M+12.6% $8.2M+22.3% $6.7M-13.0% $7.7M+3.0% $7.5M+23.7% $6.1M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $17.2M-46.2% $32.0M-6.6% $34.2M-6.1% $36.4M-1.4% $37.0M-4.3% $38.6M-4.9% $40.6M-5.9% $43.2M
Retained Earnings -$329.7M-4.5% -$315.5M-1.0% -$312.4M-0.7% -$310.2M-0.3% -$309.2M-0.8% -$306.9M-0.6% -$304.9M-1.0% -$301.9M

VISL Cash Flow Statement

Metric Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23
Operating Cash Flow -$2.8M-23.3% -$2.3M-43.6% -$1.6M-1703.4% -$89K+97.6% -$3.8M-34.2% -$2.8M-7.9% -$2.6M-330.6% -$602K
Capital Expenditures $0-100.0% $177K-11.1% $199K+39.2% $143K-27.0% $196K+142.0% $81K-66.8% $244K+37.9% $177K
Free Cash Flow -$2.8M-14.5% -$2.5M-37.6% -$1.8M-677.6% -$232K+94.1% -$4.0M-37.3% -$2.9M-1.5% -$2.8M-264.1% -$779K
Investing Cash Flow $5.0M+2924.9% -$177K+11.1% -$199K-40.1% -$142K-102.9% $4.8M+1481.1% -$350K-43.4% -$244K+97.8% -$10.9M
Financing Cash Flow -$174K-4.8% -$166K N/A N/A -$198K-1.0% -$196K-51.9% -$129K-53.6% -$84K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

VISL Financial Ratios

Metric Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin -418.9%-372.7pp -46.1%-16.7pp -29.5%-10.9pp -18.6%+13.3pp -31.9%0.0pp -31.9%+35.2pp -67.1%-34.4pp -32.7%
Net Margin -424.4%-381.8pp -42.6%-16.5pp -26.1%-15.1pp -11.0%+18.4pp -29.4%-2.0pp -27.4%+32.6pp -60.0%-35.6pp -24.4%
Return on Equity -83.0%-73.5pp -9.4%-2.8pp -6.6%-4.0pp -2.6%+3.8pp -6.4%-1.3pp -5.1%+2.4pp -7.4%-3.4pp -4.1%
Return on Assets -54.5%-47.1pp -7.4%-2.4pp -5.1%-3.0pp -2.1%+3.2pp -5.3%-1.1pp -4.1%+2.0pp -6.1%-2.6pp -3.5%
Current Ratio 2.58-2.0 4.56+0.4 4.14-0.7 4.79-0.9 5.73+0.4 5.33-0.4 5.76-1.5 7.30
Debt-to-Equity 0.52+0.3 0.26-0.0 0.30+0.0 0.26+0.0 0.22-0.0 0.24+0.0 0.22+0.0 0.18
FCF Margin -84.5%-49.4pp -35.1%-14.4pp -20.7%-18.0pp -2.7%+46.3pp -49.0%-8.9pp -40.1%+16.1pp -56.2%-45.4pp -10.8%

Similar Companies

Frequently Asked Questions

Back to top