This page shows Valuence Merger Corp. I (VMCAF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Valuence Merger Corp. I passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).
For every $1 of reported earnings, Valuence Merger Corp. I generates $-1.41 in operating cash flow (-$396K OCF vs $280K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Valuence Merger Corp. I earns $-0.6 in operating income for every $1 of interest expense (-$423K vs $704K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Valuence Merger Corp. I reported $280K in net income in fiscal year 2025. This represents a decrease of 88.3% from the prior year.
Valuence Merger Corp. I earned $0.04 per diluted share (EPS) in fiscal year 2025.
Cash & Balance Sheet
Valuence Merger Corp. I held $1K in cash against $0 in long-term debt as of fiscal year 2025.
Valuence Merger Corp. I had 6M shares outstanding in fiscal year 2025.
Margins & Returns
Capital Allocation
Valuence Merger Corp. I spent $49.9M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 0.0% from the prior year.
VMCAF Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $82K-34.9% | $127K-54.4% | $277K | N/A | $203K-56.4% | $466K+80.9% | $257K | N/A |
| Operating Income | -$32K+75.1% | -$127K+19.0% | -$156K | N/A | -$203K+56.4% | -$466K-80.9% | -$257K | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | $156K+166.1% | $59K+135.1% | $25K | N/A | $35K-79.2% | $169K-71.3% | $589K | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
VMCAF Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $23.1M+0.9% | $22.9M+1.5% | $22.5M+0.9% | $22.3M+1.3% | $22.0M+1.4% | $21.7M-69.3% | $70.8M+0.9% | $70.2M |
| Current Assets | $68K-50.5% | $138K+98.9% | $69K-36.8% | $110K+5.5% | $104K-20.8% | $131K-17.4% | $159K-79.2% | $763K |
| Cash & Equivalents | $43K-53.4% | $93K+33.9% | $69K+13.4% | $61K+292.8% | $16K-22.7% | $20K-19.6% | $25K-96.3% | $685K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $35.9M+0.9% | $35.6M+1.6% | $35.1M+1.2% | $34.7M-2.9% | $35.7M+1.7% | $35.1M-57.9% | $83.4M+1.6% | $82.1M |
| Current Liabilities | $4.8M+1.0% | $4.8M+6.2% | $4.5M+4.0% | $4.3M-23.3% | $5.7M+4.8% | $5.4M+13.3% | $4.8M+1.6% | $4.7M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$12.9M-0.9% | -$12.8M-1.7% | -$12.5M-1.7% | -$12.3M+9.7% | -$13.7M-2.1% | -$13.4M-6.4% | -$12.6M-5.7% | -$11.9M |
| Retained Earnings | -$12.9M-0.9% | -$12.8M-1.7% | -$12.5M-1.7% | -$12.3M+9.7% | -$13.7M-2.1% | -$13.4M-6.4% | -$12.6M-5.7% | -$11.9M |
VMCAF Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$70K+50.6% | -$143K-13.3% | -$126K+50.7% | -$255K-45.5% | -$176K+37.1% | -$279K-16.3% | -$240K-28.8% | -$186K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$84K0.0% | -$84K-50.0% | -$56K+33.3% | -$84K0.0% | -$84K-100.2% | $49.7M+11934.4% | -$420K+25.0% | -$560K |
| Financing Cash Flow | $105K-58.0% | $250K+31.6% | $190K-50.6% | $385K+51.0% | $255K | N/A | N/A | $806K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | $0 | $0-100.0% | $49.9M | N/A | $0 |
VMCAF Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | 0.7%+0.4pp | 0.3%+0.1pp | 0.1% | N/A | 0.2%-0.6pp | 0.8%-0.1pp | 0.8% | N/A |
| Current Ratio | 0.01-0.0 | 0.03+0.0 | 0.020.0 | 0.030.0 | 0.020.0 | 0.020.0 | 0.03-0.1 | 0.16 |
| Debt-to-Equity | -2.790.0 | -2.790.0 | -2.79+0.0 | -2.81-0.2 | -2.61+0.0 | -2.62+4.0 | -6.63+0.3 | -6.90 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$13.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.00), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Frequently Asked Questions
Is Valuence Merger Corp. I profitable?
Yes, Valuence Merger Corp. I (VMCAF) reported a net income of $280K in fiscal year 2025.
What is Valuence Merger Corp. I's operating cash flow?
Valuence Merger Corp. I (VMCAF) generated -$396K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Valuence Merger Corp. I's total assets?
Valuence Merger Corp. I (VMCAF) had $23.2M in total assets as of fiscal year 2025, including both current and long-term assets.
What is Valuence Merger Corp. I's current ratio?
Valuence Merger Corp. I (VMCAF) had a current ratio of 0.00 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Valuence Merger Corp. I's debt-to-equity ratio?
Valuence Merger Corp. I (VMCAF) had a debt-to-equity ratio of -2.78 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Valuence Merger Corp. I's return on assets (ROA)?
Valuence Merger Corp. I (VMCAF) had a return on assets of 1.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Valuence Merger Corp. I's cash runway?
Based on fiscal year 2025 data, Valuence Merger Corp. I (VMCAF) had $1K in cash against an annual operating cash burn of $396K. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Valuence Merger Corp. I's debt-to-equity ratio negative or unusual?
Valuence Merger Corp. I (VMCAF) has negative shareholder equity of -$13.1M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Valuence Merger Corp. I's Piotroski F-Score?
Valuence Merger Corp. I (VMCAF) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Valuence Merger Corp. I's earnings high quality?
Valuence Merger Corp. I (VMCAF) has an earnings quality ratio of -1.41x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Valuence Merger Corp. I cover its interest payments?
Valuence Merger Corp. I (VMCAF) has an interest coverage ratio of -0.6x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.