STOCK TITAN

Valuence Merger Corp. I (VMCAF) Financials

VMCAF
FY2025 annual
Revenue Not reported for FY2025
Net Income $280K -88.3% YoY
EPS (Diluted) Not reported for FY2025
Operating Cash Flow -$396K +58.3% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the VMCAF SEC filings page.

This page shows Valuence Merger Corp. I (VMCAF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI VMCAF FY2025

The dominant mechanic is transaction-driven capital recycling, not revenue generation, leaving FY2025 centered on balance-sheet obligations.

The latest accounts show an earnings-to-cash mismatch: FY2025 net income was $280K while operating cash flow was -$396K. FY2024 showed the same separation, with net income of $2.4M alongside operating cash flow of -$950K, indicating reported profits were not being converted into recurring operating inflows.

The cash statement is dominated by capital movements rather than a normal sales cycle. In FY2022, investing cash flow of -$226.7M was nearly matched by financing cash flow of $228.0M, indicating funds were raised and deployed through transactions rather than generated by operations. FY2023 then reversed that pattern, with investing inflow of $166.7M and financing outflow of -$165.6M.

The balance sheet is structurally thin: FY2025 had only $13K of current assets against $5.0M of current liabilities, while total liabilities exceeded total assets by $13.1M. This combination leaves negative equity and shows that near-term obligations are not supported by readily available current assets, independent of reported net income.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Valuence Merger Corp. I does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
1/5

Valuence Merger Corp. I passes 1 of 5 computable financial strength tests (4 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality No Cash Backing

For every $1 of reported earnings, Valuence Merger Corp. I used $1.41 of operating cash (-$396K OCF vs $280K net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Key Financial Metrics

Export CSV

Earnings & Revenue

Net Income
-$74K
YoY-225.5%
QoQ-987.5%

Valuence Merger Corp. I reported -$74K in net income in Q2 2026. This represents a decrease of 225.5% from the same quarter a year earlier. Against the prior quarter it is down 987.5%.

Revenue

Not reported for Q2 2026.

EBITDA

Not reported for Q2 2026.

EPS (Diluted)

Not reported for Q2 2026.

Cash & Balance Sheet

Cash & Debt
$9K
YoY-90.5%
QoQ+248.9%

Valuence Merger Corp. I held $9K in cash as of Q2 2026; long-term debt is not reported for that period.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Shares Outstanding

Not reported for Q2 2026.

Margins & Returns

None of these metrics is reported for Q2 2026.

Capital Allocation

Share Buybacks
$0
QoQ-100.0%

Valuence Merger Corp. I repurchased no shares in Q2 2026. Against the prior quarter it is down 100.0%.

R&D Spending

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

VMCAF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

VMCAF quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
SG&A Expenses$111K-12.1%$132K-52.5%N/A$82K-59.4%$127K-72.8%$277K+7.7%N/A$203K-13.8%
Operating Income-$111K+12.1%-$132K+15.7%N/A-$32K+84.5%-$127K+72.8%-$156K+39.3%N/A-$203K+13.8%
Interest Expense$38K-79.7%N/AN/AN/A$185KN/AN/AN/A
Net Income-$74K-225.5%$8K-66.8%N/A$156K+346.0%$59K-65.2%$25K-95.8%N/A$35K-94.4%

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, EBITDA, Income Tax, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

VMCAF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

VMCAF quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$6.0M-73.9%$5.9M-73.9%$23.2M+4.1%$23.1M+4.7%$22.9M+5.2%$22.5M-68.2%$22.3M-68.2%$22.0M-68.0%
Current Assets$56K-59.2%$28K-59.3%$13K-88.0%$68K-34.4%$138K+5.0%$69K-56.4%$110K-85.6%$104K-87.6%
Cash & Equivalents$9K-90.5%$3K-96.4%$1K-97.6%$43K+177.6%$93K+360.9%$69K+176.6%$61K-91.1%$16K-97.5%
Short-Term Investments$0$0$0$0$0$0$0$0
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$19.2M-46.1%$19.2M-45.4%$36.3M+4.8%$35.9M+0.7%$35.6M+1.4%$35.1M-58.0%$34.7M-57.8%$35.7M-55.5%
Current Liabilities$5.2M+8.0%$5.2M+15.4%$5.0M+14.6%$4.8M-14.5%$4.8M-11.3%$4.5M-5.3%$4.3M-7.5%$5.7M+38.7%
Non-Current Liabilities$14.0M-54.5%$14.0M-54.3%$31.3M+3.3%$31.1M+3.5%$30.8M+3.8%$30.5M-61.1%$30.3M-60.8%$30.0M-60.5%
Total Equity-$13.2M-3.6%-$13.3M-5.9%-$13.1M-5.9%-$12.9M+5.8%-$12.8M+4.6%-$12.5M+0.2%-$12.3M-3.7%-$13.7M-20.4%
Retained Earnings-$13.2M-3.6%-$13.3M-5.9%-$13.1M-5.9%-$12.9M+5.8%-$12.8M+4.6%-$12.5M+0.2%-$12.3M-3.7%-$13.7M-20.4%

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

VMCAF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

VMCAF quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$66K+53.8%-$100K+20.4%-$58K+77.5%-$70K+59.8%-$143K+48.9%-$126K+47.5%-$255K-37.2%-$176K-1.0%
Investing Cash Flow-$28K+66.9%$17.5M+31354.0%-$84K0.0%-$84K0.0%-$84K-100.2%-$56K+86.7%-$84K+85.0%-$84K+40.0%
Financing Cash Flow$100K-60.0%-$17.4M-9262.1%$100K-74.0%$105K-58.8%$250K$190K$385K-52.2%$255K-68.9%
Share Buybacks$0$17.6MN/AN/AN/AN/A$0$0

Not reported in any period shown, so not listed: Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Dividends Paid.

VMCAF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

VMCAF quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Return on Assets-1.2%-1.5pp0.1%0.0ppN/A0.7%+0.5pp0.3%-0.5pp0.1%-0.7ppN/A0.2%-0.8pp
Current Ratio0.010.0x0.010.0x0.000.0x0.010.0x0.030.0x0.020.0x0.03-0.1x0.02-0.2x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Debt-to-Equity, Asset Turnover, FCF Margin.

Note: Shareholder equity is negative (-$13.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.00), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Is Valuence Merger Corp. I profitable?

Yes, Valuence Merger Corp. I (VMCAF) reported a net income of $280K in fiscal year 2025.

What is Valuence Merger Corp. I's operating cash flow?

Valuence Merger Corp. I (VMCAF) recorded an outflow of $396K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

What are Valuence Merger Corp. I's total assets?

Valuence Merger Corp. I (VMCAF) had $23.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Valuence Merger Corp. I (VMCAF) had a current ratio of 0.00 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Valuence Merger Corp. I (VMCAF) had a return on assets of 1.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Valuence Merger Corp. I (VMCAF) has negative shareholder equity of -$13.1M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Valuence Merger Corp. I (VMCAF) has a Piotroski F-Score of 1 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, Valuence Merger Corp. I (VMCAF) used $1.41 of operating cash (-$396K OCF vs $280K net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top