This page shows Vycor Med Inc (VYCO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
For every $1 of reported earnings, Vycor Med Inc generates $0.19 in operating cash flow (-$13K OCF vs -$72K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Vycor Med Inc earns $2.6 in operating income for every $1 of interest expense ($34K vs $13K). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.
Key Financial Metrics
Earnings & Revenue
Vycor Med Inc generated $1.9M in revenue in fiscal year 2025. This represents an increase of 17.2% from the prior year.
Vycor Med Inc's EBITDA was $93K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 85.4% from the prior year.
Vycor Med Inc reported -$72K in net income in fiscal year 2025. This represents an increase of 32.4% from the prior year.
Vycor Med Inc earned $-0.01 per diluted share (EPS) in fiscal year 2025. This represents an increase of 0.0% from the prior year.
Cash & Balance Sheet
Vycor Med Inc generated -$19K in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 133.4% from the prior year.
Vycor Med Inc had 33M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.
Margins & Returns
Vycor Med Inc's gross margin was 83.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 5.7 percentage points from the prior year.
Vycor Med Inc's operating margin was 1.8% in fiscal year 2025, reflecting core business profitability. This is up 2.4 percentage points from the prior year.
Vycor Med Inc's net profit margin was -3.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.9 percentage points from the prior year.
Capital Allocation
Vycor Med Inc invested $10K in research and development in fiscal year 2025. This represents a decrease of 35.0% from the prior year.
Vycor Med Inc invested $5K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 24.4% from the prior year.
VYCO Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $514K+3.5% | $496K+13.7% | $436K-4.1% | $455K+16.5% | $391K-3.8% | $406K+20.6% | $337K+9.3% | $308K |
| Cost of Revenue | $62K-23.7% | $81K+4.2% | $78K+34.6% | $58K+57.2% | $37K+4.6% | $35K-5.0% | $37K-11.9% | $42K |
| Gross Profit | $452K+8.8% | $415K+15.8% | $359K-9.8% | $397K+12.2% | $354K-4.6% | $371K+23.7% | $300K+12.7% | $266K |
| R&D Expenses | N/A | $4K-27.1% | $6K | N/A | $6K+183.9% | $2K | N/A | $2K |
| SG&A Expenses | $405K+17.4% | $345K-1.6% | $351K-1.6% | $357K-3.1% | $368K+8.9% | $338K+14.7% | $295K-6.1% | $314K |
| Operating Income | $32K-37.3% | $51K+499.4% | -$13K-166.2% | $19K+155.1% | -$35K-317.2% | $16K+269.7% | -$10K+85.1% | -$64K |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | $5K-79.3% | $24K+161.9% | -$39K-472.4% | -$7K+88.7% | -$60K-495.9% | -$10K+67.2% | -$31K+67.1% | -$93K |
| EPS (Diluted) | $0.00 | $0.00+100.0% | $-0.01 | N/A | $-0.01 | $0.00+100.0% | $-0.01 | N/A |
VYCO Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $941K+7.1% | $879K-6.6% | $941K-5.7% | $998K-7.1% | $1.1M+7.8% | $997K+2.9% | $969K-2.4% | $992K |
| Current Assets | $663K+19.5% | $554K-7.7% | $601K-5.1% | $633K-14.9% | $743K+15.5% | $643K+9.4% | $588K+0.7% | $584K |
| Cash & Equivalents | $64K-35.6% | $100K+63.3% | $61K-42.2% | $106K-33.0% | $158K+32.1% | $119K+172.0% | $44K-23.4% | $57K |
| Inventory | $167K+7.3% | $156K-11.5% | $176K+10.6% | $159K-15.0% | $188K-14.1% | $218K-1.5% | $222K-5.3% | $234K |
| Accounts Receivable | $326K+60.9% | $203K-11.7% | $229K-6.5% | $245K+2.7% | $239K-5.6% | $253K+3.6% | $244K+13.4% | $215K |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $5.0M+4.6% | $4.7M-1.8% | $4.8M+3.1% | $4.7M-1.5% | $4.8M+5.1% | $4.5M+0.9% | $4.5M+3.9% | $4.3M |
| Current Liabilities | $4.8M+5.1% | $4.6M-1.5% | $4.7M+3.5% | $4.5M-1.2% | $4.6M+5.7% | $4.3M+1.2% | $4.3M+4.5% | $4.1M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$4.0M-4.1% | -$3.9M+0.6% | -$3.9M-5.4% | -$3.7M-0.2% | -$3.7M-4.4% | -$3.5M-0.3% | -$3.5M-5.8% | -$3.3M |
| Retained Earnings | -$33.6M-0.5% | -$33.4M+0.1% | -$33.5M-0.6% | -$33.3M0.0% | -$33.2M-0.7% | -$33.0M0.0% | -$33.0M-0.6% | -$32.8M |
VYCO Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$72K-255.3% | $47K+273.3% | -$27K+29.7% | -$38K-465.6% | $10K-87.8% | $86K+4459.3% | $2K-65.7% | $6K |
| Capital Expenditures | $1 | N/A | N/A | -$1K | N/A | N/A | N/A | $6K |
| Free Cash Flow | -$72K | N/A | N/A | -$39K | N/A | N/A | N/A | -$396 |
| Investing Cash Flow | $0 | N/A | N/A | $170+103.4% | -$5K | $0-100.0% | $662+111.2% | -$6K |
| Financing Cash Flow | $37K+810.0% | -$5K+70.6% | -$18K-27.5% | -$14K-142.2% | $33K+410.5% | -$11K+33.7% | -$16K-40.6% | -$11K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
VYCO Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 88.0%+4.3pp | 83.7%+1.5pp | 82.2%-5.1pp | 87.3%-3.3pp | 90.6%-0.8pp | 91.3%+2.3pp | 89.0%+2.6pp | 86.4% |
| Operating Margin | 6.2%-4.1pp | 10.3%+13.2pp | -2.9%-7.2pp | 4.3%+13.2pp | -9.0%-13.0pp | 4.0%+6.8pp | -2.8%+18.0pp | -20.8% |
| Net Margin | 1.0%-3.9pp | 4.8%+13.7pp | -8.8%-7.4pp | -1.5%+13.8pp | -15.3%-12.8pp | -2.5%+6.6pp | -9.1%+21.1pp | -30.2% |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | 0.5%-2.2pp | 2.7%+6.8pp | -4.1%-3.4pp | -0.7%+4.9pp | -5.6%-4.6pp | -1.0%+2.2pp | -3.2%+6.2pp | -9.4% |
| Current Ratio | 0.14+0.0 | 0.120.0 | 0.13-0.0 | 0.14-0.0 | 0.16+0.0 | 0.15+0.0 | 0.140.0 | 0.14 |
| Debt-to-Equity | -1.230.0 | -1.23+0.0 | -1.24+0.0 | -1.27+0.0 | -1.290.0 | -1.280.0 | -1.28+0.0 | -1.30 |
| FCF Margin | -14.1% | N/A | N/A | -8.7% | N/A | N/A | N/A | -0.1% |
Frequently Asked Questions
What is Vycor Med Inc's annual revenue?
Vycor Med Inc (VYCO) reported $1.9M in total revenue for fiscal year 2025. This represents a 17.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Vycor Med Inc's revenue growing?
Vycor Med Inc (VYCO) revenue grew by 17.2% year-over-year, from $1.6M to $1.9M in fiscal year 2025.
Is Vycor Med Inc profitable?
No, Vycor Med Inc (VYCO) reported a net income of -$72K in fiscal year 2025, with a net profit margin of -3.9%.
What is Vycor Med Inc's EBITDA?
Vycor Med Inc (VYCO) had EBITDA of $93K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Vycor Med Inc's gross margin?
Vycor Med Inc (VYCO) had a gross margin of 83.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Vycor Med Inc's operating margin?
Vycor Med Inc (VYCO) had an operating margin of 1.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Vycor Med Inc's net profit margin?
Vycor Med Inc (VYCO) had a net profit margin of -3.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Vycor Med Inc's free cash flow?
Vycor Med Inc (VYCO) generated -$19K in free cash flow during fiscal year 2025. This represents a -133.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Vycor Med Inc's operating cash flow?
Vycor Med Inc (VYCO) generated -$13K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Vycor Med Inc's capital expenditures?
Vycor Med Inc (VYCO) invested $5K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Vycor Med Inc spend on research and development?
Vycor Med Inc (VYCO) invested $10K in research and development during fiscal year 2025.
Are Vycor Med Inc's earnings high quality?
Vycor Med Inc (VYCO) has an earnings quality ratio of 0.19x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Vycor Med Inc cover its interest payments?
Vycor Med Inc (VYCO) has an interest coverage ratio of 2.6x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.