STOCK TITAN

Vycor Med Inc Financials

VYCO
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE March

This page shows Vycor Med Inc (VYCO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Earnings Quality Low Quality
0.19x

For every $1 of reported earnings, Vycor Med Inc generates $0.19 in operating cash flow (-$13K OCF vs -$72K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage Adequate
2.6x

Vycor Med Inc earns $2.6 in operating income for every $1 of interest expense ($34K vs $13K). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.9M
YoY+17.2%
5Y CAGR+10.3%
10Y CAGR+5.0%

Vycor Med Inc generated $1.9M in revenue in fiscal year 2025. This represents an increase of 17.2% from the prior year.

EBITDA
$93K
YoY+85.4%

Vycor Med Inc's EBITDA was $93K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 85.4% from the prior year.

Net Income
-$72K
YoY+32.4%

Vycor Med Inc reported -$72K in net income in fiscal year 2025. This represents an increase of 32.4% from the prior year.

EPS (Diluted)
$-0.01
YoY+0.0%

Vycor Med Inc earned $-0.01 per diluted share (EPS) in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$19K
YoY-133.4%

Vycor Med Inc generated -$19K in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 133.4% from the prior year.

Cash & Debt
N/A
Dividends Per Share
N/A
Shares Outstanding
33M
YoY+0.0%
5Y CAGR+4.0%
10Y CAGR+11.8%

Vycor Med Inc had 33M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
83.8%
YoY-5.7pp
5Y CAGR-4.6pp
10Y CAGR-1.8pp

Vycor Med Inc's gross margin was 83.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 5.7 percentage points from the prior year.

Operating Margin
1.8%
YoY+2.4pp
5Y CAGR+65.5pp
10Y CAGR+176.7pp

Vycor Med Inc's operating margin was 1.8% in fiscal year 2025, reflecting core business profitability. This is up 2.4 percentage points from the prior year.

Net Margin
-3.9%
YoY+2.9pp
5Y CAGR+68.1pp
10Y CAGR+179.0pp

Vycor Med Inc's net profit margin was -3.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.9 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
$10K
YoY-35.0%
10Y CAGR-17.9%

Vycor Med Inc invested $10K in research and development in fiscal year 2025. This represents a decrease of 35.0% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$5K
YoY+24.4%
5Y CAGR-39.0%
10Y CAGR-30.9%

Vycor Med Inc invested $5K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 24.4% from the prior year.

VYCO Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $514K+3.5% $496K+13.7% $436K-4.1% $455K+16.5% $391K-3.8% $406K+20.6% $337K+9.3% $308K
Cost of Revenue $62K-23.7% $81K+4.2% $78K+34.6% $58K+57.2% $37K+4.6% $35K-5.0% $37K-11.9% $42K
Gross Profit $452K+8.8% $415K+15.8% $359K-9.8% $397K+12.2% $354K-4.6% $371K+23.7% $300K+12.7% $266K
R&D Expenses N/A $4K-27.1% $6K N/A $6K+183.9% $2K N/A $2K
SG&A Expenses $405K+17.4% $345K-1.6% $351K-1.6% $357K-3.1% $368K+8.9% $338K+14.7% $295K-6.1% $314K
Operating Income $32K-37.3% $51K+499.4% -$13K-166.2% $19K+155.1% -$35K-317.2% $16K+269.7% -$10K+85.1% -$64K
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income $5K-79.3% $24K+161.9% -$39K-472.4% -$7K+88.7% -$60K-495.9% -$10K+67.2% -$31K+67.1% -$93K
EPS (Diluted) $0.00 $0.00+100.0% $-0.01 N/A $-0.01 $0.00+100.0% $-0.01 N/A

VYCO Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $941K+7.1% $879K-6.6% $941K-5.7% $998K-7.1% $1.1M+7.8% $997K+2.9% $969K-2.4% $992K
Current Assets $663K+19.5% $554K-7.7% $601K-5.1% $633K-14.9% $743K+15.5% $643K+9.4% $588K+0.7% $584K
Cash & Equivalents $64K-35.6% $100K+63.3% $61K-42.2% $106K-33.0% $158K+32.1% $119K+172.0% $44K-23.4% $57K
Inventory $167K+7.3% $156K-11.5% $176K+10.6% $159K-15.0% $188K-14.1% $218K-1.5% $222K-5.3% $234K
Accounts Receivable $326K+60.9% $203K-11.7% $229K-6.5% $245K+2.7% $239K-5.6% $253K+3.6% $244K+13.4% $215K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $5.0M+4.6% $4.7M-1.8% $4.8M+3.1% $4.7M-1.5% $4.8M+5.1% $4.5M+0.9% $4.5M+3.9% $4.3M
Current Liabilities $4.8M+5.1% $4.6M-1.5% $4.7M+3.5% $4.5M-1.2% $4.6M+5.7% $4.3M+1.2% $4.3M+4.5% $4.1M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$4.0M-4.1% -$3.9M+0.6% -$3.9M-5.4% -$3.7M-0.2% -$3.7M-4.4% -$3.5M-0.3% -$3.5M-5.8% -$3.3M
Retained Earnings -$33.6M-0.5% -$33.4M+0.1% -$33.5M-0.6% -$33.3M0.0% -$33.2M-0.7% -$33.0M0.0% -$33.0M-0.6% -$32.8M

VYCO Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow -$72K-255.3% $47K+273.3% -$27K+29.7% -$38K-465.6% $10K-87.8% $86K+4459.3% $2K-65.7% $6K
Capital Expenditures $1 N/A N/A -$1K N/A N/A N/A $6K
Free Cash Flow -$72K N/A N/A -$39K N/A N/A N/A -$396
Investing Cash Flow $0 N/A N/A $170+103.4% -$5K $0-100.0% $662+111.2% -$6K
Financing Cash Flow $37K+810.0% -$5K+70.6% -$18K-27.5% -$14K-142.2% $33K+410.5% -$11K+33.7% -$16K-40.6% -$11K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

VYCO Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin 88.0%+4.3pp 83.7%+1.5pp 82.2%-5.1pp 87.3%-3.3pp 90.6%-0.8pp 91.3%+2.3pp 89.0%+2.6pp 86.4%
Operating Margin 6.2%-4.1pp 10.3%+13.2pp -2.9%-7.2pp 4.3%+13.2pp -9.0%-13.0pp 4.0%+6.8pp -2.8%+18.0pp -20.8%
Net Margin 1.0%-3.9pp 4.8%+13.7pp -8.8%-7.4pp -1.5%+13.8pp -15.3%-12.8pp -2.5%+6.6pp -9.1%+21.1pp -30.2%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets 0.5%-2.2pp 2.7%+6.8pp -4.1%-3.4pp -0.7%+4.9pp -5.6%-4.6pp -1.0%+2.2pp -3.2%+6.2pp -9.4%
Current Ratio 0.14+0.0 0.120.0 0.13-0.0 0.14-0.0 0.16+0.0 0.15+0.0 0.140.0 0.14
Debt-to-Equity -1.230.0 -1.23+0.0 -1.24+0.0 -1.27+0.0 -1.290.0 -1.280.0 -1.28+0.0 -1.30
FCF Margin -14.1% N/A N/A -8.7% N/A N/A N/A -0.1%

Frequently Asked Questions

Vycor Med Inc (VYCO) reported $1.9M in total revenue for fiscal year 2025. This represents a 17.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Vycor Med Inc (VYCO) revenue grew by 17.2% year-over-year, from $1.6M to $1.9M in fiscal year 2025.

No, Vycor Med Inc (VYCO) reported a net income of -$72K in fiscal year 2025, with a net profit margin of -3.9%.

Vycor Med Inc (VYCO) reported diluted earnings per share of $-0.01 for fiscal year 2025. This represents a 0.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Vycor Med Inc (VYCO) had EBITDA of $93K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Vycor Med Inc (VYCO) had a gross margin of 83.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Vycor Med Inc (VYCO) had an operating margin of 1.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Vycor Med Inc (VYCO) had a net profit margin of -3.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Vycor Med Inc (VYCO) generated -$19K in free cash flow during fiscal year 2025. This represents a -133.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Vycor Med Inc (VYCO) generated -$13K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Vycor Med Inc (VYCO) invested $5K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Vycor Med Inc (VYCO) invested $10K in research and development during fiscal year 2025.

Vycor Med Inc (VYCO) had 33M shares outstanding as of fiscal year 2025.

Vycor Med Inc (VYCO) has an earnings quality ratio of 0.19x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Vycor Med Inc (VYCO) has an interest coverage ratio of 2.6x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top