STOCK TITAN

WaterBridge Infrastructure LLC (WBI) Financials

WBI
Trailing 12 months to June 30, 2026
Revenue $750.9M YoY not available
Net Income $3.4M YoY not available
EPS (Diluted) $0.06 YoY not available
Free Cash Flow -$122.3M YoY not available
Market Cap $1.8B as of Sep 10, 2026
Price / Sales 2.4x on $750.9M revenue, trailing 12 months to June 30, 2026
Price / Earnings 535x on $3.4M net income, trailing 12 months to June 30, 2026
Price / Book 2.4x on $759.9M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 10, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 6, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the WBI SEC filings page.

WaterBridge Infrastructure LLC (WBI) reported $750.9M in revenue over the twelve months to Jun 30, 2026. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI WBI FY2025

Rapid infrastructure expansion is funded by heavy reinvestment and leverage, while rising interest and depreciation compress reported earnings.

From FY2023 to FY2025, revenue more than doubled while the operating margin fell from 20.2% to 15.0%, indicating that added scale has not yet translated into proportionate operating efficiency. In FY2025, operating cash flow of $159.7M was outweighed by capital expenditures of $278.6M, so positive cash generation remains subordinate to expansion spending.

The FY2025 debt-to-equity ratio of 2.4x and current ratio of 1.4x point to material leverage with a positive, but not large, short-term cushion. The financing structure therefore matters as much as operating growth when interpreting the reported results.

Net income fell from $14.7M in FY2023 to just $9K in FY2025 even as EBITDA reached $219.8M. The gap reflects the burden of financing and asset depreciation on an expanding infrastructure base, rather than a collapse in gross margin, which stayed near 27% across the period.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 47 / 100
Financial Health Score 47/100
Scored as: Energy peer group

Scored against energy companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of WaterBridge Infrastructure LLC's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
72

WaterBridge Infrastructure LLC has an operating margin of 15.0%, meaning the company retains $15 of operating profit per $100 of revenue. This strong profitability earns a score of 72/100, reflecting efficient cost management and pricing power. This is down from 17.8% the prior year.

Growth
97

WaterBridge Infrastructure LLC's revenue surged 66.2% year-over-year to $525.6M, reflecting rapid business expansion. This strong growth earns a score of 97/100.

Leverage
5

WaterBridge Infrastructure LLC has elevated debt relative to equity (D/E of 2.38), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 5/100, reflecting increased financial risk.

Liquidity
55

WaterBridge Infrastructure LLC's current ratio of 1.38 indicates adequate short-term liquidity, earning a score of 55/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
10

While WaterBridge Infrastructure LLC generated $159.7M in operating cash flow, capex of $278.6M consumed most of it, leaving -$118.9M in free cash flow. This results in a low score of 10/100, reflecting heavy capital investment rather than weak cash generation.

Returns
41

WaterBridge Infrastructure LLC's ROE of 0.0% shows moderate profitability relative to equity, earning a score of 41/100.

Altman Z-Score Distress
0.59

WaterBridge Infrastructure LLC scores 0.59, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($1.8B) relative to total liabilities ($3.1B). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

WaterBridge Infrastructure LLC passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
N/A

WaterBridge Infrastructure LLC reported $9K of net income while generating $159.7M in operating cash flow. The ratio between the two is outside the range this page publishes as a per-dollar figure, so both figures are given instead.

Interest Coverage At Risk
1.14x

WaterBridge Infrastructure LLC earns $1.14 in operating income for every $1 of interest expense ($78.9M vs $68.9M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$217.8M
YoY+128.0%
QoQ+8.4%

WaterBridge Infrastructure LLC generated $217.8M in revenue in Q2 2026. This represents an increase of 128.0% from the same quarter a year earlier. Against the prior quarter it is up 8.4%.

EBITDA
$88.3M
YoY+143.6%
QoQ+17.1%

WaterBridge Infrastructure LLC's EBITDA was $88.3M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 143.6% from the same quarter a year earlier. Against the prior quarter it is up 17.1%.

Net Income
$5.1M
YoY-28.3%
QoQ+45.3%

WaterBridge Infrastructure LLC reported $5.1M in net income in Q2 2026. This represents a decrease of 28.3% from the same quarter a year earlier. Against the prior quarter it is up 45.3%.

EPS (Diluted)
$0.10
QoQ+25.0%

WaterBridge Infrastructure LLC earned $0.10 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 25.0%.

Cash & Balance Sheet

Free Cash Flow
-$58.4M
YoY+14.8%
QoQ-268.7%

WaterBridge Infrastructure LLC recorded an outflow of $58.4M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents an increase of 14.8% from the same quarter a year earlier. Against the prior quarter it is down 268.7%.

Cash & Debt
$47.6M
YoY+300.1%
QoQ-6.0%

WaterBridge Infrastructure LLC held $47.6M in cash against $1.6B in long-term debt as of Q2 2026.

Shares Outstanding
Diluted avg 49M

WaterBridge Infrastructure LLC had a weighted average of 49M diluted shares in Q2 2026; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
26.7%
YoY0.0pp
QoQ+2.7pp

WaterBridge Infrastructure LLC's gross margin was 26.7% in Q2 2026, indicating the percentage of revenue retained after direct costs. That is unchanged from the same quarter a year earlier. Against the prior quarter it is up 2.7 percentage points.

Operating Margin
18.5%
YoY+0.5pp
QoQ+3.3pp

WaterBridge Infrastructure LLC's operating margin was 18.5% in Q2 2026, reflecting core business profitability. This is up 0.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.3 percentage points.

Net Margin
2.4%
YoY-5.1pp
QoQ+0.6pp

WaterBridge Infrastructure LLC's net profit margin was 2.4% in Q2 2026, showing the share of revenue converted to profit. This is down 5.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 0.6 percentage points.

Return on Equity
0.7%
QoQ+0.1pp

WaterBridge Infrastructure LLC's ROE was 0.7% in Q2 2026, measuring profit generated per dollar of shareholder equity. Against the prior quarter it is up 0.1 percentage points.

Capital Allocation

Capital Expenditures
$123.3M
YoY+45.9%
QoQ+11.1%

WaterBridge Infrastructure LLC invested $123.3M in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 45.9% from the same quarter a year earlier. Against the prior quarter it is up 11.1%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

WBI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WBI quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$217.8M+128.0%$201.0M+105.3%$208.9M$123.3M+37.2%$95.5M$97.9MN/A$89.8M
Cost of Revenue$159.6M+128.0%$152.8M+142.6%$162.1M$88.3M+40.4%$70.0M$63.0MN/A$62.9M
Gross Profit$58.1M+128.0%$48.2M+38.0%$46.8M$35.0M+29.9%$25.5M$34.9MN/A$26.9M
SG&A Expenses$17.7M+133.2%$16.8M+155.0%N/AN/A$7.6M$6.6MN/AN/A
Operating Income$40.3M+134.5%$30.5M+93.8%$22.3M$23.7M+25.8%$17.2M$15.7MN/A$18.8M
EBITDA$88.3M+143.6%$75.4M+117.3%$95.1M$53.7M+38.4%$36.3M$34.7MN/A$38.8M
Interest Expense-$22.7M-123.3%-$20.0M-42.2%-$25.4M-$19.3M-23.4%-$10.2M-$14.1MN/A-$15.7M
Income Tax$2.2M+22010.0%$1.1M+1235.4%-$788K-$366K-421.1%$10K$79KN/A$114K
Net Income$5.1M-28.3%$3.5M+105.4%-$4.5M-$667K-120.2%$7.1M$1.7MN/A$3.3M
EPS (Basic)$0.10$0.08-$0.10-$0.02N/AN/AN/AN/A
EPS (Diluted)$0.10$0.08-$0.10-$0.02N/AN/AN/AN/A
Diluted Shares (Avg)49M123M43M43MN/AN/AN/AN/A

Not reported in any period shown, so not listed: R&D Expenses.

WBI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WBI quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$3.9B$3.8B$3.7B+174.0%$3.9BN/AN/A$1.4BN/A
Current Assets$268.5M$259.2M$261.1M+117.0%$555.1MN/AN/A$120.3MN/A
Cash & Equivalents$47.6M+300.1%$50.7M+83.6%$51.5M+288.0%$346.6M+2362.7%$11.9M$27.6M$13.3M$14.1M
Short-Term Investments$0$0$0$0$0$0$0$0
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$52.0M$53.1M$53.1M+484.4%$52.1MN/AN/A$9.1MN/A
Total Liabilities$3.2B$3.1B$3.1B+129.4%$3.3BN/AN/A$1.4BN/A
Current Liabilities$174.3M$199.5M$188.9M+126.4%$165.0MN/AN/A$83.5MN/A
Non-Current Liabilities$1.9B$1.7B$1.7B+175.4%$1.9BN/AN/A$604.1MN/A
Long-Term Debt$1.6B$1.5B$1.4B+144.2%$1.7BN/AN/A$586.4MN/A
Total Equity$759.9M$656.7M$602.3M$607.7MN/AN/A$0N/A
Retained Earnings-$551K-$3.2M-$4.5M-$667KN/AN/A$0N/A

Not reported in any period shown, so not listed: Inventory, Accounts Receivable.

WBI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WBI quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$64.9M+306.4%$95.1M+120.1%$88.2M+854.2%$12.3M$16.0M$43.2M$9.2MN/A
Depreciation & Amortization$48.1M+151.8%$45.0M+136.8%$68.7M+221.2%$30.0M+50.2%$19.1M$19.0M$21.4M$20.0M
Stock-Based Compensation$2.6M+144.1%$2.6M+697.5%N/AN/A$1.1M$324KN/AN/A
Capital Expenditures$123.3M+45.9%$110.9M+143.8%$89.2M+179.9%$59.4M$84.5M$45.5M$31.9MN/A
Free Cash Flow-$58.4M+14.8%-$15.8M-591.3%-$1.0M+95.5%-$47.0M-$68.5M-$2.3M-$22.6MN/A
Investing Cash Flow-$206.0M-144.6%-$109.7M-320.8%-$89.1M-176.1%-$19.2M-$84.2M-$26.1M-$32.3MN/A
Financing Cash Flow$138.1M+162.7%$13.7M+585.3%-$294.2M-1423.0%$341.7M$52.6M-$2.8M$22.2MN/A
Dividends Paid$6.2M$6.2MN/AN/A$0$0N/AN/A

Not reported in any period shown, so not listed: Share Buybacks.

WBI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WBI quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin26.7%0.0pp24.0%-11.7pp22.4%28.4%-1.6pp26.7%35.7%N/A30.0%
Operating Margin18.5%+0.5pp15.2%-0.9pp10.7%19.2%-1.8pp18.0%16.1%N/A21.0%
Net Margin2.4%-5.1pp1.8%0.0pp-2.2%-0.5%-4.2pp7.5%1.8%N/A3.7%
Return on Equity0.7%0.5%-0.8%-0.1%N/AN/AN/AN/A
Return on Assets0.1%0.1%-0.1%0.0%N/AN/AN/AN/A
Current Ratio1.541.301.38-0.1x3.36N/AN/A1.44N/A
Debt-to-Equity2.122.222.382.77N/AN/AN/AN/A
Asset Turnover0.060.050.060.03N/AN/AN/AN/A
FCF Margin-26.8%+44.9pp-7.9%-5.5pp-0.5%-38.2%-71.7%-2.3%N/AN/A

Frequently Asked Questions

What is WaterBridge Infrastructure LLC's annual revenue?

WaterBridge Infrastructure LLC (WBI) reported $525.6M in total revenue for fiscal year 2025. This represents a 66.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is WaterBridge Infrastructure LLC's revenue growing?

WaterBridge Infrastructure LLC (WBI) revenue grew by 66.2% year-over-year, from $316.3M to $525.6M in fiscal year 2025.

Is WaterBridge Infrastructure LLC profitable?

Yes, WaterBridge Infrastructure LLC (WBI) reported a net income of $9K in fiscal year 2025, with a net profit margin of 0.0%.

WaterBridge Infrastructure LLC (WBI) had EBITDA of $219.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, WaterBridge Infrastructure LLC (WBI) had $51.5M in cash and equivalents against $1.4B in long-term debt.

WaterBridge Infrastructure LLC (WBI) had a gross margin of 27.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

WaterBridge Infrastructure LLC (WBI) had an operating margin of 15.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

WaterBridge Infrastructure LLC (WBI) had a net profit margin of 0.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

WaterBridge Infrastructure LLC (WBI) has a return on equity of 0.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

WaterBridge Infrastructure LLC (WBI) recorded an outflow of $118.9M in free cash flow during fiscal year 2025. This represents a -38.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

WaterBridge Infrastructure LLC (WBI) generated $159.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

WaterBridge Infrastructure LLC (WBI) had $3.7B in total assets as of fiscal year 2025, including both current and long-term assets.

WaterBridge Infrastructure LLC (WBI) invested $278.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

WaterBridge Infrastructure LLC (WBI) had a current ratio of 1.38 as of fiscal year 2025, which is considered adequate.

WaterBridge Infrastructure LLC (WBI) had a debt-to-equity ratio of 2.38 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

WaterBridge Infrastructure LLC (WBI) had a return on assets of 0.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

WaterBridge Infrastructure LLC (WBI) trades at 535x earnings, its market capitalization divided by net income of $3.4M net income, trailing 12 months to June 30, 2026. The market capitalization is $1.8B as of Sep 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

WaterBridge Infrastructure LLC (WBI) trades at 2.4x sales, its market capitalization divided by revenue of $750.9M revenue, trailing 12 months to June 30, 2026. The market capitalization is $1.8B as of Sep 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

WaterBridge Infrastructure LLC (WBI) has an Altman Z-Score of 0.59, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

WaterBridge Infrastructure LLC (WBI) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

WaterBridge Infrastructure LLC (WBI) reported $9K of net income while generating $159.7M in operating cash flow. The ratio between the two is outside the range this page publishes as a per-dollar figure, so both figures are given instead. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

WaterBridge Infrastructure LLC (WBI) has an interest coverage ratio of 1.14x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

WaterBridge Infrastructure LLC (WBI) scores 47 out of 100 on our Financial Health Score, indicating moderate standing within its energy companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top