STOCK TITAN

World Scan Proj (WDSP) Financials

WDSP OTC
Trailing 12 months to July 31, 2025
Revenue $22.5M +71.1% YoY
Net Income $93K n/m YoY
EPS (Diluted) $0.05 -64.3% YoY
Operating Cash Flow -$8.1M n/m YoY
Source SEC Filings Latest period Q3 FY2025, ended Jul 31, 2025 Reported Currency USD FYE October

Newest figures come from the 10-Q for Q3 FY2025, filed Sep 23, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the WDSP SEC filings page.

World Scan Proj Inc (WDSP) reported $22.5M in revenue over the twelve months to Jul 31, 2025, up 71.1% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings.

Rhea AI WDSP FY2024

Revenue returned sharply, but inventory absorbed operating cash, leaving the business dependent on financing inflows.

FY2024 revenue reached $25.2M, but operating cash flow was -$16.9M, so the rebound did not convert into cash. Inventory was $17.0M while financing inflow was $13.7M, indicating funds were tied up in stock as financing activity supported operations.

Revenue recovered from $288K in FY2023 to $25.2M in FY2024, but the rebound came with a less profitable revenue-and-cost structure. Gross margin fell 22.8 pp to 30.2%, so the larger top line did not translate proportionally into gross profit.

Despite negative operating cash flow, the current ratio was 2.4 and liabilities were 39.5% of assets, so short-term coverage appears adequate on paper but depends materially on inventory. FY2023 research and development spending was $18.7M against $288K of revenue, showing development-stage economics alongside sharp commercial swings.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for World Scan Proj Inc, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The signals and metrics below are current.

Piotroski F-Score Partial
2/8

World Scan Proj Inc passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 operating efficiency signals passes.

Earnings Quality No Cash Backing
N/A

World Scan Proj Inc reported a net loss of $768K while operations used $16.9M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.6M
YoY-24.5%
QoQ-65.4%

World Scan Proj Inc generated $1.6M in revenue in Q3 2025. This represents a decrease of 24.5% from the same quarter a year earlier. Against the prior quarter it is down 65.4%.

Net Income
-$511K
YoYn/m
QoQ-340.6%

World Scan Proj Inc reported a net loss of $511K in Q3 2025. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. Against the prior quarter it is down 340.6%.

EPS (Diluted)
-$0.02
YoYn/m
QoQ-300.0%

World Scan Proj Inc earned -$0.02 per diluted share (EPS) in Q3 2025. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. Against the prior quarter it is down 300.0%.

EBITDA

Not reported for Q3 2025.

Cash & Balance Sheet

Cash & Debt
$212K
YoY-81.1%
QoQ+76.0%

World Scan Proj Inc held $212K in cash as of Q3 2025; no long-term debt figure is on record for that period.

Shares Outstanding
12M
YoY+3.8%
QoQ0.0%

World Scan Proj Inc had 12M shares outstanding in Q3 2025. This represents an increase of 3.8% from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q3 2025.

Dividends Per Share

Not reported for Q3 2025.

Margins & Returns

Gross Margin
45.3%
YoY+26.2pp
QoQ+6.5pp

World Scan Proj Inc's gross margin was 45.3% in Q3 2025, indicating the percentage of revenue retained after direct costs. This is up 26.2 percentage points from the same quarter a year earlier. Against the prior quarter it is up 6.5 percentage points.

Net Margin
-32.2%
YoY+8.7pp
QoQ-36.9pp

World Scan Proj Inc's net profit margin was -32.2% in Q3 2025, showing the share of revenue converted to profit. This is up 8.7 percentage points from the same quarter a year earlier. Against the prior quarter it is down 36.9 percentage points.

Return on Equity
-2.3%
YoY+2.9pp
QoQ-3.2pp

World Scan Proj Inc's quarterly ROE was -2.3% in Q3 2025: one quarter's net income over shareholder equity, not annualized. This is up 2.9 percentage points from the same quarter a year earlier. Against the prior quarter it is down 3.2 percentage points.

Operating Margin

Not reported for Q3 2025.

Capital Allocation

R&D Spending
$513K
YoY-18.6%
QoQ+211.9%

World Scan Proj Inc invested $513K in research and development in Q3 2025. This represents a decrease of 18.6% from the same quarter a year earlier. Against the prior quarter it is up 211.9%.

Share Buybacks

Not reported for Q3 2025.

Capital Expenditures

Not reported for Q3 2025.

WDSP Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WDSP quarterly income statement
MetricQ3'2510-QQ2'2510-QQ1'2510-Q/AQ4'24FilingQ3'2410-QQ2'2410-QQ1'2410-Q/AQ4'23Filing
Revenue$1.6M-24.5%$4.6M+8.7%$4.1M-38.4%$12.3M+6170.8%$2.1M+2321.9%$4.2M+574950.5%$6.6M+126116.4%$195K-85.7%
Cost of Revenue$868K-48.9%$2.8M+0.1%$2.6M-49.1%$7.9M+7398.4%$1.7M+6619.9%$2.8M+446664.2%$5.1M+147344.4%$106K-97.9%
Gross Profit$717K+79.1%$1.8M+25.8%$1.5M-1.6%$4.3M+4718.1%$401K+552.2%$1.4M+1334986.8%$1.5M+84117.5%$89Kn/m
R&D Expenses$513K-18.6%$165K+24.7%$160K-10.7%N/A$631K-96.6%$132K$180K$286K
SG&A Expenses$1.2M+6.5%$1.2M+2.2%$1.2M-22.5%$2.4M+39.0%$1.2M-68.6%$1.2M-85.3%$1.6M-61.5%$1.7M+69.8%
Income Tax-$191Kn/m$184Kn/m-$25Kn/m$297K+41.5%-$215Kn/m-$15K-100.7%-$64K-104.0%$210K-93.9%
Net Income-$511Kn/m$212K+92.6%$102Kn/m$289K-12.5%-$860Kn/m$110K-97.8%-$308K-115.2%$331K-95.1%
EPS (Basic)-$0.04n/m$0.02$0.01n/m$0.03-$0.08n/m$0.01-$0.03$0.03
EPS (Diluted)-$0.02n/m$0.01$0.00n/m$0.06-$0.04n/m$0.01-$0.01$0.18
Diluted Shares (Avg)22M+3.1%22M21M+0.4%N/A21M+3.1%21M21MN/A

Not reported in any period shown, so not listed: Operating Income, EBITDA, Interest Expense.

WDSP Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WDSP quarterly balance sheet
MetricQ3'2510-QQ2'2510-QQ1'2510-Q/AQ4'24FilingQ3'2410-QQ2'2410-QQ1'2410-Q/AQ4'23Filing
Total Assets$24.1M-9.6%$25.8M+57.0%$24.8M-7.0%$27.4M+95.2%$26.7M+120.5%$16.4M-53.9%$26.7M+4.9%$14.0M-44.9%
Current Assets$17.3M-25.4%$22.7M+68.4%$21.9M-5.6%$24.4M+115.7%$23.2M+114.5%$13.5M-60.2%$23.2M-3.9%$11.3M-53.0%
Cash & Equivalents$212K-81.1%$120K-48.1%$1.4M+88.9%$1.6M-71.3%$1.1M-43.9%$232K-90.3%$767K-50.5%$5.7M-2.4%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Inventory$14.9M+30001.6%$16.1M+195258.0%$14.3M-8.2%$17.0M+4652.9%$49K+11547.9%$8K+1752.0%$15.6M+3395159.8%$359K+88891.3%
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Total Liabilities$2.0M-80.9%$2.0M-29.2%$3.1M-82.9%$10.8M+103.4%$10.3M+239.4%$2.9M-82.7%$18.0M+60.1%$5.3M-64.3%
Current Liabilities$1.5M-84.5%$1.6M-34.4%$2.6M-72.9%$10.4M+120.5%$9.8M+285.2%$2.4M-85.3%$9.8M-8.7%$4.7M-67.3%
Non-Current Liabilities$446K-9.1%$488K-5.6%$436K-94.7%$467K-25.5%$491K+0.8%$517K-1.6%$8.3M+1373.7%$626K+20.4%
Total Equity$22.2M+35.1%$23.8M+75.4%$21.7M+152.0%$16.6M+90.3%$16.4M+80.8%$13.5M-28.4%$8.6M-39.1%$8.7M-17.8%
Retained Earnings$8.2M+1.1%$8.7M-2.9%$8.5M+4.8%$8.4M-8.4%$8.1M-8.3%$8.9M-54.6%$8.1M-44.6%$9.1M-27.2%

Not reported in any period shown, so not listed: Accounts Receivable, Goodwill, Long-Term Debt.

WDSP Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WDSP quarterly cash flow statement
MetricQ3'2510-QQ2'2510-QQ1'2510-Q/AQ4'24FilingQ3'2410-QQ2'2410-QQ1'2410-Q/AQ4'23Filing
Operating Cash Flow$4.1Mn/m-$1.5M-25633.3%-$5.3Mn/m-$5.4M-195.1%-$860Kn/m$6K-99.3%-$10.6Mn/m$5.7M+27.1%
Investing Cash FlowN/AN/AN/A$479Kn/m-$178K$12K-$439K-$1.6M-9085.3%
Financing Cash Flow$0-100.0%$0n/m$5.2M-10.1%$5.2M+1322.4%$2.7M$0$5.8M$362K

Not reported in any period shown, so not listed: Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

WDSP Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WDSP quarterly financial ratios
MetricQ3'2510-QQ2'2510-QQ1'2510-Q/AQ4'24FilingQ3'2410-QQ2'2410-QQ1'2410-Q/AQ4'23Filing
Gross Margin45.3%+26.2pp38.8%+5.3pp35.8%+13.4pp35.2%-10.6pp19.1%-51.8pp33.5%+19.1pp22.4%-11.2pp45.8%
Net Margin-32.2%+8.7pp4.6%+2.0pp2.5%+7.2pp2.4%-40.9%2.6%-4.7%169.3%
Return on Equity-2.3%+2.9pp0.9%+0.1pp0.5%+4.0pp1.8%-2.0pp-5.2%+114.9pp0.8%-26.3pp-3.6%-17.9pp3.8%-59.8pp
Return on Assets-2.1%+1.1pp0.8%+0.2pp0.4%+1.6pp1.1%-1.3pp-3.2%+86.9pp0.7%-13.7pp-1.2%-9.1pp2.4%-24.1pp
Current Ratio11.44+9.1x14.59+8.9x8.27+5.9x2.35-0.1x2.37-1.9x5.68+3.6x2.37+0.1x2.41+0.7x
Liabilities-to-Equity0.09-0.5x0.09-0.1x0.14-2.0x0.650.0x0.63+0.3x0.21-0.7x2.09+1.3x0.61-0.8x
Asset Turnover0.070.0x0.18-0.1x0.16-0.1x0.45+0.4x0.08+0.1x0.26+0.3x0.25+0.2x0.010.0x

Not reported in any period shown, so not listed: Operating Margin, Debt-to-Equity, FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.

Frequently Asked Questions

World Scan Proj Inc (WDSP) reported $25.2M in total revenue for fiscal year 2024. This represents a 8650.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

World Scan Proj Inc (WDSP) revenue grew by 8650.0% year-over-year, from $288K to $25.2M in fiscal year 2024.

Yes, World Scan Proj Inc (WDSP) reported a net income of $93K over the trailing 12 months to July 31, 2025. In fiscal year 2024 it reported a net loss of $768K, with a net profit margin of -3.0%.

World Scan Proj Inc (WDSP) reported diluted earnings per share of -$0.04 for fiscal year 2024. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

World Scan Proj Inc (WDSP) had a gross margin of 30.2% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

World Scan Proj Inc (WDSP) had a net profit margin of -3.0% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

World Scan Proj Inc (WDSP) has a return on equity of -4.6% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

World Scan Proj Inc (WDSP) recorded an outflow of $16.9M in operating cash flow during fiscal year 2024, representing cash used by core business activities.

World Scan Proj Inc (WDSP) had $27.4M in total assets as of fiscal year 2024, including both current and long-term assets.

World Scan Proj Inc (WDSP) had 12M shares outstanding as of fiscal year 2024.

World Scan Proj Inc (WDSP) had a current ratio of 2.35 as of fiscal year 2024, which is generally considered healthy.

World Scan Proj Inc (WDSP) had a liabilities-to-equity ratio of 0.65 as of fiscal year 2024, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2024, because the filing data we hold for that year carries no long-term debt figure.

World Scan Proj Inc (WDSP) had a return on assets of -2.8% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

World Scan Proj Inc (WDSP) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

World Scan Proj Inc (WDSP) reported a net loss of $768K while operations used $16.9M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top