STOCK TITAN

Winmark Financials

WINA
Source SEC Filings (10-K/10-Q) Updated Dec 27, 2025 Currency USD FYE December

This page shows Winmark (WINA) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 72 / 100
Financial Profile 72/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
100

Winmark has an operating margin of 63.4%, meaning the company retains $63 of operating profit per $100 of revenue. This strong profitability earns a score of 100/100, reflecting efficient cost management and pricing power. This is down from 65.1% the prior year.

Growth
43

Winmark's revenue grew 5.9% year-over-year to $86.1M, a solid pace of expansion. This earns a growth score of 43/100.

Liquidity
47

Winmark's current ratio of 2.49 indicates adequate short-term liquidity, earning a score of 47/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
100

Winmark converts 51.9% of revenue into free cash flow ($44.7M). This strong cash generation earns a score of 100/100.

Altman Z-Score Safe
18.81

Winmark scores 18.81, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($1.5B) relative to total liabilities ($78.6M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Neutral
6/9

Winmark passes 6 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.08x

For every $1 of reported earnings, Winmark generates $1.08 in operating cash flow ($44.9M OCF vs $41.7M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
22.3x

Winmark earns $22.3 in operating income for every $1 of interest expense ($54.6M vs $2.4M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$86.1M
YoY+5.9%
5Y CAGR+5.4%
10Y CAGR+2.2%

Winmark generated $86.1M in revenue in fiscal year 2025. This represents an increase of 5.9% from the prior year.

EBITDA
$55.3M
YoY+3.0%
5Y CAGR+6.3%
10Y CAGR+4.0%

Winmark's EBITDA was $55.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 3.0% from the prior year.

Net Income
$41.7M
YoY+4.3%
5Y CAGR+6.9%
10Y CAGR+6.7%

Winmark reported $41.7M in net income in fiscal year 2025. This represents an increase of 4.3% from the prior year.

EPS (Diluted)
$11.30
YoY+3.8%
5Y CAGR+7.9%
10Y CAGR+9.2%

Winmark earned $11.30 per diluted share (EPS) in fiscal year 2025. This represents an increase of 3.8% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$44.7M
YoY+6.5%
5Y CAGR+0.7%
10Y CAGR+7.3%

Winmark generated $44.7M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 6.5% from the prior year.

Cash & Debt
$10.3M
YoY-15.5%
5Y CAGR+9.1%
10Y CAGR+26.2%

Winmark held $10.3M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
4M
YoY+0.9%
5Y CAGR-1.0%
10Y CAGR-1.4%

Winmark had 4M shares outstanding in fiscal year 2025. This represents an increase of 0.9% from the prior year.

Margins & Returns

Gross Margin
96.4%
YoY+0.5pp
5Y CAGR-0.4pp
10Y CAGR+0.2pp

Winmark's gross margin was 96.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.5 percentage points from the prior year.

Operating Margin
63.4%
YoY-1.7pp
5Y CAGR+2.6pp
10Y CAGR+10.0pp

Winmark's operating margin was 63.4% in fiscal year 2025, reflecting core business profitability. This is down 1.7 percentage points from the prior year.

Net Margin
48.4%
YoY-0.8pp
5Y CAGR+3.3pp
10Y CAGR+17.0pp

Winmark's net profit margin was 48.4% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.8 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
$2.4M
5Y CAGR-45.2%
10Y CAGR-29.1%

Winmark spent $2.4M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$192K
YoY-1.3%
5Y CAGR+33.6%
10Y CAGR+3.7%

Winmark invested $192K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 1.3% from the prior year.

WINA Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $21.1M-6.8% $22.6M+10.9% $20.4M-6.9% $21.9M+12.1% $19.5M-9.1% $21.5M+6.9% $20.1M+0.1% $20.1M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $7.3M+3.4% $7.0M+6.9% $6.6M-11.4% $7.4M+24.6% $6.0M+0.8% $5.9M-5.2% $6.2M-8.4% $6.8M
Operating Income $13.0M-12.8% $14.9M+14.3% $13.1M-3.9% $13.6M+6.5% $12.8M-14.5% $14.9M+14.7% $13.0M+6.5% $12.2M
Interest Expense $613K+0.4% $610K+0.1% $610K-0.7% $614K-11.5% $694K-1.5% $704K-2.4% $721K-2.2% $738K
Income Tax $2.7M-22.2% $3.5M+65.7% $2.1M-33.7% $3.2M+14.1% $2.8M-20.2% $3.5M+62.7% $2.1M-24.7% $2.8M
Net Income $10.0M-10.6% $11.1M+5.0% $10.6M+6.5% $10.0M+3.9% $9.6M-13.8% $11.1M+6.6% $10.4M+18.3% $8.8M
EPS (Diluted) N/A $3.02+4.5% $2.89+6.6% $2.71 N/A $3.03+6.3% $2.85+18.3% $2.41

WINA Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $24.9M-53.7% $53.7M+24.5% $43.2M+16.5% $37.1M+38.1% $26.8M-48.3% $52.0M+16.3% $44.7M+16.6% $38.3M
Current Assets $14.1M-67.3% $43.1M+33.7% $32.2M+24.9% $25.8M+67.7% $15.4M-62.1% $40.5M+22.9% $33.0M+25.4% $26.3M
Cash & Equivalents $10.3M-74.1% $39.7M+38.1% $28.8M+31.8% $21.8M+79.1% $12.2M-67.2% $37.2M+26.5% $29.4M+28.5% $22.9M
Inventory $363K+27.8% $284K-21.7% $362K+7.1% $338K-14.9% $398K-10.0% $442K+64.7% $268K-36.3% $421K
Accounts Receivable $1.5M-10.2% $1.7M-3.2% $1.7M-34.0% $2.6M+93.5% $1.3M-16.6% $1.6M-0.6% $1.6M-4.6% $1.7M
Goodwill $608K0.0% $608K0.0% $608K0.0% $608K0.0% $608K0.0% $608K0.0% $608K0.0% $608K
Total Liabilities $78.6M-1.9% $80.1M+0.1% $80.0M-3.6% $83.0M+6.6% $77.9M-9.1% $85.7M-1.4% $86.9M-4.4% $90.9M
Current Liabilities $5.7M-21.7% $7.2M+3.2% $7.0M-27.7% $9.7M+90.5% $5.1M-51.8% $10.5M-7.9% $11.5M-20.3% $14.4M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$53.7M-103.8% -$26.3M+28.5% -$36.8M+19.8% -$45.9M+10.0% -$51.0M-51.3% -$33.7M+20.1% -$42.2M+19.7% -$52.6M
Retained Earnings -$73.3M-66.1% -$44.1M+14.9% -$51.9M+12.2% -$59.1M+10.3% -$65.8M-44.1% -$45.7M+14.8% -$53.6M+11.9% -$60.9M

WINA Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $8.5M-30.4% $12.3M+35.4% $9.0M-40.0% $15.1M+78.3% $8.5M-30.2% $12.1M+47.3% $8.2M-38.5% $13.4M
Capital Expenditures $20K-70.7% $67K+22.1% $55K+6.8% $51K $0-100.0% $4K-95.8% $103K+16.8% $88K
Free Cash Flow $8.5M-30.2% $12.2M+35.5% $9.0M-40.2% $15.0M+77.7% $8.5M-30.2% $12.1M+49.1% $8.1M-38.8% $13.3M
Investing Cash Flow -$20K+70.7% -$67K-22.1% -$55K-6.8% -$51K $0+100.0% -$4K+95.8% -$103K-16.8% -$88K
Financing Cash Flow -$37.9M-2960.1% -$1.2M+38.9% -$2.0M+62.3% -$5.4M+83.9% -$33.4M-691.8% -$4.2M-164.7% -$1.6M+57.9% -$3.8M
Dividends Paid $39.1M+1048.3% $3.4M+0.2% $3.4M+6.7% $3.2M-89.3% $29.7M+838.4% $3.2M+0.1% $3.2M+13.1% $2.8M
Share Buybacks $0 $0-100.0% $169K-92.5% $2.2M N/A N/A N/A N/A

WINA Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 61.7%-4.2pp 65.9%+2.0pp 64.0%+1.9pp 62.0%-3.3pp 65.3%-4.1pp 69.4%+4.7pp 64.7%+3.9pp 60.8%
Net Margin 47.2%-2.0pp 49.2%-2.7pp 51.9%+6.5pp 45.4%-3.6pp 49.0%-2.7pp 51.7%-0.1pp 51.8%+8.0pp 43.9%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets 40.0%+19.3pp 20.7%-3.8pp 24.6%-2.3pp 26.9%-8.8pp 35.7%+14.3pp 21.4%-1.9pp 23.3%+0.3pp 23.0%
Current Ratio 2.49-3.5 5.95+1.4 4.60+1.9 2.66-0.4 3.02-0.8 3.84+1.0 2.88+1.0 1.83
Debt-to-Equity -1.46+1.6 -3.04-0.9 -2.17-0.4 -1.81-0.3 -1.53+1.0 -2.54-0.5 -2.06-0.3 -1.73
FCF Margin 40.3%-13.5pp 53.8%+9.8pp 44.0%-24.5pp 68.6%+25.3pp 43.3%-13.0pp 56.3%+15.9pp 40.4%-25.7pp 66.0%

Note: Shareholder equity is negative (-$53.7M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Frequently Asked Questions

Winmark (WINA) reported $86.1M in total revenue for fiscal year 2025. This represents a 5.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Winmark (WINA) revenue grew by 5.9% year-over-year, from $81.3M to $86.1M in fiscal year 2025.

Yes, Winmark (WINA) reported a net income of $41.7M in fiscal year 2025, with a net profit margin of 48.4%.

Winmark (WINA) reported diluted earnings per share of $11.30 for fiscal year 2025. This represents a 3.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Winmark (WINA) had EBITDA of $55.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Winmark (WINA) had a gross margin of 96.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Winmark (WINA) had an operating margin of 63.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Winmark (WINA) had a net profit margin of 48.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Winmark (WINA) generated $44.7M in free cash flow during fiscal year 2025. This represents a 6.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Winmark (WINA) generated $44.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Winmark (WINA) had $24.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Winmark (WINA) invested $192K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Winmark (WINA) spent $2.4M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Winmark (WINA) had 4M shares outstanding as of fiscal year 2025.

Winmark (WINA) had a current ratio of 2.49 as of fiscal year 2025, which is generally considered healthy.

Winmark (WINA) had a debt-to-equity ratio of -1.46 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Winmark (WINA) had a return on assets of 167.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Winmark (WINA) has negative shareholder equity of -$53.7M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Winmark (WINA) has an Altman Z-Score of 18.81, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Winmark (WINA) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Winmark (WINA) has an earnings quality ratio of 1.08x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Winmark (WINA) has an interest coverage ratio of 22.3x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Winmark (WINA) scores 72 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top