STOCK TITAN

Xos, Inc. Warrants (XOSWW) Financials

XOSWW
Trailing 12 months to June 30, 2026
Revenue $37.7M -26.9% YoY
Net Income $5.8M +93.5% YoY
EPS (Diluted) -$1.68 YoY not available
Free Cash Flow $1.2M n/m YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the XOSWW SEC filings page.

Xos, Inc. Warrants (XOSWW) reported $37.7M in revenue over the twelve months to Jun 30, 2026, down 26.9% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI XOSWW FY2025

The business has improved gross economics and reduced spending, but remains operationally loss-making while 2025 cash generation depended on limited reinvestment.

The shift from a negative gross margin of -2.9% in FY2023 to 5.9% in FY2025 indicates the core offering began covering direct costs, but the business still has a large operating-cost burden. SG&A plus R&D fell from $57.3M to $32.8M over the same span, so the narrower operating loss reflects cost reduction alongside better unit economics, not simply revenue growth.

FY2025 revenue fell 17.8% while operating loss narrowed to $33.1M; that mismatch shows spending reductions offset weaker sales, but not enough to reach operating break-even. Gross margin also eased from 7.1% to 5.9%, so recent improvement is not a clean scale story.

Operating cash flow and free cash flow both turned positive at $5.4M in FY2025 while operating income remained negative, and capital expenditures were $0; this points to working-capital or noncash effects rather than cash earnings from a profitable core. A current ratio of 2.2x versus debt-to-equity of 1.5x means short-term coverage is better than the broader capital structure suggests.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Xos, Inc. Warrants does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
5/8

Xos, Inc. Warrants passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 operating efficiency signals passes.

Earnings Quality Mixed
N/A

Xos, Inc. Warrants reported a net loss of $25 while generating $5.4M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$4.7M
YoY-74.2%
QoQ-57.8%
5Y CAGR+51.4%

Xos, Inc. Warrants generated $4.7M in revenue in Q2 2026. This represents a decrease of 74.2% from the same quarter a year earlier. Against the prior quarter it is down 57.8%.

EBITDA
-$7.4M
YoYn/m
QoQn/m
5Y CAGRn/m

Xos, Inc. Warrants's EBITDA was -$7.4M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
-$6.9M
YoYn/m
QoQn/m
5Y CAGRn/m

Xos, Inc. Warrants reported a net loss of $6.9M in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
-$0.55
QoQn/m

Xos, Inc. Warrants earned -$0.55 per diluted share (EPS) in Q2 2026. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Balance Sheet

Free Cash Flow
-$2.7M
YoY-158.3%
QoQn/m
5Y CAGRn/m

Xos, Inc. Warrants recorded an outflow of $2.7M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 158.3% from the same quarter a year earlier. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Debt
$13.2M
YoY+50.7%
QoQ+34.4%
5Y CAGR-10.9%

Xos, Inc. Warrants held $13.2M in cash as of Q2 2026; no long-term debt figure is on record for that period.

Shares Outstanding
14M
QoQ+17.3%

Xos, Inc. Warrants had 14M shares outstanding in Q2 2026. Against the prior quarter it is up 17.3%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
12.1%
YoY+3.2pp
QoQ-26.5pp
5Y change+10.2pp

Xos, Inc. Warrants's gross margin was 12.1% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 3.2 percentage points from the same quarter a year earlier. Against the prior quarter it is down 26.5 percentage points.

Return on Equity
-30.2%
YoY+9.5pp
QoQ-6.2pp

Xos, Inc. Warrants's quarterly ROE was -30.2% in Q2 2026: one quarter's net income over shareholder equity, not annualized. This is up 9.5 percentage points from the same quarter a year earlier. Against the prior quarter it is down 6.2 percentage points.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$1.9M
YoY-9.0%
QoQ-6.5%
5Y CAGR-16.2%

Xos, Inc. Warrants invested $1.9M in research and development in Q2 2026. This represents a decrease of 9.0% from the same quarter a year earlier. Against the prior quarter it is down 6.5%.

Capital Expenditures
$19K
YoYn/m
QoQ0.0%
5Y CAGR-48.0%

Xos, Inc. Warrants invested $19K in capex in Q2 2026, funding long-term assets and infrastructure. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. It is unchanged from the prior quarter.

Share Buybacks

Not reported for Q2 2026.

XOSWW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

XOSWW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K/AQ3'2410-Q
Revenue$4.7M-74.2%$11.2M+90.9%$5.2M-54.5%$16.5M+4.5%$18.4M+18.4%$5.9M-55.3%$11.5M-37.6%$15.8M-5.4%
Cost of Revenue$4.2M-75.1%$6.9M+47.6%$7.9M-48.2%$14.0M+8.1%$16.8M+24.1%$4.7M-55.0%$15.2M-10.9%$12.9M-12.1%
Gross Profit$573K-65.0%$4.3M+257.9%-$2.7Mn/m$2.5M-11.6%$1.6M-19.4%$1.2M-56.6%-$3.7M-380.1%$2.9M+44.3%
R&D Expenses$1.9M-9.0%$2.0M+5.2%$1.9M-2.8%$2.1M-19.8%$2.1M-30.4%$1.9M-37.2%$1.9M-53.3%$2.6M-42.0%
SG&A Expenses$5.8M-1.5%$6.1M-23.2%$4.5M-43.6%$6.5M-27.4%$5.9M-35.6%$7.9M-11.9%$8.1M+4.1%$8.9M+4.1%
Operating Income-$7.9Mn/m-$4.7Mn/m-$9.8Mn/m-$7.0Mn/m-$7.1Mn/m-$9.3Mn/m-$14.6Mn/m-$9.7Mn/m
EBITDA-$7.4Mn/m-$4.1Mn/m-$9.1Mn/m-$6.5Mn/m-$6.5Mn/m-$8.8Mn/m-$12.9Mn/m-$8.9Mn/m
Income Tax$27K+107.7%$5K-58.3%$0-100.0%-$2K-150.0%$13K+225.0%$12K+140.0%$24K+71.4%$4K+33.3%
Net Income-$6.9Mn/m-$4.9Mn/m$15.5M-50.2%$2.1Mn/m-$7.5Mn/m-$10.2Mn/m$31.2Mn/m-$10.5Mn/m
EPS (Basic)-$0.55-$0.43n/m-$0.92n/m$0.22n/m-$0.90n/m-$1.26n/m-$2.43n/m-$1.32
EPS (Diluted)-$0.55-$0.43n/m-$0.92n/m$0.22n/m-$0.90n/m-$1.26n/m-$2.43n/m-$1.32
Diluted Shares (Avg)13M12M+43.3%N/A10M+22.2%8M+5.4%8M+32.2%N/A8M

Not reported in any period shown, so not listed: Interest Expense.

XOSWW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

XOSWW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K/AQ3'2410-Q
Total Assets$54.4M-32.2%$54.4M-37.9%$60.4M-38.6%$73.8M-38.8%$80.3M-34.9%$87.7M-35.0%$98.3M+5.0%$120.5M+5.5%
Current Assets$45.0M-32.5%$45.3M-38.1%$49.9M-39.4%$62.5M-35.9%$66.6M-33.4%$73.1M-35.2%$82.3M+14.8%$97.6M+6.7%
Cash & Equivalents$13.2M+50.7%$9.8M+107.0%$14.0M+27.7%$14.1M+66.8%$8.8M-55.3%$4.8M-89.7%$11.0M-5.5%$8.4M-62.6%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Inventory$23.5M-24.1%$23.7M-37.7%$25.0M-31.7%$25.2M-40.5%$31.0M-25.0%$38.0M+3.8%$36.6M-3.4%$42.4M-13.3%
Accounts Receivable$4.5M-75.2%$7.4M-66.7%$6.0M-77.6%$15.4M-57.8%$18.1M-39.2%$22.2M+9.3%$26.9M+77.7%$36.4M+220.1%
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Total Liabilities$31.6M-49.1%$34.6M-44.9%$36.4M-43.8%$42.8M-38.6%$62.0M-3.4%$62.9M-6.4%$64.7M+33.5%$69.7M+23.0%
Current Liabilities$22.5M-25.2%$23.9M-47.3%$23.0M-50.8%$26.0M-48.3%$30.1M+50.0%$45.4M+103.4%$46.7M+138.4%$50.2M+84.7%
Non-Current Liabilities$9.1M-71.5%$10.7M-38.9%$13.4M-25.7%$16.8M-13.8%$32.0M-27.6%$17.5M-61.0%$18.1M-37.6%$19.5M-33.9%
Total Equity$22.9M+21.1%$20.5M-19.1%$24.0M-29.8%$31.1M-38.9%$18.9M-68.1%$25.3M-62.6%$34.1M-24.5%$50.8M-11.7%
Retained Earnings-$239.9Mn/m-$233.7Mn/m-$228.1Mn/m-$219.0Mn/m-$221.1Mn/m-$213.6Mn/m-$203.4Mn/m-$184.4Mn/m

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

XOSWW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

XOSWW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K/AQ3'2410-Q
Operating Cash Flow-$2.7M-157.8%-$1.6Mn/m$2.4M-26.2%$3.1Mn/m$4.6Mn/m-$4.8Mn/m$3.3Mn/m-$11.5Mn/m
Depreciation & Amortization$500K-16.7%$600K+20.0%$600K-14.3%$500K-37.5%$600K-33.3%$500K-44.4%$700Kn/m$800K-57.9%
Stock-Based Compensation$2.0M+26.3%$2.1M+39.1%N/A$2.1M-5.4%$1.6M-3.7%$1.5M-24.1%N/A$2.2M+0.2%
Capital Expenditures$19Kn/m$19Kn/m$0n/m$0-100.0%$0-100.0%$0-100.0%$0-100.0%$148K-22.1%
Free Cash Flow-$2.7M-158.3%-$1.6Mn/m$2.4M-26.2%$3.1Mn/m$4.6Mn/m-$4.8Mn/m$3.3Mn/m-$11.7Mn/m
Investing Cash Flow$0n/m$312Kn/m$18Kn/m$43Kn/m$0n/m$0-100.0%$0n/m-$23K-100.2%
Financing Cash Flow$6.1Mn/m-$2.9Mn/m-$2.4Mn/m$2.2M+5302.5%-$618Kn/m-$1.5Mn/m-$1.5Mn/m$40Kn/m

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

XOSWW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

XOSWW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K/AQ3'2410-Q
Gross Margin12.1%+3.2pp38.6%+18.0pp-50.9%-18.5pp15.3%-2.8pp8.9%-4.2pp20.6%-0.6pp-32.4%-39.6pp18.1%+6.3pp
Operating Margin-167.7%-41.7%-186.9%-42.4%+19.0pp-38.4%+34.8pp-157.7%-127.0%-61.4%+14.2pp
Net Margin-145.4%-43.8%297.4%12.9%+79.4pp-40.7%+21.5pp-172.8%271.7%-66.6%+17.9pp
Return on Equity-30.2%+9.5pp-24.0%+16.1pp64.8%-26.6pp6.8%+27.5pp-39.6%-23.3pp-40.1%-23.9pp91.4%+122.0pp-20.7%+3.8pp
Return on Assets-12.7%-3.3pp-9.0%+2.6pp25.7%-6.0pp2.9%+11.6pp-9.3%-1.5pp-11.6%-3.4pp31.7%+46.5pp-8.7%+3.6pp
Current Ratio2.00-0.2x1.89+0.3x2.17+0.4x2.41+0.5x2.22-2.8x1.61-3.4x1.76-1.9x1.94-1.4x
Liabilities-to-Equity1.38-1.9x1.69-0.8x1.52-0.4x1.380.0x3.28+2.2x2.48+1.5x1.90+0.8x1.37+0.4x
Asset Turnover0.09-0.1x0.21+0.1x0.090.0x0.22+0.1x0.23+0.1x0.070.0x0.12-0.1x0.130.0x
FCF Margin-57.1%-82.3pp-14.3%+66.6pp46.6%+17.9pp18.6%+92.5pp25.3%-80.9%28.7%+33.4pp-73.9%-21.2pp

Not reported in any period shown, so not listed: Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Frequently Asked Questions

What is Xos, Inc. Warrants's annual revenue?

Xos, Inc. Warrants (XOSWW) reported $46.0M in total revenue for fiscal year 2025. This represents a -17.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Xos, Inc. Warrants's revenue growing?

Xos, Inc. Warrants (XOSWW) revenue declined by 17.8% year-over-year, from $56.0M to $46.0M in fiscal year 2025.

Is Xos, Inc. Warrants profitable?

Yes, Xos, Inc. Warrants (XOSWW) reported a net income of $5.8M over the trailing 12 months to June 30, 2026. In fiscal year 2025 it reported a net loss of $25, with a net profit margin of 0.0%.

Xos, Inc. Warrants (XOSWW) reported diluted earnings per share of -$2.71 for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Xos, Inc. Warrants (XOSWW) had EBITDA of -$30.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Xos, Inc. Warrants (XOSWW) had a gross margin of 5.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Xos, Inc. Warrants (XOSWW) had an operating margin of -71.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Xos, Inc. Warrants (XOSWW) had a net profit margin of 0.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Xos, Inc. Warrants (XOSWW) has a return on equity of 0.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Xos, Inc. Warrants (XOSWW) generated $5.4M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Xos, Inc. Warrants (XOSWW) generated $5.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Xos, Inc. Warrants (XOSWW) had $60.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Xos, Inc. Warrants (XOSWW) reported no capital expenditure during fiscal year 2025.

Xos, Inc. Warrants (XOSWW) invested $8.0M in research and development during fiscal year 2025.

Xos, Inc. Warrants (XOSWW) had 12M shares outstanding as of fiscal year 2025.

Xos, Inc. Warrants (XOSWW) had a current ratio of 2.17 as of fiscal year 2025, which is generally considered healthy.

Xos, Inc. Warrants (XOSWW) had a liabilities-to-equity ratio of 1.52 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

Xos, Inc. Warrants (XOSWW) had a return on assets of 0.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Xos, Inc. Warrants (XOSWW) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Xos, Inc. Warrants (XOSWW) reported a net loss of $25 while generating $5.4M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top