This page shows Solitario Resources Corp (XPL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Solitario Resources Corp passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass.
For every $1 of reported earnings, Solitario Resources Corp generates $0.93 in operating cash flow (-$3.6M OCF vs -$3.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Solitario Resources Corp reported -$3.8M in net income in fiscal year 2025. This represents an increase of 28.6% from the prior year.
Solitario Resources Corp earned $-0.04 per diluted share (EPS) in fiscal year 2025. This represents an increase of 42.9% from the prior year.
Cash & Balance Sheet
Solitario Resources Corp held $82K in cash against $0 in long-term debt as of fiscal year 2025.
Solitario Resources Corp had 91M shares outstanding in fiscal year 2025. This represents an increase of 11.3% from the prior year.
Margins & Returns
Solitario Resources Corp's ROE was -15.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 8.3 percentage points from the prior year.
Capital Allocation
XPL Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | $379K-2.3% | $388K-20.8% | $490K | N/A | $383K-41.6% | $656K+39.0% | $472K |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | -$1.9M-98.3% | -$943K-84.5% | -$511K | N/A | -$2.3M-198.7% | -$762K-4.4% | -$730K |
| EPS (Diluted) | N/A | $-0.02-100.0% | $-0.010.0% | $-0.01 | N/A | $-0.03-200.0% | $-0.010.0% | $-0.01 |
XPL Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $25.0M-1.3% | $25.4M-4.8% | $26.7M+16.1% | $23.0M-0.3% | $23.0M-7.5% | $24.9M-6.4% | $26.6M+3.5% | $25.7M |
| Current Assets | $8.0M-4.3% | $8.4M-13.2% | $9.6M+62.6% | $5.9M-1.0% | $6.0M-24.9% | $8.0M-17.3% | $9.7M+8.5% | $8.9M |
| Cash & Equivalents | $82K-86.4% | $602K+41.6% | $425K+124.9% | $189K+133.3% | $81K-5.8% | $86K-51.1% | $176K+24.8% | $141K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $360K-42.9% | $630K-0.8% | $635K-5.9% | $675K+29.8% | $520K-43.8% | $925K+82.8% | $506K+22.8% | $412K |
| Current Liabilities | $215K-55.7% | $485K-1.0% | $490K-7.5% | $530K+44.0% | $368K-51.7% | $762K+116.5% | $352K+42.5% | $247K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $24.7M-0.3% | $24.7M-4.9% | $26.0M+16.8% | $22.3M-1.0% | $22.5M-6.1% | $24.0M-8.1% | $26.1M+3.2% | $25.3M |
| Retained Earnings | -$66.8M-0.8% | -$66.3M-2.9% | -$64.5M-1.5% | -$63.5M-0.8% | -$63.0M-2.6% | -$61.4M-3.8% | -$59.1M-1.3% | -$58.4M |
XPL Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$506K+69.6% | -$1.7M-107.1% | -$803K-34.3% | -$598K+65.8% | -$1.7M+1.7% | -$1.8M-207.4% | -$579K+41.6% | -$991K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | $51K-96.3% | $1.4M+136.5% | -$3.7M-781.1% | $550K-70.7% | $1.9M+13.6% | $1.6M+427.4% | -$504K-154.9% | $918K |
| Financing Cash Flow | $165K-65.0% | $471K-89.7% | $4.6M+2819.9% | $156K | $0-100.0% | $40K-96.7% | $1.2M+8600.0% | $14K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
XPL Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | -7.6%-3.9pp | -3.6%-1.3pp | -2.3% | N/A | -9.5%-6.6pp | -2.9%-0.0pp | -2.9% |
| Return on Assets | N/A | -7.4%-3.8pp | -3.5%-1.3pp | -2.2% | N/A | -9.1%-6.3pp | -2.9%-0.0pp | -2.8% |
| Current Ratio | 37.26+20.0 | 17.26-2.4 | 19.69+8.5 | 11.20-5.1 | 16.28+5.8 | 10.48-17.0 | 27.44-8.6 | 36.05 |
| Debt-to-Equity | 0.01-0.0 | 0.030.0 | 0.020.0 | 0.030.0 | 0.02-0.0 | 0.04+0.0 | 0.020.0 | 0.02 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
Is Solitario Resources Corp profitable?
No, Solitario Resources Corp (XPL) reported a net income of -$3.8M in fiscal year 2025.
What is Solitario Resources Corp's return on equity (ROE)?
Solitario Resources Corp (XPL) has a return on equity of -15.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Solitario Resources Corp's operating cash flow?
Solitario Resources Corp (XPL) generated -$3.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Solitario Resources Corp's total assets?
Solitario Resources Corp (XPL) had $25.0M in total assets as of fiscal year 2025, including both current and long-term assets.
What is Solitario Resources Corp's current ratio?
Solitario Resources Corp (XPL) had a current ratio of 37.26 as of fiscal year 2025, which is generally considered healthy.
What is Solitario Resources Corp's debt-to-equity ratio?
Solitario Resources Corp (XPL) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Solitario Resources Corp's return on assets (ROA)?
Solitario Resources Corp (XPL) had a return on assets of -15.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Solitario Resources Corp's cash runway?
Based on fiscal year 2025 data, Solitario Resources Corp (XPL) had $82K in cash against an annual operating cash burn of $3.6M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Solitario Resources Corp's Piotroski F-Score?
Solitario Resources Corp (XPL) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Solitario Resources Corp's earnings high quality?
Solitario Resources Corp (XPL) has an earnings quality ratio of 0.93x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.