This page shows Xtra Gold Res (XTGRF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 23 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Xtra Gold Res's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Xtra Gold Res carries a low D/E ratio of 0.09, meaning only $0.09 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.
With a current ratio of 10.96, Xtra Gold Res holds $10.96 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.
Xtra Gold Res's ROE of 22.7% shows moderate profitability relative to equity, earning a score of 45/100. This is up from 14.1% the prior year.
Xtra Gold Res passes 4 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass.
For every $1 of reported earnings, Xtra Gold Res generates $0.31 in operating cash flow ($1.1M OCF vs $3.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Xtra Gold Res's EBITDA was -$2.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 44.2% from the prior year.
Xtra Gold Res reported $3.7M in net income in fiscal year 2025. This represents an increase of 119.9% from the prior year.
Xtra Gold Res earned $0.08 per diluted share (EPS) in fiscal year 2025. This represents an increase of 166.7% from the prior year.
Cash & Balance Sheet
Xtra Gold Res generated $902K in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 59.7% from the prior year.
Xtra Gold Res held $10.5M in cash against $0 in long-term debt as of fiscal year 2025.
Xtra Gold Res had 47M shares outstanding in fiscal year 2025. This represents an increase of 1.5% from the prior year.
Margins & Returns
Xtra Gold Res's ROE was 22.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 8.5 percentage points from the prior year.
Capital Allocation
Xtra Gold Res spent $625K on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 261.4% from the prior year.
Xtra Gold Res invested $248K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 506.4% from the prior year.
XTGRF Income Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q4'18 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
XTGRF Balance Sheet
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q4'18 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $18.5M+29.9% | $14.2M+19.9% | $11.9M-0.2% | $11.9M+10.4% | $10.8M+15.2% | $9.3M+35.9% | $6.9M+43.5% | $4.8M |
| Current Assets | $16.9M+32.5% | $12.7M+23.9% | $10.3M+1.1% | $10.2M+11.5% | $9.1M+17.9% | $7.7M+42.3% | $5.4M+66.9% | $3.3M |
| Cash & Equivalents | $10.5M+28.4% | $8.2M+14.3% | $7.2M+23.8% | $5.8M+23.6% | $4.7M+5.0% | $4.5M+11.8% | $4.0M+55.3% | $2.6M |
| Inventory | $1.8M+56.6% | $1.2M+42.0% | $818K+2.7% | $796K-18.4% | $975K+15.8% | $842K+114.2% | $393K+160.4% | $151K |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $1.5M-22.6% | $2.0M+31.1% | $1.5M+8.0% | $1.4M+25.3% | $1.1M+163.0% | $427K-3.8% | $444K-28.9% | $624K |
| Current Liabilities | $1.5M-22.6% | $2.0M+31.1% | $1.5M+8.0% | $1.4M+25.3% | $1.1M+163.0% | $427K-3.8% | $444K-28.9% | $624K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $16.3M+37.1% | $11.9M+16.1% | $10.2M-3.0% | $10.5M+7.2% | $9.8M+6.5% | $9.2M+34.0% | $6.9M+44.6% | $4.8M |
| Retained Earnings | -$16.2M+18.6% | -$19.8M+7.8% | -$21.5M-0.8% | -$21.3M+2.9% | -$22.0M+3.7% | -$22.8M+7.5% | -$24.7M+8.4% | -$26.9M |
XTGRF Cash Flow Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q4'18 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
XTGRF Financial Ratios
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q4'18 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 10.96+4.6 | 6.40-0.4 | 6.77-0.5 | 7.24-0.9 | 8.13-10.0 | 18.13+5.9 | 12.26+7.0 | 5.22 |
| Debt-to-Equity | 0.09-0.1 | 0.17+0.0 | 0.15+0.0 | 0.13+0.0 | 0.11+0.1 | 0.05-0.0 | 0.06-0.1 | 0.13 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
Is Xtra Gold Res profitable?
Yes, Xtra Gold Res (XTGRF) reported a net income of $3.7M in fiscal year 2025.
What is Xtra Gold Res's EBITDA?
Xtra Gold Res (XTGRF) had EBITDA of -$2.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Xtra Gold Res's return on equity (ROE)?
Xtra Gold Res (XTGRF) has a return on equity of 22.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Xtra Gold Res's free cash flow?
Xtra Gold Res (XTGRF) generated $902K in free cash flow during fiscal year 2025. This represents a -59.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Xtra Gold Res's operating cash flow?
Xtra Gold Res (XTGRF) generated $1.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Xtra Gold Res's total assets?
Xtra Gold Res (XTGRF) had $18.5M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Xtra Gold Res's capital expenditures?
Xtra Gold Res (XTGRF) invested $248K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Xtra Gold Res's current ratio?
Xtra Gold Res (XTGRF) had a current ratio of 10.96 as of fiscal year 2025, which is generally considered healthy.
What is Xtra Gold Res's debt-to-equity ratio?
Xtra Gold Res (XTGRF) had a debt-to-equity ratio of 0.09 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Xtra Gold Res's return on assets (ROA)?
Xtra Gold Res (XTGRF) had a return on assets of 19.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Xtra Gold Res's Piotroski F-Score?
Xtra Gold Res (XTGRF) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Xtra Gold Res's earnings high quality?
Xtra Gold Res (XTGRF) has an earnings quality ratio of 0.31x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Xtra Gold Res?
Xtra Gold Res (XTGRF) scores 41 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.