STOCK TITAN

Zedge, Inc. (ZDGE) Financials

ZDGE
Trailing 12 months to April 30, 2026
Revenue $31.3M +6.1% YoY
Net Income -$1.1M +39.4% YoY
EPS (Diluted) -$0.09 +30.8% YoY
Free Cash Flow $3.5M +4.0% YoY
Market Cap $40.5M as of Sep 12, 2026
Price / Sales 1.3x on $31.3M revenue, trailing 12 months to April 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to April 30, 2026
Price / Book 1.6x on $24.6M equity, Q3 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q3 FY2026, ended Apr 30, 2026 Reported Currency USD FYE July

Newest figures come from the 10-Q for Q3 FY2026, filed Jun 12, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the ZDGE SEC filings page.

Zedge, Inc. (ZDGE) reported $31.3M in revenue over the twelve months to Apr 30, 2026, up 6.1% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ZDGE FY2025

Zedge's dominant mechanic is low-capex cash generation coexisting with negative earnings and cash-consuming shareholder distributions.

Cash conversion remains positive despite accounting losses: FY2025 operating cash flow exceeded net loss at $3.4M versus -$2.4M. Free cash flow nearly matched operating cash flow at $3.3M because capital expenditures were only $83K, indicating a business requiring little reported reinvestment to produce cash.

Revenue slipped 2.3% in FY2025, yet operating loss narrowed materially. It moved from -$11.8M in FY2024 to -$3.2M in FY2025, indicating the improvement was not volume-led but reflected a change in the reported cost structure.

The balance sheet became less conservative: debt-to-equity climbed from 0.2x to 0.4x. Buybacks of $4.4M exceeded operating cash flow of $3.4M, so distributions consumed more cash than operations generated while net income remained negative.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Zedge, Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Grey Zone
2.90

Zedge, Inc. scores 2.90, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($40.5M) relative to total liabilities ($9.8M). This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/7

Zedge, Inc. passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Mixed
N/A

Zedge, Inc. reported a net loss of $2.4M while generating $3.4M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Zedge, Inc. reported an operating loss of $3.2M against $666K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$8.0M
YoY+3.0%
QoQ-3.2%
5Y CAGR+8.8%
10Y CAGR+12.0%

Zedge, Inc. generated $8.0M in revenue in Q3 2026. This represents an increase of 3.0% from the same quarter a year earlier. Against the prior quarter it is down 3.2%.

EBITDA
$1.2M
YoY+213.5%
QoQ+144.6%
5Y CAGR-11.9%
10Y CAGR+11.8%

Zedge, Inc.'s EBITDA was $1.2M in Q3 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 213.5% from the same quarter a year earlier. Against the prior quarter it is up 144.6%.

Net Income
$926K
YoY+400.5%
QoQ+140.5%
5Y CAGR-17.7%
10Y CAGR+11.0%

Zedge, Inc. reported $926K in net income in Q3 2026. This represents an increase of 400.5% from the same quarter a year earlier. Against the prior quarter it is up 140.5%.

EPS (Diluted)
$0.07
YoY+600.0%
QoQ+138.9%
5Y CAGR-16.3%

Zedge, Inc. earned $0.07 per diluted share (EPS) in Q3 2026. This represents an increase of 600.0% from the same quarter a year earlier. Against the prior quarter it is up 138.9%.

Cash & Balance Sheet

Free Cash Flow
$1.2M
YoY+42.8%
QoQ+42.1%

Zedge, Inc. generated $1.2M in free cash flow in Q3 2026, representing cash available after capex. This represents an increase of 42.8% from the same quarter a year earlier. Against the prior quarter it is up 42.1%.

Cash & Debt
$19.7M
YoY-3.6%
QoQ+3.1%
5Y CAGR-4.6%
10Y CAGR+17.4%

Zedge, Inc. held $19.7M in cash as of Q3 2026; long-term debt is not reported for that period.

Shares Outstanding
Diluted avg 13M

Zedge, Inc. had a weighted average of 13M diluted shares in Q3 2026; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for Q3 2026.

Margins & Returns

Operating Margin
13.4%
YoY+11.4pp
QoQ+48.5pp
5Y change-24.2pp
10Y change+4.0pp

Zedge, Inc.'s operating margin was 13.4% in Q3 2026, reflecting core business profitability. This is up 11.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 48.5 percentage points.

Net Margin
11.6%
YoY+9.2pp
QoQ+39.3pp
5Y change-35.0pp
10Y change-1.1pp

Zedge, Inc.'s net profit margin was 11.6% in Q3 2026, showing the share of revenue converted to profit. This is up 9.2 percentage points from the same quarter a year earlier. Against the prior quarter it is up 39.3 percentage points.

Return on Equity
3.8%
YoY+3.1pp
QoQ+13.4pp
5Y change-4.9pp
10Y change-0.1pp

Zedge, Inc.'s ROE was 3.8% in Q3 2026, measuring profit generated per dollar of shareholder equity. This is up 3.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 13.4 percentage points.

Gross Margin

Not reported for Q3 2026.

Capital Allocation

Share Buybacks
$253K
YoY-52.8%
QoQ+190.8%

Zedge, Inc. spent $253K on share buybacks in Q3 2026, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 52.8% from the same quarter a year earlier. Against the prior quarter it is up 190.8%.

Capital Expenditures
$6K
YoY-68.4%
QoQ+100.0%

Zedge, Inc. invested $6K in capex in Q3 2026, funding long-term assets and infrastructure. This represents a decrease of 68.4% from the same quarter a year earlier. Against the prior quarter it is up 100.0%.

R&D Spending

Not reported for Q3 2026.

ZDGE Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ZDGE quarterly income statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Revenue$8.0M+3.0%$8.3M+18.3%$7.6M+5.8%$7.5M-1.5%$7.8M+1.3%$7.0M-10.2%$7.2M+1.6%$7.6M-40.1%
SG&A Expenses$6.2M-1.7%$6.7M-6.2%$5.9M-13.0%$6.9M+0.8%$6.3M-6.1%$7.1M+9.2%$6.8M+23.8%$6.9M+33.2%
Operating Income$1.1M+571.3%-$2.9M-30.3%$914K+300.0%-$716K-1018.8%$160K+221.2%-$2.2M+81.4%-$457K-242.4%-$64K-126.2%
EBITDA$1.2M+213.5%-$2.7M-42.2%$1.1M+1586.8%-$939K+13.4%$385K-14.6%-$1.9M+83.0%-$76K-106.9%-$1.1M+16.8%
Interest Expense$135K-12.3%$124K-27.5%$153K-15.5%$160K-16.7%$154K-18.1%$171K+3.6%$181K+123.5%$192K+67.0%
Income Tax$257K+192.0%-$617K-35.6%$233K+375.5%-$7K-103.5%$88K+164.2%-$455K+81.5%$49K-75.3%$200K-16.7%
Net Income$926K+400.5%-$2.3M-36.3%$788K+332.4%-$559K-1333.3%$185K+63.7%-$1.7M+81.8%-$339K-2160.0%-$39K-125.2%
EPS (Basic)$0.07+600.0%-$0.18-50.0%$0.06+400.0%-$0.04$0.010.0%-$0.12+81.8%-$0.02$0.00-100.0%
EPS (Diluted)$0.07+600.0%-$0.18-50.0%$0.06+400.0%-$0.04$0.01-$0.12+81.8%-$0.02$0.00-100.0%
Diluted Shares (Avg)13M-4.8%13M-6.7%13M-5.4%N/A14M14M-1.3%14M+0.8%N/A

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses.

ZDGE Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ZDGE quarterly balance sheet
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Total Assets$34.3M-9.3%$33.8M-8.8%$36.0M-5.9%$35.7M-6.7%$37.8M-0.8%$37.1M0.0%$38.2M-19.0%$38.2M-18.4%
Current Assets$24.4M-1.2%$23.9M-0.3%$22.5M-7.1%$22.4M-6.5%$24.7M+4.5%$24.0M+8.6%$24.2M+7.1%$24.0M+11.2%
Cash & Equivalents$19.7M-3.6%$19.1M-4.7%$18.5M-8.4%$18.6M-6.9%$20.4M+2.5%$20.1M+11.0%$20.2M+7.7%$20.0M+10.3%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$3.9M+17.7%$3.8M+25.9%$3.3M+3.4%$3.2M-7.1%$3.3M-0.2%$3.0M-11.1%$3.2M+0.9%$3.4M+18.1%
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$2.1M+11.5%$2.1M+17.6%$2.0M+8.9%$1.9M+5.9%$1.9M+6.4%$1.8M-7.5%$1.8M+1.6%$1.8M-7.0%
Total Liabilities$9.7M+5.9%$10.0M+12.0%$10.1M+24.3%$9.8M+33.6%$9.2M+27.2%$8.9M+38.5%$8.1M-1.3%$7.3M-8.4%
Current Liabilities$7.6M+4.2%$7.7M+8.0%$7.8M+17.4%$7.8M+24.2%$7.3M+13.5%$7.2M+22.7%$6.7M+11.9%$6.3M+8.5%
Non-Current Liabilities$2.2M+12.4%$2.2M+29.0%$2.2M+56.9%$2.0M+89.7%$1.9M+135.6%$1.7M+200.0%$1.4M-36.5%$1.0M-52.5%
Total Equity$24.6M-14.2%$23.9M-15.4%$25.9M-14.0%$25.9M-16.2%$28.6M-7.4%$28.2M-8.1%$30.1M-22.8%$30.9M-20.5%
Retained Earnings-$16.1M-7.6%-$17.0M-12.4%-$14.7M-9.4%-$15.5M-18.2%-$14.9M-14.3%-$15.1M-14.7%-$13.5M-240.0%-$13.1M-232.6%

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

ZDGE Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ZDGE quarterly cash flow statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Operating Cash Flow$1.2M+40.3%$858K+21.2%$825K-29.5%$674K-3.0%$870K-62.9%$708K-54.4%$1.2M-7.1%$695K+65.9%
Depreciation & Amortization$133K-40.9%$187K-41.0%$216K-43.3%-$223K+78.1%$225K-61.4%$317K-58.4%$381K-50.8%-$1.0M+34.1%
Stock-Based Compensation$78K-76.1%$275K-54.4%$104K-72.6%N/A$326K-32.4%$603K-11.7%$379K-25.2%N/A
Capital Expenditures$6K-68.4%$3K-84.2%$17K+54.5%$34K+183.3%$19K+58.3%$19K+1800.0%$11K-50.0%$12K+300.0%
Free Cash Flow$1.2M+42.8%$855K+24.1%$808K-30.3%$640K-6.3%$851K-63.5%$689K-55.6%$1.2M-6.4%$683K+64.2%
Investing Cash Flow-$47K+58.0%-$72K+33.9%-$185K-17.8%-$171K-3.0%-$112K+50.9%-$109K+69.3%-$157K+64.7%-$166K+43.3%
Financing Cash Flow-$638K-19.0%-$250K+63.8%-$789K+1.9%-$2.3M-386.7%-$536K-252.6%-$690K+65.5%-$804K-7940.0%-$481K-241.1%
Dividends Paid$469KN/AN/AN/AN/AN/AN/AN/A
Share Buybacks$253K-52.8%$87K-87.4%$789K-1.9%$2.4M+399.6%$536K+252.6%$690K$804K+6084.6%$481K+238.7%

ZDGE Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ZDGE quarterly financial ratios
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Operating Margin13.4%+11.4pp-35.0%-3.2pp12.0%+18.4pp-9.6%-8.8pp2.1%+3.8pp-31.8%-6.3%-10.9pp-0.8%-2.8pp
Net Margin11.6%+9.2pp-27.7%-3.7pp10.3%+15.1pp-7.5%-7.0pp2.4%+0.9pp-24.1%-4.7%-4.5pp-0.5%-1.7pp
Return on Equity3.8%+3.1pp-9.6%-3.6pp3.0%+4.2pp-2.2%-2.0pp0.7%+0.3pp-5.9%+24.1pp-1.1%-1.1pp-0.1%-0.5pp
Return on Assets2.7%+2.2pp-6.8%-2.2pp2.2%+3.1pp-1.6%-1.5pp0.5%+0.2pp-4.5%+20.3pp-0.9%-0.9pp-0.1%-0.4pp
Current Ratio3.21-0.2x3.09-0.3x2.86-0.8x2.89-0.9x3.39-0.3x3.35-0.4x3.62-0.2x3.84+0.1x
Debt-to-Equity0.40+0.1x0.42+0.1x0.39+0.1x0.38+0.1x0.32+0.1x0.32+0.1x0.27+0.2x0.24+0.2x
Asset Turnover0.230.0x0.24+0.1x0.210.0x0.210.0x0.200.0x0.190.0x0.190.0x0.20-0.1x
FCF Margin15.2%+4.2pp10.4%+0.5pp10.6%-5.5pp8.6%-0.4pp11.0%-19.5pp9.9%-10.1pp16.1%-1.4pp9.0%+5.7pp

Not reported in any period shown, so not listed: Gross Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Zedge, Inc. ZDGE FY2025 $29.4M -$2.4M -8.1% $40.5M
The Beachbody Company, Inc. BODI FY2025 $251.7M -$2.9M -1.1% $38.1M 31/100
PodcastOne, Inc. PODC FY2026 $61.7M -$2.6M -4.3% $74.1M 38/100
Scienjoy Holding Corporation SJ FY2025 $177.5M -$84.0M -47.3% $29.7M 44/100
Giftify, Inc. GIFT FY2025 $83.2M -$10.5M -12.6% $27.1M 30/100
comScore, Inc. SCOR FY2025 $357.5M -$10.0M -2.8% $75.3M 33/100

Frequently Asked Questions

What is Zedge, Inc.'s annual revenue?

Zedge, Inc. (ZDGE) reported $29.4M in total revenue for fiscal year 2025. This represents a -2.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Zedge, Inc.'s revenue growing?

Zedge, Inc. (ZDGE) revenue declined by 2.3% year-over-year, from $30.1M to $29.4M in fiscal year 2025.

Is Zedge, Inc. profitable?

No, Zedge, Inc. (ZDGE) reported a net income of -$2.4M in fiscal year 2025, with a net profit margin of -8.1%.

Zedge, Inc. (ZDGE) reported diluted earnings per share of -$0.17 for fiscal year 2025. This represents a 73.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Zedge, Inc. (ZDGE) had EBITDA of -$2.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Zedge, Inc. (ZDGE) had an operating margin of -11.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Zedge, Inc. (ZDGE) had a net profit margin of -8.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Zedge, Inc. (ZDGE) has a return on equity of -9.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Zedge, Inc. (ZDGE) generated $3.3M in free cash flow during fiscal year 2025. This represents a -42.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Zedge, Inc. (ZDGE) generated $3.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Zedge, Inc. (ZDGE) had $35.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Zedge, Inc. (ZDGE) invested $83K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Zedge, Inc. (ZDGE) spent $4.4M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Zedge, Inc. (ZDGE) had a current ratio of 2.89 as of fiscal year 2025, which is generally considered healthy.

Zedge, Inc. (ZDGE) had a debt-to-equity ratio of 0.38 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Zedge, Inc. (ZDGE) had a return on assets of -6.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Zedge, Inc. (ZDGE) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to April 30, 2026). The market capitalization is $40.5M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Zedge, Inc. (ZDGE) trades at 1.3x sales, its market capitalization divided by revenue of $31.3M revenue, trailing 12 months to April 30, 2026. The market capitalization is $40.5M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Zedge, Inc. (ZDGE) has an Altman Z-Score of 2.90, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Zedge, Inc. (ZDGE) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Zedge, Inc. (ZDGE) reported a net loss of $2.4M while generating $3.4M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Zedge, Inc. (ZDGE) reported an operating loss of $3.2M against $666K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top