Zedge Financials
This page shows Zedge (ZDGE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Positive cash generation persists through reported losses because Zedge’s model needs very little reinvestment and still funds capital returns.
From FY2023 through FY2025, free cash flow stayed positive even while net income stayed negative, because operating cash flow remained above$3M and annual capex stayed under$100K . That combination says the recent losses are not behaving like a cash-intensive downturn; they are landing on an asset-light model that still converts activity into cash.
FY2025 revenue slipped to
The company still carries more cash than total liabilities, with
Financial Health Signals
We are recalculating Zedge's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Zedge scores 2.76, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($38.9M) relative to total liabilities ($10.1M). This signals moderate financial risk that warrants monitoring.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Zedge passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Zedge generates $-1.43 in operating cash flow ($3.4M OCF vs -$2.4M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Zedge earns $-4.9 in operating income for every $1 of interest expense (-$3.2M vs $666K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Zedge generated $29.4M in revenue in fiscal year 2025. This represents a decrease of 2.3% from the prior year.
Zedge's EBITDA was -$2.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 76.3% from the prior year.
Zedge reported -$2.4M in net income in fiscal year 2025. This represents an increase of 73.9% from the prior year.
Zedge earned $-0.17 per diluted share (EPS) in fiscal year 2025. This represents an increase of 73.8% from the prior year.
Cash & Balance Sheet
Zedge generated $3.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 42.5% from the prior year.
Zedge held $18.5M in cash against $0 in long-term debt as of fiscal year 2025.
Margins & Returns
Zedge's gross margin was -400.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 407.0 percentage points from the prior year.
Zedge's operating margin was -11.0% in fiscal year 2025, reflecting core business profitability. This is up 28.2 percentage points from the prior year.
Zedge's net profit margin was -8.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 22.3 percentage points from the prior year.
Zedge's ROE was -9.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 21.2 percentage points from the prior year.
Capital Allocation
Zedge spent $4.4M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 586.2% from the prior year.
Zedge invested $83K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 76.6% from the prior year.
ZDGE Income Statement
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.0M-3.2% | $8.3M+8.5% | $7.6M+1.9% | $7.5M-3.7% | $7.8M+11.1% | $7.0M-3.0% | $7.2M-5.1% | $7.6M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $6.2M-6.7% | $6.7M+12.8% | $5.9M-14.2% | $6.9M+8.9% | $6.3M-11.0% | $7.1M+4.7% | $6.8M-0.6% | $6.9M |
| Operating Income | $1.1M+137.1% | -$2.9M-416.4% | $914K+227.7% | -$716K-547.5% | $160K+107.2% | -$2.2M-385.6% | -$457K-614.1% | -$64K |
| Interest Expense | $135K+8.9% | $124K-19.0% | $153K-4.4% | $160K+3.9% | $154K-9.9% | $171K-5.5% | $181K-5.7% | $192K |
| Income Tax | $257K+141.7% | -$617K-364.8% | $233K+3428.6% | -$7K-108.0% | $88K+119.3% | -$455K-1028.6% | $49K-75.5% | $200K |
| Net Income | $926K+140.5% | -$2.3M-390.5% | $788K+241.0% | -$559K-402.2% | $185K+111.0% | -$1.7M-395.3% | -$339K-769.2% | -$39K |
| EPS (Diluted) | $0.07+138.9% | $-0.18-400.0% | $0.06 | N/A | $0.01+108.3% | $-0.12-500.0% | $-0.02 | N/A |
ZDGE Balance Sheet
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $34.3M+1.4% | $33.8M-5.9% | $36.0M+0.9% | $35.7M-5.8% | $37.8M+2.0% | $37.1M-2.9% | $38.2M0.0% | $38.2M |
| Current Assets | $24.4M+1.9% | $23.9M+6.6% | $22.5M+0.1% | $22.4M-9.1% | $24.7M+2.9% | $24.0M-0.7% | $24.2M+0.7% | $24.0M |
| Cash & Equivalents | $19.7M+3.1% | $19.1M+3.3% | $18.5M-0.6% | $18.6M-8.9% | $20.4M+1.9% | $20.1M-0.7% | $20.2M+1.0% | $20.0M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $3.9M+3.8% | $3.8M+13.3% | $3.3M+5.0% | $3.2M-4.7% | $3.3M+11.0% | $3.0M-6.9% | $3.2M-5.7% | $3.4M |
| Goodwill | $2.1M+3.3% | $2.1M+4.9% | $2.0M+2.2% | $1.9M+0.7% | $1.9M+8.9% | $1.8M-2.9% | $1.8M-0.7% | $1.8M |
| Total Liabilities | $9.7M-2.1% | $10.0M-1.1% | $10.1M+3.2% | $9.8M+6.0% | $9.2M+3.6% | $8.9M+9.8% | $8.1M+10.9% | $7.3M |
| Current Liabilities | $7.6M-1.8% | $7.7M-1.4% | $7.8M+1.0% | $7.8M+6.5% | $7.3M+1.7% | $7.2M+7.3% | $6.7M+6.9% | $6.3M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $24.6M+2.9% | $23.9M-7.8% | $25.9M0.0% | $25.9M-9.5% | $28.6M+1.5% | $28.2M-6.3% | $30.1M-2.6% | $30.9M |
| Retained Earnings | -$16.1M+5.4% | -$17.0M-15.6% | -$14.7M+5.1% | -$15.5M-3.7% | -$14.9M+1.2% | -$15.1M-12.5% | -$13.5M-2.6% | -$13.1M |
ZDGE Cash Flow Statement
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $1.2M+42.3% | $858K+4.0% | $825K+22.4% | $674K-22.5% | $870K+22.9% | $708K-39.5% | $1.2M+68.3% | $695K |
| Capital Expenditures | $6K+100.0% | $3K-82.4% | $17K-50.0% | $34K+78.9% | $19K0.0% | $19K+72.7% | $11K-8.3% | $12K |
| Free Cash Flow | $1.2M+42.1% | $855K+5.8% | $808K+26.3% | $640K-24.8% | $851K+23.5% | $689K-40.6% | $1.2M+69.7% | $683K |
| Investing Cash Flow | -$47K+34.7% | -$72K+61.1% | -$185K-8.2% | -$171K-52.7% | -$112K-2.8% | -$109K+30.6% | -$157K+5.4% | -$166K |
| Financing Cash Flow | -$638K-155.2% | -$250K+68.3% | -$789K+66.3% | -$2.3M-336.8% | -$536K+22.3% | -$690K+14.2% | -$804K-67.2% | -$481K |
| Dividends Paid | $469K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | $253K+190.8% | $87K-89.0% | $789K-67.2% | $2.4M+348.3% | $536K-22.3% | $690K-14.2% | $804K+67.2% | $481K |
ZDGE Financial Ratios
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | 13.4%+48.5pp | -35.0%-47.0pp | 12.0%+21.6pp | -9.6%-11.6pp | 2.1%+33.9pp | -31.8%-25.4pp | -6.3%-5.5pp | -0.8% |
| Net Margin | 11.6%+39.3pp | -27.7%-38.1pp | 10.3%+17.8pp | -7.5%-9.9pp | 2.4%+26.4pp | -24.1%-19.4pp | -4.7%-4.2pp | -0.5% |
| Return on Equity | 3.8%+13.4pp | -9.6%-12.6pp | 3.0%+5.2pp | -2.2%-2.8pp | 0.7%+6.6pp | -5.9%-4.8pp | -1.1%-1.0pp | -0.1% |
| Return on Assets | 2.7%+9.5pp | -6.8%-9.0pp | 2.2%+3.8pp | -1.6%-2.1pp | 0.5%+5.0pp | -4.5%-3.6pp | -0.9%-0.8pp | -0.1% |
| Current Ratio | 3.21+0.1 | 3.09+0.2 | 2.86-0.0 | 2.89-0.5 | 3.39+0.0 | 3.35-0.3 | 3.62-0.2 | 3.84 |
| Debt-to-Equity | 0.40-0.0 | 0.42+0.0 | 0.39+0.0 | 0.38+0.1 | 0.320.0 | 0.32+0.0 | 0.27+0.0 | 0.24 |
| FCF Margin | 15.2%+4.8pp | 10.4%-0.3pp | 10.6%+2.1pp | 8.6%-2.4pp | 11.0%+1.1pp | 9.9%-6.2pp | 16.1%+7.1pp | 9.0% |
Similar Companies
Frequently Asked Questions
What is Zedge's annual revenue?
Zedge (ZDGE) reported $29.4M in total revenue for fiscal year 2025. This represents a -2.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Zedge's revenue growing?
Zedge (ZDGE) revenue declined by 2.3% year-over-year, from $30.1M to $29.4M in fiscal year 2025.
Is Zedge profitable?
No, Zedge (ZDGE) reported a net income of -$2.4M in fiscal year 2025, with a net profit margin of -8.1%.
What is Zedge's EBITDA?
Zedge (ZDGE) had EBITDA of -$2.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Zedge's gross margin?
Zedge (ZDGE) had a gross margin of -400.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Zedge's operating margin?
Zedge (ZDGE) had an operating margin of -11.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Zedge's net profit margin?
Zedge (ZDGE) had a net profit margin of -8.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Zedge's return on equity (ROE)?
Zedge (ZDGE) has a return on equity of -9.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Zedge's free cash flow?
Zedge (ZDGE) generated $3.3M in free cash flow during fiscal year 2025. This represents a -42.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Zedge's operating cash flow?
Zedge (ZDGE) generated $3.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Zedge's total assets?
Zedge (ZDGE) had $36.0M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Zedge's capital expenditures?
Zedge (ZDGE) invested $83K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Zedge's current ratio?
Zedge (ZDGE) had a current ratio of 2.86 as of fiscal year 2025, which is generally considered healthy.
What is Zedge's debt-to-equity ratio?
Zedge (ZDGE) had a debt-to-equity ratio of 0.39 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Zedge's return on assets (ROA)?
Zedge (ZDGE) had a return on assets of -6.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Zedge's Altman Z-Score?
Zedge (ZDGE) has an Altman Z-Score of 2.76, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Zedge's Piotroski F-Score?
Zedge (ZDGE) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Zedge's earnings high quality?
Zedge (ZDGE) has an earnings quality ratio of -1.43x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Zedge cover its interest payments?
Zedge (ZDGE) has an interest coverage ratio of -4.9x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.