STOCK TITAN

Intelligent Hotel Group Financials

ZHJD
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE December

This page shows Intelligent Hotel Group (ZHJD) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ZHJD FY2024

Volatile cash conversion and a thin liquidity cushion suggest this business is being financed around working-capital swings, not steady earnings.

The brief FY2023 profit did not mark a durable turn: operating cash flow swung from $120K in FY2022 to -$318K in FY2023 and stayed negative at -$116K in FY2024, while cash fell from $233K to about $1K. That combination says working capital strain and financing needs, not reported earnings, have been steering the company's day-to-day funding.

FY2024's return to losses came even after selling/admin expense fell, because gross margin compressed from 86.3% to 39.2% and erased much of the value created per sale. Gross profit dollars shrank from $440K to $96K, which suggests profitability depends heavily on mix or transaction economics rather than on a consistently efficient operating base.

Cash fell from $96K in FY2023 to about $1K in FY2024, leaving almost no liquidity buffer for a business that already has negative equity. With a current ratio of 0.3x, near-term obligations appear to be managed through external funding rather than through internally available working capital.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 17 / 100
Financial Profile 17/100

Based on FY2024 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Intelligent Hotel Group's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Intelligent Hotel Group has an operating margin of -19.1%, meaning the company retains $-19 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from 1.3% the prior year.

Growth
100

Intelligent Hotel Group's revenue declined 51.7% year-over-year, from $510K to $246K. This contraction results in a growth score of 100/100.

Liquidity
1

Intelligent Hotel Group's current ratio of 0.33 is below the typical benchmark, resulting in a score of 1/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Piotroski F-Score Weak
2/9

Intelligent Hotel Group passes 2 of 9 financial strength tests. No profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
1.96x

For every $1 of reported earnings, Intelligent Hotel Group generates $1.96 in operating cash flow (-$116K OCF vs -$59K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$246K
YoY-51.7%

Intelligent Hotel Group generated $246K in revenue in fiscal year 2024. This represents a decrease of 51.7% from the prior year.

EBITDA
N/A
Net Income
-$59K
YoY-693.4%

Intelligent Hotel Group reported -$59K in net income in fiscal year 2024. This represents a decrease of 693.4% from the prior year.

EPS (Diluted)
$0.00

Intelligent Hotel Group earned $0.00 per diluted share (EPS) in fiscal year 2024.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$737
YoY-99.2%

Intelligent Hotel Group held $737 in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
101M
YoY+0.0%

Intelligent Hotel Group had 101M shares outstanding in fiscal year 2024. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
39.1%
YoY-47.1pp

Intelligent Hotel Group's gross margin was 39.1% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is down 47.1 percentage points from the prior year.

Operating Margin
-19.1%
YoY-20.4pp

Intelligent Hotel Group's operating margin was -19.1% in fiscal year 2024, reflecting core business profitability. This is down 20.4 percentage points from the prior year.

Net Margin
-24.1%
YoY-26.0pp

Intelligent Hotel Group's net profit margin was -24.1% in fiscal year 2024, showing the share of revenue converted to profit. This is down 26.0 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

ZHJD Income Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Revenue N/A N/A N/A N/A N/A $3K-99.0% $243K-15.3% $287K
Cost of Revenue N/A N/A N/A N/A N/A $220-99.7% $66K+114.7% $31K
Gross Profit N/A N/A N/A N/A N/A $2K-98.7% $176K-31.0% $256K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A $7K N/A $13K+189.0% $5K-93.2% $67K-7.6% $73K
Operating Income N/A N/A -$7K N/A -$13K-189.0% -$5K-104.3% $107K+8.8% $98K
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A $8K N/A N/A
Net Income N/A N/A -$7K N/A -$25K+30.2% -$36K-133.8% $107K+8.8% $98K
EPS (Diluted) N/A N/A N/A N/A $0.00 $0.00 $0.00 N/A

ZHJD Balance Sheet

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Total Assets $919+32.4% $694-99.4% $109K-20.1% $136K-57.8% $323K+2.2% $316K-30.9% $458K+21.3% $377K
Current Assets $919+32.4% $694-99.4% $109K-20.1% $136K-57.8% $323K+2.2% $316K-26.5% $430K+25.6% $342K
Cash & Equivalents $906+32.8% $682-77.8% $3K+317.0% $737-48.1% $1K-4.1% $1K-98.9% $131K+36.9% $96K
Inventory N/A N/A $24K+0.1% $24K-77.8% $109K+3.5% $105K-13.0% $121K+6.3% $114K
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $12K-71.2% $41K-89.7% $395K-5.4% $418K-15.2% $493K+5.0% $470K-10.4% $524K-12.2% $596K
Current Liabilities $12K-71.2% $41K-89.7% $395K-5.4% $418K-15.2% $493K+5.0% $470K-8.0% $510K-14.4% $596K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$11K+73.0% -$40K+86.0% -$287K-1.7% -$282K-65.8% -$170K-10.8% -$153K-33.5% -$115K+47.6% -$219K
Retained Earnings -$621K-3.8% -$598K-34.0% -$446K-1.6% -$439K-31.4% -$334K-8.2% -$309K-37.8% -$224K+40.9% -$380K

ZHJD Cash Flow Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Operating Cash Flow N/A N/A -$27K+31.9% -$40K-45.9% -$28K+83.6% -$167K-240.7% $119K+38.2% $86K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow $0 N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A -$1K-101.9% $75K+234.2% $22K-42.3% $39K+146.7% -$83K-1062.0% $9K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

ZHJD Financial Ratios

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Gross Margin N/A N/A N/A N/A N/A 91.3%+18.7pp 72.7%-16.6pp 89.2%
Operating Margin N/A N/A N/A N/A N/A -179.8%-223.8pp 44.0%+9.8pp 34.3%
Net Margin N/A N/A N/A N/A N/A -1423.5%-1467.6pp 44.1%+9.8pp 34.3%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A -6.4% N/A -7.8%+3.6pp -11.4%-34.8pp 23.4%-2.7pp 26.1%
Current Ratio 0.08+0.1 0.02-0.3 0.28-0.1 0.33-0.3 0.66-0.0 0.67-0.2 0.84+0.3 0.57
Debt-to-Equity -1.08-0.1 -1.02+0.4 -1.38+0.1 -1.48+1.4 -2.90+0.2 -3.06+1.5 -4.56-1.8 -2.72
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$282K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.33), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Intelligent Hotel Group (ZHJD) reported $246K in total revenue for fiscal year 2024. This represents a -51.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Intelligent Hotel Group (ZHJD) revenue declined by 51.7% year-over-year, from $510K to $246K in fiscal year 2024.

No, Intelligent Hotel Group (ZHJD) reported a net income of -$59K in fiscal year 2024, with a net profit margin of -24.1%.

Intelligent Hotel Group (ZHJD) reported diluted earnings per share of $0.00 for fiscal year 2024. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Intelligent Hotel Group (ZHJD) had a gross margin of 39.1% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Intelligent Hotel Group (ZHJD) had an operating margin of -19.1% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Intelligent Hotel Group (ZHJD) had a net profit margin of -24.1% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Intelligent Hotel Group (ZHJD) generated -$116K in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Intelligent Hotel Group (ZHJD) had $136K in total assets as of fiscal year 2024, including both current and long-term assets.

Intelligent Hotel Group (ZHJD) had 101M shares outstanding as of fiscal year 2024.

Intelligent Hotel Group (ZHJD) had a current ratio of 0.33 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Intelligent Hotel Group (ZHJD) had a debt-to-equity ratio of -1.48 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Intelligent Hotel Group (ZHJD) had a return on assets of -43.5% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, Intelligent Hotel Group (ZHJD) had $737 in cash against an annual operating cash burn of $116K. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Intelligent Hotel Group (ZHJD) has negative shareholder equity of -$282K as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Intelligent Hotel Group (ZHJD) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Intelligent Hotel Group (ZHJD) has an earnings quality ratio of 1.96x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Intelligent Hotel Group (ZHJD) scores 17 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top