STOCK TITAN

ZOOZ STRATEGY Financials

ZOOZW
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows ZOOZ STRATEGY (ZOOZW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ZOOZW FY2025

A large equity-funded balance-sheet expansion turned the company into a cash-funded development-stage operation rather than a revenue-led business.

The clearest shift is the disconnect between accounting loss and cash burn: the latest year posted a net loss of $55.6M while operating cash outflow was only $13.8M, after those measures had tracked much closer in the prior year. Paired with $154.5M of financing inflow and only $3.4M of liabilities, that suggests the period was driven more by recapitalization and asset deployment than by a collapse in day-to-day cash spending.

Commercial activity remains tiny relative to the cost base: revenue was just $247K against $3.7M of R&D, before even counting overhead. That means the operating model is still being funded externally rather than supported by sales.

The balance sheet is now highly liquid and lightly levered, with $27.0M of cash and a 9.9x current ratio. But assets climbed to $122.6M because newly raised capital was pushed into investing uses, so the stronger balance sheet reflects fresh financing more than internally generated cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating ZOOZ STRATEGY's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Partial
3/8

ZOOZ STRATEGY passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.25x

For every $1 of reported earnings, ZOOZ STRATEGY generates $0.25 in operating cash flow (-$13.8M OCF vs -$55.6M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-332.1x

ZOOZ STRATEGY earns $-332.1 in operating income for every $1 of interest expense (-$53.1M vs $160K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$247K
YoY-76.3%

ZOOZ STRATEGY generated $247K in revenue in fiscal year 2025. This represents a decrease of 76.3% from the prior year.

EBITDA
-$52.8M
YoY-419.3%

ZOOZ STRATEGY's EBITDA was -$52.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 419.3% from the prior year.

Net Income
-$55.6M
YoY-405.8%

ZOOZ STRATEGY reported -$55.6M in net income in fiscal year 2025. This represents a decrease of 405.8% from the prior year.

EPS (Diluted)
$-0.94
YoY+13.8%

ZOOZ STRATEGY earned $-0.94 per diluted share (EPS) in fiscal year 2025. This represents an increase of 13.8% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$13.9M
YoY-38.8%

ZOOZ STRATEGY generated -$13.9M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 38.8% from the prior year.

Cash & Debt
$27.0M
YoY+258.8%

ZOOZ STRATEGY held $27.0M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
162M
YoY+1238.2%

ZOOZ STRATEGY had 162M shares outstanding in fiscal year 2025. This represents an increase of 1238.2% from the prior year.

Margins & Returns

Gross Margin
-1159.5%
YoY-1112.8pp

ZOOZ STRATEGY's gross margin was -1159.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 1112.8 percentage points from the prior year.

Operating Margin
-21510.5%
YoY-20498.4pp

ZOOZ STRATEGY's operating margin was -21510.5% in fiscal year 2025, reflecting core business profitability. This is down 20498.4 percentage points from the prior year.

Net Margin
-22505.7%
YoY-21450.0pp

ZOOZ STRATEGY's net profit margin was -22505.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 21450.0 percentage points from the prior year.

Return on Equity
-46.6%
YoY+117.0pp

ZOOZ STRATEGY's ROE was -46.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 117.0 percentage points from the prior year.

Capital Allocation

R&D Spending
$3.7M
YoY-26.1%

ZOOZ STRATEGY invested $3.7M in research and development in fiscal year 2025. This represents a decrease of 26.1% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$93K
YoY+38.8%

ZOOZ STRATEGY invested $93K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 38.8% from the prior year.

ZOOZW Income Statement

Metric Q4'25 Q2'25 Q4'24 Q4'23 Q4'22
Revenue N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A

ZOOZW Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q4'23 Q4'22
Total Assets $122.6M+1770.9% $6.6M-49.0% $12.8M-4.7% $13.5M-47.0% $25.4M
Current Assets $28.9M+550.7% $4.4M-58.3% $10.7M+3.7% $10.3M-55.2% $22.9M
Cash & Equivalents $27.0M+1002.3% $2.5M-67.4% $7.5M+12.9% $6.7M-67.6% $20.6M
Inventory N/A $1.2M-48.8% $2.3M-18.5% $2.8M+61.2% $1.8M
Accounts Receivable N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A
Total Liabilities $3.4M-49.8% $6.7M+9.4% $6.1M+42.7% $4.3M+2.8% $4.2M
Current Liabilities $2.9M-49.2% $5.8M+11.3% $5.2M+59.6% $3.3M+11.4% $2.9M
Long-Term Debt N/A N/A N/A N/A N/A
Total Equity $119.2M+81743.8% -$146K-102.2% $6.7M-26.9% $9.2M-56.8% $21.3M
Retained Earnings -$113.8M-74.4% -$65.2M-12.1% -$58.2M-23.3% -$47.2M-33.2% -$35.4M

ZOOZW Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q4'23 Q4'22
Operating Cash Flow N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A

ZOOZW Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q4'23 Q4'22
Gross Margin N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A
Current Ratio 9.85+9.1 0.77-1.3 2.05-1.1 3.16-4.7 7.85
Debt-to-Equity 0.03 N/A 0.91+0.4 0.47+0.3 0.20
FCF Margin N/A N/A N/A N/A N/A

Frequently Asked Questions

ZOOZ STRATEGY (ZOOZW) reported $247K in total revenue for fiscal year 2025. This represents a -76.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

ZOOZ STRATEGY (ZOOZW) revenue declined by 76.3% year-over-year, from $1.0M to $247K in fiscal year 2025.

No, ZOOZ STRATEGY (ZOOZW) reported a net income of -$55.6M in fiscal year 2025, with a net profit margin of -22505.7%.

ZOOZ STRATEGY (ZOOZW) reported diluted earnings per share of $-0.94 for fiscal year 2025. This represents a 13.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

ZOOZ STRATEGY (ZOOZW) had EBITDA of -$52.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

ZOOZ STRATEGY (ZOOZW) had a gross margin of -1159.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

ZOOZ STRATEGY (ZOOZW) had an operating margin of -21510.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

ZOOZ STRATEGY (ZOOZW) had a net profit margin of -22505.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

ZOOZ STRATEGY (ZOOZW) has a return on equity of -46.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

ZOOZ STRATEGY (ZOOZW) generated -$13.9M in free cash flow during fiscal year 2025. This represents a -38.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

ZOOZ STRATEGY (ZOOZW) generated -$13.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

ZOOZ STRATEGY (ZOOZW) had $122.6M in total assets as of fiscal year 2025, including both current and long-term assets.

ZOOZ STRATEGY (ZOOZW) invested $93K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

ZOOZ STRATEGY (ZOOZW) invested $3.7M in research and development during fiscal year 2025.

ZOOZ STRATEGY (ZOOZW) had 162M shares outstanding as of fiscal year 2025.

ZOOZ STRATEGY (ZOOZW) had a current ratio of 9.85 as of fiscal year 2025, which is generally considered healthy.

ZOOZ STRATEGY (ZOOZW) had a debt-to-equity ratio of 0.03 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

ZOOZ STRATEGY (ZOOZW) had a return on assets of -45.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, ZOOZ STRATEGY (ZOOZW) had $27.0M in cash against an annual operating cash burn of $13.8M. This gives an estimated cash runway of approximately 24 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

ZOOZ STRATEGY (ZOOZW) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

ZOOZ STRATEGY (ZOOZW) has an earnings quality ratio of 0.25x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

ZOOZ STRATEGY (ZOOZW) has an interest coverage ratio of -332.1x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top