Applied Optoelectronics Reports Third Quarter 2025 Results
Applied Optoelectronics (NASDAQ: AAOI) reported Q3 2025 results with GAAP revenue of $118.6M versus $65.2M in Q3 2024 and $103.0M in Q2 2025. The company reported GAAP gross margin of 28.0% and non-GAAP gross margin of 31.0%. GAAP net loss was $17.9M (loss of $0.28 per share); non-GAAP net loss was $5.4M (loss of $0.09 per share). Management cited record quarterly CATV revenue, strong demand for 1.8 GHz amplifiers, and progress on 800G product qualification.
For Q4 2025 the company expects revenue $125M–$140M, non-GAAP gross margin of 29%–31%, and non-GAAP net loss of $9.0M to $2.8M. The company projects ~100,000 800G transceivers/month production capacity by year-end, with ~35% U.S. production.
Applied Optoelectronics (NASDAQ: AAOI) ha riportato i risultati del Q3 2025 con entrate GAAP di $118,6 milioni rispetto a $65,2 milioni nel Q3 2024 e $103,0 milioni nel Q2 2025. L'azienda ha registrato margine lordo GAAP del 28,0% e margine lordo non-GAAP del 31,0%. La perdita netta GAAP è stata −$17,9 milioni (perdita di $0,28 per azione); la perdita netta non-GAAP è stata −$5,4 milioni (perdita di $0,09 per azione). Il management ha citato un record di entrate trimestrali CATV, una forte domanda per gli amplificatori da 1,8 GHz e progressi sulla qualificazione del prodotto 800G.
Per il Q4 2025 l'azienda prevede entrate di $125M–$140M, margine lordo non-GAAP di 29%–31%, e perdita netta non-GAAP di $9,0M a $2,8M. L'azienda progetta una capacità di produzione di ~100.000 transceiver 800G/mese entro fine anno, con ~35% di produzione negli Stati Uniti.
Applied Optoelectronics (NASDAQ: AAOI) reportó resultados del tercer trimestre de 2025 con ingresos GAAP de $118.6 M frente a $65.2 M en Q3 2024 y $103.0 M en Q2 2025. La empresa reportó margen bruto GAAP del 28.0% y margen bruto no-GAAP del 31.0%. La pérdida neta GAAP fue de $17.9 M (pérdida de $0.28 por acción); la pérdida neta no-GAAP fue de $5.4 M (pérdida de $0.09 por acción). La dirección citó ingresos trimestrales récord de CATV, fuerte demanda de amplificadores de 1.8 GHz y avances en la calificación del producto 800G.
Para el Q4 2025 la empresa espera ingresos de $125 M–$140 M, margen bruto no-GAAP de 29%–31%, y pérdida neta no-GAAP de $9.0 M a $2.8 M. La compañía proyecta una capacidad de producción de ~100,000 transceptores 800G/mes para fin de año, con ~35% de producción en EE. UU.
Applied Optoelectronics (NASDAQ: AAOI)는 2025년 3분기 실적을 GAAP 매출 118.6백만 달러로 발표했으며, 이는 2024년 3분기의 65.2백만 달러 및 2025년 2분기의 103.0백만 달러에 해당합니다. 회사는 GAAP 총이익률 28.0%과 비-GAAP 총이익률 31.0%를 보고했습니다. GAAP 순손실은 −17.9백만 달러 (주당 손실 0.28달러), 비-GAAP 순손실은 −5.4백만 달러 (주당 손실 0.09달러)였습니다. 경영진은 기록적인 CATV 분기 매출, 1.8GHz 증폭기에 대한 강한 수요, 800G 제품 자격 취득의 진행 상황을 지적했습니다.
2025년 4분기 전망으로 회사는 매출 125–140백만 달러, 비-GAAP 총이익률 29%–31%, 비-GAAP 순손실 9.0백만 ~ 2.8백만 달러를 예상합니다. 연말까지 약 매월 100,000대의 800G 트랜시버 생산 능력과 미국 내 생산 비율 약 35%를 예상합니다.
Applied Optoelectronics (NASDAQ: AAOI) a publié les résultats du T3 2025 avec un chiffre d'affaires GAAP de 118,6 M$ contre 65,2 M$ au T3 2024 et 103,0 M$ au T2 2025. L'entreprise a enregistré une marge brute GAAP de 28,0% et une marge brute non-GAAP de 31,0%. La perte nette GAAP a été de −17,9 M$ (perte de 0,28$ par action); la perte nette non-GAAP a été de −5,4 M$ (perte de 0,09$ par action). La direction a cité un chiffre d'affaires trimestriel record pour CATV, une forte demande pour les amplificateurs 1,8 GHz et des progrès sur la qualification du produit 800G.
Pour le T4 2025, l'entreprise prévoit un chiffre d'affaires de 125–140 M$, une marge brute non-GAAP de 29%–31% et une perte nette non-GAAP de −9,0 M$ à −2,8 M$. L'entreprise prévoit une capacité de production d'environ 100 000 transceivers 800G/mois d'ici la fin de l'année, avec environ 35% de production aux États-Unis.
Applied Optoelectronics (NASDAQ: AAOI) meldete die Ergebnisse für Q3 2025 mit GAAP-Umsatz von 118,6 Mio. USD gegenüber 65,2 Mio. USD im Q3 2024 und 103,0 Mio. USD im Q2 2025. Das Unternehmen berichtete GAAP-Grossmarge von 28,0% und non-GAAP-Grossmarge von 31,0%. GAAP-Nettoverlust betrug −17,9 Mio. USD (Verlust von 0,28 USD pro Aktie); Non-GAAP-Nettoverlust betrug −5,4 Mio. USD (Verlust von 0,09 USD pro Aktie). Das Management nannte Rekordumsätze im CATV-Bereich, starke Nachfrage nach 1,8-GHz-Verstärkern und Fortschritte bei der Qualifikation des 800G-Produkts.
Für Q4 2025 erwartet das Unternehmen Umsatz von 125 Mio. – 140 Mio. USD, Non-GAAP-Bruttomarge von 29% – 31% und Non-GAAP-Nettoverlust von 0,9 Mio. bis 2,8 Mio. USD. Das Unternehmen plant eine Produktionskapazität von ca. 100.000 800G-Transceivern/Monat bis Jahresende, mit ca. 35% Produktion in den USA.
Applied Optoelectronics (NASDAQ: AAOI) أصدرت نتائج الربع الثالث من 2025 بقيمة إيرادات GAAP قدرها 118.6 مليون دولار مقابل 65.2 مليون دولار في الربع الثالث 2024 و103.0 مليون دولار في الربع الثاني 2025. أعلنت الشركة هامش الربح الإجمالي GAAP 28.0% و هامش الربح الإجمالي غير-GAAP 31.0%. الخسارة الصافية GAAP كانت −17.9 مليون دولار (خسارة قدرها 0.28 دولار للسهم)؛ الخسارة الصافية غير-GAAP كانت −5.4 مليون دولار (خسارة قدرها 0.09 دولار للسهم). أشار الإدارة إلى سجل في إيرادات CATV للفصل، والطلب القوي على مضخمات 1.8 جيجاهرتز، والتقدم في تأهيل منتج 800G.
بالنسبة للربع الرابع من 2025 تتوقع الشركة إيرادات من 125 مليون إلى 140 مليون دولار، وهامش الربح الإجمالي غير-GAAP من 29% إلى 31% وخسارة صافية غير-GAAP من 9.0 مليون إلى 2.8 مليون دولار. كما تتوقع الشركة قدرة إنتاجية تبلغ نحو 100,000 مُرسِل/استقبال 800G/شهر بحلول نهاية السنة، مع حوالي 35% من الإنتاج في الولايات المتحدة.
- Revenue +82% YoY ($118.6M vs $65.2M)
- Non-GAAP gross margin +6.0pp YoY (31.0% vs 25.0%)
- Non-GAAP net loss improved from $8.8M to $5.4M
- Q4 revenue guidance of $125M–$140M
- Planned 800G capacity ~100,000 units/month by year-end, ~35% in U.S.
- Datacenter revenue came in below expectations due to quarter-end shipping/receiving delays
- GAAP net loss persists at $17.9M in Q3 2025
- Q4 non-GAAP guidance still implies a potential loss up to $9.0M
Insights
Revenue rose sharply year-over-year; CATV strength and 800G ramp offset continued GAAP losses.
Applied Optoelectronics delivered
The company cites strong CATV orders and nearing final stages of 800G product qualification with several customers, and expects to begin meaningful 800G shipments in the fourth quarter. Management also states planned exit production capacity of ~100,000 800G units per month by year end with ~35% U.S. production. Key risks called out internally include shipment timing delays, concentration of revenue among a few customers, supply chain and manufacturing variability, and forward-looking uncertainties explicitly noted in their risk disclosures.
Watch upcoming items over the next 30–90 days: fourth quarter guidance of revenue
SUGAR LAND, Texas, Nov. 06, 2025 (GLOBE NEWSWIRE) -- Applied Optoelectronics, Inc. (NASDAQ: AAOI) (“AOI”), a leading provider of advanced optical and HFC networking products that power the internet, today announced financial results for its third quarter ended September 30, 2025.
“We successfully delivered revenue, gross margin, and non-GAAP EPS in line with our expectations,” said Dr. Thompson Lin, AOI’s Founder, President and Chief Executive Officer. “We continued to see strong demand in our CATV business, driven by the continued ramp in orders for our 1.8 GHz amplifier products. We believe that the appeal of our amplifiers and QuantumLink™ software is broad-based, which was evident by the continued momentum we saw with our largest customer as well as new customers during the quarter, and which led to the highest quarterly CATV revenue in our Company’s history. We continued to make progress on securing 800G product qualification. We are nearing what we believe are the final stages of 800G product qualification with several customers, and we continue to believe that we will produce meaningful shipments of 800G products in the fourth quarter.”
“We continue to demonstrate steady revenue growth and are pleased by the continued progress we have made in improving our gross margin,” said Dr. Stefan Murry, AOI’s Chief Financial Officer and Chief Strategy Officer. “Exceptionally strong demand in our CATV business more than offset our datacenter revenue, which came in a touch below our expectations, largely due to the timing of certain shipments at quarter end due to various shipping and receiving delays. We continued to make progress on increasing our production capacity in both our U.S. and Taiwan locations, and believe that our U.S. factory will be the largest U.S. domestic production facility for high-speed, AI-focused datacenter transceivers. We expect to exit this year with a production capacity of around 100,000 units of 800G transceivers per month, with about
Third Quarter 2025 Financial Summary
- GAAP revenue was
$118.6 million , compared with$65.2 million in the third quarter of 2024 and$103.0 million in the second quarter of 2025. - GAAP gross margin was
28.0% , compared with24.4% in the third quarter of 2024 and30.3% in the second quarter of 2025. Non-GAAP gross margin was31.0% , compared with25.0% in the third quarter of 2024 and30.4% in the second quarter of 2025. - GAAP net loss was
$17.9 million , or$0.28 per basic share, compared with net loss of$17.8 million , or$0.42 per basic share in the third quarter of 2024, and a net loss of$9.1 million , or$0.16 per basic share in the second quarter of 2025. - Non-GAAP net loss was
$5.4 million , or$0.09 per basic share, compared with non-GAAP net loss of$8.8 million , or$0.21 per basic share in the third quarter of 2024, and a non-GAAP net loss of$8.8 million , or$0.16 per basic share in the second quarter of 2025.
A reconciliation between all GAAP and non-GAAP information referenced above is contained in the tables below. Please also refer to “Non-GAAP Financial Measures” below for a description of these non-GAAP financial measures.
Fourth Quarter 2025 Business Outlook (+)
For fourth quarter of 2025, the company currently expects:
- Revenue in the range of
$125 million to$140 million . - Non-GAAP gross margin in the range of
29% to31% . - Non-GAAP net income in the range of a loss of
$9.0 million to a loss of$2.8 million , and non-GAAP income per share in the range of a loss of$0.13 t o a loss of$0.04 using approximately 70.3 million shares.
(+) Please refer to the note below on forward-looking statements and the risks involved with such statements as well as the note on non-GAAP financial measures.
Conference Call Information
The company will host a conference call and webcast for analysts and investors today, November 6th, 2025 to discuss its third quarter 2025 financial results and outlook for its fourth quarter 2025 at 4:30 p.m. Eastern time / 3:30 p.m. Central time. This call will be open to the public, and investors may access the call by dialing 844-890-1794 (domestic) or 412-717-9586 (international). A live audio webcast of the conference call along with supplemental financial information will also be accessible on the company's website at investors.ao-inc.com. Following the webcast, an archived version will be available on the website for one year. A telephonic replay of the call will be available one hour after the call and will run for five business days and may be accessed by dialing 877-344-7529 (domestic) or 412-317-0088 (international) and entering passcode 8050941.
Forward-Looking Information
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terminology such as "believe," "may," "estimate," "continue," "anticipate," "intend," "should," "could," "would," "target," "seek," "aim," "predicts," "think," "objectives," "optimistic," "new," "goal," "strategy," "potential," "is likely," "will," "expect," "plan" "project," "permit" or by other similar expressions that convey uncertainty of future events or outcomes. These statements include management’s beliefs and expectations related to our outlook for the fourth quarter of 2025. Such forward-looking statements reflect the views of management at the time such statements are made. These forward-looking statements involve risks and uncertainties, as well as assumptions and current expectations, which could cause the company's actual results to differ materially from those anticipated in such forward-looking statements. These risks and uncertainties include but are not limited to: reduction in the size or quantity of customer orders; change in demand for the company's products due to industry conditions; changes in manufacturing operations; volatility in manufacturing costs; delays in shipments of products; disruptions in the supply chain; change in the rate of design wins or the rate of customer acceptance of new products; the company's reliance on a small number of customers for a substantial portion of its revenues; potential pricing pressure; a decline in demand for our customers' products or their rate of deployment of their products; general conditions in the internet datacenter, cable television (CATV) broadband, telecom, or fiber-to-the-home (FTTH) markets; changes in the world economy (particularly in the United States and China); changes in the regulation and taxation of international trade, including the imposition of tariffs; changes in currency exchange rates; the negative effects of seasonality; and other risks and uncertainties described more fully in the company's documents filed with or furnished to the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2024 and our Quarterly Report on Form 10-Q for the quarter ended September 30, 2025. More information about these and other risks that may impact the company's business are set forth in the "Risk Factors" section of the company's quarterly and annual reports on file with the Securities and Exchange Commission. You should not rely on forward-looking statements as predictions of future events. All forward-looking statements in this press release are based upon information available to us as of the date hereof, and qualified in their entirety by this cautionary statement. Except as required by law, we assume no obligation to update forward-looking statements for any reason after the date of this press release to conform these statements to actual results or to changes in the company's expectations.
Non-GAAP Financial Measures
We provide non-GAAP gross margin, non-GAAP net income (loss), non-GAAP earnings per share, and non-GAAP Adjusted EBITDA to eliminate the impact of items that we do not consider indicative of our overall operating performance. To arrive at our non-GAAP gross margin, we exclude stock-based compensation and related expenses, expenses associated with discontinued products, and non-recurring (income) expenses, if any, from our GAAP gross margin. To arrive at our non-GAAP net income (loss), we exclude all amortization of intangible assets, stock-based compensation expense, non-recurring expenses, unrealized foreign exchange loss (gain), losses from the disposal of idle assets, if any, non-GAAP tax benefit (expenses), and losses from the disposal of idle assets, if any, from our GAAP net income (loss). Included in our non-recurring expenses in Q3 2025 and Q3 2024 are employee severance expenses (if any), legal expenses associated with litigation and certain legal and advisory expenses associated with purchase termination or patent protection (if any). Also included in our non-recurring expenses in Q3 2024, but not in Q3 2025, is management's estimate on the loss of aged account receivables. Moreover, in our non-recurring expenses in Q3 2025, but not in Q3, 2024, there is an early termination of factory lease related cost incurred. In computing our non-GAAP income tax benefit (expense), we have applied an estimate of our annual effective income tax rate and applied it to our net income before income taxes. Our non-GAAP Adjusted EBITDA is calculated by excluding depreciation expense, non-GAAP tax benefit (expense), and interest (income) expense, as well as the items excluded from non-GAAP net income (loss), from our GAAP net loss. Our non-GAAP diluted net loss per share is calculated by dividing our non-GAAP net loss by the fully diluted share count (for periods in which non-GAAP net income is positive) or basic share count (for periods in which our non-GAAP net income is negative).
We believe that our non-GAAP measures are useful to investors in evaluating our operating performance for the following reasons:
- We believe that elimination of items such as amortization of intangible assets, stock-based compensation expense, non-recurring revenue and expenses, losses from the disposal of idle assets, unrealized foreign exchange gain or loss, and depreciation on certain equipment undergoing reconfiguration is appropriate because treatment of these items may vary for reasons unrelated to our overall operating performance;
- We believe that elimination of expenses associated with discontinued products, including depreciation and inventory obsolescence is appropriate because these expenses are not indicative of our ongoing operations;
- We believe that estimating non-GAAP income taxes allows comparison with prior periods and provides additional information regarding the generation of potential future deferred tax assets;
- We believe that non-GAAP measures provide better comparability with our past financial performance, period-to-period results and with our peer companies, many of which also use similar non-GAAP financial measures; and
- We anticipate that investors and securities analysts will utilize non-GAAP measures as a supplement to GAAP measures to evaluate our overall operating performance.
A reconciliation of our GAAP net income (loss), GAAP total gross profit, GAAP earnings (loss), and GAAP earnings (loss) per share for Q3 2025 and first three quarters of 2025 to our non-GAAP net income (loss), non-GAAP total gross profit, Adjusted EBITDA, and earnings (loss) per share, respectively, is provided below, together with corresponding reconciliations for Q3 2024 and first three quarters of 2024.
Non-GAAP measures should not be considered as an alternative to gross profit, net income (loss), earnings (loss) per share, or any other measure of financial performance calculated and presented in accordance with GAAP. Our non-GAAP measures may not be comparable to similarly titled measures of other organizations because other organizations may not calculate such other non-GAAP measures in the same manner. We have not reconciled the non-GAAP measures included in our guidance to the appropriate GAAP financial measures because the GAAP measures are not readily determinable on a forward-looking basis. GAAP measures that impact our non-GAAP financial measures may include stock-based compensation expense, non-recurring expenses, amortization of intangible assets, unrealized exchange loss (gain), asset impairment charges, loss (gain) from disposal of idle assets, and changes in the fair value of our convertible notes. These GAAP measures cannot be reasonably predicted and may directly impact our non-GAAP gross margin, our non-GAAP net income and our non-GAAP fully-diluted earnings per share, although changes with respect to certain of these measures may offset other changes. In addition, certain of these measures are out of our control. Accordingly, a reconciliation of the non-GAAP financial measure guidance to the corresponding GAAP measures is not available without unreasonable effort.
About Applied Optoelectronics
Applied Optoelectronics, Inc. (AOI) is a leading developer and manufacturer of advanced optical and HFC networking products that are the building blocks for AI datacenters, CATV and broadband fiber access networks around the world. AOI supplies this critical infrastructure to tier-one customers across cloud computing, CATV broadband, telecom, and FTTH markets. The company has R&D facilities in Atlanta, GA, and engineering and manufacturing facilities at its corporate headquarters in Sugar Land, TX, as well as in Taipei, Taiwan and Ningbo, China. For additional information, visit www.ao-inc.com.
The Blueshirt Group, Investor Relations
Lindsay Savarese
+1-212-331-8417
ir@ao-inc.com
| Applied Optoelectronics, Inc. | ||||||
| Preliminary Condensed Consolidated Balance Sheets | ||||||
| (In thousands) | ||||||
| (Unaudited) | ||||||
| September 30, 2025 | December 31, 2024 | |||||
| ASSETS | ||||||
| CURRENT ASSETS | ||||||
| Cash, Cash Equivalents and Restricted Cash | $ | 150,717 | $ | 79,133 | ||
| Accounts Receivable, Net | 224,028 | 116,801 | ||||
| Inventories | 170,214 | 88,135 | ||||
| Prepaid Expenses and Other Current Assets | 30,353 | 17,199 | ||||
| Total Current Assets | 575,312 | 301,268 | ||||
| Property, Plant And Equipment, Net | 310,303 | 219,235 | ||||
| Land Use Rights, Net | 4,804 | 4,837 | ||||
| Operating Right of Use Asset | 42,048 | 9,646 | ||||
| Intangible Assets, Net | 3,640 | 3,680 | ||||
| Other Assets | 42,421 | 8,366 | ||||
| TOTAL ASSETS | $ | 978,528 | $ | 547,032 | ||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
| CURRENT LIABILITIES | ||||||
| Accounts Payable | $ | 150,145 | $ | 104,969 | ||
| Bank Acceptance Payable | 34,046 | 19,259 | ||||
| Accrued Expenses | 34,135 | 22,091 | ||||
| Current Lease Liability-Operating | 2,838 | 1,380 | ||||
| Current Portion of Notes Payable and Long Term Debt | 27,978 | 22,370 | ||||
| Total Current Liabilities | 249,142 | 170,069 | ||||
| Convertible Senior Notes | 130,120 | 134,497 | ||||
| Other Long-Term Liabilities | 40,181 | 13,354 | ||||
| TOTAL LIABILITIES | 419,443 | 317,920 | ||||
| STOCKHOLDERS' EQUITY | ||||||
| Common Stock | 68 | 49 | ||||
| Additional Paid-in Capital | 1,045,986 | 683,462 | ||||
| Cumulative Translation Adjustment | 1,088 | (2,548 | ) | |||
| Retained Earnings | (488,057 | ) | (451,851 | ) | ||
| TOTAL STOCKHOLDERS' EQUITY | 559,085 | 229,112 | ||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 978,528 | $ | 547,032 | ||
| Applied Optoelectronics, Inc. | |||||||||||||
| Preliminary Condensed Consolidated Statements of Operations | |||||||||||||
| (In thousands) | |||||||||||||
| (Unaudited) | |||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
| Revenue | 2025 | 2024 | 2025 | 2024 | |||||||||
| CATV | $ | 70,602 | $ | 20,947 | $ | 191,122 | $ | 35,501 | |||||
| Datacenter | 43,935 | 40,945 | 120,775 | 104,283 | |||||||||
| Telecom | 3,742 | 2,798 | 8,618 | 7,445 | |||||||||
| Other | 351 | 461 | 926 | 1,865 | |||||||||
| Total Revenue | 118,630 | 65,151 | 321,441 | 149,094 | |||||||||
| Total Cost of Goods Sold | 85,367 | 49,234 | 226,472 | 116,023 | |||||||||
| Total Gross Profit | 33,263 | 15,917 | 94,969 | 33,071 | |||||||||
| Operating Expenses: | |||||||||||||
| Research and Development | 21,265 | 13,428 | 59,687 | 38,218 | |||||||||
| Sales and Marketing | 9,871 | 4,796 | 23,363 | 14,503 | |||||||||
| General and Administrative | 20,314 | 14,240 | 55,020 | 44,786 | |||||||||
| Total Operating Expenses | 51,450 | 32,464 | 138,070 | 97,507 | |||||||||
| Operating Loss | (18,187 | ) | (16,547 | ) | (43,101 | ) | (64,436 | ) | |||||
| Other Income (Expense): | |||||||||||||
| Interest Income | 451 | 156 | 961 | 509 | |||||||||
| Interest Expense | (902 | ) | (1,702 | ) | (2,653 | ) | (5,072 | ) | |||||
| Other Income (Expense), net | 702 | 336 | 8,587 | 1,957 | |||||||||
| Total Other Income (Expense): | 251 | (1,210 | ) | 6,895 | (2,606 | ) | |||||||
| Net loss before Income Taxes | (17,936 | ) | (17,757 | ) | (36,206 | ) | (67,042 | ) | |||||
| Income Tax Expense | - | - | - | - | |||||||||
| Net loss | $ | (17,936 | ) | $ | (17,757 | ) | $ | (36,206 | ) | $ | (67,042 | ) | |
| Net loss per share attributable to common stockholders | |||||||||||||
| basic | $ | (0.28 | ) | $ | (0.42 | ) | $ | (0.64 | ) | $ | (1.68 | ) | |
| diluted | $ | (0.28 | ) | $ | (0.42 | ) | $ | (0.64 | ) | $ | (1.68 | ) | |
| Weighted-average shares used to compute net loss per share attributable to common stockholders | |||||||||||||
| basic | 63,329 | 42,312 | 56,762 | 40,021 | |||||||||
| diluted | 63,329 | 42,312 | 56,762 | 40,021 | |||||||||
| Applied Optoelectronics, Inc. | |||||||||||||
| Reconciliation of Statements of Operations under GAAP and Non-GAAP | |||||||||||||
| (In thousands) | |||||||||||||
| (Unaudited) | |||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||
| GAAP total gross profit (a) | $ | 33,263 | $ | 15,917 | $ | 94,969 | $ | 33,071 | |||||
| Share-based compensation expense | 87 | 116 | 264 | 355 | |||||||||
| Non-recurring expense | 7 | 29 | 48 | 66 | |||||||||
| Expenses associated with discontinued products | 3,372 | 202 | 3,372 | 202 | |||||||||
| Non-GAAP total gross profit (a) | $ | 36,729 | $ | 16,264 | $ | 98,653 | $ | 33,694 | |||||
| GAAP net loss | $ | (17,936 | ) | $ | (17,757 | ) | $ | (36,206 | ) | $ | (67,042 | ) | |
| Share-based compensation expense | 3,116 | 2,943 | 8,842 | 11,841 | |||||||||
| Expenses associated with discontinued products | 3,372 | 202 | 3,372 | 202 | |||||||||
| Non-cash expenses associated with discontinued products | 1,106 | 1,074 | 3,225 | 3,163 | |||||||||
| Amortization of intangible assets | 113 | 102 | 330 | 332 | |||||||||
| Non-recurring (income) expense | 86 | 409 | 1,340 | 2,507 | |||||||||
| Unrealized exchange loss (gain) | 5,550 | (260 | ) | 490 | 16 | ||||||||
| Tax (benefit) expense related to the above | (806 | ) | 4,505 | 3,519 | 17,311 | ||||||||
| Non-GAAP net loss | $ | (5,399 | ) | $ | (8,782 | ) | $ | (15,088 | ) | $ | (31,670 | ) | |
| GAAP net loss | $ | (17,936 | ) | $ | (17,757 | ) | $ | (36,206 | ) | $ | (67,042 | ) | |
| Share-based compensation expense | 3,116 | 2,943 | 8,842 | 11,841 | |||||||||
| Expenses associated with discontinued products | 3,372 | 202 | 3,372 | 202 | |||||||||
| Non-cash expenses associated with discontinued products | 1,106 | 1,074 | 3,225 | 3,163 | |||||||||
| Amortization of intangible assets | 113 | 102 | 330 | 332 | |||||||||
| Non-recurring expense (income) | 85 | 409 | 1,341 | 2,507 | |||||||||
| Unrealized exchange loss (gain) | 5,550 | (260 | ) | 490 | 16 | ||||||||
| Depreciation expense | 6,148 | 4,055 | 15,936 | 11,798 | |||||||||
| Interest (income) expense, net | 451 | 1,547 | 1,692 | 4,563 | |||||||||
| Adjusted EBITDA | $ | 2,005 | $ | (7,685 | ) | $ | (978 | ) | $ | (32,620 | ) | ||
| GAAP diluted net loss per share | $ | (0.28 | ) | $ | (0.42 | ) | $ | (0.64 | ) | $ | (1.68 | ) | |
| Share-based compensation expense | 0.05 | 0.07 | 0.16 | 0.30 | |||||||||
| Expenses associated with discontinued products | 0.05 | - | 0.06 | 0.01 | |||||||||
| Non-cash expenses associated with discontinued products | 0.02 | 0.03 | 0.06 | 0.08 | |||||||||
| Amortization of intangible assets | - | - | - | 0.01 | |||||||||
| Non-recurring (income) expense | - | 0.01 | 0.02 | 0.06 | |||||||||
| Unrealized exchange loss (gain) | 0.08 | (0.01 | ) | 0.01 | - | ||||||||
| Non-GAAP tax benefit | (0.01 | ) | 0.11 | 0.06 | 0.43 | ||||||||
| Non-GAAP diluted net loss per share | $ | (0.09 | ) | $ | (0.21 | ) | $ | (0.27 | ) | $ | (0.79 | ) | |
| Shares used to compute diluted loss per share | 63,329 | 42,312 | 56,762 | 40,021 | |||||||||
| Shares used to compute diluted earnings per share | 63,329 | 42,312 | 56,762 | 40,021 | |||||||||
| (a) Provided for the purpose of calculating gross profit as a percentage of revenue (gross margin). | |||||||||||||