STOCK TITAN

Adeia Announces First Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Adeia (NASDAQ: ADEA) reported solid Q1 2025 financial results with revenue of $87.7 million and generated $57.1 million in cash from operations. The company signed 10 new deals, including 4 with new customers in social media, OTT, and semiconductors. Key financial actions included paying down $17.1 million in debt, repurchasing $10 million of common stock, and maintaining a $0.05 quarterly dividend. The company's patent portfolio grew 32% since separation to over 12,750 assets. Adeia reaffirmed its 2025 guidance with expected revenue of $390-430 million. Notable achievements include new licensing agreements with a leading social media company, an international media company, a major U.S. sports league, and a semiconductor manufacturer, plus renewals with SK Broadband and Frontier Communications.
Adeia (NASDAQ: ADEA) ha riportato solidi risultati finanziari per il primo trimestre 2025 con un fatturato di 87,7 milioni di dollari e ha generato 57,1 milioni di dollari di liquidità dalle operazioni. L'azienda ha firmato 10 nuovi accordi, di cui 4 con nuovi clienti nei settori social media, OTT e semiconduttori. Le principali azioni finanziarie includono il rimborso di 17,1 milioni di dollari di debito, il riacquisto di 10 milioni di dollari di azioni ordinarie e il mantenimento di un dividendo trimestrale di 0,05 dollari. Il portafoglio brevetti dell'azienda è cresciuto del 32% dalla separazione, superando i 12.750 asset. Adeia ha confermato le previsioni per il 2025 con un fatturato atteso tra 390 e 430 milioni di dollari. Tra i risultati più importanti figurano nuovi accordi di licenza con una principale società di social media, una società internazionale di media, una importante lega sportiva statunitense e un produttore di semiconduttori, oltre ai rinnovi con SK Broadband e Frontier Communications.
Adeia (NASDAQ: ADEA) reportó sólidos resultados financieros en el primer trimestre de 2025 con ingresos de 87,7 millones de dólares y generó 57,1 millones de dólares en efectivo de sus operaciones. La compañía firmó 10 nuevos contratos, incluyendo 4 con nuevos clientes en redes sociales, OTT y semiconductores. Las acciones financieras clave incluyeron el pago de 17,1 millones de dólares de deuda, la recompra de 10 millones de dólares en acciones ordinarias y el mantenimiento de un dividendo trimestral de 0,05 dólares. La cartera de patentes de la empresa creció un 32% desde la separación, superando los 12,750 activos. Adeia reafirmó su guía para 2025 con ingresos esperados entre 390 y 430 millones de dólares. Entre los logros destacables están nuevos acuerdos de licencia con una importante empresa de redes sociales, una compañía internacional de medios, una liga deportiva principal de EE.UU. y un fabricante de semiconductores, además de renovaciones con SK Broadband y Frontier Communications.
Adeia (NASDAQ: ADEA)는 2025년 1분기 견고한 재무 실적을 보고했으며, 매출은 8,770만 달러, 영업 현금 흐름은 5,710만 달러를 기록했습니다. 회사는 소셜 미디어, OTT, 반도체 분야에서 신규 고객 4곳을 포함해 10건의 신규 계약을 체결했습니다. 주요 재무 조치로는 1,710만 달러의 부채 상환, 1,000만 달러 규모의 보통주 자사주 매입, 분기 배당금 0.05달러 유지가 포함됩니다. 회사의 특허 포트폴리오는 분사 이후 32% 증가하여 12,750개 이상의 자산을 보유하게 되었습니다. Adeia는 2025년 매출 전망을 3억 9천만 달러에서 4억 3천만 달러로 재확인했습니다. 주요 성과로는 주요 소셜 미디어 기업, 국제 미디어 기업, 미국 주요 스포츠 리그, 반도체 제조업체와의 신규 라이선스 계약 체결 및 SK 브로드밴드와 프런티어 커뮤니케이션즈와의 계약 갱신이 있습니다.
Adeia (NASDAQ : ADEA) a publié de solides résultats financiers pour le premier trimestre 2025 avec un chiffre d'affaires de 87,7 millions de dollars et a généré 57,1 millions de dollars de trésorerie provenant des opérations. La société a signé 10 nouveaux contrats, dont 4 avec de nouveaux clients dans les secteurs des médias sociaux, OTT et des semi-conducteurs. Les principales actions financières comprenaient le remboursement de 17,1 millions de dollars de dettes, le rachat de 10 millions de dollars d'actions ordinaires et le maintien d'un dividende trimestriel de 0,05 dollar. Le portefeuille de brevets de l'entreprise a augmenté de 32 % depuis la séparation, dépassant 12 750 actifs. Adeia a réaffirmé ses prévisions pour 2025 avec un chiffre d'affaires attendu entre 390 et 430 millions de dollars. Parmi les réalisations notables figurent de nouveaux accords de licence avec une grande entreprise de médias sociaux, une société internationale de médias, une ligue sportive majeure aux États-Unis et un fabricant de semi-conducteurs, ainsi que des renouvellements avec SK Broadband et Frontier Communications.
Adeia (NASDAQ: ADEA) meldete solide Finanzergebnisse für das erste Quartal 2025 mit einem Umsatz von 87,7 Millionen US-Dollar und generierte 57,1 Millionen US-Dollar an operativem Cashflow. Das Unternehmen schloss 10 neue Verträge ab, darunter 4 mit neuen Kunden in den Bereichen Social Media, OTT und Halbleiter. Wichtige finanzielle Maßnahmen umfassten die Tilgung von 17,1 Millionen US-Dollar Schulden, den Rückkauf von 10 Millionen US-Dollar Stammaktien und die Beibehaltung einer vierteljährlichen Dividende von 0,05 US-Dollar. Das Patentportfolio des Unternehmens wuchs seit der Abspaltung um 32 % auf über 12.750 Vermögenswerte. Adeia bestätigte seine Prognose für 2025 mit erwarteten Umsätzen zwischen 390 und 430 Millionen US-Dollar. Zu den bemerkenswerten Erfolgen zählen neue Lizenzvereinbarungen mit einem führenden Social-Media-Unternehmen, einem internationalen Medienunternehmen, einer großen US-Sportliga und einem Halbleiterhersteller sowie Vertragsverlängerungen mit SK Broadband und Frontier Communications.
Positive
  • Signed 10 new deals including 4 with new customers in growth markets
  • Generated strong operating cash flow of $57.1 million
  • 32% growth in patent portfolio to 12,750 assets since separation
  • Reduced debt by $17.1 million and successfully repriced term loan for 50bps lower interest rate
  • Executed $10 million in share repurchases
  • Maintained consistent quarterly dividend of $0.05 per share
Negative
  • Revenue declined from $119.2 million in Q4 2024 to $87.7 million in Q1 2025
  • Relatively low GAAP diluted EPS of $0.10 compared to revenue

Insights

Strong cash generation and capital allocation offset sequential revenue decline, with guidance maintaining confidence for stronger quarters ahead.

Adeia's Q1 2025 results present a contrasting financial picture. The $87.7 million revenue marks a substantial 26% sequential decline from Q4 2024's $119.2 million, yet management described this as "in line with expectations." More impressively, the company generated $57.1 million in operating cash flow (65% of revenue), highlighting the exceptional cash conversion efficiency of their IP licensing model.

Profitability metrics remained solid with GAAP EPS of $0.10, non-GAAP EPS of $0.26, and adjusted EBITDA of $47.3 million (54% margin). The company demonstrated disciplined capital allocation by paying down $17.1 million in debt, repurchasing $10 million in shares, and maintaining their $0.05 quarterly dividend while still strengthening their cash position.

Their term loan repricing reduced interest rates by 50 basis points on the $470 million remaining balance, which should yield meaningful savings. Management's decision to reiterate full-year guidance ($390-430 million revenue, $226.3-258.3 million adjusted EBITDA) despite the Q1 revenue decline suggests confidence in accelerated performance in subsequent quarters, though this creates execution pressure to deliver stronger results later in 2025.

Strategic expansion into new markets and technologies offsets concerns about declining revenue from traditional licensing areas.

Adeia continues demonstrating business development momentum with 10 new deals in Q1, including four agreements with new customers in strategic growth sectors. These new licensing agreements span diverse markets including social media, OTT streaming platforms, professional sports broadcasting, and advanced semiconductor manufacturing.

The semiconductor portfolio expansion into hybrid bonding technology is particularly significant as advanced packaging becomes increasingly critical for chipmakers facing traditional scaling challenges. Their continued investment in R&D has expanded their patent portfolio to 12,750 assets—a 32% increase over two years—with strategic focus on emerging technologies like AI, advanced semiconductors, and next-generation entertainment.

The strategic acquisitions of microLED and imaging patent portfolios further strengthen their position in next-generation display technologies and visual processing. This combination of established revenue streams from long-term agreements with major customers and expansion into emerging technology sectors positions Adeia to potentially offset any declines from legacy markets, though execution in converting their expanded patent portfolio into licensed revenue remains the key challenge for sustainable growth.

Signed 10 deals in the first quarter, highlighted by 4 with new customers
Paid down $17 million of debt and repurchased $10 million of common stock
Generated $57 million in cash from operations  

SAN JOSE, Calif., May 05, 2025 (GLOBE NEWSWIRE) -- Adeia Inc. (Nasdaq: ADEA) (the “Company” or “Adeia”) today announced financial results for the first quarter ended March 31, 2025.

“We had a strong start to the year with revenue of $87.7 million which was in line with our expectations, and we generated $57.1 million in cash from operations,” said Paul E. Davis, chief executive officer of Adeia. “We closed 10 deals in the first quarter, continuing our momentum from last year. Importantly four of these were new deals in key growth areas such as social media, OTT, and semiconductors. Our commitment to innovation continues as we focus on growth markets in our media and semiconductor businesses that will drive future technology adoption. Our worldwide patent portfolio now includes over 12,750 total patent assets, an impressive 32% increase since separation over two years ago. This increase was driven primarily by our talented R&D teams that are focused on groundbreaking innovations in emerging technologies, including for AI, advanced semiconductors, and the future of entertainment. We executed on all elements of our balanced capital allocation approach, including continued debt paydown, stock repurchases, tuck-in acquisitions and dividend payments, while ending the quarter with a stronger cash position. Our long-term license agreements with well-established customers, expanding technology offerings, and strong customer pipeline, support the resilience of our business and we are reiterating our 2025 guidance.”

First Quarter Financial Highlights

  • Revenue was $87.7 million as compared to $119.2 million in the fourth quarter of 2024
  • GAAP diluted earnings per share (EPS) was $0.10 and non-GAAP diluted EPS was $0.26
  • GAAP net income was $11.8 million and adjusted EBITDA was $47.3 million
  • Cash from operations was $57.1 million
  • Paid down $17.1 million on our term loan
  • Repurchased $10.0 million of our common stock
  • Repriced our term loan in January, which lowered our interest rate by 50 basis points

Business Highlights

  • Signed a new multi-year license agreement for access to our media portfolio with a leading social media company
  • Signed a new multi-year license agreement for access to our media portfolio with a leading international multi-platform media company for their OTT offerings
  • Signed a new long-term license agreement with a major U.S. professional sports league for access to our media portfolio
  • Signed a new multi-year license agreement with a large domestic manufacturer of analog and mixed-signal semiconductor devices for access to our semiconductor portfolio driven by our hybrid bonding technology
  • Signed renewals with Pay-TV providers SK Broadband and Frontier Communications for access to our media portfolio
  • Acquired two strategic patent portfolios in microLED and imaging

Capital Allocation

During the quarter, the Company made $17.1 million in principal payments towards its term loan, bringing the outstanding balance to $470.0 million as of March 31, 2025.

During the quarter, the Company repurchased $10.0 million of its common stock, representing 759,724 shares, bringing the remaining amount available under its stock repurchase plan to $170.0 million as of March 31, 2025.

On March 31, 2025, the Company distributed $5.4 million to stockholders of record on March 10, 2025, for a quarterly cash dividend of $0.05 per share of common stock.

The Board of Directors declared a dividend of $0.05 per share, payable on June 17, 2025, to stockholders of record on May 27, 2025.

Financial Outlook

The Company is reiterating its prior full year 2025 outlook as follows:

Category
(in millions, except for tax rate)
 2025
GAAP Outlook
 2025
Non-GAAP Outlook
Revenue $390.0 − 430.0 $390.0 − 430.0
Operating expenses(1) $263.0 − 275.0 $166.0 − 174.0
Interest expense $41.0 − 43.0 $41.0 − 43.0
Other income $4.0 − 4.5 $4.0 − 4.5
Tax rate 15.0%30.0% 23.0%
Net income(2) $76.5 − 81.6 $144.0 − 167.5
Adjusted EBITDA(2) N/A $226.3 − 258.3
Diluted shares outstanding 113.0 − 114.0 113.0 − 114.0
     

(1) See tables for reconciliation of GAAP to non-GAAP operating expenses

(2) See tables for reconciliation of GAAP net income to (i) non-GAAP net income and (ii) adjusted earnings before interest expense, income taxes, depreciation and amortization (adjusted EBITDA)

Conference Call Information

The Company will hold its first quarter 2025 earnings conference call at 2:00 PM Pacific Time (5:00 PM Eastern Time) on Monday, May 5, 2025. To access the call in the U.S., please dial +1 (888) 660-6411, and for international callers, dial +1 (929) 203-0849. All participants should dial in 15 minutes prior to the start of the conference call. The Company also suggests utilizing the webcast link to access the live call and the replay at Q1 2025 Earnings Call Webcast.

Safe Harbor Statement

This press release contains “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on information available to the Company as of the date hereof, as well as the Company’s current expectations, assumptions, estimates and projections that involve risks and uncertainties. In this context, forward-looking statements often address expected future business, financial performance and financial condition, and often contain words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “could,” “seek,” “see,” “will,” “may,” “would,” “might,” “potentially,” “estimate,” “continue,” “target,” similar expressions or the negatives of these words or other comparable terminology that convey uncertainty of future events or outcomes. All forward-looking statements by their nature address matters that involve risks and uncertainties, many of which are beyond the Company’s control, and are not guarantees of future results.

Forward-looking statements are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements and, therefore, you should not place undue reliance on any such statements and caution must be exercised in relying on forward-looking statements. Important risk factors that may cause such a difference include, but are not limited to: the Company’s ability to implement its business strategy; the Company’s ability to enter into new and renewal license agreements with customers on favorable terms; the Company’s ability to retain and hire key personnel; uncertainty as to the long-term value of the Company’s common stock; legislative, regulatory and economic developments affecting the Company’s business; general economic and market developments and conditions; the Company’s ability to grow and expand its patent portfolios; changes in technology and development of new technology in the industries in which in which the Company operates; the evolving legal, regulatory and tax regimes under which the Company operates; unforeseen liabilities and expenses; risks associated with the Company’s indebtedness; unpredictability and severity of catastrophic events, including, but not limited to, acts of terrorism or outbreak of war or hostilities, natural disasters and global health pandemics, each of which may have an adverse impact on the Company’s business, results of operations, and financial condition. These risks, as well as other risks associated with the Company’s business, are more fully discussed in the Company’s filings with the U.S. Securities and Exchange Commission (“SEC”), including the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. While the list of factors presented here is, and the list of factors presented in the Company’s filings with the SEC are, considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward-looking statements.

Causes of material differences in results as compared with those anticipated in the forward-looking statements could include, among other things, business disruption, operational problems, failure to complete licensing arrangements on anticipated terms and timeline, failure to prevail in litigation we may bring against third parties, financial loss, legal liability to third parties and similar risks, any of which could have a material adverse effect on the Company’s consolidated financial condition, results of operations, liquidity or trading price of common stock. The Company does not assume any obligation to publicly provide revisions or updates to any forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.

About Adeia Inc.

Adeia is a leading R&D and intellectual property (IP) licensing company that accelerates the adoption of innovative technologies in the media and semiconductor industries. Adeia’s fundamental innovations underpin technology solutions that are shaping and elevating the future of digital entertainment and electronics. Adeia’s IP portfolios power the connected devices that touch the lives of millions of people around the world every day as they live, work and play. For more, please visit www.adeia.com.

Non-GAAP Financial Measures

In addition to disclosing financial results calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP), the Company’s earnings release contains non-GAAP financial measures adjusted, where applicable, for either one-time or ongoing non-cash acquired intangibles amortization charges, costs related to actual or planned business combinations including transaction fees, integration costs, severance, facility closures, and retention bonuses, separation costs, all forms of stock-based compensation, loss on debt extinguishment, expensed debt refinancing costs, impairment of intangible assets, impact of certain foreign currency adjustments, discontinued operations and related tax effects. In addition, adjusted EBITDA adjusts for recurring charges of interest expense, income taxes, depreciation and amortization. Management believes that the non-GAAP measures used in this release provide investors with important perspectives on the Company’s ongoing business and financial performance and are helpful to provide investors with an understanding of our core operating results reflecting our normal business operations. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. Our use of non-GAAP financial measures has certain limitations in that the non-GAAP financial measures we use may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as EBITDA margin, which is defined as EBITDA as a percentage of revenue, adjusted EBITDA, non-GAAP operating expenses, non-GAAP net income and non-GAAP diluted earnings per share (EPS) do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. We seek to compensate for the limitation of our non-GAAP presentation by providing a detailed reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures in the tables attached hereto. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. All financial data is presented on a GAAP basis except where the Company indicates its presentation is on a non-GAAP basis.

Set forth below are reconciliations of the Company’s reported and forecasted GAAP to non-GAAP financial metrics.

Investor Contact:

Chris Chaney
Vice President, Investor Relations
IR@adeia.com

– Tables Follow –

SOURCE: ADEIA INC.
ADEA

ADEIA INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(unaudited)
    
  Three Months Ended 
  March 31,
2025
  March 31,
2024
 
Revenue $87,670  $83,405 
Operating expenses:      
Research and development  16,467   13,925 
Selling, general and administrative  28,432   24,029 
Amortization expense  14,082   23,157 
Litigation expense  5,854   2,930 
Total operating expenses  64,835   64,041 
Operating income  22,835   19,364 
Interest expense  (10,649)  (14,175)
Other income and expense, net  1,712   1,400 
Income before income taxes  13,898   6,589 
Provision for income taxes  2,084   5,690 
Net income $11,814  $899 
Net income per share:      
Basic $0.11  $0.01 
Diluted $0.10  $0.01 
Weighted average number of shares used in per share calculations:      
Basic  107,948   107,765 
Diluted  113,021   112,977 
         


ADEIA INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
       
  March 31,  December 31, 
  2025  2024 
ASSETS      
Current assets:      
Cash and cash equivalents $84,184  $78,825 
Marketable securities  32,320   31,567 
Total cash, cash equivalents, and marketable securities  116,504   110,392 
Accounts receivable, net  28,458   34,145 
Unbilled contracts receivable  106,385   104,047 
Other current assets  11,906   9,792 
Total current assets  263,253   258,376 
Long-term unbilled contracts receivable  52,460   62,767 
Property and equipment, net  5,982   6,278 
Operating lease right-of-use assets  9,025   9,322 
Intangible assets, net  291,695   301,177 
Goodwill  313,660   313,660 
Long-term income tax receivable  113,283   112,441 
Other long-term assets  37,699   33,940 
Total assets $1,087,057  $1,097,961 
LIABILITIES AND EQUITY      
Current liabilities:      
Accounts payable $5,064  $8,045 
Accrued liabilities  14,932   24,517 
Current portion of long-term debt, net  21,019   21,021 
Deferred revenue  48,665   19,523 
Total current liabilities  89,680   73,106 
Deferred revenue, less current portion  60,280   64,555 
Long-term debt, net  438,169   454,435 
Noncurrent operating lease liabilities  9,206   9,480 
Long-term income tax payable  85,017   84,585 
Other long-term liabilities  15,235   15,229 
Total liabilities  697,587   701,390 
Commitments and contingencies      
Stockholders’ equity:      
Preferred stock      
Common stock  126   125 
Additional paid-in capital  657,344   648,914 
Treasury stock at cost  (277,269)  (255,301)
Accumulated other comprehensive income (loss)  43   (1)
Accumulated deficit  9,226   2,834 
Total stockholders’ equity  389,470   396,571 
Total liabilities and stockholders’ equity $1,087,057  $1,097,961 
         


ADEIA INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
    
  Three Months Ended 
  March 31,
2025
  March 31,
2024
 
Cash flows from operating activities:      
Net income $11,814  $899 
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation of property and equipment  509   520 
Amortization of intangible assets  14,082   23,157 
Stock-based compensation expense  8,244   5,145 
Deferred income tax  (4,043)  (3,048)
Amortization of debt issuance costs  821   762 
Other  (116)  (298)
Changes in operating assets and liabilities:      
Accounts receivable  5,689   12,812 
Unbilled contracts receivable  7,969   1,395 
Other assets  (2,375)  4,107 
Accounts payable  (2,216)  (2,808)
Accrued and other liabilities  (8,106)  (4,126)
Deferred revenue  24,867   28,712 
Net cash provided by operating activities  57,139   67,229 
Cash flows from investing activities:      
Purchases of property and equipment  (228)  (793)
Purchases of intangible assets  (5,350)  (8,476)
Purchases of short-term investments  (7,194)  (11,169)
Proceeds from maturities of investments  6,600   9,450 
Net cash used in investing activities  (6,172)  (10,988)
Cash flows from financing activities:      
Principal payments on debt agreements  (17,089)  (40,125)
Payments of dividends  (5,422)  (5,420)
Proceeds from employee stock purchase program and exercise of stock options  186   497 
Repurchases of common stock  (11,326)   
Repurchases of common stock for tax withholdings on equity awards  (11,957)  (7,729)
Net cash used in financing activities  (45,608)  (52,777)
Net increase in cash and cash equivalents  5,359   3,464 
Cash and cash equivalents at beginning of period  78,825   54,560 
Cash and cash equivalents at end of period $84,184  $58,024 
         


ADEIA INC.
GAAP TO NON-GAAP RECONCILIATIONS
(in thousands, except per share amounts)
(unaudited)
       
Net income      
  Three Months Ended 
  March 31,
2025
  March 31,
2024
 
GAAP net income $11,814  $899 
       
Adjustments to GAAP net income:      
Stock-based compensation expense:      
Research and development  1,234   809 
Selling, general and administrative  7,010   4,336 
Amortization expense  14,082   23,157 
Transaction costs recorded in selling, general and administrative  1,111    
Separation and other related costs recorded in selling, general and administrative (1)  531   1,824 
Total operating expenses adjustments  23,968   30,126 
Non-GAAP tax adjustment (2)  (6,625)  (2,754)
Non-GAAP net income $29,157  $28,271 
       
Diluted earnings per share      
  Three Months Ended 
  March 31,
2025
  March 31,
2024
 
GAAP diluted earnings per share $0.10  $0.01 
       
Adjustments to GAAP diluted earnings per share:      
Stock-based compensation expense:      
Research and development  0.01   0.01 
Selling, general and administrative  0.06   0.04 
Amortization expense  0.12   0.20 
Transaction costs recorded in selling, general and administrative  0.01    
Separation and other related costs recorded in selling, general and administrative (1)  0.01   0.01 
Total operating expenses adjustments  0.21   0.26 
Non-GAAP tax adjustment (2)  (0.05)  (0.02)
Non-GAAP diluted earnings per share $0.26  $0.25 

(1) Represents separation and related costs that were incurred subsequent to the separation on October 1, 2022, including expenses incurred on a transitional basis under a contract shared with Xperi Inc.

(2) The provision for income taxes is adjusted to reflect the net income tax effects of the various non-GAAP pretax adjustments.

ADEIA INC.
GAAP NET INCOME TO
ADJUSTED EBITDA RECONCILIATION
(in thousands)
(unaudited)
    
  Three Months Ended 
  March 31,
2025
  March 31,
2024
 
GAAP net income $11,814  $899 
       
Adjustments to GAAP net income:      
Stock-based compensation expense:      
Research and development  1,234   809 
Selling, general and administrative  7,010   4,336 
Transaction costs recorded in selling, general and administrative  1,111    
Separation and other related costs recorded in selling, general and administrative (1)  531   1,824 
Amortization expense  14,082   23,157 
Depreciation expense  509   520 
Interest expense  10,649   14,175 
Other income and expense, net  (1,712)  (1,400)
Provision for income taxes  2,084   5,690 
Adjusted EBITDA $47,312  $50,010 

(1) Represents separation and related costs that were incurred subsequent to the separation on October 1, 2022, including expenses incurred on a transitional basis under a contract shared with Xperi Inc.   

ADEIA INC.
RECONCILIATION FOR GUIDANCE
ON OPERATING EXPENSES
(in millions)
(unaudited)
   
 Year Ended 
 December 31, 2025 
 Low  High 
GAAP operating expenses$263.0  $275.0 
Amortization expense 55.0   55.0 
Stock-based compensation expense 36.0   38.0 
Separation and related costs (1) 6.0   8.0 
Total of non-GAAP adjustments 97.0   101.0 
Non-GAAP operating expenses$166.0  $174.0 

(1) Represents separation and related costs that were incurred subsequent to the separation on October 1, 2022, including expenses incurred on a transitional basis under a contract shared with Xperi Inc.

ADEIA INC.
RECONCILIATION FOR GUIDANCE
ON NET INCOME
(in millions)
(unaudited)
   
 Year Ended 
 December 31, 2025 
 Low  High 
GAAP net income$76.5  $81.6 
Amortization expense 55.0   55.0 
Stock-based compensation expense 36.0   38.0 
Separation and related costs (1) 6.0   8.0 
Total of non-GAAP operating expenses 97.0   101.0 
Non-GAAP tax adjustment (2) (29.5)  (15.1)
Non-GAAP net income$144.0  $167.5 

(1) Represents separation and related costs that were incurred subsequent to the separation on October 1, 2022, including expenses incurred on a transitional basis under a contract shared with Xperi Inc.

(2) The provision for income taxes is adjusted to reflect the net income tax effects of the various non-GAAP pretax adjustments.

ADEIA INC.
RECONCILIATION FOR GUIDANCE ON
ADJUSTED EBITDA
(in millions)
(unaudited)
   
 Year Ended 
 December 31, 2025 
 Low  High 
GAAP net income$76.5  $81.6 
Stock-based compensation expense 36.0   38.0 
Separation and related costs (1) 6.0   8.0 
Amortization expense 55.0   55.0 
Depreciation expense 2.3   2.3 
Interest expense 41.0   43.0 
Other income (4.0)  (4.5)
Income tax expense 13.5   34.9 
Total of non-GAAP adjustments 149.8   176.7 
Adjusted EBITDA$226.3  $258.3 

(1) Represents separation and related costs that were incurred subsequent to the separation on October 1, 2022, including expenses incurred on a transitional basis under a contract shared with Xperi Inc.


FAQ

What were Adeia's (ADEA) key financial results for Q1 2025?

Adeia reported Q1 2025 revenue of $87.7 million, GAAP net income of $11.8 million, and generated $57.1 million in cash from operations. GAAP diluted EPS was $0.10 and non-GAAP diluted EPS was $0.26.

How many new licensing deals did Adeia (ADEA) sign in Q1 2025?

Adeia signed 10 deals in Q1 2025, including 4 new customer agreements in social media, OTT, and semiconductors, plus renewals with SK Broadband and Frontier Communications.

What is Adeia's (ADEA) capital allocation strategy in Q1 2025?

Adeia paid down $17.1 million in debt, repurchased $10 million of common stock, distributed a $0.05 per share quarterly dividend, and acquired strategic patent portfolios in microLED and imaging.

What is Adeia's (ADEA) revenue guidance for full-year 2025?

Adeia reiterated its full-year 2025 revenue guidance of $390-430 million.

How has Adeia's (ADEA) patent portfolio grown since separation?

Adeia's patent portfolio has grown 32% since separation to over 12,750 total patent assets, driven by R&D innovations in AI, advanced semiconductors, and entertainment technologies.
Adeia Inc

NASDAQ:ADEA

ADEA Rankings

ADEA Latest News

ADEA Stock Data

1.34B
106.83M
1.44%
102.4%
2.99%
Software - Application
Cable & Other Pay Television Services
Link
United States
SAN JOSE