Alnylam Pharmaceuticals Reports Fourth Quarter and Full Year 2025 Financial Results and Highlights Recent Period Progress
Key Terms
rnai therapeutics medical
phase 3 medical
siRNA medical
convertible senior notes financial
rule 10b5-1(c) trading plan regulatory
royalties financial
− Achieved Fourth Quarter and Full Year 2025 Global Net Product Revenues of
− Attained GAAP and non-GAAP Profitability for Full Year 2025, with Sustainable Growth in Operating Income Expected –
− Launched “Alnylam 2030” Strategy Focused on Scaling Alnylam through Durable ATTR Leadership, Long-Term Sustainable Innovation, and Exceptional Financial Results –
− Announced 2026 Pipeline Goals, Including 4 Clinical Readouts, 3 Ongoing Pivotal Studies, 3 Phase 2 Study Initiations, and 3+ New IND Filings –
− Reiterates Net Product Sales Guidance and Provides Additional 2026 Financial Guidance –
“2025 was a year of key accomplishments for Alnylam, highlighted by the landmark approval of AMVUTTRA for ATTR-CM in the
Fourth Quarter 2025 and Recent Significant Business Highlights
Total TTR: AMVUTTRA® (vutrisiran) & ONPATTRO® (patisiran)
-
Achieved global net product revenues for AMVUTTRA and ONPATTRO for the fourth quarter of
and$827 million , respectively, together representing$32 million 151% total TTR growth compared to Q4 2024, and full year 2025 revenues of and$2,314 million , respectively, together representing$173 million 103% total TTR growth compared to full year 2024. -
Presented new analyses from the HELIOS-B Phase 3 clinical trial of vutrisiran in patients with ATTR-CM at the American Heart Association Scientific Sessions 2025.
- Cardiovascular magnetic resonance (CMR) and echocardiographic analyses demonstrated that treatment with vutrisiran resulted in significant changes indicating significant improvement on multiple functional and structural cardiac parameters.
-
CMR imaging showed amyloid regression in
22% of vutrisiran treated patients with no regression found in patients who received placebo. - Treatment with vutrisiran preserved kidney function in HELIOS-B patients, and reduced risk of death and cardiovascular events in patients with advanced chronic kidney disease.
Total Rare: GIVLAARI® (givosiran) & OXLUMO® (lumasiran)
-
Achieved global net product revenues for GIVLAARI and OXLUMO for the fourth quarter of
and$87 million , respectively, together representing$50 million 26% total Rare growth compared to Q4 2024, and full year 2025 revenues of and$308 million , respectively, together representing$191 million in revenues and$500 million 18% total Rare growth compared to full year 2024.
Other Highlights
- Initiated a Phase 2 clinical trial of ALN-4324, an investigational RNAi therapeutic targeting GRB14 for type 2 diabetes mellitus.
- Initiated a Phase 1 clinical trial of ALN-2232, an investigational RNAi therapeutic targeting ACVR1C in adipose tissue for obesity and weight management.
- Advanced two new programs (ALN-4285 and ALN-4915) into clinical development in healthy volunteers.
-
Announced the planned expansion of its state-of-the-art manufacturing facility in
Norton, Massachusetts . The Company plans to invest to develop the industry's first fully dedicated, proprietary siRNA enzymatic-ligation manufacturing facility. This new enzymatic-ligation platform, siRELIS™, is expected to meaningfully expand capacity, significantly reduce production costs, and position the Company to support future launches across its growing pipeline of potential new medicines.$250 million
Additional Business Updates
- Announced changes to the Company's Board of Directors, including the departures of Mike Bonney and Carolyn Bertozzi, Ph.D., and the appointment of Stuart Arbuckle.
Key Upcoming Events
The Company will host an investor webinar marking the one-year anniversary of the FDA approval of AMVUTTRA in ATTR-CM on March 24, 2026. The Company will highlight progress in delivering for ATTR-CM patients and the long-term growth and durability of its flagship TTR franchise.
In the first half of 2026, Alnylam expects to:
- Complete enrollment in the cAPPricorn-1 Phase 2 clinical trial of mivelsiran in patients with cerebral amyloid angiopathy.
- Initiate a Phase 2 clinical trial of mivelsiran in patients with Alzheimer's disease.
- Initiate a Phase 2 clinical trial of ALN-6400 in a second bleeding disorder.
In the second half of 2026, Alnylam expects to announce clinical de-risking data from several pipeline programs, including:
- Results from Phase 1 and Phase 2 clinical trials of ALN-6400 in healthy volunteers and patients with hereditary hemorrhagic telangiectasia (HHT), respectively.
-
Results from a Phase 1 clinical trial of ALN-HTT02 in patients with
Huntington's disease. - Results from a Phase 1 clinical trial of ALN-2232 in obesity and weight management.
Financial Results for the Fourth Quarter and Full Year 2025 |
|||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||
(In thousands, except per share amounts) |
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||
Total revenues |
$ |
1,097,033 |
|
$ |
593,166 |
|
|
$ |
3,713,937 |
|
$ |
2,248,243 |
|
GAAP Income (loss) from operations |
$ |
131,718 |
|
$ |
(105,159 |
) |
|
$ |
501,578 |
|
$ |
(176,885 |
) |
Non-GAAP Income (loss) from operations |
$ |
203,350 |
|
$ |
(13,514 |
) |
|
$ |
849,813 |
|
$ |
95,199 |
|
GAAP Net income (loss) |
$ |
111,543 |
|
$ |
(83,763 |
) |
|
$ |
313,747 |
|
$ |
(278,157 |
) |
Non-GAAP Net income (loss) |
$ |
169,753 |
|
$ |
8,048 |
|
|
$ |
683,644 |
|
$ |
(3,051 |
) |
GAAP Net income (loss) per common share — basic |
$ |
0.84 |
|
$ |
(0.65 |
) |
|
$ |
2.39 |
|
$ |
(2.18 |
) |
GAAP Net income (loss) per common share — diluted |
$ |
0.82 |
|
$ |
(0.65 |
) |
|
$ |
2.33 |
|
$ |
(2.18 |
) |
Non-GAAP Net income (loss) per common share — basic |
$ |
1.28 |
|
$ |
0.06 |
|
|
$ |
5.22 |
|
$ |
(0.02 |
) |
Non-GAAP Net income (loss) per share — diluted |
$ |
1.25 |
|
$ |
0.06 |
|
|
$ |
5.08 |
|
$ |
(0.02 |
) |
For an explanation of our use of non-GAAP financial measures, refer to the “Use of Non-GAAP Financial Measures” section later in this press release and for a reconciliation of each non-GAAP financial measure to the most comparable GAAP measure, see the tables at the end of this press release.
Revenue Summary |
|||||||||||
|
Three Months Ended December 31, |
|
|
|
|
||||||
(In thousands, except percentages) |
2025 |
|
2024 |
|
% Change |
|
At CER* |
||||
Net product revenues: |
|
|
|
|
|
|
|
||||
AMVUTTRA |
$ |
826,588 |
|
$ |
286,510 |
|
189 |
% |
|
187 |
% |
ONPATTRO |
|
31,687 |
|
|
56,103 |
|
(44 |
)% |
|
(45 |
)% |
Total TTR net product revenues |
|
858,275 |
|
|
342,613 |
|
151 |
% |
|
149 |
% |
GIVLAARI |
|
86,796 |
|
|
64,645 |
|
34 |
% |
|
32 |
% |
OXLUMO |
|
49,646 |
|
|
43,573 |
|
14 |
% |
|
10 |
% |
Total Rare net product revenues |
|
136,442 |
|
|
108,218 |
|
26 |
% |
|
23 |
% |
Total net product revenues |
|
994,717 |
|
|
450,831 |
|
121 |
% |
|
119 |
% |
Net revenues from collaborations: |
|
|
|
|
|
|
|
||||
Roche |
|
32,954 |
|
|
12,014 |
|
174 |
% |
|
174 |
% |
Regeneron Pharmaceuticals |
|
7,834 |
|
|
30,657 |
|
(74 |
)% |
|
(74 |
)% |
Novartis AG |
|
— |
|
|
60,003 |
|
(100 |
)% |
|
(100 |
)% |
Other |
|
155 |
|
|
4,274 |
|
(96 |
)% |
|
(96 |
)% |
Total net revenues from collaborations |
|
40,943 |
|
|
106,948 |
|
(62 |
)% |
|
(62 |
)% |
Royalty revenue |
|
61,373 |
|
|
35,387 |
|
73 |
% |
|
73 |
% |
Total revenues |
$ |
1,097,033 |
|
$ |
593,166 |
|
85 |
% |
|
83 |
% |
* Change at constant exchange rates, or CER, represents percent change calculated as if exchange rates had remained unchanged from those used during the three months ended December 31, 2024. CER is a non-GAAP financial measure. |
|||||||||||
|
Twelve Months Ended December 31, |
|
|
||||||||
(In thousands, except percentages) |
2025 |
|
2024 |
|
% Change |
|
At CER* |
||||
Net product revenues: |
|
|
|
|
|
|
|
||||
AMVUTTRA |
$ |
2,313,836 |
|
$ |
970,450 |
|
138 |
% |
|
137 |
% |
ONPATTRO |
|
172,789 |
|
|
252,857 |
|
(32 |
)% |
|
(32 |
)% |
Total TTR net product revenues |
|
2,486,625 |
|
|
1,223,307 |
|
103 |
% |
|
102 |
% |
GIVLAARI |
|
308,487 |
|
|
255,871 |
|
21 |
% |
|
20 |
% |
OXLUMO |
|
191,437 |
|
|
167,050 |
|
15 |
% |
|
13 |
% |
Total Rare net product revenues |
|
499,924 |
|
|
422,921 |
|
18 |
% |
|
17 |
% |
Total net product revenues |
|
2,986,549 |
|
|
1,646,228 |
|
81 |
% |
|
80 |
% |
Net revenues from collaborations: |
|
|
|
|
|
|
|
||||
Roche |
|
394,881 |
|
|
119,489 |
|
230 |
% |
|
230 |
% |
Regeneron Pharmaceuticals |
|
113,957 |
|
|
302,798 |
|
(62 |
)% |
|
(62 |
)% |
Novartis AG |
|
— |
|
|
79,759 |
|
(100 |
)% |
|
(100 |
)% |
Other |
|
44,528 |
|
|
8,175 |
|
445 |
% |
|
445 |
% |
Total net revenues from collaborations |
|
553,366 |
|
|
510,221 |
|
8 |
% |
|
8 |
% |
Royalty revenue |
|
174,022 |
|
|
91,794 |
|
90 |
% |
|
90 |
% |
Total revenues |
$ |
3,713,937 |
|
$ |
2,248,243 |
|
65 |
% |
|
64 |
% |
* Change at constant exchange rates, or CER, represents growth calculated as if exchange rates had remained unchanged from those used during the twelve months ended December 31, 2024. CER is a non-GAAP financial measure. |
|||||||||||
Total Net Product Revenues
-
Net product revenues increased
121% and81% at actual currency during the three and twelve months ended December 31, 2025, respectively, compared to the same periods in 2024, and119% and80% at CER, respectively. The increases were primarily due to growth from AMVUTTRA revenues driven by increased patient demand, mainly in patients with ATTR-CM in theU.S. , which was partially offset by a decreased number of patients on ONPATTRO, and due to growth from an increased number of patients on GIVLAARI and OXLUMO.
Net Revenues from Collaborations
-
Net revenues from collaborations decreased
during the three months ended December 31, 2025, as compared to the same period in 2024, primarily due to revenue recognized under our license agreement with Novartis associated with the achievement of a specified Leqvio commercialization milestone during the three months ended December 31, 2024.$66 million -
Net revenues from collaborations increased by
during the twelve months ended December 31, 2025, as compared to the same period in 2024, primarily driven by recognition of$43 million of milestone revenue under our collaboration with Roche in September 2025 associated with the dosing of the first patient in the ZENITH Phase 3 clinical trial of zilebesiran and recognition of a$300 million payment in connection with the amendment to our agreement with Vir Biotechnology in March 2025. In comparison, during 2024, we recognized$30 million in revenues under our collaboration with Regeneron as we modified the collaboration in June 2024 and provided Regeneron with an exclusive license to develop, manufacture and commercialize cemdisiran as a monotherapy, and also recognized$185 million of milestone revenue under our collaboration with Roche in March 2024 associated with the dosing of the first patient in the KARDIA-3 Phase 2 clinical trial of zilebesiran.$65 million
Royalty Revenue
- Royalty revenue increased during the three and twelve months ended December 31, 2025, as compared to the same periods in 2024, due to increased volume and rate of royalties earned from global net sales of Leqvio by Novartis.
Operating Expense Summary |
|||||||||||||||||||||
|
Three Months Ended December 31, |
|
|
|
Twelve Months Ended December 31, |
|
|
||||||||||||||
(In thousands, except percentages) |
2025 |
|
2024 |
|
% Change |
|
2025 |
|
2024 |
|
% Change |
||||||||||
Cost of goods sold |
$ |
267,723 |
|
|
$ |
102,649 |
|
|
161 |
% |
|
$ |
677,166 |
|
|
$ |
306,513 |
|
|
121 |
% |
% of net product revenues |
|
26.9 |
% |
|
|
22.8 |
% |
|
|
|
|
22.7 |
% |
|
|
18.6 |
% |
|
|
||
Cost of collaborations and royalties |
$ |
— |
|
|
$ |
168 |
|
|
(100 |
)% |
|
$ |
4,705 |
|
|
$ |
16,857 |
|
|
(72 |
)% |
GAAP Research and development expenses |
$ |
372,218 |
|
|
$ |
300,169 |
|
|
24 |
% |
|
$ |
1,319,775 |
|
|
$ |
1,126,232 |
|
|
17 |
% |
Non-GAAP Research and development expenses |
$ |
340,898 |
|
|
$ |
259,544 |
|
|
31 |
% |
|
$ |
1,166,380 |
|
|
$ |
998,483 |
|
|
17 |
% |
GAAP Selling, general and administrative expenses |
$ |
325,374 |
|
|
$ |
295,339 |
|
|
10 |
% |
|
$ |
1,210,713 |
|
|
$ |
975,526 |
|
|
24 |
% |
Non-GAAP Selling, general and administrative expenses |
$ |
285,062 |
|
|
$ |
244,319 |
|
|
17 |
% |
|
$ |
1,015,873 |
|
|
$ |
831,191 |
|
|
22 |
% |
Cost of Goods Sold
- Cost of goods sold as a percentage of net product revenues increased during the three and twelve months ended December 31, 2025, as compared to the same periods in 2024, primarily as a result of increased sales of AMVUTTRA and an associated increase in the blended royalty rate payable on net sales of AMVUTTRA.
Research & Development (R&D) Expenses
- GAAP and non-GAAP R&D expenses increased during the three and twelve months ended December 31, 2025, as compared to the same periods in 2024, primarily due to increased clinical trial expenses for the ZENITH Phase 3 clinical trial of zilebesiran, the TRITON-CM Phase 3 clinical trial of nucresiran in patients with ATTR-CM and the TRITON-PN Phase 3 clinical trial of nucresiran in patients with hATTR-PN, as well as increased employee compensation and related expenses to support our research and development pipeline and development expenses. Additionally, GAAP R&D expenses increased due to higher stock-based compensation expenses.
Selling, General & Administrative (SG&A) Expenses
- GAAP and non-GAAP SG&A expenses increased during the three and twelve months ended December 31, 2025, as compared to the same periods in 2024, primarily due to higher employee compensation costs, including stock-based compensation, mainly driven by higher headcount, and increased marketing investment associated with the commercial launch of AMVUTTRA in ATTR-CM.
Other Financial Highlights
Interest expense
-
Interest expense for the three and twelve months ended December 31, 2025 of
and$65 million , respectively, included interest of$253 million and$38 million , respectively, attributed to the liability related to the sale of future Leqvio royalties, and$150 million and$25 million , respectively, attributed to the liabilities related to the vutrisiran and zilebesiran development funding.$89 million
Benefit from (provision for) income taxes
-
During the three months year ended December 31, 2025, we recorded a benefit from income taxes of
primarily related to the generation of$25 million Switzerland deferred tax assets, partially offset by additionalU.S state income tax. During the twelve months ended December 31, 2025, we recorded a provision for income taxes of primarily related to$9 million U.S state income taxes, utilization ofSwitzerland net deferred tax assets, as well as taxable income from jurisdictions in which we are subject to tax. We will continue to utilize deferred tax assets inSwitzerland to offset current cash tax liabilities and will continue to monitor the requirement for a valuation allowance against our net deferred tax assets in theU.S. and certain deferred tax assets inSwitzerland .
Financial position
-
Cash, cash equivalents and marketable securities were
as of December 31, 2025, as compared to$2.91 billion as of December 31, 2024, with the increase primarily due to improved operating performance, proceeds from exercise of stock options, and net proceeds from the issuance of our$2.69 billion 0.00% convertible senior notes due 2028, offset in part by cash paid for the partial repurchases of our1.00% convertible senior notes due 2027. -
Net cash provided by operating activities for the three and twelve months ended December 31, 2025 included
and$23 million , respectively, of payments associated with the liability related to the sale of future Leqvio royalties recorded to interest expense, as well as$118 million and$30 million , respectively, of payments associated with the liabilities related to vutrisiran and zilebesiran development funding recorded to interest expense.$85 million
A reconciliation of our GAAP to non-GAAP results for the three and twelve months ended December 31, 2025 and 2024, is included in the tables at the end of this press release.
2026 Financial Guidance
Full-year 2026 financial guidance is summarized below: |
|
Total TTR net product revenues (AMVUTTRA, ONPATTRO)1 |
|
Total Rare net product revenues (GIVLAARI, OXLUMO)1 |
|
Total net product revenues1 |
|
Net product revenues growth vs. 2025 at currency exchange rates as of December 31, 20252 |
|
Net product revenues growth vs. 2025 at constant exchange rates2 |
|
Net revenues from collaborations and royalties |
|
Non-GAAP R&D and SG&A expenses3 |
|
|
|
1 Full-year 2026 guidance utilizing currency exchange rates as of December 31, 2025: |
|
2 Representing growth calculated as if the exchange rates had remained unchanged from those used in 2025, which is a non-GAAP financial measure |
|
3 Excludes |
|
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, including expenses adjusted to exclude certain non-cash expenses and non-recurring gains or losses outside the ordinary course of the Company’s business. These measures are not in accordance with, or an alternative to, GAAP, and may be different from non-GAAP financial measures used by other companies.
The items included in GAAP presentations but excluded for purposes of determining non-GAAP financial measures for the periods presented in this press release are stock-based compensation expenses, loss related to convertible debt, and realized and unrealized gains or losses on marketable equity securities. The Company has excluded the impact of stock-based compensation expense, which may fluctuate from period to period based on factors including the variability associated with performance-based grants for stock options and restricted stock units and changes in the Company’s stock price, which impacts the fair value of these awards. The Company has excluded the loss related to convertible debt because the Company believes the item is a non-recurring transaction outside the ordinary course of the Company’s business. The Company has excluded the impact of the realized and unrealized gains or losses on marketable equity securities because the Company does not believe these adjustments accurately reflect the performance of the Company’s ongoing operations for the period in which such gains or losses are reported, as their sole purpose is to adjust amounts on the balance sheet.
Percentage changes in revenue growth at CER are presented excluding the impact of changes in foreign currency exchange rates for investors to understand the underlying business performance. The current period’s foreign currency revenue values are converted into
The Company believes the presentation of non-GAAP financial measures provides useful information to management and investors regarding the Company’s financial condition and results of operations. When GAAP financial measures are viewed in conjunction with non-GAAP financial measures, investors are provided with a more meaningful understanding of the Company’s ongoing operating performance and are better able to compare the Company’s performance between periods. In addition, these non-GAAP financial measures are among those indicators the Company uses as a basis for evaluating performance, allocating resources and planning and forecasting future periods. Non-GAAP financial measures are not intended to be considered in isolation or as a substitute for GAAP financial measures. A reconciliation between GAAP and non-GAAP measures is provided later in this press release.
Conference Call Information
Management will provide an update on the Company and discuss fourth quarter and full year 2025 results as well as expectations for the future via conference call on Thursday, February 12, 2026 at 8:30 am ET. A live audio webcast of the call will be available on the Investors section of the Company’s website at www.alnylam.com/events. An archived webcast will be available on the Alnylam website approximately two hours after the event.
About AMVUTTRA® (vutrisiran)
AMVUTTRA® (vutrisiran) is an RNAi therapeutic that delivers rapid knockdown of transthyretin (TTR), addressing the underlying cause of transthyretin (ATTR) amyloidosis. Administered quarterly via subcutaneous injection by a healthcare professional, AMVUTTRA is approved and marketed for the treatment of the polyneuropathy of hereditary transthyretin-mediated amyloidosis (hATTR-PN) in adults and for the treatment of the cardiomyopathy of wild-type or hereditary transthyretin-mediated amyloidosis (ATTR-CM) in adults to reduce cardiovascular mortality, cardiovascular hospitalizations and urgent heart failure visits. For more information about AMVUTTRA, including the full
About ONPATTRO® (patisiran)
ONPATTRO is an RNAi therapeutic that is approved in
About GIVLAARI® (givosiran)
GIVLAARI (givosiran) is an RNAi therapeutic targeting aminolevulinic acid synthase 1 (ALAS1) approved in
About OXLUMO® (lumasiran)
OXLUMO (lumasiran) is an RNAi therapeutic targeting hydroxyacid oxidase 1 (HAO1). HAO1 encodes glycolate oxidase (GO). Thus, by silencing HAO1 and depleting the GO enzyme, OXLUMO inhibits production of oxalate – the metabolite that directly contributes to the pathophysiology of PH1. OXLUMO utilizes Alnylam’s Enhanced Stabilization Chemistry (ESC)-GalNAc-conjugate technology, which enables subcutaneous dosing with increased potency and durability and a wide therapeutic index. OXLUMO has received regulatory approvals from the
About LNP Technology
Alnylam has licenses to Arbutus Biopharma lipid nanoparticle (LNP) intellectual property for use in RNAi therapeutic products using LNP technology.
About RNAi
RNAi (RNA interference) is a natural cellular process of gene silencing that represents one of the most promising and rapidly advancing frontiers in biology and drug development today. Its discovery has been heralded as “a major scientific breakthrough that happens once every decade or so,” and was recognized with the award of the 2006 Nobel Prize for Physiology or Medicine. By harnessing the natural biological process of RNAi occurring in our cells, a new class of medicines known as RNAi therapeutics is now a reality. Small interfering RNA (siRNA), the molecules that mediate RNAi and comprise Alnylam’s RNAi therapeutic platform, function upstream of today’s medicines by potently silencing messenger RNA (mRNA) – the genetic precursors – that encode for disease-causing or disease pathway proteins, thus preventing them from being made. This is a revolutionary approach with the potential to transform the care of patients with genetic and other diseases.
About Alnylam Pharmaceuticals
Alnylam (Nasdaq: ALNY) is a leading global biopharmaceutical company and the pioneer of the RNA interference (RNAi) revolution. The Company is focused on developing transformative therapies with the potential to prevent, halt, or reverse disease. For more than two decades, Alnylam has advanced the Nobel-Prize-winning science of RNAi, delivering critical breakthroughs and six approved medicines. Alnylam has medicines available in more than 70 countries and a rapidly expanding and robust pipeline, in addition to consistently being recognized as an exceptional workplace and socially responsible organization. The Company is executing on its Alnylam 2030 strategy to accelerate innovation and scale impact to transform human health. For more information, please visit www.alnylam.com or follow Alnylam on X, LinkedIn, Facebook, Instagram, or YouTube.
Alnylam Forward Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than historical statements of fact regarding Alnylam’s expectations, beliefs, goals, plans or prospects including, without limitation, statements regarding Alnylam’s ability to achieve the goals in its “Alnylam 2030” strategy, including to achieve durable ATTR leadership, long-term sustainable innovation and exceptional financial results; Alnylam’s ability to drive substantial patient impact by addressing serious unmet medical needs around the world and to create substantial long-term shareholder value; Alnylam’s ability to deliver sustainable growth in operating income; the planned expansion of Alnylam’s manufacturing facility in
ALNYLAM PHARMACEUTICALS, INC.
|
|||||||
|
December 31, 2025 |
|
December 31, 2024 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,657,250 |
|
|
$ |
966,428 |
|
Marketable debt securities |
|
1,251,234 |
|
|
|
1,719,920 |
|
Marketable equity securities |
|
— |
|
|
|
8,156 |
|
Accounts receivable, net |
|
777,567 |
|
|
|
405,308 |
|
Inventory |
|
82,719 |
|
|
|
78,509 |
|
Prepaid expenses and other current assets |
|
281,892 |
|
|
|
116,964 |
|
Total current assets |
|
4,050,662 |
|
|
|
3,295,285 |
|
Property, plant and equipment, net |
|
513,147 |
|
|
|
502,784 |
|
Operating lease right-of-use assets |
|
194,916 |
|
|
|
191,148 |
|
Deferred tax assets |
|
125,975 |
|
|
|
116,863 |
|
Restricted investments |
|
22,170 |
|
|
|
68,593 |
|
Other assets |
|
59,461 |
|
|
|
65,310 |
|
Total assets |
$ |
4,966,331 |
|
|
$ |
4,239,983 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
115,721 |
|
|
$ |
88,415 |
|
Accrued expenses |
|
1,080,197 |
|
|
|
793,692 |
|
Operating lease liabilities |
|
45,518 |
|
|
|
41,886 |
|
Deferred revenue |
|
4,845 |
|
|
|
55,481 |
|
Liabilities related to the sale of future royalties and development funding |
|
220,068 |
|
|
|
113,018 |
|
Development derivative liability |
|
— |
|
|
|
93,780 |
|
Total current liabilities |
|
1,466,349 |
|
|
|
1,186,272 |
|
Operating lease liabilities, net of current portion |
|
225,087 |
|
|
|
229,541 |
|
Convertible debt |
|
1,007,784 |
|
|
|
1,024,621 |
|
Liabilities related to the sale of future royalties and development funding, net of current portion |
|
1,470,341 |
|
|
|
1,334,353 |
|
Development derivative liability, net of current portion |
|
— |
|
|
|
393,139 |
|
Other liabilities |
|
7,594 |
|
|
|
4,969 |
|
Total liabilities |
|
4,177,155 |
|
|
|
4,172,895 |
|
Stockholders' equity: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
1,324 |
|
|
|
1,293 |
|
Additional paid-in capital |
|
7,510,473 |
|
|
|
7,388,061 |
|
Accumulated other comprehensive loss |
|
(20,097 |
) |
|
|
(34,518 |
) |
Accumulated deficit |
|
(6,702,524 |
) |
|
|
(7,287,748 |
) |
Total stockholders' equity |
|
789,176 |
|
|
|
67,088 |
|
Total liabilities and stockholders' equity |
$ |
4,966,331 |
|
|
$ |
4,239,983 |
|
This selected financial information should be read in conjunction with the consolidated financial statements and notes thereto included in Alnylam’s Annual Report on Form 10-K which includes the audited financial statements for the year ended December 31, 2025.
ALNYLAM PHARMACEUTICALS, INC.
|
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
Statements of Operations |
(Unaudited) |
|
(Unaudited) |
|
|
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Net product revenues |
$ |
994,717 |
|
|
$ |
450,831 |
|
|
$ |
2,986,549 |
|
|
$ |
1,646,228 |
|
Net revenues from collaborations |
|
40,943 |
|
|
|
106,948 |
|
|
|
553,366 |
|
|
|
510,221 |
|
Royalty revenue |
|
61,373 |
|
|
|
35,387 |
|
|
|
174,022 |
|
|
|
91,794 |
|
Total revenues |
|
1,097,033 |
|
|
|
593,166 |
|
|
|
3,713,937 |
|
|
|
2,248,243 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
|
267,723 |
|
|
|
102,649 |
|
|
|
677,166 |
|
|
|
306,513 |
|
Cost of collaborations and royalties |
|
— |
|
|
|
168 |
|
|
|
4,705 |
|
|
|
16,857 |
|
Research and development |
|
372,218 |
|
|
|
300,169 |
|
|
|
1,319,775 |
|
|
|
1,126,232 |
|
Selling, general and administrative |
|
325,374 |
|
|
|
295,339 |
|
|
|
1,210,713 |
|
|
|
975,526 |
|
Total operating costs and expenses |
|
965,315 |
|
|
|
698,325 |
|
|
|
3,212,359 |
|
|
|
2,425,128 |
|
Income (loss) from operations |
|
131,718 |
|
|
|
(105,159 |
) |
|
|
501,578 |
|
|
|
(176,885 |
) |
Other expense: |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(65,400 |
) |
|
|
(38,971 |
) |
|
|
(252,627 |
) |
|
|
(141,858 |
) |
Interest income |
|
26,630 |
|
|
|
31,019 |
|
|
|
111,470 |
|
|
|
121,992 |
|
Loss related to convertible debt |
|
(3,327 |
) |
|
|
— |
|
|
|
(42,473 |
) |
|
|
— |
|
Other (expense) income, net |
|
(3,360 |
) |
|
|
(80,847 |
) |
|
|
5,204 |
|
|
|
(180,624 |
) |
Total other expense, net |
|
(45,457 |
) |
|
|
(88,799 |
) |
|
|
(178,426 |
) |
|
|
(200,490 |
) |
Income (loss) before income taxes |
|
86,261 |
|
|
|
(193,958 |
) |
|
|
323,152 |
|
|
|
(377,375 |
) |
Benefit from (provision for) income taxes |
|
25,282 |
|
|
|
110,195 |
|
|
|
(9,405 |
) |
|
|
99,218 |
|
Net income (loss) |
$ |
111,543 |
|
|
$ |
(83,763 |
) |
|
$ |
313,747 |
|
|
$ |
(278,157 |
) |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per common share — basic |
$ |
0.84 |
|
|
$ |
(0.65 |
) |
|
$ |
2.39 |
|
|
$ |
(2.18 |
) |
Net income (loss) per common share — diluted |
$ |
0.82 |
|
|
$ |
(0.65 |
) |
|
$ |
2.33 |
|
|
$ |
(2.18 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares — basic |
|
132,232 |
|
|
|
129,116 |
|
|
|
131,004 |
|
|
|
127,651 |
|
Weighted-average common shares — diluted |
|
136,281 |
|
|
|
129,116 |
|
|
|
134,684 |
|
|
|
127,651 |
|
ALNYLAM PHARMACEUTICALS, INC.
|
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
Reconciliation of GAAP to Non-GAAP Research and development expenses: |
|
|
|
|
|
|
|
||||||||
GAAP Research and development expenses |
$ |
372,218 |
|
|
$ |
300,169 |
|
|
$ |
1,319,775 |
|
|
$ |
1,126,232 |
|
Less: Stock-based compensation expenses |
|
(31,320 |
) |
|
|
(40,625 |
) |
|
|
(153,395 |
) |
|
|
(127,749 |
) |
Non-GAAP Research and development expenses |
$ |
340,898 |
|
|
$ |
259,544 |
|
|
$ |
1,166,380 |
|
|
$ |
998,483 |
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP to Non-GAAP Selling, general and administrative expenses: |
|
|
|
|
|
|
|
||||||||
GAAP Selling, general and administrative expenses |
$ |
325,374 |
|
|
$ |
295,339 |
|
|
$ |
1,210,713 |
|
|
$ |
975,526 |
|
Less: Stock-based compensation expenses |
|
(40,312 |
) |
|
|
(51,020 |
) |
|
|
(194,840 |
) |
|
|
(144,335 |
) |
Non-GAAP Selling, general and administrative expenses |
$ |
285,062 |
|
|
$ |
244,319 |
|
|
$ |
1,015,873 |
|
|
$ |
831,191 |
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP to Non-GAAP Income (loss) from operations: |
|
|
|
|
|
|
|
||||||||
GAAP Income (loss) from operations |
$ |
131,718 |
|
|
$ |
(105,159 |
) |
|
$ |
501,578 |
|
|
$ |
(176,885 |
) |
Add: Stock-based compensation expenses |
|
71,632 |
|
|
|
91,645 |
|
|
|
348,235 |
|
|
|
272,084 |
|
Non-GAAP Income (loss) from operations |
$ |
203,350 |
|
|
$ |
(13,514 |
) |
|
$ |
849,813 |
|
|
$ |
95,199 |
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP to Non-GAAP Net income (loss): |
|
|
|
|
|
|
|
||||||||
GAAP Net income (loss) |
$ |
111,543 |
|
|
$ |
(83,763 |
) |
|
$ |
313,747 |
|
|
$ |
(278,157 |
) |
Add: Stock-based compensation expenses |
|
71,632 |
|
|
|
91,645 |
|
|
|
348,235 |
|
|
|
272,084 |
|
Add: Realized and unrealized loss on marketable equity securities |
|
— |
|
|
|
166 |
|
|
|
2,306 |
|
|
|
3,022 |
|
Add: Loss related to convertible debt |
|
3,327 |
|
|
|
— |
|
|
|
42,473 |
|
|
|
— |
|
Less: Income tax effect of GAAP to non-GAAP reconciling items |
|
(16,749 |
) |
|
|
— |
|
|
|
(23,117 |
) |
|
|
— |
|
Non-GAAP Net income (loss) |
$ |
169,753 |
|
|
$ |
8,048 |
|
|
$ |
683,644 |
|
|
$ |
(3,051 |
) |
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP to Non-GAAP Net income (loss) per common share - basic: |
|
|
|
|
|
|
|
||||||||
GAAP Net income (loss) per common share — basic |
$ |
0.84 |
|
|
$ |
(0.65 |
) |
|
$ |
2.39 |
|
|
$ |
(2.18 |
) |
Add: Stock-based compensation expenses |
|
0.54 |
|
|
|
0.71 |
|
|
|
2.66 |
|
|
|
2.13 |
|
Add: Realized and unrealized loss on marketable equity securities |
|
— |
|
|
|
— |
|
|
|
0.02 |
|
|
|
0.02 |
|
Add: Loss related to convertible debt |
|
0.03 |
|
|
|
— |
|
|
|
0.32 |
|
|
|
— |
|
Less: Income tax effect of GAAP to non-GAAP reconciling items |
|
(0.13 |
) |
|
|
— |
|
|
|
(0.18 |
) |
|
|
— |
|
Non-GAAP Net income (loss) per common share — basic |
$ |
1.28 |
|
|
$ |
0.06 |
|
|
$ |
5.22 |
|
|
$ |
(0.02 |
) |
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP to Non-GAAP Net income (loss) per common share - diluted: |
|
|
|
|
|
|
|
||||||||
GAAP Net income (loss) per common share — diluted |
$ |
0.82 |
|
|
$ |
(0.65 |
) |
|
$ |
2.33 |
|
|
$ |
(2.18 |
) |
Add: Stock-based compensation expenses |
|
0.53 |
|
|
|
0.71 |
|
|
|
2.59 |
|
|
|
2.13 |
|
Add: Realized and unrealized loss on marketable equity securities |
|
— |
|
|
|
— |
|
|
|
0.02 |
|
|
|
0.02 |
|
Add: Loss related to convertible debt |
|
0.02 |
|
|
|
— |
|
|
|
0.32 |
|
|
|
— |
|
Less: Income tax effect of GAAP to non-GAAP reconciling items |
|
(0.12 |
) |
|
|
— |
|
|
|
(0.17 |
) |
|
|
— |
|
Non-GAAP Net income (loss) per share — diluted |
$ |
1.25 |
|
|
$ |
0.06 |
|
|
$ |
5.08 |
|
|
$ |
(0.02 |
) |
Please note that the figures presented above may not sum exactly due to rounding |
|||||||||||||||
ALNYLAM PHARMACEUTICALS, INC.
|
|||||
|
December 31, 2025 |
||||
|
Three Months Ended |
|
Twelve Months Ended |
||
AMVUTTRA net product revenue growth, as reported |
189 |
% |
|
138 |
% |
Add: Impact of foreign currency translation |
(2 |
) |
|
(1 |
) |
AMVUTTRA net product revenue growth at constant currency |
187 |
% |
|
137 |
% |
|
|
|
|
||
ONPATTRO net product revenue growth, as reported |
(44 |
)% |
|
(32 |
)% |
Add: Impact of foreign currency translation |
(1 |
) |
|
— |
|
ONPATTRO net product revenue growth at constant currency |
(45 |
)% |
|
(32 |
)% |
|
|
|
|
||
Total TTR net product revenue growth, as reported |
151 |
% |
|
103 |
% |
Add: Impact of foreign currency translation |
(2 |
) |
|
(1 |
) |
Total TTR net product revenue growth at constant currency |
149 |
% |
|
102 |
% |
|
|
|
|
||
GIVLAARI net product revenue growth, as reported |
34 |
% |
|
21 |
% |
Add: Impact of foreign currency translation |
(2 |
) |
|
(1 |
) |
GIVLAARI net product revenue growth at constant currency |
32 |
% |
|
20 |
% |
|
|
|
|
||
OXLUMO net product revenue growth, as reported |
14 |
% |
|
15 |
% |
Add: Impact of foreign currency translation |
(4 |
) |
|
(2 |
) |
OXLUMO net product revenue growth at constant currency |
10 |
% |
|
13 |
% |
|
|
|
|
||
Total Rare net product revenue growth, as reported |
26 |
% |
|
18 |
% |
Add: Impact of foreign currency translation |
(3 |
) |
|
(1 |
) |
Total Rare net product revenue growth at constant currency |
23 |
% |
|
17 |
% |
|
|
|
|
||
Total net product revenue growth, as reported |
121 |
% |
|
81 |
% |
Add: Impact of foreign currency translation |
(2 |
) |
|
(1 |
) |
Total net product revenue growth at constant currency |
119 |
% |
|
80 |
% |
|
|
|
|
||
Total revenue growth, as reported |
85 |
% |
|
65 |
% |
Add: Impact of foreign currency translation |
(2 |
) |
|
(1 |
) |
Total revenue growth at constant currency |
83 |
% |
|
64 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260212811388/en/
Alnylam Pharmaceuticals, Inc.
Christine Akinc
(Investors and Media)
617-682-4340
Josh Brodsky
(Investors)
617-551-8276
Source: Alnylam Pharmaceuticals, Inc.