Alnylam Pharmaceuticals Reports Second Quarter 2025 Financial Results and Highlights Recent Period Progress
− Generated Q2 2025 Total Net Product Revenues of
− Achieved Approximately 1,400 ATTR-CM Patients on AMVUTTRA® (vutrisiran) as of June 30, 2025 –
− Obtained Approvals for AMVUTTRA for the Treatment of ATTR-CM in the European Union,
− Initiated TRITON-CM Phase 3 Trial of Nucresiran in Patients with Wild-Type or Hereditary ATTR-CM –
− Raises 2025 Guidance for TTR Franchise Net Revenues to
“Our results during the second quarter highlight Alnylam’s unique ability to quickly deliver and enable commercial access to innovative medicines for patients, while continuing to advance our high-value pipeline of investigational RNAi therapeutics,” said Yvonne Greenstreet, M.D., Chief Executive Officer of Alnylam. “Our first full quarter of AMVUTTRA sales in ATTR-CM provided a significant inflection in our TTR franchise revenues, with total net product revenues growing
Dr. Greenstreet continued, “We also continue to advance key programs in our robust pipeline, with the TRITON-CM Phase 3 trial of nucresiran in ATTR-CM underway, and two more Phase 3 trials on track to start this year: TRITON-PN for nucresiran in hATTR-PN and the cardiovascular outcomes trial of zilebesiran in hypertension. The remarkable pace and depth of our progress positions us to deliver on our Alnylam P5x25 goals as we advance toward sustainable profitability and solidify ourselves as a top-tier biotech company delivering transformational innovation to patients.”
Second Quarter 2025 and Recent Significant Business Highlights
Total TTR: AMVUTTRA® (vutrisiran) & ONPATTRO® (patisiran)
-
Achieved global net product revenues for AMVUTTRA and ONPATTRO for the second quarter of
and$492 million , respectively, representing$53 million in total TTR net product revenues and$544 million 77% total TTR growth compared to Q2 2024. - Achieved approximately 1,400 ATTR-CM patients on AMVUTTRA as of June 30, 2025.
-
Strong progress achieving approvals of AMVUTTRA for ATTR-CM in numerous global markets.
-
Received regulatory approvals from the Brazilian Health Regulatory Agency (ANVISA), European Commission (EC),
UK Medicines and Healthcare Products Regulatory Agency (MHRA), and Japanese Pharmaceuticals and Medical Devices Agency (PMDA).
-
Received regulatory approvals from the Brazilian Health Regulatory Agency (ANVISA), European Commission (EC),
-
Presented additional 42-month data from the HELIOS-B Phase 3 trial of vutrisiran as a late-breaking abstract at the Heart Failure 2025 Congress, a scientific congress of the European Society of Cardiology.
-
The results reinforce the primary HELIOS-B analysis showing vutrisiran’s effect on all-cause mortality (ACM) and further demonstrate that vutrisiran reduced CV mortality. Through 42 months, vutrisiran reduced the risk of ACM by
36% (95% CI: 0.46, 0.88; p = 0.007) and the risk of CV mortality by33% (95% CI: 0.47, 0.96; p = 0.038) in the overall population, compared to placebo. These data were also published in the Journal of the American College of Cardiology.
-
The results reinforce the primary HELIOS-B analysis showing vutrisiran’s effect on all-cause mortality (ACM) and further demonstrate that vutrisiran reduced CV mortality. Through 42 months, vutrisiran reduced the risk of ACM by
-
Initiated the TRITON-CM Phase 3 trial of nucresiran in patients with ATTR-CM. TRITON-CM is an event-driven cardiovascular outcomes trial expected to enroll 1,200 patients with wild-type TTR or any TTR variant and confirmed cardiomyopathy, including patients on background stabilizer therapy. The primary endpoint is a composite of all-cause mortality and cardiovascular events.
- Alnylam announces today that nucresiran has received Fast Track Designation from the FDA's Division of Cardiology and Nephrology for the treatment of the cardiomyopathy of wild-type or hereditary transthyretin mediated amyloidosis in adults to reduce mortality, cardiovascular hospitalizations, and urgent heart failure visits.
Total Rare: GIVLAARI® (givosiran) & OXLUMO® (lumasiran)
-
Achieved global net product revenues for GIVLAARI and OXLUMO for the second quarter of
and$81 million , respectively, representing$47 million in total Rare net product revenue and$128 million 24% total Rare growth compared to Q2 2024.
Other Highlights
-
Presented Phase 1 multiple and single dose data for mivelsiran in Alzheimer’s disease in an oral presentation at the Alzheimer’s Association International Conference (AAIC).
- Single and multiple doses of mivelsiran were generally well tolerated and continued to demonstrate robust, durable, dose-dependent reductions of soluble amyloid precursor protein beta (sAPPβ) in the cerebrospinal fluid (CSF). Further lowering of sAPPβ in CSF was observed after a second 50 mg dose of mivelsiran. These results support further evaluation of mivelsiran in Alzheimer's disease and cerebral amyloid angiopathy.
- Initiated a Phase 1 clinical trial for ALN-4324, an insulin sensitizer that targets GRB14, for the treatment of type 2 diabetes.
- Alnylam’s partner, Agios Pharmaceuticals, has received Investigational New Drug (IND) clearance for AG-236 (ALN-TMP), an RNAi therapeutic targeting TMPRSS6 intended for the treatment of polycythemia vera (PV), and initiated the Phase 1 healthy volunteer study.
Additional Business Updates
- Published 2024 Corporate Responsibility Report.
Key Upcoming Events
Alnylam announces today that it will present results from the KARDIA-3 Phase 2 trial of zilebesiran in patients with hypertension during a Hot Line Session at the European Society of Cardiology (ESC) Congress in
In addition, in the second half of 2025, Alnylam expects to:
- Initiate a Phase 3 cardiovascular outcomes trial of zilebesiran, in collaboration with its partner Roche
- Initiate the TRITON-PN Phase 3 trial of nucresiran in hATTR-PN
- Initiate a Phase 2 trial of mivelsiran in Alzheimer’s disease
In addition, Alnylam's partner, Regeneron Pharmaceuticals, plans to share results from the Phase 3 trial of cemdisiran tested as a monotherapy and in combination with pozelimab in patients with myasthenia gravis in the second half of 2025.
Financial Results for the Quarter Ended June 30, 2025 |
||||||||||
|
Three Months Ended June 30, |
|
% Change |
|||||||
(In thousands, except per share amounts and percentages) |
2025 |
|
2024 |
|
||||||
Total revenues |
$ |
773,689 |
|
|
$ |
659,825 |
|
|
17 |
% |
GAAP (Loss) income from operations |
$ |
(16,199 |
) |
|
$ |
48,614 |
|
|
(133 |
)% |
Non-GAAP Income from operations |
$ |
95,481 |
|
|
$ |
137,902 |
|
|
(31 |
)% |
GAAP Net loss per common share — basic and diluted |
$ |
(0.51 |
) |
|
$ |
(0.13 |
) |
|
292 |
% |
Non-GAAP Net income per common share — basic |
$ |
0.34 |
|
|
$ |
0.58 |
|
|
(41 |
)% |
Non-GAAP Net income per common share — diluted |
$ |
0.32 |
|
|
$ |
0.56 |
|
|
(43 |
)% |
For an explanation of our use of non-GAAP financial measures, refer to the “Use of Non-GAAP Financial Measures” section later in this press release and for a reconciliation of each non-GAAP financial measure to the most comparable GAAP measure, see the tables at the end of this press release.
Revenue Summary |
|||||||||||
|
Three Months Ended June 30, |
|
% Change |
|
% Change at CER** |
||||||
(In thousands, except percentages) |
|
2025 |
|
|
2024 |
|
|
||||
Net product revenues: |
|
|
|
|
|
|
|
||||
AMVUTTRA |
$ |
491,953 |
|
$ |
230,109 |
|
114 |
% |
|
112 |
% |
ONPATTRO |
|
52,538 |
|
|
77,244 |
|
(32 |
)% |
|
(33 |
)% |
Total TTR net product revenues |
|
544,491 |
|
307,353 |
|
77 |
% |
|
75 |
% |
|
GIVLAARI |
|
80,849 |
|
|
62,127 |
|
30 |
% |
|
29 |
% |
OXLUMO |
|
46,872 |
|
|
40,608 |
|
15 |
% |
|
13 |
% |
Total Rare net product revenues |
|
127,721 |
|
|
102,735 |
|
24 |
% |
|
23 |
% |
Total net product revenues |
|
672,212 |
|
|
410,088 |
|
64 |
% |
|
62 |
% |
Net revenues from collaborations: |
|
|
|
|
|
|
|
||||
Roche |
|
18,267 |
|
|
16,506 |
|
11 |
% |
|
11 |
% |
Regeneron Pharmaceuticals |
|
32,542 |
|
|
207,429 |
|
(84 |
)% |
|
(84 |
)% |
Novartis AG |
|
— |
|
|
2,304 |
|
(100 |
)% |
|
(100 |
)% |
Other |
|
10,687 |
|
|
1,099 |
|
* |
|
* |
||
Total net revenues from collaborations |
|
61,496 |
|
|
227,338 |
|
(73 |
)% |
|
(73 |
)% |
Royalty revenue |
|
39,981 |
|
|
22,399 |
|
78 |
% |
|
78 |
% |
Total revenues |
$ |
773,689 |
|
$ |
659,825 |
|
17 |
% |
|
16 |
% |
* Indicates the percentage change period over period is greater than |
|||||||||||
** Change at constant exchange rates, or CER, represents growth calculated as if exchange rates had remained unchanged from those used during the three months ended June 30, 2024. CER is a non-GAAP financial measure. |
Total Net Product Revenues
-
Total net product revenues increased
64% and62% at actual currency and CER, respectively, during the three months ended June 30, 2025, as compared to the same period in 2024, primarily due to growth from AMVUTTRA driven by increased patient demand, mainly in patients with ATTR-CM in theU.S. , which was partially offset by a decrease in ONPATTRO due to patient switches to AMVUTTRA, and due to growth from an increased number of patients on GIVLAARI and OXLUMO.
Net Revenues from Collaborations
-
Net revenues from collaborations decreased during the three months ended June 30, 2025, as compared to the same period in 2024, primarily driven by recognition of
of revenue under our collaboration with Regeneron Pharmaceuticals in the three months ended June 30, 2024, as we modified the collaboration in June 2024 and provided Regeneron with an exclusive license to develop, manufacture and commercialize cemdisiran as a monotherapy.$185.0 million
Operating Expense Summary |
||||||||||
|
Three Months Ended June 30, |
|
% Change |
|||||||
(In thousands, except percentages) |
|
2025 |
|
|
|
2024 |
|
|
||
Cost of goods sold |
$ |
142,029 |
|
|
$ |
67,271 |
|
|
111 |
% |
% of net product revenues |
|
21.1 |
% |
|
|
16.4 |
% |
|
|
|
Cost of collaborations and royalties |
|
924 |
|
|
|
1,401 |
|
|
(34 |
)% |
GAAP Research and development expenses |
|
323,621 |
|
|
|
294,142 |
|
|
10 |
% |
Non-GAAP Research and development expenses |
|
274,069 |
|
|
|
246,027 |
|
|
11 |
% |
GAAP Selling, general and administrative expenses |
|
323,314 |
|
|
|
248,397 |
|
|
30 |
% |
Non-GAAP Selling, general and administrative expenses |
$ |
261,186 |
|
|
$ |
207,224 |
|
|
26 |
% |
Cost of Goods Sold
- Cost of goods sold, including cost of goods sold as a percentage of net product revenues, increased during the three months ended June 30, 2025, as compared to the same period in 2024, primarily as a result of increased sales of AMVUTTRA and an associated increase in royalties payable on net sales of AMVUTTRA.
Research & Development (R&D) Expenses
- GAAP and non-GAAP R&D expenses for the three months ended June 30, 2025 increased as compared to the same period in 2024, primarily due to increased clinical trial expenses associated with startup activities for zilebesiran in the Phase 3 cardiovascular outcomes trial and nucresiran in the TRITON-CM Phase 3 trial in patients with ATTR-CM.
Selling, General & Administrative (SG&A) Expenses
- GAAP and non-GAAP SG&A expenses for the three months ended June 30, 2025 increased as compared to the same period in 2024, primarily due to higher employee compensation costs and increased marketing investment associated with AMVUTTRA launch in ATTR-CM. Additionally, GAAP SG&A expenses increased due to higher stock-based compensation expenses.
Other Financial Highlights
Interest expense
-
Interest expense for the three months ended June 30, 2025 of
included interest of$40.2 million attributed to the liability related to the sale of future Leqvio royalties.$36.5 million
Total other expense, net
-
Total other expense, net for the three months ended June 30, 2025 of
included a charge associated with the change in fair value of the development derivative liability of$19.2 million primarily driven by updates to estimated royalties due to$15.3 million Blackstone on net sales of AMVUTTRA.
Provision for income taxes
-
During the three months ended June 30, 2025, we recorded a provision for income taxes of
primarily due to income generated in$30.9 million Switzerland , as well as state income taxes in theU.S. We will utilize deferred tax assets inSwitzerland to offset current cash tax liabilities and will continue to maintain a full valuation allowance against our net deferred tax assets in theU.S. and certain deferred tax assets inSwitzerland .
Financial position
-
Cash, cash equivalents and marketable securities were
as of June 30, 2025, as compared to$2.86 billion as of March 31, 2025, with the increase primarily driven by net cash inflows from operating activities and proceeds from exercise of employee stock options.$2.63 billion -
Net cash provided by operating activities for the three months ended June 30, 2025 included
of payments associated with the liability related to the sale of future Leqvio royalties recorded to interest expense.$14.4 million -
Net cash provided by financing activities for the three months ended June 30, 2025 included
of payments to$27.5 million Blackstone associated with achieved development and regulatory approval milestones for the development derivative liability, as well as royalties on net sales of AMVUTTRA.
A reconciliation of our GAAP to non-GAAP financial results is included in the tables at the end of this press release.
2025 Financial Guidance
Full-year 2025 financial guidance is updated and consists of the following:
Item |
|
Prior FY 2025 Guidance |
|
Updated FY 2025 Guidance |
Total TTR net product revenues (PN & CM) (AMVUTTRA, ONPATTRO)1 |
|
|
|
|
Total Rare net product revenues (GIVLAARI, OXLUMO) |
|
|
|
|
Total net product revenues |
|
|
|
|
Net product revenues growth vs. 2024 at currency exchange rates as of June 30, 20251 |
|
|
|
|
Net product revenues growth vs. 2024 at constant exchange rates2 |
|
|
|
|
Net revenues from collaborations and royalties |
|
|
|
Reiterate FY guidance |
GAAP R&D and SG&A expenses |
|
|
|
|
Non-GAAP R&D and SG&A expenses3 |
|
|
|
Reiterate FY guidance |
Non-GAAP Operating income3 |
|
Achieve profitability |
|
Reiterate FY guidance |
|
|
|
|
|
1 Full-year 2025 guidance utilizing currency exchange rates as of June 30, 2025: |
||||
2 Representing growth calculated as if the exchange rates had remained unchanged from those used in 2024, which is a non-GAAP financial measure |
||||
3 Excludes |
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, including expenses adjusted to exclude certain non-cash expenses and non-recurring gains or losses outside the ordinary course of the Company’s business. These measures are not in accordance with, or an alternative to, GAAP, and may be different from non-GAAP financial measures used by other companies.
The items included in GAAP presentations but excluded for purposes of determining non-GAAP financial measures for the periods presented in this press release are stock-based compensation expenses and realized and unrealized gains or losses on marketable equity securities. The Company has excluded the impact of stock-based compensation expense, which may fluctuate from period to period based on factors including the variability associated with performance-based grants for stock options and restricted stock units and changes in the Company’s stock price, which impacts the fair value of these awards. The Company has excluded the impact of the realized and unrealized gains or losses on marketable equity securities because the Company does not believe these adjustments accurately reflect the performance of the Company’s ongoing operations for the period in which such gains or losses are reported, as their sole purpose is to adjust amounts on the balance sheet.
Percentage changes in revenue growth at CER are presented excluding the impact of changes in foreign currency exchange rates for investors to understand the underlying business performance. The current period’s foreign currency revenue values are converted into
The Company believes the presentation of non-GAAP financial measures provides useful information to management and investors regarding the Company’s financial condition and results of operations. When GAAP financial measures are viewed in conjunction with non-GAAP financial measures, investors are provided with a more meaningful understanding of the Company’s ongoing operating performance and are better able to compare the Company’s performance between periods. In addition, these non-GAAP financial measures are among those indicators the Company uses as a basis for evaluating performance, allocating resources and planning and forecasting future periods. Non-GAAP financial measures are not intended to be considered in isolation or as a substitute for GAAP financial measures. A reconciliation between GAAP and non-GAAP measures is provided later in this press release.
Conference Call Information
Management will provide an update on the Company and discuss second quarter 2025 results as well as expectations for the future via conference call on Thursday, July 31, 2025 at 8:30 am ET. A live audio webcast of the call will be available on the Investors section of the Company’s website at www.alnylam.com/events. An archived webcast will be available on the Alnylam website approximately two hours after the event.
About AMVUTTRA® (vutrisiran)
AMVUTTRA® (vutrisiran) is an RNAi therapeutic that delivers rapid knockdown of transthyretin (TTR), addressing the underlying cause of transthyretin (ATTR) amyloidosis. Administered quarterly via subcutaneous injection by a healthcare professional, AMVUTTRA is approved and marketed in more than 15 countries for the treatment of the polyneuropathy of hereditary transthyretin-mediated amyloidosis (hATTR-PN) in adults and is approved in the
About ONPATTRO® (patisiran)
ONPATTRO is an RNAi therapeutic that is approved in
About GIVLAARI® (givosiran)
GIVLAARI (givosiran) is an RNAi therapeutic targeting aminolevulinic acid synthase 1 (ALAS1) approved in
About OXLUMO® (lumasiran)
OXLUMO (lumasiran) is an RNAi therapeutic targeting hydroxyacid oxidase 1 (HAO1). HAO1 encodes glycolate oxidase (GO). Thus, by silencing HAO1 and depleting the GO enzyme, OXLUMO inhibits production of oxalate – the metabolite that directly contributes to the pathophysiology of PH1. OXLUMO utilizes Alnylam’s Enhanced Stabilization Chemistry (ESC)-GalNAc-conjugate technology, which enables subcutaneous dosing with increased potency and durability and a wide therapeutic index. OXLUMO has received regulatory approvals from the
About LNP Technology
Alnylam has licenses to Arbutus Biopharma lipid nanoparticle (LNP) intellectual property for use in RNAi therapeutic products using LNP technology.
About RNAi
RNAi (RNA interference) is a natural cellular process of gene silencing that represents one of the most promising and rapidly advancing frontiers in biology and drug development today. Its discovery has been heralded as “a major scientific breakthrough that happens once every decade or so,” and was recognized with the award of the 2006 Nobel Prize for Physiology or Medicine. By harnessing the natural biological process of RNAi occurring in our cells, a new class of medicines known as RNAi therapeutics is now a reality. Small interfering RNA (siRNA), the molecules that mediate RNAi and comprise Alnylam’s RNAi therapeutic platform, function upstream of today’s medicines by potently silencing messenger RNA (mRNA) – the genetic precursors – that encode for disease-causing or disease pathway proteins, thus preventing them from being made. This is a revolutionary approach with the potential to transform the care of patients with genetic and other diseases.
About Alnylam Pharmaceuticals
Alnylam (Nasdaq: ALNY) has led the translation of RNA interference (RNAi) into a whole new class of innovative medicines with the potential to transform the lives of people afflicted with rare and prevalent diseases with unmet need. Based on Nobel Prize-winning science, RNAi therapeutics represent a powerful, clinically validated approach yielding transformative medicines. Since its founding in 2002, Alnylam has led the RNAi Revolution and continues to deliver on a bold vision to turn scientific possibility into reality. Alnylam’s commercial RNAi therapeutic products include AMVUTTRA® (vutrisiran), ONPATTRO® (patisiran), GIVLAARI® (givosiran), and OXLUMO® (lumasiran), which are being developed and commercialized by Alnylam, and Leqvio® (inclisiran) and Qfitlia™ (fitusiran), which are being developed and commercialized by Alnylam’s partners, Novartis and Sanofi, respectively. Alnylam has a deep pipeline of investigational medicines, including multiple product candidates that are in late-stage development. Alnylam is executing on its “Alnylam P5x25” strategy to deliver transformative medicines in both rare and common diseases benefiting patients around the world through sustainable innovation and exceptional financial performance, resulting in a leading biotech profile. Alnylam is headquartered in
Alnylam Forward Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than historical statements of fact regarding Alnylam’s expectations, beliefs, goals, plans or prospects including, without limitation, statements regarding Alnylam’s ability to quickly deliver and enable commercial access to medicines for patients and to continue to advance its pipeline of RNAi therapeutics; the success of Alnylam’s commercial launch of AMVUTTRA for ATTR-CM in the
This release discusses investigational RNAi therapeutics and uses of previously approved RNAi therapeutics in development and is not intended to convey conclusions about efficacy or safety as to those investigational therapeutics or uses. There is no guarantee that any investigational therapeutics or expanded uses of commercial products will successfully complete clinical development or gain health authority approval.
ALNYLAM PHARMACEUTICALS, INC.
|
|||||||
|
June 30, 2025 |
|
December 31, 2024 |
||||
ASSETS |
(Unaudited) |
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,113,685 |
|
|
$ |
966,428 |
|
Marketable debt securities |
|
1,743,900 |
|
|
|
1,719,920 |
|
Marketable equity securities |
|
— |
|
|
|
8,156 |
|
Accounts receivable, net |
|
567,112 |
|
|
|
405,308 |
|
Inventory |
|
71,688 |
|
|
|
78,509 |
|
Prepaid expenses and other current assets |
|
147,314 |
|
|
|
116,964 |
|
Total current assets |
|
3,643,699 |
|
|
|
3,295,285 |
|
Property, plant and equipment, net |
|
499,791 |
|
|
|
502,784 |
|
Operating lease right-of-use assets |
|
192,401 |
|
|
|
191,148 |
|
Deferred tax assets |
|
104,363 |
|
|
|
116,863 |
|
Restricted investments |
|
68,593 |
|
|
|
68,593 |
|
Other assets |
|
57,172 |
|
|
|
65,310 |
|
Total assets |
$ |
4,566,019 |
|
|
$ |
4,239,983 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
102,393 |
|
|
$ |
88,415 |
|
Accrued expenses |
|
918,966 |
|
|
|
793,692 |
|
Operating lease liabilities |
|
46,097 |
|
|
|
41,886 |
|
Deferred revenue |
|
15,080 |
|
|
|
55,481 |
|
Liability related to the sale of future royalties |
|
97,523 |
|
|
|
113,018 |
|
Development derivative liability |
|
120,788 |
|
|
|
93,780 |
|
Total current liabilities |
|
1,300,847 |
|
|
|
1,186,272 |
|
Operating lease liabilities, net of current portion |
|
224,445 |
|
|
|
229,541 |
|
Convertible debt |
|
1,026,522 |
|
|
|
1,024,621 |
|
Liability related to the sale of future royalties, net of current portion |
|
1,345,147 |
|
|
|
1,334,353 |
|
Development derivative liability, net of current portion |
|
407,535 |
|
|
|
393,139 |
|
Other liabilities |
|
10,932 |
|
|
|
4,969 |
|
Total liabilities |
|
4,315,428 |
|
|
|
4,172,895 |
|
Stockholders' equity: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
1,310 |
|
|
|
1,293 |
|
Additional paid-in capital |
|
7,690,737 |
|
|
|
7,388,061 |
|
Accumulated other comprehensive loss |
|
(29,952 |
) |
|
|
(34,518 |
) |
Accumulated deficit |
|
(7,411,504 |
) |
|
|
(7,287,748 |
) |
Total stockholders' equity |
|
250,591 |
|
|
|
67,088 |
|
Total liabilities and stockholders' equity |
$ |
4,566,019 |
|
|
$ |
4,239,983 |
|
ALNYLAM PHARMACEUTICALS, INC.
|
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
||||||||
Statements of Operations |
|
|
|
|
|
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Net product revenues |
$ |
672,212 |
|
|
$ |
410,088 |
|
|
$ |
1,140,750 |
|
|
$ |
775,251 |
|
Net revenues from collaborations |
|
61,496 |
|
|
|
227,338 |
|
|
|
160,681 |
|
|
|
345,886 |
|
Royalty revenue |
|
39,981 |
|
|
|
22,399 |
|
|
|
66,447 |
|
|
|
33,021 |
|
Total revenues |
|
773,689 |
|
|
|
659,825 |
|
|
|
1,367,878 |
|
|
|
1,154,158 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
|
142,029 |
|
|
|
67,271 |
|
|
|
212,212 |
|
|
|
121,884 |
|
Cost of collaborations and royalties |
|
924 |
|
|
|
1,401 |
|
|
|
1,782 |
|
|
|
12,764 |
|
Research and development |
|
323,621 |
|
|
|
294,142 |
|
|
|
588,743 |
|
|
|
555,137 |
|
Selling, general and administrative |
|
323,314 |
|
|
|
248,397 |
|
|
|
563,263 |
|
|
|
459,194 |
|
Total operating costs and expenses |
|
789,888 |
|
|
|
611,211 |
|
|
|
1,366,000 |
|
|
|
1,148,979 |
|
(Loss) income from operations |
|
(16,199 |
) |
|
|
48,614 |
|
|
|
1,878 |
|
|
|
5,179 |
|
Other (expense) income: |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(40,246 |
) |
|
|
(33,258 |
) |
|
|
(78,892 |
) |
|
|
(68,511 |
) |
Interest income |
|
27,486 |
|
|
|
29,182 |
|
|
|
56,159 |
|
|
|
58,827 |
|
Other expense, net |
|
(6,399 |
) |
|
|
(55,705 |
) |
|
|
(56,099 |
) |
|
|
(70,249 |
) |
Total other expense, net |
|
(19,159 |
) |
|
|
(59,781 |
) |
|
|
(78,832 |
) |
|
|
(79,933 |
) |
Loss before income taxes |
|
(35,358 |
) |
|
|
(11,167 |
) |
|
|
(76,954 |
) |
|
|
(74,754 |
) |
Provision for income taxes |
|
(30,919 |
) |
|
|
(5,722 |
) |
|
|
(46,802 |
) |
|
|
(8,070 |
) |
Net loss |
$ |
(66,277 |
) |
|
$ |
(16,889 |
) |
|
$ |
(123,756 |
) |
|
$ |
(82,824 |
) |
Net loss per common share — basic and diluted |
$ |
(0.51 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.95 |
) |
|
$ |
(0.66 |
) |
Weighted-average common shares used to compute basic and diluted net loss per common share |
|
130,628 |
|
|
|
126,733 |
|
|
|
130,155 |
|
|
|
126,435 |
|
ALNYLAM PHARMACEUTICALS, INC.
|
|||||||
|
Three Months Ended |
||||||
|
June 30, 2025 |
|
June 30, 2024 |
||||
Reconciliation of GAAP to Non-GAAP Research and development expenses: |
|||||||
GAAP Research and development expenses |
$ |
323,621 |
|
|
$ |
294,142 |
|
Less: Stock-based compensation expenses |
|
(49,552 |
) |
|
|
(48,115 |
) |
Non-GAAP Research and development expenses |
$ |
274,069 |
|
|
$ |
246,027 |
|
|
|
|
|
||||
Reconciliation of GAAP to Non-GAAP Selling, general and administrative expenses: |
|||||||
GAAP Selling, general and administrative expenses |
$ |
323,314 |
|
|
$ |
248,397 |
|
Less: Stock-based compensation expenses |
|
(62,128 |
) |
|
|
(41,173 |
) |
Non-GAAP Selling, general and administrative expenses |
$ |
261,186 |
|
|
$ |
207,224 |
|
|
|
|
|
||||
Reconciliation of GAAP to Non-GAAP Income (loss) from operations: |
|||||||
GAAP (Loss) income from operations |
$ |
(16,199 |
) |
|
$ |
48,614 |
|
Add: Stock-based compensation expenses |
|
111,680 |
|
|
|
89,288 |
|
Non-GAAP Operating income |
$ |
95,481 |
|
|
$ |
137,902 |
|
|
|
|
|
||||
Reconciliation of GAAP to Non-GAAP Net income (loss): |
|||||||
GAAP Net loss |
$ |
(66,277 |
) |
|
$ |
(16,889 |
) |
Add: Stock-based compensation expenses |
|
111,680 |
|
|
|
89,288 |
|
Add: Realized and unrealized loss on marketable equity securities |
|
1,350 |
|
|
|
1,367 |
|
Less: Income tax effect of GAAP to non-GAAP reconciling items |
|
(2,631 |
) |
|
|
— |
|
Non-GAAP Net income |
$ |
44,122 |
|
|
$ |
73,766 |
|
|
|
|
|
||||
Reconciliation of GAAP to Non-GAAP Net income (loss) per common share - basic: |
|||||||
GAAP Net loss per common share — basic |
$ |
(0.51 |
) |
|
$ |
(0.13 |
) |
Add: Stock-based compensation expenses |
|
0.85 |
|
|
|
0.70 |
|
Add: Realized and unrealized loss on marketable equity securities |
|
0.01 |
|
|
|
0.01 |
|
Less: Income tax effect of GAAP to non-GAAP reconciling items |
|
(0.02 |
) |
|
|
— |
|
Non-GAAP Net income per common share — basic |
$ |
0.34 |
|
|
$ |
0.58 |
|
|
|
|
|
||||
Reconciliation of GAAP to Non-GAAP Net income (loss) per common share - diluted: |
|||||||
GAAP Net loss per common share - diluted |
$ |
(0.51 |
) |
|
$ |
(0.13 |
) |
Add: Stock-based compensation expenses |
|
0.85 |
|
|
|
0.70 |
|
Add: Realized and unrealized loss on marketable equity securities |
|
0.01 |
|
|
|
0.01 |
|
Less: Income tax effect of GAAP to non-GAAP reconciling items |
|
(0.02 |
) |
|
|
— |
|
Less: Impact to earnings per common share as a result of dilutive weighted-average common shares outstanding during the period* |
|
(0.02 |
) |
|
|
(0.02 |
) |
Non-GAAP Net income per common share - diluted* |
$ |
0.32 |
|
|
$ |
0.56 |
|
*Non-GAAP Net income per common share - diluted is calculated by dividing the non-GAAP net income by the weighted-average number of common shares and dilutive potential common share equivalents outstanding during the period. The dilutive weighted-average common shares outstanding for the three months ended June 30, 2025 would be 137,089 thousand shares. |
|||||||
Please note that the figures presented above may not sum exactly due to rounding |
ALNYLAM PHARMACEUTICALS, INC.
|
||
|
||
|
June 30, 2025 |
|
|
Three Months Ended |
|
AMVUTTRA net product revenue growth, as reported |
114 |
% |
Add: Impact of foreign currency translation |
(2 |
) |
AMVUTTRA net product revenue growth at constant currency |
112 |
% |
|
|
|
ONPATTRO net product revenue growth, as reported |
(32 |
)% |
Add: Impact of foreign currency translation |
(1 |
) |
ONPATTRO net product revenue growth at constant currency |
(33 |
)% |
|
|
|
Total TTR net product revenue growth, as reported |
77 |
% |
Add: Impact of foreign currency translation |
(2 |
) |
Total TTR net product revenue growth at constant currency |
75 |
% |
|
|
|
GIVLAARI net product revenue growth, as reported |
30 |
% |
Add: Impact of foreign currency translation |
(1 |
) |
GIVLAARI net product revenue growth at constant currency |
29 |
% |
|
|
|
OXLUMO net product revenue growth, as reported |
15 |
% |
Add: Impact of foreign currency translation |
(2 |
) |
OXLUMO net product revenue growth at constant currency |
13 |
% |
|
|
|
Total Rare net product revenue growth, as reported |
24 |
% |
Add: Impact of foreign currency translation |
(1 |
) |
Total Rare net product revenue growth at constant currency |
23 |
% |
|
|
|
Total net product revenue growth, as reported |
64 |
% |
Add: Impact of foreign currency translation |
(2 |
) |
Total net product revenue growth at constant currency |
62 |
% |
|
|
|
Total revenue growth, as reported |
17 |
% |
Add: Impact of foreign currency translation |
(1 |
) |
Total revenue growth at constant currency |
16 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250731812786/en/
Alnylam Pharmaceuticals, Inc.
Christine Akinc
(Investors and Media)
617-682-4340
Josh Brodsky
(Investors)
617-551-8276
Source: Alnylam Pharmaceuticals, Inc.