Antero Midstream Announces First Quarter 2025 Financial and Operating Results
Antero Midstream reported strong Q1 2025 financial results with Net Income of $121 million ($0.25 per share), marking a 19% increase year-over-year. The company achieved Adjusted EBITDA of $274 million, up 3% from the previous year.
Key operational highlights include a 1% increase in low pressure gathering volumes, 3% growth in processing volumes, and record processing facility utilization above 100%. The company placed the Torrey's Peak compressor station in service ahead of schedule, generating $30 million in capital savings.
Financial achievements include Free Cash Flow after dividends of $79 million (7% increase), share repurchases of 1.7 million shares for $29 million, and reduced leverage to 2.95x. The company maintained strong dividend payments while improving operational efficiency and capital management.
Antero Midstream ha riportato risultati finanziari solidi nel primo trimestre del 2025 con un utile netto di 121 milioni di dollari (0,25 dollari per azione), segnando un incremento del 19% rispetto all'anno precedente. L'azienda ha raggiunto un EBITDA rettificato di 274 milioni di dollari, in crescita del 3% rispetto all'anno precedente.
I principali risultati operativi includono un aumento dell'1% nei volumi di raccolta a bassa pressione, una crescita del 3% nei volumi di lavorazione e un utilizzo record degli impianti di lavorazione superiore al 100%. La società ha messo in servizio in anticipo la stazione di compressione Torrey's Peak, generando risparmi in conto capitale pari a 30 milioni di dollari.
I risultati finanziari comprendono un flusso di cassa libero dopo dividendi di 79 milioni di dollari (incremento del 7%), riacquisti di 1,7 milioni di azioni per 29 milioni di dollari e una riduzione della leva finanziaria a 2,95x. L'azienda ha mantenuto forti pagamenti di dividendi migliorando al contempo l'efficienza operativa e la gestione del capitale.
Antero Midstream reportó sólidos resultados financieros en el primer trimestre de 2025 con un Ingreso Neto de 121 millones de dólares (0,25 dólares por acción), lo que representa un aumento del 19% interanual. La compañía alcanzó un EBITDA Ajustado de 274 millones de dólares, un incremento del 3% respecto al año anterior.
Los aspectos operativos clave incluyen un aumento del 1% en los volúmenes de recolección a baja presión, un crecimiento del 3% en los volúmenes de procesamiento y una utilización récord de las instalaciones de procesamiento por encima del 100%. La empresa puso en servicio la estación de compresores Torrey's Peak antes de lo previsto, generando ahorros de capital por 30 millones de dólares.
Los logros financieros incluyen un flujo de caja libre después de dividendos de 79 millones de dólares (incremento del 7%), recompras de acciones por 1,7 millones de acciones por 29 millones de dólares y una reducción del apalancamiento a 2,95x. La compañía mantuvo fuertes pagos de dividendos mientras mejoraba la eficiencia operativa y la gestión de capital.
Antero Midstream는 2025년 1분기에 순이익 1억 2,100만 달러(주당 0.25달러)를 기록하며 전년 대비 19% 증가한 강력한 재무 실적을 보고했습니다. 회사는 조정 EBITDA 2억 7,400만 달러를 달성하며 전년 대비 3% 성장했습니다.
주요 운영 성과로는 저압 집합량 1% 증가, 처리량 3% 성장, 처리 시설 가동률 100% 이상 기록이 포함됩니다. 회사는 Torrey's Peak 압축기 스테이션을 예정보다 앞서 가동하여 3,000만 달러의 자본 절감을 실현했습니다.
재무 성과로는 배당금 지급 후 잉여 현금 흐름 7,900만 달러(7% 증가), 1백 70만 주의 자사주 매입에 2,900만 달러 지출, 레버리지 비율 2.95배로 감소가 있습니다. 회사는 강력한 배당금을 유지하면서 운영 효율성과 자본 관리를 개선했습니다.
Antero Midstream a annoncé de solides résultats financiers pour le premier trimestre 2025 avec un résultat net de 121 millions de dollars (0,25 dollar par action), soit une hausse de 19 % par rapport à l'année précédente. La société a atteint un EBITDA ajusté de 274 millions de dollars, en hausse de 3 % par rapport à l'année précédente.
Les faits marquants opérationnels comprennent une augmentation de 1 % des volumes de collecte à basse pression, une croissance de 3 % des volumes de traitement, et une utilisation record des installations de traitement dépassant les 100 %. L'entreprise a mis en service la station de compression Torrey's Peak avant la date prévue, générant 30 millions de dollars d'économies en capital.
Les réussites financières incluent un flux de trésorerie disponible après dividendes de 79 millions de dollars (augmentation de 7 %), des rachats d'actions de 1,7 million d'actions pour 29 millions de dollars, et une réduction de l'endettement à 2,95x. La société a maintenu des paiements de dividendes solides tout en améliorant l'efficacité opérationnelle et la gestion du capital.
Antero Midstream meldete starke Finanzergebnisse für das erste Quartal 2025 mit einem Nettoeinkommen von 121 Millionen US-Dollar (0,25 US-Dollar je Aktie), was einer Steigerung von 19 % gegenüber dem Vorjahr entspricht. Das Unternehmen erzielte ein bereinigtes EBITDA von 274 Millionen US-Dollar, ein Plus von 3 % gegenüber dem Vorjahr.
Wichtige operative Highlights sind ein 1 % Anstieg der Niederdruck-Sammelmengen, ein Wachstum der Verarbeitungsmengen um 3 % und eine Rekordauslastung der Verarbeitungsanlagen von über 100 %. Das Unternehmen nahm die Kompressorstation Torrey's Peak vorzeitig in Betrieb und erzielte dadurch Kapitaleinsparungen von 30 Millionen US-Dollar.
Zu den finanziellen Erfolgen zählen ein Free Cash Flow nach Dividenden von 79 Millionen US-Dollar (7 % Steigerung), Aktienrückkäufe von 1,7 Millionen Aktien im Wert von 29 Millionen US-Dollar sowie eine Verringerung der Verschuldung auf das 2,95-fache. Das Unternehmen hielt starke Dividendenzahlungen aufrecht und verbesserte gleichzeitig die operative Effizienz und das Kapitalmanagement.
- Net Income increased 19% YoY to $0.25 per share
- Adjusted Net Income rose 17% YoY to $0.28 per share
- Adjusted EBITDA grew 3% YoY to $274 million
- Free Cash Flow after dividends increased 7% YoY to $79 million
- Interest expense decreased 9% YoY due to lower debt
- High pressure gathering volumes up 5% YoY
- Processing volumes reached record levels with >100% facility utilization
- Early completion of Torrey's Peak compressor station with $30M capital savings
- Capital expenditures increased 25% YoY to $37 million
- Fresh water delivery volumes decreased 7% YoY
- Low pressure gathering growth modest at only 1% YoY
- Leverage ratio remains relatively high at 2.95x
Insights
Antero Midstream delivered strong Q1 2025 results with double-digit EPS growth, increased free cash flow, and operational improvements despite inflationary pressures.
Antero Midstream's Q1 2025 results demonstrate strong financial execution with Net Income of
The company's operational metrics show resilience with volume growth across key segments: low pressure gathering volumes increased
The early completion of Torrey's Peak compressor station (initially scheduled for Q2) represents operational excellence, marking the third station to leverage relocated equipment for
Financially, Antero has achieved eleven consecutive quarters of positive Free Cash Flow after dividends, which rose
The company's ability to generate increasing free cash flow while funding growth and returning capital to shareholders demonstrates financial strength in what remains a capital-intensive industry.
First Quarter 2025 Highlights:
- Low pressure gathering and processing volumes increased by
1% and3% , respectively, compared to the prior year quarter - Net Income was
, or$121 million per diluted share, a$0.25 19% per share increase compared to the prior year quarter - Adjusted Net Income was
, or$134 million per diluted share, a$0.28 17% per share increase compared to the prior year quarter (non-GAAP measure) - Adjusted EBITDA was
, a$274 million 3% increase compared to the prior year quarter (non-GAAP measure) - Capital expenditures were
, a$37 million 25% increase compared to the prior year quarter - Free Cash Flow after dividends was
, a$79 million 7% increase compared to the prior year quarter (non-GAAP measure) - Leverage was 2.95x as of March 31, 2025 (non-GAAP measure)
- Repurchased 1.7 million shares for
$29 million
Paul Rady, Chairman and CEO said, "Antero Midstream delivered another quarter of gathering volume growth and record processing volumes. In addition, we placed the Torrey's Peak compressor station in service late in the first quarter, which was ahead of initial expectations of a second quarter in-service date. This station was the third station to relocate underutilized compressor units, resulting in over
Brendan Krueger, CFO of Antero Midstream, said "Antero Midstream's throughput growth, combined with lower debt and interest expense, resulted in double-digit earnings per share growth year-over-year. The first quarter also represented the eleventh consecutive quarter of generating Free Cash Flow after Dividends and the second consecutive quarter with Free Cash Flow after dividends exceeding
For a discussion of the non-GAAP financial measures, including Adjusted EBITDA, Adjusted Net Income, Leverage, and Free Cash Flow after dividends please see "Non-GAAP Financial Measures."
Share Repurchases
During the first quarter of 2025, Antero Midstream repurchased 1.7 million shares for
First Quarter 2025 Financial Results
Low pressure gathering volumes for the first quarter of 2025 averaged 3,348 MMcf/d, a
Gross processing volumes from the processing and fractionation joint venture (the "Joint Venture") averaged 1,650 MMcf/d for the first quarter of 2025, a
Three Months Ended March 31, | ||||||||
Average Daily Volumes: | 2024 | 2025 | % | |||||
Low Pressure Gathering (MMcf/d) | 3,301 | 3,348 | 1 % | |||||
Compression (MMcf/d) | 3,260 | 3,330 | 2 % | |||||
High Pressure Gathering (MMcf/d) | 2,966 | 3,106 | 5 % | |||||
Fresh Water Delivery (MBbl/d) | 113 | 105 | (7) % | |||||
Gross Joint Venture Processing (MMcf/d) | 1,602 | 1,650 | 3 % | |||||
Gross Joint Venture Fractionation (MBbl/d) | 40 | 40 | * |
* Not meaningful or applicable. |
For the three months ended March 31, 2025, revenues were
Direct operating expenses for the Gathering and Processing and Water Handling segments were
Net Income was
The following table reconciles Net Income to Adjusted Net Income (in thousands):
Three Months Ended March 31, | |||||||||
2024 | 2025 | ||||||||
Net Income | $ | 103,926 | 120,737 | ||||||
Amortization of customer relationships | 17,668 | 17,668 | |||||||
Impairment of property and equipment | — | 817 | |||||||
Loss on early extinguishment of debt | 59 | — | |||||||
Other (1) | — | (5) | |||||||
Tax effect of reconciling items (2) | (4,565) | (4,773) | |||||||
Adjusted Net Income | $ | 117,088 | 134,444 |
(1) | Other represents gain on asset sale. |
(2) | The statutory tax rate for each of the three months ended March 31, 2024 and 2025 was approximately |
Adjusted EBITDA was
The following table reconciles Net Income to Adjusted EBITDA and Free Cash Flow before and after dividends (in thousands):
Three Months Ended March 31, | ||||||
2024 | 2025 | |||||
Net Income | $ | 103,926 | 120,737 | |||
Interest expense, net | 53,308 | 48,410 | ||||
Income tax expense | 36,488 | 36,096 | ||||
Depreciation expense | 37,095 | 32,748 | ||||
Amortization of customer relationships | 17,668 | 17,668 | ||||
Impairment of property and equipment | — | 817 | ||||
Equity-based compensation | 9,327 | 12,402 | ||||
Equity in earnings of unconsolidated affiliates | (27,530) | (28,020) | ||||
Distributions from unconsolidated affiliates | 34,960 | 33,375 | ||||
Loss on early extinguishment of debt | 59 | — | ||||
Other operating expense, net (1) | 44 | 44 | ||||
Adjusted EBITDA | $ | 265,345 | 274,277 | |||
Interest expense, net | (53,308) | (48,410) | ||||
Capital expenditures (accrual-based) | (29,772) | (37,288) | ||||
Current income tax expense | — | (1,680) | ||||
Free Cash Flow before dividends | $ | 182,265 | 186,899 | |||
Dividends declared (accrual-based) | (108,279) | (107,836) | ||||
Free Cash Flow after dividends | $ | 73,986 | 79,063 |
(1) | Other operating expense, net represents accretion of asset retirement obligations and gain on asset sale. |
The following table reconciles net cash provided by operating activities to Free Cash Flow before and after dividends (in thousands):
Three Months Ended March 31, | |||||||||
2024 | 2025 | ||||||||
Net cash provided by operating activities | $ | 210,561 | 198,942 | ||||||
Amortization of deferred financing costs | (1,655) | (1,307) | |||||||
Settlement of asset retirement obligations | 164 | 210 | |||||||
Changes in working capital | 2,967 | 26,342 | |||||||
Capital expenditures (accrual-based) | (29,772) | (37,288) | |||||||
Free Cash Flow before dividends | $ | 182,265 | 186,899 | ||||||
Dividends declared (accrual-based) | (108,279) | (107,836) | |||||||
Free Cash Flow after dividends | $ | 73,986 | 79,063 |
First Quarter 2025 Operating Update
During the first quarter of 2025, Antero Midstream placed on line the Torrey's Peak compressor station. The compressor station has an initial compression capacity of 160 MMcf/d. The company also connected 26 wells to its gathering system and serviced 28 wells with its fresh water delivery system. The 28 wells serviced include 8 wells that commenced completion operations late during the quarter and will continue to be serviced by Antero Midstream's water system in the second quarter of 2025.
Capital Investments
Capital expenditures were
Conference Call
A conference call is scheduled on Thursday, May 1, 2025 at 10:00 am MT to discuss the financial and operational results. A brief Q&A session for security analysts will immediately follow the discussion of the results. To participate in the call, dial in at 877-407-9126 (
Presentation
An updated presentation will be posted to the Company's website before the conference call. The presentation can be found at www.anteromidstream.com on the homepage. Information on the Company's website does not constitute a portion of, and is not incorporated by reference into this press release.
Non-GAAP Financial Measures and Definitions
Antero Midstream uses certain non-GAAP financial measures. Antero Midstream defines Adjusted Net Income as Net Income plus amortization of customer relationships, impairment of property and equipment, loss on early extinguishment of debt, and (gain) loss on asset sale, net of tax effect of reconciling items. Antero Midstream uses Adjusted Net Income to assess the operating performance of its assets. Antero Midstream defines Adjusted EBITDA as Net Income plus net interest expense, income tax expense, depreciation expense, amortization of customer relationships, (gain) loss on asset sale, accretion of asset retirement obligations, impairment of property and equipment, loss on early extinguishment of debt, and equity-based compensation expense, excluding equity in earnings of unconsolidated affiliates, plus distributions from unconsolidated affiliates.
Antero Midstream uses Adjusted EBITDA to assess:
- the financial performance of Antero Midstream's assets, without regard to financing methods, capital structure or historical cost basis;
- its operating performance and return on capital as compared to other publicly traded companies in the midstream energy sector, without regard to financing or capital structure; and
- the viability of acquisitions and other capital expenditure projects.
Antero Midstream defines Free Cash Flow before dividends as Adjusted EBITDA less net interest expense, accrual-based capital expenditures, and current income tax expense. Capital expenditures include additions to gathering systems and facilities, additions to water handling systems, and investments in unconsolidated affiliates. Capital expenditures exclude acquisitions. Free Cash Flow after dividends is defined as Free Cash Flow before dividends less accrual-based dividends declared for the quarter. Antero Midstream uses Free Cash Flow before and after dividends as a performance metric to compare the cash generating performance of Antero Midstream from period to period.
Adjusted EBITDA, Adjusted Net Income, and Free Cash Flow before and after dividends are non-GAAP financial measures. The GAAP measure most directly comparable to these measures is Net Income. Such non-GAAP financial measures should not be considered as alternatives to the GAAP measures of Net Income and cash flows provided by (used in) operating activities. The presentations of such measures are not made in accordance with GAAP and have important limitations as analytical tools because they include some, but not all, items that affect Net Income and cash flows provided by operating activities. You should not consider any or all such measures in isolation or as a substitute for analyses of results as reported under GAAP. Antero Midstream's definitions of such measures may not be comparable to similarly titled measures of other companies.
The following table reconciles cash paid for capital expenditures and accrued capital expenditures during the period (in thousands):
Three Months Ended March 31, | |||||||||
2024 | 2025 | ||||||||
Capital expenditures (as reported on a cash basis) | $ | 35,073 | 32,276 | ||||||
Change in accrued capital costs | (5,301) | 5,012 | |||||||
Capital expenditures (accrual basis) | $ | 29,772 | 37,288 |
Antero Midstream defines net debt as consolidated total debt, excluding unamortized debt premiums and debt issuance costs, less cash and cash equivalents ("Net Debt"). Antero Midstream views Net Debt as an important indicator in evaluating Antero Midstream's financial leverage. Antero Midstream defines Leverage as Net Debt divided by Adjusted EBITDA for the last twelve months. The GAAP measure most directly comparable to Net Debt is total debt, excluding unamortized debt premiums and debt issuance costs.
The following table reconciles consolidated total debt to Net Debt as used in this release (in thousands):
March 31, 2025 | ||||
Bank credit facility | $ | 477,400 | ||
650,000 | ||||
650,000 | ||||
750,000 | ||||
600,000 | ||||
Consolidated total debt | $ | 3,127,400 | ||
Less: Cash and cash equivalents | — | |||
Consolidated net debt | $ | 3,127,400 |
The following table reconciles Net Income to Adjusted EBITDA for the last twelve months ended March 31, 2025 (in thousands):
Twelve Months Ended March 31, 2025 | ||||
Net Income | $ | 417,703 | ||
Interest expense, net | 202,129 | |||
Income tax expense | 147,337 | |||
Depreciation expense | 135,653 | |||
Amortization of customer relationships | 70,672 | |||
Impairment of property and equipment | 1,149 | |||
Equity-based compensation | 47,407 | |||
Equity in earnings of unconsolidated affiliates | (111,063) | |||
Distributions from unconsolidated affiliates | 134,075 | |||
Loss on early extinguishment of debt | 14,032 | |||
Other operating expense, net (1) | 912 | |||
Adjusted EBITDA | $ | 1,060,006 |
(1) | Other operating expense, net represents accretion of asset retirement obligation and loss on asset sale. |
Antero Midstream Corporation is a
This release includes "forward-looking statements." Words such as "may," "assume," "forecast," "position," "predict," "strategy," "expect," "intend," "plan," "estimate," "anticipate," "believe," "project," "budget," "potential," or "continue," and similar expressions are used to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are not under Antero Midstream's control. All statements, except for statements of historical fact, made in this release regarding activities, events or developments Antero Midstream expects, believes or anticipates will or may occur in the future, such as statements regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management, Antero Resources' expected production and development plan, natural gas, NGLs and oil prices, Antero Midstream's ability to realize the anticipated benefits of its investments in unconsolidated affiliates, Antero Midstream's ability to execute its share repurchase program, Antero Midstream's ability to execute its business plan and return capital to its stockholders, impacts of geopolitical and world health events, information regarding Antero Midstream's return of capital policy, information regarding long-term financial and operating outlooks for Antero Midstream and Antero Resources, information regarding Antero Resources' expected future growth and its ability to meet its drilling and development plan and the participation level of Antero Resources' drilling partner, the impact on demand for Antero Midstream's services as a result of incremental production by Antero Resources, and expectations regarding the amount and timing of litigation awards are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are based on management's current beliefs, based on currently available information, as to the outcome and timing of future events. All forward-looking statements speak only as of the date of this release. Although Antero Midstream believes that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Except as required by law, Antero Midstream expressly disclaims any obligation to and does not intend to publicly update or revise any forward-looking statements.
Antero Midstream cautions you that these forward-looking statements are subject to all of the risks and uncertainties incident to our business, most of which are difficult to predict and many of which are beyond Antero Midstream's control. These risks include, but are not limited to, commodity price volatility, inflation, supply chain or other disruptions, environmental risks, Antero Resources' drilling and completion and other operating risks, regulatory changes or changes in law, the uncertainty inherent in projecting Antero Resources' future rates of production, cash flows and access to capital, the timing of development expenditures, impacts of world health events, cybersecurity risks, and the other risks described under the heading "Risk Factors" in Antero Midstream's Annual Report on Form 10-K for the year ended December 31, 2024.
ANTERO MIDSTREAM CORPORATION Condensed Consolidated Balance Sheets (In thousands, except per share amounts) | ||||||
(Unaudited) | ||||||
December 31, | March 31, | |||||
2024 | 2025 | |||||
Assets | ||||||
Current assets: | ||||||
Accounts receivable–Antero Resources | $ | 115,180 | 124,005 | |||
Accounts receivable–third party | 832 | 877 | ||||
Other current assets | 2,052 | 2,770 | ||||
Total current assets | 118,064 | 127,652 | ||||
Long-term assets: | ||||||
Property and equipment, net | 3,881,621 | 3,884,394 | ||||
Investments in unconsolidated affiliates | 603,956 | 600,349 | ||||
Customer relationships | 1,144,759 | 1,127,091 | ||||
Other assets, net | 13,348 | 12,632 | ||||
Total assets | $ | 5,761,748 | 5,752,118 | |||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable–Antero Resources | $ | 4,114 | 5,743 | |||
Accounts payable–third party | 12,308 | 15,071 | ||||
Accrued liabilities | 83,555 | 66,906 | ||||
Other current liabilities | 635 | 2,477 | ||||
Total current liabilities | 100,612 | 90,197 | ||||
Long-term liabilities: | ||||||
Long-term debt | 3,116,958 | 3,110,975 | ||||
Deferred income tax liability, net | 413,608 | 448,024 | ||||
Other | 15,399 | 14,383 | ||||
Total liabilities | 3,646,577 | 3,663,579 | ||||
Stockholders' equity: | ||||||
Preferred stock, | ||||||
Series A non-voting perpetual preferred stock; 12 designated and 10 issued and outstanding as of December 31, 2024 and March 31, 2025 | — | — | ||||
Common stock, as of December 31, 2024 and March 31, 2025, respectively | 4,794 | 4,793 | ||||
Additional paid-in capital | 2,019,830 | 1,984,372 | ||||
Retained earnings | 90,547 | 99,374 | ||||
Total stockholders' equity | 2,115,171 | 2,088,539 | ||||
Total liabilities and stockholders' equity | $ | 5,761,748 | 5,752,118 |
ANTERO MIDSTREAM CORPORATION Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) (In thousands, except per share amounts) | ||||||
Three Months Ended March 31, | ||||||
2024 | 2025 | |||||
Revenue: | ||||||
Gathering and compression–Antero Resources | $ | 227,593 | 238,017 | |||
Water handling–Antero Resources | 68,455 | 70,275 | ||||
Water handling–third party | 671 | 505 | ||||
Amortization of customer relationships | (17,668) | (17,668) | ||||
Total revenue | 279,051 | 291,129 | ||||
Operating expenses: | ||||||
Direct operating | 53,918 | 56,830 | ||||
General and administrative (including | 21,221 | 23,024 | ||||
Facility idling | 522 | 443 | ||||
Depreciation | 37,095 | 32,748 | ||||
Impairment of property and equipment | — | 817 | ||||
Other operating expense, net | 44 | 44 | ||||
Total operating expenses | 112,800 | 113,906 | ||||
Operating income | 166,251 | 177,223 | ||||
Other income (expense): | ||||||
Interest expense, net | (53,308) | (48,410) | ||||
Equity in earnings of unconsolidated affiliates | 27,530 | 28,020 | ||||
Loss on early extinguishment of debt | (59) | — | ||||
Total other expense | (25,837) | (20,390) | ||||
Income before income taxes | 140,414 | 156,833 | ||||
Income tax expense | (36,488) | (36,096) | ||||
Net income and comprehensive income | $ | 103,926 | 120,737 | |||
Net income per common share–basic | $ | 0.22 | 0.25 | |||
Net income per common share–diluted | $ | 0.21 | 0.25 | |||
Weighted average common shares outstanding: | ||||||
Basic | 479,897 | 479,064 | ||||
Diluted | 484,303 | 484,378 |
ANTERO MIDSTREAM CORPORATION Selected Operating Data (Unaudited) | |||||||||||||
Amount of | |||||||||||||
Three Months Ended March 31, | Increase | Percentage | |||||||||||
2024 | 2025 | or Decrease | Change | ||||||||||
Operating Data: | |||||||||||||
Gathering—low pressure (MMcf) | 300,429 | 301,298 | 869 | * | |||||||||
Compression (MMcf) | 296,663 | 299,718 | 3,055 | 1 | % | ||||||||
Gathering—high pressure (MMcf) | 269,922 | 279,579 | 9,657 | 4 | % | ||||||||
Fresh water delivery (MBbl) | 10,274 | 9,415 | (859) | (8) | % | ||||||||
Other fluid handling (MBbl) | 5,061 | 5,179 | 118 | 2 | % | ||||||||
Wells serviced by fresh water delivery | 17 | 28 | 11 | 65 | % | ||||||||
Gathering—low pressure (MMcf/d) | 3,301 | 3,348 | 47 | 1 | % | ||||||||
Compression (MMcf/d) | 3,260 | 3,330 | 70 | 2 | % | ||||||||
Gathering—high pressure (MMcf/d) | 2,966 | 3,106 | 140 | 5 | % | ||||||||
Fresh water delivery (MBbl/d) | 113 | 105 | (8) | (7) | % | ||||||||
Other fluid handling (MBbl/d) | 56 | 58 | 2 | 4 | % | ||||||||
Average Realized Fees(1): | |||||||||||||
Average gathering—low pressure fee ($/Mcf) | $ | 0.36 | 0.36 | — | * | ||||||||
Average compression fee ($/Mcf) | $ | 0.21 | 0.22 | 0.01 | 5 | % | |||||||
Average gathering—high pressure fee ($/Mcf) | $ | 0.22 | 0.23 | 0.01 | 5 | % | |||||||
Average fresh water delivery fee ($/Bbl) | $ | 4.30 | 4.38 | 0.08 | 2 | % | |||||||
Joint Venture Operating Data: | |||||||||||||
Processing—Joint Venture (MMcf) | 145,758 | 148,523 | 2,765 | 2 | % | ||||||||
Fractionation—Joint Venture (MBbl) | 3,640 | 3,600 | (40) | (1) | % | ||||||||
Processing—Joint Venture (MMcf/d) | 1,602 | 1,650 | 48 | 3 | % | ||||||||
Fractionation—Joint Venture (MBbl/d) | 40 | 40 | — | * |
_______________________________ | |
* | Not meaningful or applicable. |
(1) | The average realized fees for the three months ended March 31, 2025 include annual CPI-based adjustments of approximately |
ANTERO MIDSTREAM CORPORATION Condensed Consolidated Results of Segment Operations (Unaudited) (In thousands) | ||||||||||||
Three Months Ended March 31, 2025 | ||||||||||||
Gathering and | Water | Consolidated | ||||||||||
Processing | Handling | Unallocated | Total | |||||||||
Revenues: | ||||||||||||
Revenue–Antero Resources | $ | 238,017 | 70,275 | — | 308,292 | |||||||
Revenue–third-party | — | 505 | — | 505 | ||||||||
Amortization of customer relationships | (9,271) | (8,397) | — | (17,668) | ||||||||
Total revenues | 228,746 | 62,383 | — | 291,129 | ||||||||
Operating expenses: | ||||||||||||
Direct operating | 26,193 | 30,637 | — | 56,830 | ||||||||
General and administrative (excluding equity-based compensation) | 5,238 | 4,197 | 1,187 | 10,622 | ||||||||
Equity-based compensation | 7,883 | 4,245 | 274 | 12,402 | ||||||||
Facility idling | — | 443 | — | 443 | ||||||||
Depreciation | 19,031 | 13,717 | — | 32,748 | ||||||||
Impairment of property and equipment | — | 817 | — | 817 | ||||||||
Other operating expense, net | — | 44 | — | 44 | ||||||||
Total operating expenses | 58,345 | 54,100 | 1,461 | 113,906 | ||||||||
Operating income | 170,401 | 8,283 | (1,461) | 177,223 | ||||||||
Other income (expense): | ||||||||||||
Interest expense, net | — | — | (48,410) | (48,410) | ||||||||
Equity in earnings of unconsolidated affiliates | 28,020 | — | — | 28,020 | ||||||||
Total other income (expense) | 28,020 | — | (48,410) | (20,390) | ||||||||
Income before income taxes | 198,421 | 8,283 | (49,871) | 156,833 | ||||||||
Income tax expense | — | — | (36,096) | (36,096) | ||||||||
Net income and comprehensive income | $ | 198,421 | 8,283 | (85,967) | 120,737 |
ANTERO MIDSTREAM CORPORATION Condensed Consolidated Statements of Cash Flows (Unaudited) (In thousands) | ||||||
Three Months Ended March 31, | ||||||
2024 | 2025 | |||||
Cash flows provided by (used in) operating activities: | ||||||
Net income | $ | 103,926 | 120,737 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation | 37,095 | 32,748 | ||||
Impairment of property and equipment | — | 817 | ||||
Deferred income tax expense | 36,488 | 34,416 | ||||
Equity-based compensation | 9,327 | 12,402 | ||||
Equity in earnings of unconsolidated affiliates | (27,530) | (28,020) | ||||
Distributions from unconsolidated affiliates | 34,960 | 33,375 | ||||
Amortization of customer relationships | 17,668 | 17,668 | ||||
Amortization of deferred financing costs | 1,655 | 1,307 | ||||
Settlement of asset retirement obligations | (164) | (210) | ||||
Loss on early extinguishment of debt | 59 | — | ||||
Other operating activities | 44 | 44 | ||||
Changes in assets and liabilities: | ||||||
Accounts receivable–Antero Resources | (16,156) | (8,825) | ||||
Accounts receivable–third party | 103 | 35 | ||||
Other current assets | (189) | (695) | ||||
Accounts payable–Antero Resources | 716 | 1,629 | ||||
Accounts payable–third party | 2,346 | 1,056 | ||||
Income taxes payable | — | 1,783 | ||||
Accrued liabilities | 10,213 | (21,325) | ||||
Net cash provided by operating activities | 210,561 | 198,942 | ||||
Cash flows provided by (used in) investing activities: | ||||||
Additions to gathering systems, facilities and other | (27,723) | (22,081) | ||||
Additions to water handling systems | (7,350) | (8,447) | ||||
Additional investments in unconsolidated affiliate | — | (1,748) | ||||
Acquisition of gathering systems and facilities | (2,048) | — | ||||
Other investing activities | (2) | 5 | ||||
Net cash used in investing activities | (37,123) | (32,271) | ||||
Cash flows provided by (used in) financing activities: | ||||||
Dividends to common stockholders | (107,918) | (112,615) | ||||
Dividends to preferred stockholders | (138) | (138) | ||||
Repurchases of common stock | — | (28,569) | ||||
Issuance of Senior Notes | 600,000 | — | ||||
Redemption of Senior Notes | (2,147) | — | ||||
Payments of deferred financing costs | (7,082) | — | ||||
Borrowings on Credit Facility | 245,100 | 304,300 | ||||
Repayments on Credit Facility | (875,200) | (311,200) | ||||
Employee tax withholding for settlement of equity-based compensation awards | (31) | (18,449) | ||||
Net cash used in financing activities | (147,416) | (166,671) | ||||
Net increase in cash and cash equivalents | 26,022 | — | ||||
Cash and cash equivalents, beginning of period | 66 | — | ||||
Cash and cash equivalents, end of period | $ | 26,088 | — | |||
Supplemental disclosure of cash flow information: | ||||||
Cash paid during the period for interest | 42,067 | 65,272 | ||||
Increase (decrease) in accrued capital expenditures and accounts payable for property and equipment | (5,301) | 5,012 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/antero-midstream-announces-first-quarter-2025-financial-and-operating-results-302443184.html
SOURCE Antero Midstream Corporation