Ardagh Metal Packaging S.A. - Third Quarter 2024 Results
Rhea-AI Summary
Ardagh Metal Packaging (NYSE: AMBP) reported strong Q3 2024 results with revenue increasing 1% to $1,313 million and Adjusted EBITDA growing 15% to $196 million. Global beverage can shipments grew 2%, with 1% growth in Americas and 2% in Europe. The company improved its full-year 2024 Adjusted EBITDA guidance to $650-660 million, supported by favorable volume/mix, higher input cost recovery, and lower operating costs. The company maintains a strong liquidity position of $0.7 billion and expects total liquidity of approximately $1 billion by end of 2024.
Positive
- Adjusted EBITDA increased 15% to $196 million in Q3 2024
- Global beverage can shipments grew 2% in Q3
- Improved full-year EBITDA guidance to $650-660 million
- Strong liquidity position of $0.7 billion
- Adjusted EBITDA margins improved from 13.2% to 14.9% year-over-year
Negative
- Energy drinks category growth softened in North America
- Brazil volumes lagging market due to customer and filling location mix effects
- Higher operating costs in Europe segment
Insights
The Q3 2024 results demonstrate solid operational performance with notable improvements. Adjusted EBITDA increased by
Key positives include improved margins (Group EBITDA margin up to
However, growth has moderated in key markets - North America showing just
The beverage can market shows resilience despite economic headwinds. The company's performance indicates sustained demand for aluminum packaging, supported by sustainability trends and consumer preferences. The energy drinks category softening in North America warrants attention as it's been a key growth driver.
Strategic positioning remains strong with focus on circularity and decarbonization aligning well with global sustainability initiatives. The improved cost recovery and operational efficiency gains demonstrate effective management of inflationary pressures. The maintained quarterly dividend of
Three months ended | ||||||||
September 30, 2024 | September 30, 2023 | Change | Constant Currency | |||||
($'m except per share data) | ||||||||
Revenue | 1,313 | 1,294 | 1 % | 1 % | ||||
Profit for the period | 18 | 17 | ||||||
Adjusted EBITDA (1) | 196 | 171 | 15 % | 15 % | ||||
0.02 | 0.02 | |||||||
Adjusted earnings per share (1) | 0.08 | 0.06 | ||||||
Dividend per ordinary share | 0.10 | 0.10 | ||||||
Oliver Graham, CEO of Ardagh Metal Packaging (AMP), said:
"Our strong business performance in the quarter delivered double-digit Adjusted EBITDA growth, ahead of guidance. Growth in the quarter was driven by favorable volume/mix, higher input cost recovery and lower operating costs. We are encouraged by the resilience in beverage consumption trends across our markets during the quarter and we expect that the beverage can will continue to outperform other packaging types - supported by customer innovation and the can's positive credentials regarding circularity and decarbonisation. Our outperformance through the year versus initial expectations, particularly in
- Global beverage can shipments grew by
2% in the quarter with growth of1% in theAmericas and2% inEurope .North America grew by1% , versus a strong prior year comparable (+20% ) - which benefited from the ramp-up of new capacity and strong growth in the energy drinks category, which softened in the current year.Brazil volumes also grew by1% in the quarter, showing sequential improvement, but lagging a strong market due to customer and filling location mix effects. - Adjusted EBITDA of
for the quarter was ahead of guidance and represents a$196 million 15% increase versus the prior year quarter, with a strong performance in both segments. - In the Americas Adjusted EBITDA for the quarter increased by
13% to driven by favorable volume/mix and lower operating costs.$117 million - In Europe Adjusted EBITDA for the quarter increased by
18% to , principally due to stronger input cost recovery and favorable volume/mix, partly offset by higher operating costs.$79 million - Strong liquidity position of
at September 30, 2024. This reflects a solid cash performance in the quarter as well as the completion and subsequent drawdown of the$0.7 billion senior secured term loan facility, which is neutral to net leverage.$300 million - Net cash inflows in the fourth quarter are expected to drive further deleveraging and are expected to result in total liquidity at end 2024 of approximately
. Supportive debt maturity profile with no bonds maturing before June 2027.$1 billion - Growth capex to reduce to below
in 2024, with a further reduction anticipated in 2025.$100 million - Regular quarterly ordinary dividend of 10c announced. No change to capital allocation priorities.
- 2024 Adjusted EBITDA guidance improved: Full year shipments growth of 2
-3% and Adjusted EBITDA in the range of (compared to previous Adjusted EBITDA guidance of$650 -660 million ).$640 -660 million - Fourth quarter Adjusted EBITDA in the range of
. This compares with Q4 2023 Adjusted EBITDA of$142 -152 million ($148 million at constant currency), which included a strong double-digit shipments performance in the$151 million Americas .
Financial Performance Review | ||||||
Three months ended September 30, 2024 | ||||||
Revenue | Group | |||||
$'m | $'m | $'m | ||||
Revenue 2023 | 562 | 732 | 1,294 | |||
Organic | 8 | 9 | 17 | |||
FX translation | 2 | — | 2 | |||
Revenue 2024 | 572 | 741 | 1,313 | |||
Adjusted EBITDA | Group | |||||
$'m | $'m | $'m | ||||
Adjusted EBITDA 2023 | 67 | 104 | 171 | |||
Organic | 11 | 13 | 24 | |||
FX translation | 1 | — | 1 | |||
Adjusted EBITDA 2024 | 79 | 117 | 196 | |||
2024 margin % | 13.8 % | 15.8 % | 14.9 % | |||
2023 margin % | 11.9 % | 14.2 % | 13.2 % | |||
Nine months ended September 30, 2024 | ||||||
Revenue | Group | |||||
$'m | $'m | $'m | ||||
Revenue 2023 | 1,603 | 2,077 | 3,680 | |||
Organic | (8) | 17 | 9 | |||
FX translation | 24 | — | 24 | |||
Revenue 2024 | 1,619 | 2,094 | 3,713 | |||
Adjusted EBITDA | Group | |||||
$'m | $'m | $'m | ||||
Adjusted EBITDA 2023 | 180 | 272 | 452 | |||
Organic | 18 | 35 | 53 | |||
FX translation | 3 | — | 3 | |||
Adjusted EBITDA 2024 | 201 | 307 | 508 | |||
2024 margin % | 12.4 % | 14.7 % | 13.7 % | |||
2023 margin % | 11.2 % | 13.1 % | 12.3 % | |||
Group Performance
Group
Revenue increased by
Adjusted EBITDA increased by
Revenue increased by
Adjusted EBITDA increased by
Revenue increased by
Adjusted EBITDA increased by
Earnings Webcast and Conference Call Details
Ardagh Metal Packaging S.A. (NYSE: AMBP) will hold its third quarter 2024 earnings webcast and conference call for investors at 9.00 a.m. EDT (2.00 p.m. BST) on Thursday October 24, 2024. Please use the following webcast link to register for this call:
Webcast registration and access:
https://event.webcasts.com/starthere.jsp?ei=1689344&tp_key=6f24950617
Conference call dial in:
International: +44 330 165 4027
Participant pin code: 3134944
An investor earnings presentation to accompany this release is available at https://ir.ardaghmetalpackaging.com/
About Ardagh Metal Packaging
Ardagh Metal Packaging (AMP) is a leading global supplier of infinitely recyclable, sustainable, metal beverage cans and ends to brand owners. A subsidiary of sustainable packaging business Ardagh Group, AMP is a leading industry player across
For more information, visit https://ir.ardaghmetalpackaging.com/
Forward-Looking Statements
This release contains "forward-looking statements" within the meaning of Section 27A of the
Non-IFRS Financial Measures
This release may contain certain financial measures such as Adjusted EBITDA, Adjusted operating cash flow, Adjusted free cash flow, net debt and ratios relating thereto that are not calculated in accordance with IFRS® Accounting Standards. Non-IFRS financial measures may be considered in addition to IFRS financial information, but should not be used as substitutes for the corresponding IFRS measures. The non-IFRS financial measures used by Ardagh Metal Packaging S.A. may differ from, and not be comparable to, similarly titled measures used by other companies.
Unaudited Consolidated Condensed Income Statement for the three months ended September 30, 2024 and 2023 | ||||||||||||
Three months ended September 30, 2024 | Three months ended September 30, 2023 | |||||||||||
Before | Exceptional | Total | Before | Exceptional | Total | |||||||
$'m | $'m | $'m | $'m | $'m | $'m | |||||||
Revenue | 1,313 | — | 1,313 | 1,294 | — | 1,294 | ||||||
Cost of sales | (1,124) | (2) | (1,126) | (1,130) | (5) | (1,135) | ||||||
Gross profit | 189 | (2) | 187 | 164 | (5) | 159 | ||||||
Sales, general and administration expenses | (70) | (1) | (71) | (59) | (2) | (61) | ||||||
Intangible amortization | (33) | — | (33) | (37) | — | (37) | ||||||
Operating profit | 86 | (3) | 83 | 68 | (7) | 61 | ||||||
Net finance expense | (50) | (4) | (54) | (49) | 5 | (44) | ||||||
Profit before tax | 36 | (7) | 29 | 19 | (2) | 17 | ||||||
Income tax charge | (11) | — | (11) | (6) | 6 | — | ||||||
Profit for the period | 25 | (7) | 18 | 13 | 4 | 17 | ||||||
Earnings per share | ||||||||||||
Basic and diluted earnings per share | 0.02 | 0.02 | ||||||||||
Unaudited Consolidated Condensed Income Statement for the nine months ended September 30, 2024 and 2023 | ||||||||||||
Nine months ended September 30, 2024 | Nine months ended September 30, 2023 | |||||||||||
Before | Exceptional | Total | Before | Exceptional | Total | |||||||
$'m | $'m | $'m | $'m | $'m | $'m | |||||||
Revenue | 3,713 | — | 3,713 | 3,680 | — | 3,680 | ||||||
Cost of sales | (3,215) | (19) | (3,234) | (3,247) | (52) | (3,299) | ||||||
Gross profit | 498 | (19) | 479 | 433 | (52) | 381 | ||||||
Sales, general and administration expenses | (216) | (5) | (221) | (175) | (14) | (189) | ||||||
Intangible amortization | (106) | — | (106) | (107) | — | (107) | ||||||
Operating profit | 176 | (24) | 152 | 151 | (66) | 85 | ||||||
Net finance expense | (153) | 13 | (140) | (148) | 58 | (90) | ||||||
Profit/(loss) before tax | 23 | (11) | 12 | 3 | (8) | (5) | ||||||
Income tax (charge)/credit | (7) | 3 | (4) | (1) | 12 | 11 | ||||||
Profit for the period | 16 | (8) | 8 | 2 | 4 | 6 | ||||||
Loss per share: | ||||||||||||
Basic and diluted loss per share | (0.02) | (0.02) | ||||||||||
Unaudited Consolidated Condensed Statement of Financial Position | |||
At September 30, 2024 | At December 31, 2023 | ||
$'m | $'m | ||
Non-current assets | |||
Intangible assets | 1,300 | 1,382 | |
Property, plant and equipment | 2,568 | 2,628 | |
Other non-current assets | 143 | 154 | |
4,011 | 4,164 | ||
Current assets | |||
Inventories | 380 | 469 | |
Trade and other receivables | 499 | 278 | |
Contract assets | 218 | 259 | |
Income tax receivable | 35 | 44 | |
Derivative financial instruments | 7 | 12 | |
Cash, cash equivalents and restricted cash | 393 | 443 | |
1,532 | 1,505 | ||
TOTAL ASSETS | 5,543 | 5,669 | |
TOTAL EQUITY | (88) | 106 | |
Non-current liabilities | |||
Borrowings including lease obligations | 3,920 | 3,640 | |
Other non-current liabilities* | 404 | 401 | |
4,324 | 4,041 | ||
Current liabilities | |||
Borrowings including lease obligations | 104 | 94 | |
Payables and other current liabilities | 1,203 | 1,428 | |
1,307 | 1,522 | ||
TOTAL LIABILITIES | 5,631 | 5,563 | |
TOTAL EQUITY and LIABILITIES | 5,543 | 5,669 | |
* Other non-current liabilities include liabilities for earnout shares of |
Unaudited Consolidated Condensed Statement of Cash Flows | ||||||||
Three months ended | Nine months ended | |||||||
September 30, | September 30, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
$'m | $'m | $'m | $'m | |||||
Cash flows from operating activities | ||||||||
Cash generated from operations (2) | 200 | 215 | 199 | 289 | ||||
Net interest paid | (18) | (14) | (111) | (96) | ||||
Settlement of foreign currency derivative financial instruments | (5) | 2 | (4) | (9) | ||||
Income tax (paid)/received | (8) | 9 | (19) | (6) | ||||
Cash flows from operating activities | 169 | 212 | 65 | 178 | ||||
Cash flows used in investing activities | ||||||||
Net capital expenditure | (34) | (82) | (132) | (304) | ||||
Cash flows used in investing activities | (34) | (82) | (132) | (304) | ||||
Cash flows received from/(used in) financing activities | ||||||||
Changes in borrowings | 112 | (65) | 293 | (7) | ||||
Deferred debt issue costs paid | (6) | — | (6) | (2) | ||||
Lease payments | (25) | (17) | (69) | (55) | ||||
Dividends paid | (66) | (66) | (198) | (197) | ||||
Cash flows received from/(used in) financing activities | 15 | (148) | 20 | (261) | ||||
Net increase/(decrease) in cash, cash equivalents and restricted cash | 150 | (18) | (47) | (387) | ||||
Cash, cash equivalents and restricted cash at beginning of period | 236 | 182 | 443 | 555 | ||||
Foreign exchange losses on cash, cash equivalents and restricted cash | 7 | (10) | (3) | (14) | ||||
Cash, cash equivalents and restricted cash at end of period | 393 | 154 | 393 | 154 | ||||
Financial assets and liabilities | ||||
Drawn amount | Available liquidity | |||
$'m | $'m | |||
Senior Facilities* | 3,616 | — | ||
Global Asset Based Loan Facility | — | 314 | ||
Lease obligations | 396 | — | ||
Other borrowings | 48 | — | ||
Total borrowings / undrawn facilities | 4,060 | 314 | ||
Deferred debt issue costs | (36) | — | ||
Net borrowings / undrawn facilities | 4,024 | 314 | ||
Cash, cash equivalents and restricted cash | (393) | 393 | ||
Derivative financial instruments used to hedge foreign currency and interest rate risk | 33 | — | ||
Net debt / available liquidity | 3,664 | 707 | ||
* Includes Senior Secured Green Notes, Senior Green Notes and Senior Secured Term Loan. |
Reconciliation of profit for the period to Adjusted profit | |||
Three months ended September 30, | |||
2024 | 2023 | ||
$'m | $'m | ||
Profit for the period as presented in the income statement | 18 | 17 | |
Less: Dividend on preferred shares | (6) | (6) | |
Profit for the period used in calculating earnings per share | 12 | 11 | |
Exceptional items, net of tax | 7 | (4) | |
Intangible amortization, net of tax | 26 | 29 | |
Adjusted profit for the period | 45 | 36 | |
Weighted average number of ordinary shares | 597.7 | 597.6 | |
Earnings per share | 0.02 | 0.02 | |
Adjusted earnings per share | 0.08 | 0.06 | |
Reconciliation of profit for the period to Adjusted EBITDA | |||||||
Three months ended | Nine months ended | ||||||
September 30, | September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
$'m | $'m | $'m | $'m | ||||
Profit for the period | 18 | 17 | 8 | 6 | |||
Income tax charge/(credit) | 11 | — | 4 | (11) | |||
Net finance expense | 54 | 44 | 140 | 90 | |||
Depreciation and amortization | 110 | 103 | 332 | 301 | |||
Exceptional operating items | 3 | 7 | 24 | 66 | |||
Adjusted EBITDA | 196 | 171 | 508 | 452 | |||
Reconciliation of Adjusted EBITDA to Adjusted operating cash flow and Adjusted free | |||||||
Three months ended | Nine months ended | ||||||
September 30, | September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
$'m | $'m | $'m | $'m | ||||
Adjusted EBITDA | 196 | 171 | 508 | 452 | |||
Movement in working capital | 10 | 53 | (261) | (122) | |||
Maintenance capital expenditure | (18) | (28) | (68) | (90) | |||
Lease payments | (25) | (17) | (69) | (55) | |||
Exceptional restructuring costs | (1) | — | (21) | — | |||
Adjusted operating cash flow | 162 | 179 | 89 | 185 | |||
Interest paid | (18) | (14) | (111) | (96) | |||
Settlement of foreign currency derivative financial instruments | (5) | 2 | (4) | (9) | |||
Income tax (paid)/received | (8) | 9 | (19) | (6) | |||
Adjusted free cash flow - pre Growth Investment capital | 131 | 176 | (45) | 74 | |||
Growth investment capital expenditure | (16) | (54) | (64) | (214) | |||
Adjusted free cash flow - post Growth Investment capital | 115 | 122 | (109) | (140) | |||
___________________ |
Related Footnotes |
(1) For a reconciliation to the most comparable IFRS measures, see Page 9. |
(2) Cash from operations for the three months ended September 30, 2024 is derived from the aggregate of Adjusted EBITDA as presented on Page 9, working capital inflows of |
View original content to download multimedia:https://www.prnewswire.com/news-releases/ardagh-metal-packaging-sa--third-quarter-2024-results-302285079.html
SOURCE Ardagh Metal Packaging S.A.