Amcor reports solid first quarter result and reaffirms fiscal 2026 outlook
Amcor (NYSE:AMCR) reported first-quarter results for the combined Amcor and Berry business for the period ended September 30, 2025, with net sales $5,745M (+68% constant currency) and adjusted EBITDA $909M (+92% CC).
Adjusted EBIT was $687M (+85% CC) and adjusted EPS was 19.3 US cents (up 18% CC). The company realized ~$38M of synergies in Q1 and reaffirmed fiscal 2026 guidance of adjusted EPS 80–83 cps (12–17% CC growth) and free cash flow $1.8–1.9B. Quarterly dividend raised to 13.0 US cents. Net debt was $13,999M and free cash outflow was $343M in Q1 after ~$115M acquisition cash costs.
Amcor (NYSE:AMCR) ha riportato i risultati del primo trimestre per l'insieme delle attività Amcor e Berry per il periodo terminato il 30 settembre 2025, con net sales $5,745M (+68% a tassi fissi) e adjusted EBITDA $909M (+92% CC).
Adjusted EBIT è stato $687M (+85% CC) e l'eps rettificato è stato 19,3 centesimi USA (in crescita dell'18% CC). L'azienda ha realizzato circa $38M di sinergie nel Q1 e ha riaffermato la guidance per l'esercizio 2026 di EPS rettificato 80–83 cps (crescita CC 12–17%) e free cash flow $1.8–1.9B. Il dividendo trimestrale è stato aumentato a 13.0 centesimi USA. Il netto debito ammontava a $13,999M e l'uscita di cassa disponibile è stata $343M nel Q1 dopo costi di cassa di acquisizione di circa $115M.
Amcor (NYSE:AMCR) informó los resultados del primer trimestre para el negocio combinado de Amcor y Berry para el periodo que terminó el 30 de septiembre de 2025, con ventas netas $5,745M (+68% a tipo de cambio constante) y EBITDA ajustado $909M (+92% CC).
El EBIT ajustado fue $687M (+85% CC) y el BPA ajustado fue 19.3 centavos de USD (sube 18% CC). La compañía realizó ~$38M de sinergias en el Q1 y reafirmó la guía fiscal 2026 de EPS ajustado 80–83 cps (crecimiento CC del 12–17%) y flujo de caja libre $1.8–1.9B. El dividendo trimestral se elevó a 13.0 centavos de USD. La deuda neta fue $13,999M y el flujo de caja libre fue de $343M en el Q1 tras ~costos de efectivo de adquisición de ~$115M.
Amcor (NYSE:AMCR)은 Berry와의 통합 사업을 포함한 Amcor의 1분기 실적을 2025년 9월 30일 종료 기간에 대해 발표했습니다. 순매출 5,745백만 달러 (+환율 고정 68%) 및 조정 EBITDA 909백만 달러 (+CC 92%)
조정 영업이익은 $687M (+CC 85%) 이고 조정 주당순이익은 미화 19.3센트 (CC 18% 증가) 입니다. 회사는 1분기에 약 $38M의 시너지를 실현했으며 FY2026 가이던스로 조정 EPS 80–83센트 (CC 성장 12–17%) 및 자유현금흐름 $1.8–1.9B를 확인했습니다. 분기 배당은 미화 13.0센트로 상향되었습니다. 순부채는 $13,999M였으며 1분기 자유현금흐름은 $343M의 음(-)으로, 약 $115M의 인수 현금비용 차감 후였습니다.
Amcor (NYSE:AMCR) a publié les résultats du premier trimestre pour l'ensemble des activités Amcor et Berry pour la période se terminant le 30 septembre 2025, avec des ventes nettes de 5 745 M$ (+68% à parité constante) et un EBITDA ajusté de 909 M$ (+92% CC).
L’EBIT ajusté était $687M (+85% CC) et le BPA ajusté était 19,3 cents US (en hausse de 18% CC). L’entreprise a réalisé environ $38M de synergies au T1 et a réaffirmé les prévisions pour l’exercice 2026 d’un EPS ajusté de 80–83 cps (croissance CC de 12–17%) et d’un flux de trésorerie libre de $1,8–1,9B. Le dividende trimestriel a été porté à 13,0 cents US. La dette nette était de $13 999M et la sortie de trésorerie libre était de $343M au T1 après environ $115M de coûts de trésorerie liés à des acquisitions.
Amcor (NYSE:AMCR) hat die Ergebnisse des ersten Quartals für das kombinierte Geschäft von Amcor und Berry für den Zeitraum bis zum 30. September 2025 gemeldet, mit Nettoerlösen von $5.745M (+68% konstanten Wechselkurs) und angepasstem EBITDA von $909M (+92% CC).
Der bereinigte EBIT betrug $687M (+85% CC) und der bereinigte EPS betrug 19,3 US-Cents (plus 18% CC). Das Unternehmen realisierte im Q1 ca. $38M an Synergien und bekräftigte die Guidance für das Geschäftsjahr 2026 von bereinigtem EPS von 80–83 cps (CC-Wachstum 12–17%) und freier Cashflow $1,8–1,9B. Die vierteljährliche Dividende wurde auf 13,0 US-Cents erhöht. Nettoschulden betrugen $13,999M und freier Cashflow war $343M im Q1 nach ca. $115M Akquisitions-Cashkosten.
Amcor (NYSE:AMCR) أبلغت عن نتائج الربع الأول للنشاط الموحّد بين Amcor وBerry للفترة المنتهية في 30 سبتمبر 2025، مع مبيعات صافية 5,745 مليون دولار (+68% عند سعر الصرف ثابت) و EBITDA معدّل منضبط 909 مليون دولار (+92% CC).
كان EBIT المعدل $687M (+85% CC) و EPS المعدلة 19,3 سنتاً أمريكياً (ارتفاع 18% CC). حققت الشركة تقريباً $38M من التآزر في الربع الأول وأعادت تأكيد التوجيه للسنة المالية 2026 لـ EPS المعدلة 80–83 سنتاً (نمو CC 12–17%) و التدفق النقدي الحر $1.8–1.9B. تمت زيادة توزيعات الربع إلى 13.0 سنتاً أمريكياً. كان صافي الدين $13,999M وتدفق النقد الحر $343M في الربع الأول بعد ~تكاليف نقدية للاستحواذ تبلغ ~$115M.
- Net sales +68% constant currency to $5,745M
- Adjusted EBITDA $909M, up 92% constant currency
- Adjusted EPS guidance 80–83 cps for FY26 (12–17% CC growth)
- $38M synergy realized in Q1; $650M target by FY28
- Dividend increased to 13.0 US cents per share
- GAAP diluted EPS declined to 11.3 cps from 13.2 cps
- Free cash outflow $343M in Q1 after acquisition costs
- Net debt at $13,999M at September 30, 2025
- Adjusted net interest expense increased by $65M year-over-year
Insights
Amcor's combined Amcor-Berry first quarter shows strong revenue, margin expansion and reaffirmed FY26 guidance.
Revenue and margin growth reflect scale from the Berry acquisition: net sales of
Key dependencies and risks are explicit and limited to items disclosed: higher net interest expense (GAAP interest
Concrete items to watch over the next 12–24 months include: quarterly synergy run-rate progress toward the
Highlights - Three Months Ended September 30, 2025:
- First full quarter operating as a combined Amcor and Berry business;
- Net sales
, up$5,745 million 68% excluding currency impact; - GAAP Net income
including acquisition related costs; GAAP diluted EPS of 11.3 cps;$262 million - Adjusted EBITDA
, up$909 million 92% and adjusted EBIT , up$687 million 85% excluding currency impact; - Synergies of approximately
at upper end of expected range;$38 million -
Adjusted EBIT margins of
12.0% , up 110 basis points; - Adjusted EPS of 19.3 cps, up
18% excluding currency impact; and - Quarterly dividend increased to
13.0 cents per share.
Fiscal 2026 outlook reaffirmed:
- Adjusted EPS 80-83 cps representing 12
-17% constant currency growth; Free Cash Flow .$1.8 -1.9 billion
|
Solid Q1 execution positions Amcor to deliver strong earnings and free cash flow growth for FY26 |
|
Amcor CEO Peter Konieczny said, "I am pleased with how the legacy Amcor and Berry teams have come together as one to integrate and execute against our priorities. We're seeing strong and consistent validation from our customers, who are very receptive to our expanded offerings and innovation capabilities. We are now seeing the quality of the combined business as the global leader in consumer packaging and dispensing solutions for nutrition, health, beauty and wellness. We are gaining momentum with synergy realization, including commercial synergies, and have solid pipelines which continue to grow. Margins increased in both operating segments. And we are addressing identified non-core assets to enhance focus on our core business.
Adjusted EPS of
As we look ahead, we are confident in delivering |
|
Key Financials (1)(2) |
|
|
|
|
|
Three Months Ended September 30, |
||
|
GAAP results |
|
|
|
|
|
2024 $ million |
|
2025 $ million |
|
Net sales |
|
|
|
|
|
3,353 |
|
5,745 |
|
Net income attributable to Amcor plc |
|
|
|
|
|
191 |
|
262 |
|
EPS (diluted US cents) |
|
|
|
|
|
13.2 |
|
11.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Constant |
|
|
|
Three Months Ended September 30, |
|
Reported ∆% |
|
|||
|
Adjusted non-GAAP results |
|
2024 $ million |
|
2025 $ million |
|
|
||
|
Net sales |
|
3,353 |
|
5,745 |
|
71 |
|
68 |
|
EBITDA |
|
466 |
|
909 |
|
95 |
|
92 |
|
EBIT |
|
365 |
|
687 |
|
88 |
|
85 |
|
Net income |
|
234 |
|
448 |
|
91 |
|
88 |
|
EPS (diluted US cents) |
|
16.2 |
|
19.3 |
|
20 |
|
18 |
|
Free Cash Flow |
|
(395) |
|
(343) |
|
|
|
|
|
All amounts referenced throughout this document are in US dollars unless otherwise indicated and numbers may not add up to the totals provided due to rounding. Further details related to combined volume commentary throughout this document can be found under "Presentation of combined volume performance" in this release. |
|
(1) Adjusted non-GAAP results exclude items not considered representative of ongoing operations. Constant currency ∆% excludes movements in foreign exchange rates. Further details on non-GAAP measures and reconciliations to GAAP measures can be found under "Presentation of non-GAAP information" in this release. |
|
(2) Unless otherwise specified, all results within this document for the three months ended 30 September 2024 reflect the historical results of the Amcor plc group which is considered the accounting acquirer in the combination between Amcor plc and Berry Global, which closed on April 30, 2025. |
Berry Global acquisition
On April 30, 2025, the all-stock acquisition of Berry Global was completed at a fixed exchange ratio of 7.25 Amcor ordinary shares for each Berry share.
This transformational acquisition establishes Amcor as the global leader in consumer packaging and dispensing solutions for nutrition, health, beauty and wellness with the unique material science and innovation capabilities to meet customers' and consumers' sustainability aspirations. With multiple new growth opportunities and
Segment reporting
The Global Flexible Packaging Solutions segment includes Amcor's legacy Flexible Packaging business and the acquired Berry Global Flexibles business.
The Global Rigid Packaging Solutions segment includes Amcor's legacy Rigid Packaging business and the acquired Berry Global Consumer Packaging International and Consumer Packaging North America businesses.
Integration and synergies
Integration of the Berry business is progressing well and resulted in approximately
Shareholder returns
Dividend
The Board's confidence in Amcor's near and long term growth opportunities and ability to generate significant free cash flow is reflected in today's declaration of an increased quarterly cash dividend of
The ex-dividend date will be November 27, 2025 for holders of CDIs trading on the ASX and November 28, 2025 for holders of shares trading on the NYSE. For all shareholders, the record date will be November 28, 2025 and the payment date will be December 17, 2025.
Financial results - Three Months Ended September 30, 2025
Segment information
|
|
Three Months Ended September |
Three Months Ended September |
||||
|
Adjusted non-GAAP results |
Net sales $ million |
EBIT $ million |
EBIT / |
Net sales $ |
EBIT $ million |
EBIT / |
|
Global Flexible Packaging Solutions |
2,552 |
329 |
12.9 |
3,257 |
426 |
13.1 |
|
Global Rigid Packaging Solutions |
801 |
62 |
7.7 |
2,488 |
295 |
11.9 |
|
Other(1) |
— |
(26) |
|
— |
(34) |
|
|
Total Amcor |
3,353 |
365 |
10.9 |
5,745 |
687 |
12.0 |
|
(1) Represents corporate expenses |
Net sales of
Volume performance was broadly similar to the fourth quarter of fiscal 2025 and approximately
Adjusted EBIT of
Adjusted EBIT margins of
Global Flexible Packaging Solutions segment
|
|
|
Three Months Ended September 30, |
|
Reported |
|
Constant |
|
|
|
|
2024 $ million |
2025 $ million |
|
|
||
|
Net sales |
|
2,552 |
3,257 |
|
28 |
|
25 |
|
Adjusted EBIT |
|
329 |
426 |
|
29 |
|
28 |
|
Adjusted EBIT / Sales % |
|
12.9 |
13.1 |
|
|
|
|
Net sales of
The Company estimates that volumes for the Global Flexible Packaging Solutions segment were
Adjusted EBIT of
Global Rigid Packaging Solutions segment
|
|
|
Three Months Ended September 30, |
|
Reported |
|
Constant |
|
|
|
2024 $ million |
2025 $ million |
|
|
|||
|
Net sales |
|
801 |
2,488 |
|
211 |
|
205 |
|
Adjusted EBIT |
|
62 |
295 |
|
377 |
|
365 |
|
Adjusted EBIT / Sales % |
|
7.7 |
11.9 |
|
|
|
|
Net sales of
Volume performance was similar to the fourth quarter of fiscal 2025 and approximately
Adjusted EBIT of
Adjusted EBIT margins of
Net interest and income tax expense
For the three months ended September 30, 2025, GAAP net interest expense of
Free Cash Flow
For the three months ended September 30, 2025, free cash outflow was
Fiscal 2026 guidance reaffirmed
For the fiscal year ending June 30, 2026, the Company continues to expect:
- Adjusted EPS of approximately 80 to
83 cents per share, which represents constant currency growth of12% to17% compared with71.2 cents per share in fiscal 2025. This includes pre-tax synergy benefits related to the Berry Global acquisition of at least .$260 million - Free Cash Flow of approximately
to$1.8 billion , which is after deducting approximately$1.9 billion of net cash integration and transaction costs related to the Berry Global acquisition.$220 million
Other guidance considerations include:
- Capital expenditure between
to$850 ;$900 million - Net interest expense of approximately
to$570 ; and$600 million - An effective tax rate between
19% and21% .
Amcor's guidance for fiscal 2026 reflects a full 12 months ownership of the Berry Global business and does not take into account the impact of potential portfolio optimization actions which may be completed through the year.
Amcor's guidance contemplates a range of factors which create a degree of uncertainty and complexity when estimating future financial results. Further information can be found under 'Cautionary Statements Regarding Forward-Looking Statements' in this release. Reconciliations of the fiscal 2026 projected non-GAAP measures are not included herein because the individual components are not known with certainty as individual financial statements for fiscal 2026 have not been completed.
Conference Call
Amcor is hosting a conference call with investors and analysts to discuss these results on Wednesday November 5, 2025 at 5:30pm US Eastern Standard Time / Thursday November 6, 2025 at 9:30am Australian Eastern Daylight Time. Investors are invited to listen to a live webcast of the conference call at our website, www.amcor.com, in the "Investors" section.
Those wishing to access the call should use the following toll-free numbers, with the Conference ID: 6121370
USA : 800 715 9871 (toll free)USA : 646 307 1963 (local)Australia : 1800 519 630 (toll free), 02 9133 7103 (local)United Kingdom : 0800 358 0970 (toll free), 020 3433 3846 (local)Singapore : +65 3159 5133 (local)Hong Kong : +852 3002 3410 (local)
From all other countries, the call can be accessed by dialing +1 646 307 1963 (toll).
A replay of the webcast will also be available in the 'Investors" section at www.amcor.com following the call.
About Amcor
Amcor is the global leader in developing and producing responsible consumer packaging and dispensing solutions across a variety of materials for nutrition, health, beauty and wellness categories. Our global product innovation and sustainability expertise enables us to solve packaging challenges around the world every day, producing a range of flexible packaging, rigid packaging, cartons and closures that are more sustainable, functional and appealing for our customers and their consumers. We are guided by our purpose of elevating customers, shaping lives and protecting the future. Supported by a commitment to safety, over 75,000 people generate
www.amcor.comI LinkedIn I YouTube
|
|
||||
|
|
|
Three Months Ended September 30, |
||
|
$ in millions, except per share data |
|
2024 |
|
2025 |
|
Net sales |
|
3,353 |
|
5,745 |
|
Cost of sales |
|
(2,694) |
|
(4,621) |
|
Gross profit |
|
659 |
|
1,124 |
|
Selling, general, and administrative expenses |
|
(276) |
|
(435) |
|
Amortization of acquired intangible assets |
|
(39) |
|
(133) |
|
Research and development expenses |
|
(28) |
|
(46) |
|
Restructuring, transaction and integration expenses, net |
|
(6) |
|
(75) |
|
Other income, net |
|
2 |
|
26 |
|
Operating income |
|
312 |
|
461 |
|
Interest expense, net |
|
(75) |
|
(153) |
|
Other non-operating income/(expenses), net |
|
(1) |
|
1 |
|
Income before income taxes and equity in income of affiliated companies |
|
236 |
|
309 |
|
Income tax expense |
|
(43) |
|
(49) |
|
Equity in income of affiliated companies, net of tax |
|
— |
|
2 |
|
Net income |
|
193 |
|
262 |
|
Net income attributable to non-controlling interests |
|
(2) |
|
— |
|
Net income attributable to Amcor plc |
|
191 |
|
262 |
|
USD:EUR average FX rate |
|
0.9105 |
|
0.8559 |
|
|
|
|
|
|
|
Basic earnings per share attributable to Amcor |
|
0.132 |
|
0.113 |
|
Diluted earnings per share attributable to Amcor |
|
0.132 |
|
0.113 |
|
Weighted average number of shares outstanding – Basic |
|
1,440 |
|
2,314 |
|
Weighted average number of shares outstanding – Diluted |
|
1,444 |
|
2,315 |
|
|
||||
|
|
|
Three Months Ended September 30, |
||
|
($ million) |
|
2024 |
|
2025 |
|
Net income |
|
193 |
|
262 |
|
Depreciation, amortization and impairment |
|
141 |
|
364 |
|
Changes in operating assets and liabilities, excluding effect of acquisitions, divestitures, and |
|
(631) |
|
(718) |
|
Other non-cash items |
|
28 |
|
(41) |
|
Net cash used in operating activities |
|
(269) |
|
(133) |
|
Purchase of property, plant and equipment and other intangible assets |
|
(145) |
|
(238) |
|
Proceeds from sales of property, plant and equipment and other intangible assets |
|
1 |
|
28 |
|
Business acquisitions |
|
(11) |
|
(16) |
|
Net debt proceeds |
|
454 |
|
696 |
|
Dividends paid |
|
(180) |
|
(294) |
|
Purchase of treasury shares, proceeds from exercise of options and tax withholdings for share- |
|
(34) |
|
(36) |
|
Other, including effect of exchange rate on cash and cash equivalents |
|
28 |
|
(9) |
|
Net decrease in cash and cash equivalents |
|
(156) |
|
(2) |
|
Cash and cash equivalents balance at beginning of the year |
|
588 |
|
827 |
|
Cash and cash equivalents balance at end of the period |
|
432 |
|
825 |
|
|
||||
|
($ million) |
|
June 30, 2025 |
|
September 30,2025 |
|
Cash and cash equivalents |
|
827 |
|
825 |
|
Trade receivables, net |
|
3,426 |
|
3,430 |
|
Inventories, net |
|
3,471 |
|
3,473 |
|
Property, plant, and equipment, net |
|
8,202 |
|
8,220 |
|
Goodwill and other intangible assets, net |
|
18,679 |
|
18,580 |
|
Other assets |
|
2,461 |
|
2,619 |
|
Total assets |
|
37,066 |
|
37,147 |
|
Trade payables |
|
3,490 |
|
3,002 |
|
Short-term debt and current portion of long-term debt |
|
257 |
|
2,004 |
|
Long-term debt, less current portion |
|
13,841 |
|
12,820 |
|
Accruals and other liabilities |
|
7,738 |
|
7,591 |
|
Shareholders' equity |
|
11,740 |
|
11,730 |
|
Total liabilities and shareholders' equity |
|
37,066 |
|
37,147 |
|
Components of Fiscal 2026 Net Sales growth |
|||
|
|
Three Months Ended September 30, |
||
|
($ million) |
Global |
Global Rigid |
Total |
|
Net sales fiscal 2026 |
3,257 |
2,488 |
5,745 |
|
Net sales fiscal 2025 |
2,552 |
801 |
3,353 |
|
Reported Growth % |
28 |
211 |
71 |
|
FX % |
2 |
6 |
3 |
|
Constant Currency Growth % |
25 |
205 |
68 |
|
RM Pass Through % |
1 |
(6) |
(1) |
|
Items affecting comparability % |
25 |
215 |
70 |
|
Organic Growth % |
(1) |
(4) |
(2) |
|
Volume % |
(3) |
(5) |
(3) |
|
Price/Mix % |
2 |
1 |
1 |
|
Reconciliation of Non-GAAP Measures |
|
||||||||||||||||
|
Reconciliation of adjusted Earnings before interest, tax, depreciation, and amortization (EBITDA), Earnings before interest and tax (EBIT), |
|
||||||||||||||||
|
|
|
Three Months Ended September 30,2024 |
|
Three Months Ended September 30,2025 |
|
||||||||||||
|
($ million) |
|
EBITDA |
|
EBIT |
|
Net |
|
EPS
US |
|
EBITDA |
|
EBIT |
|
Net |
|
EPS
US |
|
|
Net income attributable to Amcor |
|
191 |
|
191 |
|
191 |
|
13.2 |
|
262 |
|
262 |
|
262 |
|
11.3 |
|
|
Net income attributable to non-controlling interests |
|
2 |
|
2 |
|
|
|
|
|
— |
|
— |
|
|
|
|
|
|
Tax expense |
|
43 |
|
43 |
|
|
|
|
|
49 |
|
49 |
|
|
|
|
|
|
Interest expense, net |
|
75 |
|
75 |
|
|
|
|
|
153 |
|
153 |
|
|
|
|
|
|
Depreciation and amortization |
|
140 |
|
|
|
|
|
|
|
355 |
|
|
|
|
|
|
|
|
EBITDA, EBIT, Net income, and EPS |
|
451 |
|
311 |
|
191 |
|
13.2 |
|
819 |
|
464 |
|
262 |
|
11.3 |
|
|
Impact of hyperinflation |
|
2 |
|
2 |
|
2 |
|
0.1 |
|
11 |
|
11 |
|
11 |
|
0.5 |
|
|
Restructuring, integration and related expenses, net (2) |
|
6 |
|
6 |
|
6 |
|
0.4 |
|
53 |
|
53 |
|
53 |
|
2.3 |
|
|
Transaction costs |
|
— |
|
— |
|
— |
|
— |
|
22 |
|
22 |
|
22 |
|
0.9 |
|
|
Other |
|
7 |
|
7 |
|
7 |
|
0.4 |
|
4 |
|
4 |
|
4 |
|
0.2 |
|
|
Amortization of acquired intangibles (3) |
|
|
|
39 |
|
39 |
|
2.8 |
|
|
|
133 |
|
133 |
|
5.8 |
|
|
Interest expense Berry Transaction |
|
|
|
|
|
— |
|
— |
|
|
|
|
|
13 |
|
0.5 |
|
|
Tax effect of above items |
|
|
|
|
|
(11) |
|
(0.7) |
|
|
|
|
|
(50) |
|
(2.2) |
|
|
Adjusted EBITDA, EBIT, Net income and EPS |
|
466 |
|
365 |
|
234 |
|
16.2 |
|
909 |
|
687 |
|
448 |
|
19.3 |
|
|
Reconciliation of adjusted growth to constant currency growth |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
% growth - Adjusted EBITDA, EBIT, Net income, and EPS |
|
|
|
|
|
|
|
95 |
|
88 |
|
91 |
|
20 |
|
||
|
% currency impact |
|
|
|
|
|
|
|
|
|
(3) |
|
(3) |
|
(3) |
|
(2) |
|
|
% constant currency growth |
|
|
|
|
|
|
|
|
|
92 |
|
85 |
|
88 |
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% items affecting comparability (4) |
|
|
|
|
|
|
|
|
|
89 |
|
81 |
|
|
|
|
|
|
% from all other sources |
|
|
|
|
|
|
|
|
|
3 |
|
4 |
|
|
|
|
|
|
Adjusted EBITDA |
|
466 |
|
|
|
|
|
|
|
909 |
|
|
|
|
|
|
|
|
Interest paid, net |
|
(36) |
|
|
|
|
|
|
|
(149) |
|
|
|
|
|
|
|
|
Income tax paid |
|
(75) |
|
|
|
|
|
|
|
(105) |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment and other intangible assets |
|
(145) |
|
|
|
|
|
|
|
(238) |
|
|
|
|
|
|
|
|
Proceeds from sales of property, plant and
equipment and other intangible assets, net of |
|
1 |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
Movement in working capital |
|
(586) |
|
|
|
|
|
|
|
(569) |
|
|
|
|
|
|
|
|
Other |
|
(20) |
|
|
|
|
|
|
|
(78) |
|
|
|
|
|
|
|
|
Adjusted Free Cash Flow |
|
(395) |
|
|
|
|
|
|
|
(228) |
|
|
|
|
|
|
|
|
Berry Transaction, restructuring and Integration |
|
— |
|
|
|
|
|
|
|
(115) |
|
|
|
|
|
|
|
|
Free Cash Flow |
|
(395) |
|
|
|
|
|
|
|
(343) |
|
|
|
|
|
|
|
|
(1) Calculation of diluted EPS for the three months ended September 30, 2024 excludes net income attributable to shares to be repurchased under forward contracts of |
|
(2) Three months ended September 30, 2025 primarily includes costs incurred in connection with the Berry Global acquisition. |
|
(3) Amortization of acquired intangible assets from business combinations. |
|
(4) Reflects the impact of acquired, disposed, and ceased operations. |
|
Reconciliation of adjusted EBIT by reportable segment |
||||||||||||||||
|
|
|
Three Months Ended September 30,2024 |
|
Three Months Ended September 30,2025 |
||||||||||||
|
($ million) |
|
Global |
|
Global |
|
Other |
|
Total |
|
Global |
|
Global |
|
Other |
|
Total |
|
Net income attributable to Amcor |
|
|
|
|
|
|
|
191 |
|
|
|
|
|
|
|
262 |
|
Net income attributable to non- |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
— |
|
Tax expense |
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
49 |
|
Interest expense, net |
|
|
|
|
|
|
|
75 |
|
|
|
|
|
|
|
153 |
|
EBIT |
|
280 |
|
59 |
|
(28) |
|
311 |
|
321 |
|
201 |
|
(58) |
|
464 |
|
Material impact of hyperinflation |
|
— |
|
2 |
|
— |
|
2 |
|
2 |
|
9 |
|
— |
|
11 |
|
Restructuring, integration and related |
|
6 |
|
— |
|
— |
|
6 |
|
14 |
|
29 |
|
10 |
|
53 |
|
Transaction costs |
|
— |
|
— |
|
— |
|
— |
|
8 |
|
1 |
|
13 |
|
22 |
|
Other |
|
6 |
|
— |
|
1 |
|
7 |
|
2 |
|
3 |
|
(1) |
|
4 |
|
Amortization of acquired intangibles (2) |
|
37 |
|
1 |
|
1 |
|
39 |
|
78 |
|
53 |
|
2 |
|
133 |
|
Interest expense Berry Transaction |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Adjusted EBIT |
|
329 |
|
62 |
|
(26) |
|
365 |
|
426 |
|
295 |
|
(34) |
|
687 |
|
Adjusted EBIT / sales % |
|
12.9 % |
|
7.7 % |
|
|
|
10.9 % |
|
13.1 % |
|
11.9 % |
|
|
|
12.0 % |
|
Reconciliation of adjusted growth to comparable constant currency growth |
|
|
|
|
|
|
|
|
||||||||
|
% growth - Adjusted EBIT |
|
|
|
|
|
|
|
|
|
29 |
|
377 |
|
— |
|
88 |
|
% currency impact |
|
|
|
|
|
|
|
|
|
(2) |
|
(12) |
|
— |
|
(3) |
|
% constant currency growth |
|
|
|
|
|
|
|
|
|
28 |
|
365 |
|
— |
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% items affecting comparability (3) |
|
|
|
|
|
|
|
|
|
23 |
|
391 |
|
— |
|
81 |
|
% from all other sources |
|
|
|
|
|
|
|
|
|
4 |
— |
(26) |
— |
— |
— |
4 |
|
(1) Three months ended September 30, 2025 primarily includes costs incurred in connection with the Berry Global acquisition. |
|
(2) Amortization of acquired intangible assets from business combinations. |
|
(3) Reflects the impact of acquired, disposed, and ceased operations. |
|
Reconciliation of net debt |
||||
|
($ million) |
|
June 30, 2025 |
|
September 30,2025 |
|
Cash and cash equivalents |
|
(827) |
|
(825) |
|
Short-term debt |
|
116 |
|
89 |
|
Current portion of long-term debt |
|
141 |
|
1,915 |
|
Long-term debt, less current portion |
|
13,841 |
|
12,820 |
|
Net debt |
|
13,271 |
|
13,999 |
Cautionary Statement Regarding Forward-Looking Statements
Unless otherwise indicated, references to "Amcor," the "Company," "we," "our," and "us" in this document refer to Amcor plc and its consolidated subsidiaries. This document contains certain statements that are "forward-looking statements" within the meaning of the safe harbor provisions of the
Presentation of non-GAAP information
Included in this release are measures of financial performance that are not calculated in accordance with
Amcor also evaluates performance on a comparable constant currency basis, which measures financial results assuming constant foreign currency exchange rates used for translation based on the average rates in effect for the comparable prior year period. In order to compute comparable constant currency results, we multiply or divide, as appropriate, current-year
Management has used and uses these measures internally for planning, forecasting and evaluating the performance of the Company's reporting segments and certain of the measures are used as a component of Amcor's Board of Directors' measurement of Amcor's performance for incentive compensation purposes. Amcor believes that these non-GAAP measures are useful to enable investors to perform comparisons of current and historical performance of the Company. For each of these non-GAAP financial measures, a reconciliation to the most directly comparable
Presentation of combined volume performance
In order to provide the most meaningful comparison of results of volume performance by region and end market for Amcor plc and for each of its reportable segments, the Company has included commentary to reflect Amcor's estimate of year-over-year volume performance for the three months ended September 30, 2025 compared with estimated combined volumes for the legacy Amcor and Berry Global businesses for the three months ended September 30, 2024. The combined volume performance information has been presented for informational purposes and Amcor believes this information reflects the impact of the combination including allocation of volumes across the combined production footprint since May 1, 2025. For the avoidance of doubt, combined volume performance information is not intended to be, and was not, prepared on a basis consistent with pro forma financial information required by Article 11 of Regulation S-X.
Dividends
Amcor has received a waiver from the ASX's settlement operating rules, which will allow the Company to defer processing conversions between its ordinary share and CDI registers from November 27, 2025 to November 28, 2025 inclusive.
View original content:https://www.prnewswire.com/news-releases/amcor-reports-solid-first-quarter-result-and-reaffirms-fiscal-2026-outlook-302605175.html
SOURCE Amcor