AMC Networks Inc. Reports Third Quarter 2025 Results
AMC Networks (NASDAQ: AMCX) reported results for the quarter ended September 30, 2025. Key financials: net revenues $562M (down 6% YoY), operating income $55.5M (down 41% YoY), adjusted operating income $94.4M (down 28% YoY), free cash flow $42M, and diluted EPS $1.38 with adjusted EPS $0.18. Domestic streaming revenue grew 14% to $174M and streaming subscribers rose 2% to 10.4M. The company renewed distribution deals (DirecTV, Roku, Samsung), expanded FAST/AVOD reach, extended a credit facility commitment, repurchased term loans of $165.7M, and has $125M remaining under its $1.5B share repurchase authorization.
AMC Networks (NASDAQ: AMCX) ha riportato i risultati per il trimestre terminato il 30 settembre 2025. Key financials: net revenues $562M (in calo del 6% su base annua), operating income $55.5M (in calo del 41% su base annua), adjusted operating income $94.4M (in calo del 28% su base annua), free cash flow $42M, e diluted EPS $1.38 con adjusted EPS $0.18. I ricavi dallo streaming domestico sono cresciuti del 14% a $174M e gli abbonati allo streaming sono aumentati del 2% a 10.4M. L'azienda ha rinnovato accordi di distribuzione (DirecTV, Roku, Samsung), ampliato la copertura FAST/AVOD, esteso un impegno di una linea di credito, riacquistato prestiti a termine per $165.7M, e ha $125M rimanenti nell'ambito dell'autorizzazione di riacquisto di azioni da $1.5B.
AMC Networks (NASDAQ: AMCX) informó los resultados para el trimestre terminado el 30 de septiembre de 2025. Principales datos: ingresos netos $562M (caída del 6% interanual), ingreso operativo $55.5M (caída del 41% interanual), ingreso operativo ajustado $94.4M (caída del 28% interanual), flujo de caja libre $42M, y EPS diluido $1.38 con EPS ajustado $0.18. Los ingresos de streaming doméstico crecieron un 14% hasta $174M y los suscriptores de streaming subieron un 2% hasta 10.4M. La empresa renovó acuerdos de distribución (DirecTV, Roku, Samsung), expandió el alcance FAST/AVOD, extendió un compromiso de facilidad de crédito, recompró préstamos a plazo por $165.7M, y quedan $125M disponibles bajo su autorización de recompra de acciones de $1.5B.
AMC Networks (NASDAQ: AMCX)는 2025년 9월 30일 종료된 분기의 실적을 발표했습니다. 주요 재무 지표: 순매출 $562M (전년 대비 -6%), 영업이익 $55.5M (전년 대비 -41%), 조정 영업이익 $94.4M (전년 대비 -28%), 자유현금흐름 $42M, 희석된 주당순이익 EPS $1.38 및 조정 EPS $0.18. 국내 스트리밍 매출은 14% 증가하여 $174M에 도달했고 스트리밍 구독자도 2% 증가하여 10.4M이 되었습니다. 회사는 배포 계약(DirecTV, Roku, Samsung)을 갱신하고 FAST/AVOD 도달 범위를 확장했으며, 신용시설 약정을 연장하고, 만기 단기 대출을 $165.7M 상환했으며, 자사주 매입 승인에서 $125M이 남아 있습니다.
AMC Networks (NASDAQ : AMCX) a publié les résultats du trimestre terminé le 30 septembre 2025. Principaux indicateurs financiers : chiffre d'affaires net $562M (en baisse de 6 % sur un an), résultat opérationnel $55.5M (en baisse de 41 % sur un an), résultat opérationnel ajusté $94.4M (en baisse de 28 % sur un an), flux de trésorerie libre $42M, et bénéfice par action dilué $1.38 avec bénéfice par action ajusté $0.18. Les revenus de streaming domestique ont augmenté de 14 % pour atteindre $174M et les abonnés au streaming ont augmenté de 2 % pour atteindre 10.4M. L'entreprise a renouvelé des accords de distribution (DirecTV, Roku, Samsung), élargi la portée FAST/AVOD, prolongé un engagement de facilité de crédit, racheté des prêts à terme pour $165.7M, et il reste $125M sous son autorisation de rachat d'actions de $1,5B.
AMC Networks (NASDAQ: AMCX) hat die Ergebnisse für das Quartal zum 30. September 2025 gemeldet. Wichtige Finanzkennzahlen: Nettoumsatz $562M (YoY -6%), operatives Ergebnis $55.5M (YoY -41%), bereinigtes operatives Ergebnis $94.4M (YoY -28%), freier Cashflow $42M und verwässertes EPS $1.38 mit bereinigtem EPS $0.18. Der inländische Streaming-Umsatz stieg um 14% auf $174M und die Streaming-Abonnenten wuchsen um 2% auf 10.4M. Das Unternehmen erneuerte Distributionsvereinbarungen (DirecTV, Roku, Samsung), erweiterte FAST/AVOD-Reichweite, verlängerte ein Kreditfazilität-Engagement, kaufte Term Loans im Wert von $165.7M zurück und es verbleiben $125M unter seiner $1.5B-Aktienrückkauf-Erlaubnis.
AMC Networks (NASDAQ: AMCX) أعلنت عن النتائج للربع المنتهي في 30 سبتمبر 2025. المؤشرات المالية الرئيسية: الإيرادات الصافية 562 مليون دولار (بانخفاض 6% على أساس سنوي)، الدخل التشغيلي 55.5 مليون دولار (بانخفاض 41% على أساس سنوي)، الدخل التشغيلي المعدل 94.4 مليون دولار (بانخفاض 28% على أساس سنوي)، التدفق النقدي الحر 42 مليون دولار، والأرباح المخففة للسهم 1.38 دولار مع ربحية السهم المعدلة 0.18 دولار. ارتفع دخلStreaming المحلي بنسبة 14% إلى 174 مليون دولار وارتفع عدد مشتركي البث بنسبة 2% ليصل إلى 10.4 مليون. جددت الشركة اتفاقيات التوزيع (DirecTV، Roku، Samsung)، وسّعت الوصول FAST/AVOD، ووسّعت التزام تسهيل ائتماني، وأعادت شراء القروض المباعة بقيمة 165.7 مليون دولار، وبقي لديها 125 مليون دولار ضمن تفويض إعادة شراء الأسهم البالغ 1.5 مليار دولار.
- Streaming revenue +14% to $174M
- Streaming subscribers +2% to 10.4M
- Free Cash Flow of $42M and on track to $250M full-year target
- Renewed DirecTV agreement and added 6 FAST channels
- Repurchased $165.7M principal of term loans; extended commitments
- Net revenues down 6% YoY to $561.7M
- Operating income down 40.7% YoY to $55.5M
- Adjusted Operating Income down 28.2% YoY to $94.4M
- Advertising revenues down 17%; affiliate revenues down 13%
- Adjusted EPS down 80.2% to $0.18
Insights
Mixed quarter: streaming growth and solid free cash flow target offset by declines in advertising, licensing and adjusted profits.
Revenue fell
Pressures include a
Key commercial items—renewed DirecTV affiliate deal including FAST carry, expanded Netflix licensing for “The AMC Collection,” and a bundled offering with Amazon—help distribution and monetization. Monitor quarterly streaming net adds, advertising CPMs and content licensing timing over the next
NEW YORK, Nov. 07, 2025 (GLOBE NEWSWIRE) -- AMC Networks Inc. ("AMC Networks" or the "Company") (NASDAQ: AMCX) today reported financial results for the third quarter ended September 30, 2025.
Chief Executive Officer Kristin Dolan said: "Our performance in the third quarter marks a key milestone in our transition from a cable networks business to a global streaming and technology focused content company. Streaming revenue growth accelerated and will represent our largest single source of domestic revenue this year. We again delivered healthy free cash flow and remain on track to achieve our increased outlook of
Operational Highlights:
- Renewed long-term affiliate agreement with DirecTV. Expanded relationship beyond linear to include certain streaming services, including ad-supported AMC+, in DirecTV's genre packaging. DirecTV will also carry 6 of our FAST channels.
- Continued strong performance for ad-supported AMC+ on Charter with 850k+ Spectrum TV customers accessing the service since launch.
- Renewed branded content licensing agreement for "The AMC Collection" with Netflix. Expanded long-standing relationship to include international licensing of certain AMC Studios' originals.
- Launched our first triple bundle with Amazon Prime Video, offering AMC+, MGM+ and Starz at significant savings over stand-alone pricing.
- Continued momentum in FAST and AVOD with key distribution renewals, including Roku and Samsung.
- Expanded the Anne Rice Immortal Universe with the premiere of our third series in the franchise, Anne Rice’s Talamasca: The Secret Order.
- Completed production of a new AMC and AMC+ series that will premiere next spring called The Audacity, written and produced by Better Call Saul and Succession writer Jonathan Glatzer.
- Announced the renewal of Acorn TV’s most successful series ever, Irish Blood, starring and executive produced by Alicia Silverstone, for a second season.
Financial Highlights – Third Quarter Ended September 30, 2025:
- Net cash provided by operating activities of
$45 million ; Free Cash Flow(1) of$42 million . - Operating income of
$56 million ; Adjusted Operating Income(1) of$94 million , with a margin of17% . - Net revenues of
$562 million decreased6% from the prior year. Foreign currency translation represented a beneficial impact of approximately 65 basis points to our third quarter revenue growth rate.- Flat Domestic Operations subscription revenues as
14% growth in streaming revenues offset declines in affiliate revenues in the third quarter.
- Flat Domestic Operations subscription revenues as
- Diluted EPS of
$1.38 ; Adjusted EPS(1) of$0.18 .
| Consolidated Results: | |||||||||||||||||
| (dollars in thousands, except per share amounts) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | Change | 2025 | 2024 | Change | ||||||||||||
| Net Revenues | $ | 561,741 | $ | 599,614 | (6.3)% | $ | 1,716,998 | $ | 1,822,009 | (5.8)% | |||||||
| Operating Income | $ | 55,518 | $ | 93,653 | (40.7)% | $ | 184,184 | $ | 214,619 | (14.2)% | |||||||
| Adjusted Operating Income | $ | 94,446 | $ | 131,476 | (28.2)% | $ | 308,317 | $ | 433,407 | (28.9)% | |||||||
| Diluted Earnings Per Share | $ | 1.38 | $ | 0.76 | 81.6% | $ | 2.63 | $ | 1.21 | n/m | |||||||
| Adjusted Earnings Per Share | $ | 0.18 | $ | 0.91 | (80.2)% | $ | 1.39 | $ | 3.27 | (57.5)% | |||||||
| Net cash provided by operating activities | $ | 44,828 | $ | 62,235 | (28.0)% | $ | 256,424 | $ | 317,507 | (19.2)% | |||||||
| Free Cash Flow | $ | 41,996 | $ | 53,941 | (22.1)% | $ | 231,922 | $ | 293,255 | (20.9)% | |||||||
| n/m - Absolute percentages greater than | |||||||||||||||||
| (1) | See page 5 of this earnings release for a discussion of non-GAAP financial measures used in this release. This discussion includes the definition of Adjusted Operating Income, Adjusted EPS and Free Cash Flow. |
| Segment Results – Domestic Operations: | ||||||||||||||||
| (dollars in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | Change | 2025 | 2024 | Change | |||||||||||
| Revenues, net: | ||||||||||||||||
| Subscription | $ | 316,243 | $ | 316,002 | 0.1% | $ | 949,975 | $ | 961,136 | (1.2)% | ||||||
| Advertising | 110,033 | 133,139 | (17.4)% | 351,887 | 422,193 | (16.7)% | ||||||||||
| Content licensing and other | 59,447 | 81,102 | (26.7)% | 197,021 | 209,431 | (5.9)% | ||||||||||
| Total revenues, net | $ | 485,723 | $ | 530,243 | (8.4)% | $ | 1,498,883 | $ | 1,592,760 | (5.9)% | ||||||
| Segment Adjusted Operating Income | $ | 112,223 | $ | 150,189 | (25.3)% | $ | 362,486 | $ | 467,856 | (22.5)% | ||||||
Third Quarter Results
- Domestic Operations revenues decreased
8% from the prior year to$486 million .- Subscription revenues of
$316 million were consistent with the prior period as growth in streaming revenues offset declines in affiliate revenues.- Streaming revenues increased
14% to$174 million primarily due to the impact of price increases across our services.- Streaming subscribers increased
2% to 10.4 million as compared to 10.2 million subscribers at September 30, 2024.
- Streaming subscribers increased
- Affiliate revenues declined
13% to$142 million primarily due to basic subscriber declines, and to a lesser extent, contractual rate decreases in connection with renewals.
- Streaming revenues increased
- Content licensing revenues decreased
27% to$59 million primarily due to the timing and availability of deliveries in the period. - Advertising revenues decreased
17% to$110 million primarily due to linear ratings declines and lower marketplace pricing.
- Subscription revenues of
- Segment Adjusted Operating Income decreased
25% to$112 million , with a margin of23% .
| Segment Results – International: | |||||||||||||||
| (dollars in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
| 2025 | 2024 | Change | 2025 | 2024 | Change | ||||||||||
| Revenues, net: | |||||||||||||||
| Subscription | $ | 48,087 | $ | 48,510 | (0.9)% | $ | 139,858 | $ | 148,963 | (6.1)% | |||||
| Advertising | 25,898 | 22,454 | 15.3% | 74,509 | 81,501 | (8.6)% | |||||||||
| Content licensing and other | 3,159 | 2,742 | 15.2% | 8,258 | 8,942 | (7.6)% | |||||||||
| Total revenues, net | $ | 77,144 | $ | 73,706 | 4.7% | $ | 222,625 | $ | 239,406 | (7.0)% | |||||
| Segment Adjusted Operating Income | $ | 11,923 | $ | 13,542 | (12.0)% | $ | 36,511 | $ | 56,207 | (35.0)% | |||||
Third Quarter Results
- International revenues increased
5% from the prior year to$77 million . Excluding the favorable impact of foreign currency translation, International revenues decreased1% .- Subscription revenues decreased
1% to$48 million primarily due to the non-renewal of a distribution agreement in Spain in the fourth quarter of 2024, partially offset by the favorable impact of foreign currency translation. Excluding the favorable impact of foreign currency translation, subscription revenues decreased6% . - Advertising revenues increased
15% to$26 million due to strong advertising performance in the UK and Ireland, and the favorable impact of foreign currency translation. Excluding the favorable impact of foreign currency translation, advertising revenues increased10% .
- Subscription revenues decreased
- Segment Adjusted Operating Income decreased
12% to$12 million , with a margin of15% .
Other Matters:
Credit Agreement Amendment & Partial Prepayment of Term Loan A Facility Borrowings
In October, the Company amended its credit agreement. The Company continues to maintain
Additionally, the Company repurchased and permanently retired term loans held by certain lenders that consented to the maturity extension noted above, in an aggregate principal amount equal to
Open Market Repurchases of
During the third quarter of 2025, the Company repurchased
Stock Repurchase Program & Outstanding Shares
As previously disclosed, the Company's Board of Directors has authorized a program to repurchase up to
As of October 31, 2025, the Company had 32,042,361 shares of Class A Common Stock and 11,484,408 shares of Class B Common Stock outstanding.
Please see the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2025, which will be filed later today, for further details regarding the above matters.
Description of Non-GAAP Measures
Internally, the Company uses Adjusted Operating Income (Loss) and Free Cash Flow measures as the most important indicators of its business performance and evaluates management’s effectiveness with specific reference to these indicators.
The Company defines Adjusted Operating Income (Loss), which is a non-GAAP financial measure, as operating income (loss) before share-based compensation expense or benefit, depreciation and amortization, impairment and other charges (including gains or losses on sales or dispositions of businesses), restructuring and other related charges, cloud computing amortization, and including the Company’s proportionate share of adjusted operating income (loss) from majority-owned equity method investees. From time to time, we may exclude the impact of certain events, gains, losses, or other charges (such as significant legal settlements) from AOI that affect our operating performance. Because it is based upon operating income (loss), Adjusted Operating Income (Loss) also excludes interest expense (including cash interest expense) and other non-operating income and expense items. The Company believes that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of the business without regard to the effect of the settlement of an obligation that is not expected to be made in cash.
The Company believes that Adjusted Operating Income (Loss) is an appropriate measure for evaluating the operating performance of the business segments and the Company on a consolidated basis. Adjusted Operating Income (Loss) and similar measures with similar titles are common performance measures used by investors, analysts, and peers to compare performance in the industry.
Adjusted Operating Income (Loss) should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), and other measures of performance presented in accordance with U.S. generally accepted accounting principles ("GAAP"). Since Adjusted Operating Income (Loss) is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. For a reconciliation of operating income (loss) to Adjusted Operating Income (Loss), please see page 11 of this release.
The Company defines Free Cash Flow, which is a non-GAAP financial measure, as net cash provided by operating activities less capital expenditures, all of which are reported in our Consolidated Statement of Cash Flows. The Company believes the most comparable GAAP financial measure of its liquidity is net cash provided by operating activities. The Company believes that Free Cash Flow is useful as an indicator of its overall liquidity, as the amount of Free Cash Flow generated in any period is representative of cash that is available for debt repayment, investment, and other discretionary and non-discretionary cash uses. The Company also believes that Free Cash Flow is one of several benchmarks used by analysts and investors who follow the industry for comparison of its liquidity with other companies in the industry, although the Company’s measure of Free Cash Flow may not be directly comparable to similar measures reported by other companies. For a reconciliation of net cash provided by operating activities to Free Cash Flow, please see page 11 of this release.
The Company defines Adjusted Earnings per Diluted Share (“Adjusted EPS”), which is a non-GAAP financial measure, as earnings per diluted share excluding the following items: amortization of acquisition-related intangible assets; impairment and other charges (including gains or losses on sales or dispositions of businesses); non-cash impairments of goodwill, intangible and fixed assets; restructuring and other related charges; and the impact associated with the modification of debt arrangements, including gains and losses related to the extinguishment of debt; as well as the impact of taxes on the aforementioned items and other one-time tax charges/benefits. The Company believes the most comparable GAAP financial measure is earnings per diluted share. The Company believes that Adjusted EPS is one of several benchmarks used by analysts and investors who follow the industry for comparison of its performance with other companies in the industry, although the Company’s measure of Adjusted EPS may not be directly comparable to similar measures reported by other companies. For a reconciliation of earnings per diluted share to Adjusted EPS, please see pages 12-13 of this release.
Forward-Looking Statements
This earnings release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the Company and its business, operations, financial condition and the industries in which it operates and the factors described in the Company’s filings with the Securities and Exchange Commission, including the sections entitled "Risk Factors" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" contained therein. The Company disclaims any obligation to update any forward-looking statements contained herein.
Conference Call Information
AMC Networks will host a conference call today at 8:30 a.m. ET to discuss its third quarter 2025 results. To listen to the call, please visit investors.amcnetworks.com.
About AMC Networks Inc.
AMC Networks (Nasdaq: AMCX) is home to many of the greatest stories and characters in TV and film and the premier destination for passionate and engaged fan communities around the world. The Company creates and curates celebrated series and films across distinct brands and makes them available to audiences everywhere. Its portfolio includes targeted streaming services AMC+, Acorn TV, Shudder, Sundance Now, ALLBLK and HIDIVE; cable networks AMC, BBC AMERICA (which includes U.S. distribution and sales responsibilities for BBC News), IFC, SundanceTV and We TV; and film distribution labels Independent Film Company and RLJE Films. The Company also operates AMC Studios, its in-house studio, production and distribution operation behind acclaimed and fan-favorite original franchises including The Walking Dead Universe and the Anne Rice Immortal Universe; and AMC Networks International, its international programming business.
Contact
| Investor Relations | Corporate Communications | |
| Nicholas Seibert | Georgia Juvelis | |
| nicholas.seibert@amcnetworks.com | georgia.juvelis@amcnetworks.com |
| AMC NETWORKS INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share amounts) (unaudited) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenues, net | $ | 561,741 | $ | 599,614 | $ | 1,716,998 | $ | 1,822,009 | |||||||
| Operating expenses: | |||||||||||||||
| Technical and operating (excluding depreciation and amortization) | 291,075 | 287,746 | 842,297 | 840,049 | |||||||||||
| Selling, general and administrative | 189,291 | 191,622 | 608,970 | 588,679 | |||||||||||
| Depreciation and amortization | 21,378 | 23,097 | 68,750 | 75,416 | |||||||||||
| Impairment and other charges | — | — | — | 96,819 | |||||||||||
| Restructuring and other related charges | 4,479 | 3,496 | 12,797 | 6,427 | |||||||||||
| Total operating expenses | 506,223 | 505,961 | 1,532,814 | 1,607,390 | |||||||||||
| Operating income | 55,518 | 93,653 | 184,184 | 214,619 | |||||||||||
| Other income (expense): | |||||||||||||||
| Interest expense | (44,574 | ) | (45,123 | ) | (130,426 | ) | (121,180 | ) | |||||||
| Interest income | 6,113 | 9,303 | 22,733 | 27,480 | |||||||||||
| Gain (loss) on extinguishment of debt, net | 105,316 | (352 | ) | 131,061 | (105 | ) | |||||||||
| Miscellaneous, net | 473 | 8,850 | 21,180 | 5,153 | |||||||||||
| Total other income (expense) | 67,328 | (27,322 | ) | 44,548 | (88,652 | ) | |||||||||
| Income from operations before income taxes | 122,846 | 66,331 | 228,732 | 125,967 | |||||||||||
| Income tax expense | (42,765 | ) | (19,891 | ) | (73,792 | ) | (54,433 | ) | |||||||
| Net income including noncontrolling interests | 80,081 | 46,440 | 154,940 | 71,534 | |||||||||||
| Less: Net income attributable to noncontrolling interests | (3,552 | ) | (5,058 | ) | (10,073 | ) | (13,583 | ) | |||||||
| Net income attributable to AMC Networks' stockholders | $ | 76,529 | $ | 41,382 | $ | 144,867 | $ | 57,951 | |||||||
| Net income per share attributable to AMC Networks' stockholders: | |||||||||||||||
| Basic | $ | 1.73 | $ | 0.93 | $ | 3.25 | $ | 1.31 | |||||||
| Diluted | $ | 1.38 | $ | 0.76 | $ | 2.63 | $ | 1.21 | |||||||
| Weighted average common shares: | |||||||||||||||
| Basic | 44,136 | 44,607 | 44,606 | 44,381 | |||||||||||
| Diluted | 56,275 | 56,149 | 56,412 | 49,038 | |||||||||||
| AMC NETWORKS INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)/(unaudited) | |||||||
| Nine Months Ended September 30, | |||||||
| 2025 | 2024 | ||||||
| Cash flows from operating activities: | |||||||
| Net income including noncontrolling interests | $ | 154,940 | $ | 71,534 | |||
| Adjustments to reconcile net income to net cash from operating activities: | |||||||
| Depreciation and amortization | 68,750 | 75,416 | |||||
| Non-cash impairment and other charges | — | 96,819 | |||||
| Share-based compensation expenses related to equity classified awards | 19,827 | 20,308 | |||||
| Non-cash restructuring and other related charges | 5,320 | 1,641 | |||||
| Amortization and write-off of program rights | 625,870 | 641,706 | |||||
| Amortization of deferred carriage fees | 18,210 | 18,362 | |||||
| Unrealized foreign currency transaction gain | (11,650 | ) | (5,311 | ) | |||
| Amortization of deferred financing costs and discounts on indebtedness | 5,611 | 5,375 | |||||
| (Gain) loss on extinguishment of debt, net | (131,061 | ) | 105 | ||||
| Deferred income taxes | 20,587 | (9,857 | ) | ||||
| Other, net | (7,531 | ) | (667 | ) | |||
| Changes in assets and liabilities: | |||||||
| Accounts receivable, trade (including amounts due from related parties, net) | 58,753 | 18,012 | |||||
| Prepaid expenses and other assets | 41,461 | 184,066 | |||||
| Program rights and obligations, net | (569,241 | ) | (691,545 | ) | |||
| Deferred revenue | 13,505 | 2,847 | |||||
| Accounts payable, accrued liabilities and other liabilities | (56,927 | ) | (111,304 | ) | |||
| Net cash provided by operating activities | 256,424 | 317,507 | |||||
| Cash flows from investing activities: | |||||||
| Capital expenditures | (24,502 | ) | (24,252 | ) | |||
| Other investing activities, net | (8 | ) | 4,085 | ||||
| Net cash used in investing activities | (24,510 | ) | (20,167 | ) | |||
| Cash flows from financing activities: | |||||||
| Proceeds from the issuance of | 394,500 | — | |||||
| Proceeds from the issuance of | — | 862,969 | |||||
| Proceeds from the issuance of | — | 139,437 | |||||
| Tender and redemption of | — | (774,729 | ) | ||||
| Principal payments on Term Loan A Facility | (114,375 | ) | (233,750 | ) | |||
| Tender and repurchase of | (569,078 | ) | (10,129 | ) | |||
| Payments for financing costs | (3,094 | ) | (10,450 | ) | |||
| Deemed repurchases of restricted stock units | (4,044 | ) | (4,626 | ) | |||
| Purchase of treasury stock | (10,329 | ) | — | ||||
| Principal payments on finance lease obligations | (3,542 | ) | (3,461 | ) | |||
| Distributions to noncontrolling interests | (7,271 | ) | (18,000 | ) | |||
| Net cash used in financing activities | (317,233 | ) | (52,739 | ) | |||
| Net increase (decrease) in cash and cash equivalents from operations | (85,319 | ) | 244,601 | ||||
| Effect of exchange rate changes on cash and cash equivalents | 17,508 | 1,200 | |||||
| Cash and cash equivalents at beginning of period | 784,649 | 570,576 | |||||
| Cash and cash equivalents at end of period | $ | 716,838 | $ | 816,377 | |||
| AMC NETWORKS INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except per share amounts) (unaudited) | |||||||
| September 30, 2025 | December 31, 2024 | ||||||
| ASSETS | |||||||
| Current Assets: | |||||||
| Cash and cash equivalents | $ | 716,838 | $ | 784,649 | |||
| Accounts receivable, trade (less allowance for doubtful accounts of | 571,613 | 623,898 | |||||
| Prepaid expenses and other current assets | 228,712 | 262,257 | |||||
| Total current assets | 1,517,163 | 1,670,804 | |||||
| Property and equipment, net of accumulated depreciation of | 123,602 | 143,036 | |||||
| Program rights, net | 1,731,418 | 1,713,952 | |||||
| Intangible assets, net | 196,780 | 216,478 | |||||
| Goodwill | 260,015 | 246,304 | |||||
| Deferred tax assets, net | 18,592 | 13,183 | |||||
| Operating lease right-of-use assets | 46,065 | 58,390 | |||||
| Other assets | 315,759 | 300,074 | |||||
| Total assets | $ | 4,209,394 | $ | 4,362,221 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| Current Liabilities: | |||||||
| Accounts payable | $ | 88,549 | $ | 88,570 | |||
| Accrued liabilities | 281,641 | 290,718 | |||||
| Current portion of program rights obligations | 229,782 | 221,603 | |||||
| Deferred revenue | 74,495 | 61,838 | |||||
| Current portion of long-term debt | 7,500 | 7,500 | |||||
| Current portion of lease obligations | 33,793 | 32,439 | |||||
| Total current liabilities | 715,760 | 702,668 | |||||
| Program rights obligations | 207,810 | 144,476 | |||||
| Long-term debt, net | 1,911,213 | 2,328,719 | |||||
| Lease obligations | 42,855 | 64,581 | |||||
| Deferred tax liabilities, net | 146,274 | 121,302 | |||||
| Other liabilities | 41,837 | 60,334 | |||||
| Total liabilities | 3,065,749 | 3,422,080 | |||||
| Commitments and contingencies | |||||||
| Redeemable noncontrolling interests | 60,389 | 55,881 | |||||
| Stockholders' equity: | |||||||
| Class A Common Stock, | 667 | 667 | |||||
| Class B Common Stock, | 115 | 115 | |||||
| Preferred stock, | — | — | |||||
| Paid-in capital | 438,924 | 437,860 | |||||
| Accumulated earnings | 2,231,593 | 2,092,229 | |||||
| Treasury stock, at cost (34,759 and 34,094 shares Class A Common Stock, respectively) | (1,399,122 | ) | (1,408,307 | ) | |||
| Accumulated other comprehensive loss | (219,321 | ) | (266,969 | ) | |||
| Total AMC Networks stockholders' equity | 1,052,856 | 855,595 | |||||
| Non-redeemable noncontrolling interests | 30,400 | 28,665 | |||||
| Total stockholders' equity | 1,083,256 | 884,260 | |||||
| Total liabilities and stockholders' equity | $ | 4,209,394 | $ | 4,362,221 | |||
| AMC NETWORKS INC. SUPPLEMENTAL FINANCIAL DATA (in thousands) (unaudited) | ||||
| Capitalization | September 30, 2025 | |||
| Cash and cash equivalents | $ | 716,838 | ||
| Credit facility debt (a) | $ | 251,250 | ||
| $ | 875,000 | |||
| 276,706 | ||||
| 143,750 | ||||
| 400,000 | ||||
| Senior notes (c) | $ | 1,695,456 | ||
| Total debt | $ | 1,946,706 | ||
| Net debt | $ | 1,229,868 | ||
| Finance leases | 14,323 | |||
| Net debt and finance leases | $ | 1,244,191 | ||
| Twelve Months Ended September 30, 2025 | ||||
| Operating Income (Loss) - (GAAP) | $ | (70,035 | ) | |
| Share-based compensation expense | 25,570 | |||
| Depreciation and amortization | 91,349 | |||
| Restructuring and other related charges | 55,834 | |||
| Impairment and other charges | 302,694 | |||
| Cloud computing amortization | 11,692 | |||
| Majority owned equity investees | 20,379 | |||
| Adjusted Operating Income - (Non-GAAP) | $ | 437,483 | ||
| Leverage ratio (d) | 2.8 | x | ||
| (a) | Represents the aggregate principal amount of the debt, with the Term Loan A of |
| (b) | Subject to the terms of the indenture for the Convertible Notes, the Convertible Notes may be converted at an initial conversion rate of 78.5083 shares of Class A Common Stock per |
| (c) | Represents the aggregate principal amount of the debt. |
| (d) | Represents net debt and finance leases divided by Adjusted Operating Income for the twelve months ended September 30, 2025. This ratio differs from the calculation contained in the Company's credit facility. No adjustments have been made for consolidated entities that are not |
| AMC NETWORKS INC. SUPPLEMENTAL FINANCIAL DATA (in thousands) (unaudited) | ||||||||||||
| Adjusted Operating Income | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Operating income | $ | 55,518 | $ | 93,653 | $ | 184,184 | $ | 214,619 | ||||
| Share-based compensation expenses | 6,027 | 5,776 | 19,827 | 20,308 | ||||||||
| Depreciation and amortization | 21,378 | 23,097 | 68,750 | 75,416 | ||||||||
| Restructuring and other related charges | 4,479 | 3,496 | 12,797 | 6,427 | ||||||||
| Impairment and other charges | — | — | — | 96,819 | ||||||||
| Cloud computing amortization | 2,405 | 3,272 | 8,343 | 10,103 | ||||||||
| Majority owned equity investees AOI | 4,639 | 2,182 | 14,416 | 9,715 | ||||||||
| Adjusted operating income | $ | 94,446 | $ | 131,476 | $ | 308,317 | $ | 433,407 | ||||
| Free Cash Flow (1) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net cash provided by operating activities | $ | 44,828 | $ | 62,235 | $ | 256,424 | $ | 317,507 | |||||||
| Less: capital expenditures | (2,832 | ) | (8,294 | ) | (24,502 | ) | (24,252 | ) | |||||||
| Free Cash Flow | $ | 41,996 | $ | 53,941 | $ | 231,922 | $ | 293,255 | |||||||
| Supplemental Cash Flow Information | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Restructuring initiatives (2) | $ | (3,164 | ) | $ | (2,248 | ) | $ | (11,084 | ) | $ | (10,351 | ) | |||
| Distributions to noncontrolling interests (3) | (7,271 | ) | (1,480 | ) | (7,271 | ) | (18,000 | ) | |||||||
| (1) | Free Cash Flow includes the impact of certain cash receipts or payments (such as restructuring initiatives, significant legal settlements and programming write-offs) that affect period-to-period comparability. |
| (2) | Restructuring initiatives includes cash payments of |
| (3) | For the three months ended September 30, 2025, distributions to noncontrolling interests included a cash distribution of |
| AMC NETWORKS INC. SUPPLEMENTAL FINANCIAL DATA (in thousands, except per share amounts) (unaudited) | |||||||||||||||||||
| Adjusted Earnings Per Share | |||||||||||||||||||
| Three Months Ended September 30, 2025 | |||||||||||||||||||
| Income from operations before income taxes | Income tax (expense) benefit | Less: Net income attributable to noncontrolling interests | Net income attributable to AMC Networks' stockholders | Diluted EPS attributable to AMC Networks' stockholders | |||||||||||||||
| Reported Results (GAAP) (1) | $ | 124,373 | $ | (43,146 | ) | $ | (3,552 | ) | $ | 77,675 | $ | 1.38 | |||||||
| Adjustments: | |||||||||||||||||||
| Amortization of acquisition-related intangible assets | 7,582 | (1,727 | ) | (359 | ) | 5,496 | 0.10 | ||||||||||||
| Restructuring and other related charges | 4,479 | (1,075 | ) | (318 | ) | 3,086 | 0.05 | ||||||||||||
| Impairment and other charges | — | — | — | — | — | ||||||||||||||
| (Gain) loss on extinguishment of debt, net | (105,316 | ) | 22,704 | — | (82,612 | ) | (1.47 | ) | |||||||||||
| Tax reform (2) | — | 6,716 | — | 6,716 | 0.12 | ||||||||||||||
| Adjusted Results (Non-GAAP) | $ | 31,118 | $ | (16,528 | ) | $ | (4,229 | ) | $ | 10,361 | $ | 0.18 | |||||||
| (1) | Includes the required adjustment for interest expense associated with the convertible debt. |
| (2) | Represents a timing adjustment between current and deferred tax expense as a result of tax reform that will reverse in the fourth quarter of 2025. |
| Three Months Ended September 30, 2024 | ||||||||||||||||
| Income from operations before income taxes | Income tax expense | Less: Net (income) loss attributable to noncontrolling interests | Net income attributable to AMC Networks' stockholders | Diluted EPS attributable to AMC Networks' stockholders | ||||||||||||
| Reported Results (GAAP) (1) | $ | 67,858 | $ | (20,274 | ) | $ | (5,058 | ) | $ | 42,526 | $ | 0.76 | ||||
| Adjustments: | ||||||||||||||||
| Amortization of acquisition-related intangible assets | 7,917 | (1,645 | ) | (359 | ) | 5,913 | 0.10 | |||||||||
| Restructuring and other related charges | 3,496 | (860 | ) | — | 2,636 | 0.05 | ||||||||||
| Impairment and other charges | — | — | — | — | — | |||||||||||
| (Gain) loss on extinguishment of debt, net | 352 | (93 | ) | — | 259 | — | ||||||||||
| Adjusted Results (Non-GAAP) | $ | 79,623 | $ | (22,872 | ) | $ | (5,417 | ) | $ | 51,334 | $ | 0.91 | ||||
| (1) | Includes the required adjustment for interest expense associated with the convertible debt. |
| AMC NETWORKS INC. SUPPLEMENTAL FINANCIAL DATA (in thousands, except per share amounts) (unaudited) | |||||||||||||||||||
| Adjusted Earnings Per Share | |||||||||||||||||||
| Nine Months Ended September 30, 2025 | |||||||||||||||||||
| Income from operations before income taxes | Income tax (expense) benefit | Less: Net (income) loss attributable to noncontrolling interests | Net income attributable to AMC Networks' stockholders | Diluted EPS attributable to AMC Networks' stockholders | |||||||||||||||
| Reported Results (GAAP) (1) | $ | 233,314 | $ | (74,937 | ) | $ | (10,073 | ) | $ | 148,304 | $ | 2.63 | |||||||
| Adjustments: | |||||||||||||||||||
| Amortization of acquisition-related intangible assets | 23,372 | (5,423 | ) | (1,076 | ) | 16,873 | 0.30 | ||||||||||||
| Restructuring and other related charges | 12,797 | (1,953 | ) | (1,359 | ) | 9,485 | 0.16 | ||||||||||||
| Impairment and other charges | — | — | — | — | — | ||||||||||||||
| (Gain) loss on extinguishment of debt, net | (131,061 | ) | 28,361 | — | (102,700 | ) | (1.82 | ) | |||||||||||
| Tax reform (2) | — | 6,716 | — | 6,716 | 0.12 | ||||||||||||||
| Adjusted Results (Non-GAAP) | $ | 138,422 | $ | (47,236 | ) | $ | (12,508 | ) | $ | 78,678 | $ | 1.39 | |||||||
| (1) | Includes the required adjustment for interest expense associated with the convertible debt. |
| (2) | Represents a timing adjustment between current and deferred tax expense as a result of tax reform that will reverse in the fourth quarter of 2025. |
| Nine Months Ended September 30, 2024 | ||||||||||||||||
| Income from operations before income taxes | Income tax expense | Less: Net (income) loss attributable to noncontrolling interests | Net income attributable to AMC Networks' stockholders | Diluted EPS attributable to AMC Networks' stockholders | ||||||||||||
| Reported Results (GAAP) (1) | $ | 127,647 | $ | (54,853 | ) | $ | (13,583 | ) | $ | 59,211 | $ | 1.21 | ||||
| Adjustments: | ||||||||||||||||
| Amortization of acquisition-related intangible assets | 26,081 | (5,978 | ) | (2,283 | ) | 17,820 | 0.36 | |||||||||
| Restructuring and other related charges | 6,427 | (1,644 | ) | — | 4,783 | 0.10 | ||||||||||
| Impairment and other charges | 96,819 | (3,801 | ) | (14,616 | ) | 78,402 | 1.60 | |||||||||
| (Gain) loss on extinguishment of debt, net | 105 | (27 | ) | — | 78 | — | ||||||||||
| Adjusted Results (Non-GAAP) | $ | 257,079 | $ | (66,303 | ) | $ | (30,482 | ) | $ | 160,294 | $ | 3.27 | ||||
| (1) | Includes the required adjustment for interest expense associated with the convertible debt. |