A-Mark Precious Metals Reports Fiscal First Quarter 2026 Results and Announces Definitive Agreement to Acquire Monex Precious Metals, a Leading DTC Brand
A-Mark Precious Metals (NASDAQ: AMRK) reported fiscal Q1 2026 results for the quarter ended September 30, 2025 and announced a definitive agreement to acquire Monex Deposit Company. Q1 revenue rose 36% year-over-year to $3.68 billion and gross profit increased 68% to $72.9 million.
The Monex acquisition purchase price is $33 million ( $19M cash + $14M stock at $25/share) with up to $20M deferred contingent on cumulative pre-tax income; Monex reported $835M revenue (2024) and $630M assets under custody as of September 30, 2025. Transaction expected to close within 60 days, subject to customary conditions.
A-Mark Precious Metals (NASDAQ: AMRK) ha pubblicato i risultati del primo trimestre fiscale 2026 per il trimestre terminato il 30 settembre 2025 e ha annunciato un accordo definitivo per l'acquisizione di Monex Deposit Company. I ricavi del Q1 sono aumentati del 36% su base annua a $3.68 miliardi e l'utile lordo è salito del 68% a $72.9 milioni.
Il prezzo di acquisto per l'acquisizione Monex è di $33 milioni ( $19 milioni in contanti + $14 milioni in azioni a $25/azione) con fino a $20 milioni differiti condizionatamente in base all'utile ante-imposte cumulativo; Monex ha riportato $835 milioni di ricavi (2024) e $630 milioni di attività in custodia al 30 settembre 2025. La chiusura della transazione è prevista entro 60 giorni, soggetta alle consuete condizioni.
A-Mark Precious Metals (NASDAQ: AMRK) reportó resultados del primer trimestre fiscal 2026 para el trimestre terminado el 30 de septiembre de 2025 y anunció un acuerdo definitivo para adquirir Monex Deposit Company. Los ingresos del Q1 aumentaron un 36% interanual a $3.68 mil millones y la ganancia bruta subió un 68% a $72.9 millones.
El precio de compra de la adquisición de Monex es de $33 millones ( $19 millones en efectivo + $14 millones en acciones a $25/acción) con hasta $20 millones diferidos condicionados según el ingreso pre-impuestos acumulado; Monex reportó $835 millones en ingresos (2024) y $630 millones en activos bajo custodia al 30 de septiembre de 2025. Se espera que la transacción se cierre en 60 días, sujeto a condiciones habituales.
A-Mark Precious Metals (NASDAQ: AMRK)는 2025년 9월 30일로 종료된 회계연도 제1분기에 대한 2026 회계연도 1분기 실적을 발표했으며 Monex Deposit Company를 인수하기 위한 확정 계약을 발표했습니다. Q1 수익은 전년 동기 대비 36% 증가한 $3.68 billion이고 총이익은 68% 증가하여 $72.9 million입니다.
Monex 인수 매입가는 $33 million( $19 million 현금 + $14 million 주식 현재가 25달러)로 누적 세전 소득에 따라 조건부로 $20 million까지 연기될 수 있습니다. Monex는 2024년 매출 $835 million과 2025년 9월 30일 기준 위탁자산 $630 million를 보고했습니다. 거래는 일반적인 조건의 적용 하에 60일 이내에 종료될 것으로 예상됩니다.
A-Mark Precious Metals (NASDAQ: AMRK) a publié les résultats du premier trimestre fiscal 2026 pour le trimestre clos le 30 septembre 2025 et a annoncé un accord définitif pour l'acquisition de Monex Deposit Company. Le chiffre d'affaires du T1 a augmenté de 36 % en glissement annuel pour atteindre 3,68 milliards de dollars et le bénéfice brut a augmenté de 68 % pour atteindre 72,9 millions de dollars.
Le prix d'achat de l'acquisition Monex est de 33 millions de dollars ( 19 millions de dollars en espèces + 14 millions de dollars en actions à 25 dollars par action) avec jusqu'à 20 millions de dollars différés conditionnels en fonction du revenu avant impôt cumulé; Monex a déclaré des revenus de 835 millions de dollars (2024) et des actifs sous custodie de 630 millions de dollars au 30 septembre 2025. La transaction devrait être clôturée dans 60 jours, sous réserve des conditions habituelles.
A-Mark Precious Metals (NASDAQ: AMRK) hat die Ergebnisse des Geschäftsjahres 2026 Q1 für das Quartal zum 30. September 2025 veröffentlicht und eine endgültige Vereinbarung zur Übernahme von Monex Deposit Company bekannt gegeben. Q1-Umsatz stieg gegenüber dem Vorjahr um 36% auf $3.68 Milliarden und Bruttogewinn stieg um 68% auf $72.9 Millionen.
Der Kaufpreis für die Monex-Übernahme beträgt $33 Millionen ( $19 Millionen in bar + $14 Millionen in Aktien bei $25/Anteil) mit bis zu $20 Millionen als deferred contingent on kumuliertem Vorsteuerergebnis; Monex meldete $835 Millionen Umsatz (2024) und $630 Millionen Assets under Custody zum Stichtag 2025-09-30. Die Transaktion wird voraussichtlich innerhalb von 60 Tagen abgeschlossen, vorbehaltlich üblicher Bedingungen.
A-Mark Precious Metals (NASDAQ: AMRK) أعلنت عن نتائج الربع الأول من السنة المالية 2026 للربع المنتهي في 30 سبتمبر 2025 وأعلنت عن اتفاقية نهائية للاستحواذ على Monex Deposit Company. إيرادات الربع الأول ارتفعت بنسبة 36% على أساس سنوي لتصل إلى $3.68 مليار و الربح الإجمالي ارتفع بنسبة 68% ليصل إلى $72.9 مليون.
سعر شراء الصفقة Monex هو $33 مليون ( $19 مليون نقداً + $14 مليون أسهماً بسعر 25 دولاراً للسهم) مع ما يصل إلى $20 مليون كتعويض مؤجل يعتمد على الدخل قبل الضريبة التراكمي؛ ذكرت Monex إيرادات قدرها $835 مليون و أصول تحت الحفظ بقيمة 630 مليون دولار حتى 30 سبتمبر 2025. من المتوقع أن تغلق الصفقة خلال 60 يوماً، رهناً بالشروط المعتادة.
- Revenue +36% to $3.68B (Q1 vs prior year)
- Gross profit +68% to $72.9M (Q1 vs prior year)
- Monex revenue $835M for year ended Dec 31, 2024
- Monex assets under custody $630M as of Sep 30, 2025
- Acquisition consideration includes $19M cash and $14M stock
- Net loss $(0.9)M attributable to company in Q1 (vs $9.0M income prior year)
- Diluted EPS (loss) $(0.04) for Q1 (111% decrease YoY)
- Adjusted net income -67% to $4.9M (Q1 vs prior year)
- EBITDA -20% to $14.3M (Q1 vs prior year)
Insights
A-Mark reports higher revenue and gross profit, announces Monex acquisition to expand DTC reach; near-term earnings and integration remain key.
A-Mark’s platform shows clear scale: consolidated revenue rose to
Dependencies and risks are explicit and measurable: closing is subject to customary conditions including a minimum tangible net worth and is expected within
Watchable milestones include the transaction close within
EL SEGUNDO, Calif., Nov. 06, 2025 (GLOBE NEWSWIRE) -- A-Mark Precious Metals, Inc. (NASDAQ: AMRK), a leading fully integrated precious metals platform, reported results for the fiscal first quarter ended September 30, 2025. The Company also announced a definitive agreement to acquire all of the outstanding equity of Monex Deposit Company and certain related entities (Monex), one of the largest and most established direct-to-consumer (DTC) precious metals dealers in the U.S.
Monex Acquisition
Monex is a leading precious metals dealer providing investors with access to gold, silver, platinum, and palladium through competitive pricing, reliable execution, and trusted service. Since its founding in 1987, Monex has facilitated billions of dollars in transactions and built a full-service platform offering bullion and coin products along with secure vault storage. Monex generated Total Revenue of
The acquisition strengthens A-Mark’s DTC presence by leveraging Monex’s well-established brand, reputation, and loyal customer base. A-Mark also expects to realize operational synergies that will enhance and streamline both organizations. Upon closing, Michael Carabini, CEO and President of Monex, will continue leading the company and report directly to A-Mark CEO Greg Roberts.
“After working with Monex for decades, we are thrilled to welcome them under the A-Mark umbrella,” said Roberts. “Michael and his team have built a strong business that has performed well even through periods of subdued demand. Their broad customer base and established storage business will be valuable assets as we move forward together.”
Michael Carabini, CEO and President of Monex, added: “Monex Founder, Louis Carabini, and I have known A-Mark for over 50 years. By joining forces with the industry’s leading fully integrated enterprise, we can offer our customers a broader suite of products and value-added services that are otherwise not possible. Having spent decades in this industry and worked closely with Greg and the A-Mark team, I am confident this partnership positions us for long-term success. We are excited about this next chapter and believe our businesses will be even stronger as one, with our many long term and new customers as the beneficiaries.”
Transaction Details
The purchase price to be paid by the Company for the Monex acquisition is
Transaction Advisors
D.A. Davidson & Co. acted as financial advisor and Frye & Hsieh LLP acted as legal counsel to A-Mark.
Thomas J. Borchard of Brown White and Osborn, LLP acted as legal advisor to Monex.
Fiscal First Quarter 2026 Financial Management Commentary
“Our first quarter performance demonstrates the resiliency of our fully integrated platform and the early benefits of our recent acquisitions,” commented Roberts. “While July and August were marked by subdued demand and historically tight premium spreads, conditions improved meaningfully after Labor Day. This shift, together with expanded contributions from LPM in Asia, and from our Direct-to-Consumer segment, including summer auction sales at our recently acquired Stack’s Bowers Galleries, enabled us to deliver
“Continued investments in automation at our fulfillment facility, AMGL, are paying dividends as we continue our integration initiatives. We have successfully consolidated Pinehurst’s operations into AMGL, we continue to right-size AMS, and we expect additional savings as we centralize operations and achieve further economies of scale. We believe the traction we’ve seen throughout our business is a strong indicator of what is to come. We are prepared and well-positioned to succeed in all markets with our fully integrated platform.”
| Three Months Ended September 30, | |||||||||
| 2025 | 2024 | ||||||||
| (in thousands, except Earnings (Loss) per Share) | |||||||||
| Selected Key Financial Statement Metrics: | |||||||||
| Revenues | $ | 3,680,766 | $ | 2,715,096 | |||||
| Gross profit | $ | 72,897 | $ | 43,443 | |||||
| Depreciation and amortization expense | $ | (7,583 | ) | $ | (4,709 | ) | |||
| Net (loss) income attributable to the Company | $ | (939 | ) | $ | 8,984 | ||||
| Earnings (Loss) per Share | |||||||||
| Basic | $ | (0.04 | ) | $ | 0.39 | ||||
| Diluted | $ | (0.04 | ) | $ | 0.37 | ||||
| Non-GAAP Measures(1): | |||||||||
| Adjusted net income before provision for income taxes | $ | 4,872 | $ | 14,784 | |||||
| EBITDA | $ | 14,301 | $ | 17,782 | |||||
| (1) See Reconciliation of U.S. GAAP to Non-GAAP Measures below and on pages 19-20 | |||||||||
| A reconciliation of net (loss) income before provision for income taxes to adjusted net income before provision for income taxes for the three months ended September 30, 2025 and 2024 follows (in thousands) | |||||||||
| Three Months Ended September 30, | |||||||||
| 2025 | 2024 | ||||||||
| Net (loss) income before provision for income taxes | $ | (311 | ) | $ | 10,173 | ||||
| Adjustments: | |||||||||
| Contingent consideration fair value adjustment | (2,461 | ) | (150 | ) | |||||
| Acquisition costs | 61 | 52 | |||||||
| Amortization of acquired intangibles | 5,202 | 3,864 | |||||||
| Depreciation expense | 2,381 | 845 | |||||||
| Adjusted net income before provision for income taxes (non-GAAP) | $ | 4,872 | $ | 14,784 | |||||
| Three Months Ended | |||||||||
| September 30, 2025 | June 30, 2025 | ||||||||
| (in thousands, except Earnings (Loss) per Share) | |||||||||
| Selected Key Financial Statement Metrics: | |||||||||
| Revenues | $ | 3,680,766 | $ | 2,512,048 | |||||
| Gross profit | $ | 72,897 | $ | 81,689 | |||||
| Depreciation and amortization expense | $ | (7,583 | ) | $ | (8,576 | ) | |||
| Net (loss) income attributable to the Company | $ | (939 | ) | $ | 10,324 | ||||
| Earnings (Loss) per Share | |||||||||
| Basic | $ | (0.04 | ) | $ | 0.42 | ||||
| Diluted | $ | (0.04 | ) | $ | 0.41 | ||||
| Non-GAAP Measures(1): | |||||||||
| Adjusted net income before provision for income taxes | $ | 4,872 | $ | 19,163 | |||||
| EBITDA | $ | 14,301 | $ | 29,153 | |||||
| (1) See Reconciliation of U.S. GAAP to Non-GAAP Measures below and on pages 19-20 | |||||||||
| A reconciliation of net (loss) income before provision for income taxes to adjusted net income before provision for income taxes for the three months ended September 30, 2025 and June 30, 2025 follows (in thousands): | |||||||||
| Three Months Ended | |||||||||
| September 30, 2025 | June 30, 2025 | ||||||||
| Net (loss) income before provision for income taxes | $ | (311 | ) | $ | 13,020 | ||||
| Adjustments: | |||||||||
| Remeasurement gain on pre-existing equity interests | — | (1,900 | ) | ||||||
| Contingent consideration fair value adjustment | (2,461 | ) | (10 | ) | |||||
| Acquisition costs | 61 | (523 | ) | ||||||
| Amortization of acquired intangibles | 5,202 | 6,658 | |||||||
| Depreciation expense | 2,381 | 1,918 | |||||||
| Adjusted net income before provision for income taxes (non-GAAP) | $ | 4,872 | $ | 19,163 | |||||
Fiscal First Quarter 2026 Financial Highlights
- Revenues for the three months ended September 30, 2025 increased
36% to$3.68 billion from$2.72 billion for the three months ended September 30, 2024 and increased47% from$2.51 billion for the three months ended June 30, 2025
- Gross profit for the three months ended September 30, 2025 increased
68% to$72.9 million from$43.4 million for the three months ended September 30, 2024 and decreased11% from$81.7 million for the three months ended June 30, 2025
- Gross profit margin for the three months ended September 30, 2025 increased to
1.98% of revenue, from1.60% of revenue for the three months ended September 30, 2024, and declined from3.25% of revenue in the three months ended June 30, 2025
- Net income (loss) attributable to the Company for the three months ended September 30, 2025 decreased
110% to$(0.9) million from$9.0 million for the three months ended September 30, 2024, and decreased109% from$10.3 million for the three months ended June 30, 2025
- Diluted (loss) earnings per share totaled
$(0.04) for the three months ended September 30, 2025, a111% decrease compared to$0.37 for the three months ended September 30, 2024, and decreased110% from$0.41 for the three months ended June 30, 2025
- Adjusted net income before provision for income taxes, depreciation, amortization, acquisition costs, remeasurement gains or losses, and contingent consideration fair value adjustments (“Adjusted net income before provision for income taxes” or “Adjusted net income”), a non-GAAP financial performance measure, for the three months ended September 30, 2025 decreased
67% to$4.9 million from$14.8 million for the three months ended September 30, 2024, and decreased75% from$19.2 million for the three months ended June 30, 2025 - Earnings before interest, taxes, depreciation and amortization (“EBITDA”), a non-GAAP liquidity measure, for the three months ended September 30, 2025 decreased
20% to$14.3 million from$17.8 million for the three months ended September 30, 2024, and decreased51% from$29.2 million for the three months ended June 30, 2025
| Three Months Ended September 30, | |||||||||
| 2025 | 2024 | ||||||||
| Selected Operating and Financial Metrics: | |||||||||
| Gold ounces sold(1) | 439,000 | 398,000 | |||||||
| Silver ounces sold(2) | 10,391,000 | 20,449,000 | |||||||
| Number of secured loans at period end(3) | 424 | 562 | |||||||
| Secured loans receivable at period end | $ | 103,633,000 | $ | 101,887,000 | |||||
| Direct-to-Consumer ("DTC") number of new customers(4) | 69,400 | 55,300 | |||||||
| Direct-to-Consumer number of active customers(5) | 147,300 | 129,900 | |||||||
| Direct-to-Consumer number of total customers(6) | 4,265,400 | 3,122,100 | |||||||
| Direct-to-Consumer average order value ("AOV")(7) | $ | 3,863 | $ | 2,967 | |||||
| JM Bullion ("JMB") average order value(8) | $ | 2,544 | $ | 2,198 | |||||
| CyberMetals number of new customers(9) | 1,700 | 1,500 | |||||||
| CyberMetals number of active customers(10) | 1,800 | 1,700 | |||||||
| CyberMetals number of total customers(11) | 38,700 | 31,100 | |||||||
| CyberMetals customer assets under management at period end(12) | $ | 13,800,000 | $ | 8,300,000 | |||||
| (1) Gold ounces sold represents the ounces of gold product sold and delivered to the customer during the period, excluding ounces of gold recorded on forward contracts. | |||||||||
| (2) Silver ounces sold represents the ounces of silver product sold and delivered to the customer during the period, excluding ounces of silver recorded on forward contracts. | |||||||||
| (3) Number of outstanding secured loans to customers that are primarily collateralized by precious metals at the end of the period. | |||||||||
| (4) DTC number of new customers represents the number of customers that have registered or set up a new account or made a purchase for the first time during the period within the Direct-to-Consumer segment. | |||||||||
| (5) DTC number of active customers represents the number of customers that have made a purchase during any month during the period within the Direct-to-Consumer segment. | |||||||||
| (6) DTC number of total customers represents the aggregate number of customers that have registered or set up an account or have made a purchase in the past within the Direct-to-Consumer segment. | |||||||||
| (7) DTC AOV represents the average dollar value of product orders (excluding accumulation program orders) delivered to the customer during the period within the Direct-to-Consumer segment. | |||||||||
| (8) JMB AOV represents the average dollar value of product orders delivered to JMB's customers during the period. | |||||||||
| (9) CyberMetals number of new customers represents the number of customers that have registered or set up a new account or have made a purchase for the first time during the period on the CyberMetals platform. | |||||||||
| (10) CyberMetals number of active customers represents the number of customers that have made a purchase during any month during the period from the CyberMetals platform. | |||||||||
| (11) CyberMetals number of total customers represents the aggregate number of customers that have registered or set up an account or have made a purchase in the past from the CyberMetals platform. | |||||||||
| (12) CyberMetals customer assets under management represents the total value of assets managed by the Company on behalf of CyberMetals customers. | |||||||||
| Three Months Ended | |||||||||
| September 30, 2025 | June 30, 2025 | ||||||||
| Selected Operating and Financial Metrics: | |||||||||
| Gold ounces sold(1) | 439,000 | 346,000 | |||||||
| Silver ounces sold(2) | 10,391,000 | 15,664,000 | |||||||
| Number of secured loans at period end(3) | 424 | 445 | |||||||
| Secured loans receivable at period end | $ | 103,633,000 | $ | 94,037,000 | |||||
| Direct-to-Consumer ("DTC") number of new customers(4) | 69,400 | 108,900 | |||||||
| Direct-to-Consumer number of active customers(5) | 147,300 | 170,600 | |||||||
| Direct-to-Consumer number of total customers(6) | 4,265,400 | 4,196,000 | |||||||
| Direct-to-Consumer average order value ("AOV")(7) | $ | 3,863 | $ | 2,443 | |||||
| JM Bullion ("JMB") average order value(8) | $ | 2,544 | $ | 2,415 | |||||
| CyberMetals number of new customers(9) | 1,700 | 1,800 | |||||||
| CyberMetals number of active customers(10) | 1,800 | 1,700 | |||||||
| CyberMetals number of total customers(11) | 38,700 | 37,000 | |||||||
| CyberMetals customer assets under management at period end(12) | $ | 13,800,000 | $ | 10,700,000 | |||||
| (1) Gold ounces sold represents the ounces of gold product sold and delivered to the customer during the period, excluding ounces of gold recorded on forward contracts. | |||||||||
| (2) Silver ounces sold represents the ounces of silver product sold and delivered to the customer during the period, excluding ounces of silver recorded on forward contracts. | |||||||||
| (3) Number of outstanding secured loans to customers that are primarily collateralized by precious metals at the end of the period. | |||||||||
| (4) DTC number of new customers represents the number of customers that have registered or set up a new account or made a purchase for the first time during the period within the Direct-to-Consumer segment. | |||||||||
| (5) DTC number of active customers represents the number of customers that have made a purchase during any month during the period within the Direct-to-Consumer segment. | |||||||||
| (6) DTC number of total customers represents the aggregate number of customers that have registered or set up an account or have made a purchase in the past within the Direct-to-Consumer segment. | |||||||||
| (7) DTC AOV represents the average dollar value of product orders (excluding accumulation program orders) delivered to the customer during the period within the Direct-to-Consumer segment. | |||||||||
| (8) JMB AOV represents the average dollar value of product orders delivered to JMB's customers during the period. | |||||||||
| (9) CyberMetals number of new customers represents the number of customers that have registered or set up a new account or have made a purchase for the first time during the period on the CyberMetals platform. | |||||||||
| (10) CyberMetals number of active customers represents the number of customers that have made a purchase during any month during the period from the CyberMetals platform. | |||||||||
| (11) CyberMetals number of total customers represents the aggregate number of customers that have registered or set up an account or have made a purchase in the past from the CyberMetals platform. | |||||||||
| (12) CyberMetals customer assets under management represents the total value of assets managed by the Company on behalf of CyberMetals customers. | |||||||||
Fiscal First Quarter 2026 Operational Highlights
- Gold ounces sold in the three months ended September 30, 2025 increased
10% to 439,000 ounces from 398,000 ounces for the three months ended September 30, 2024, and increased27% from 346,000 ounces for the three months ended June 30, 2025
- Silver ounces sold in the three months ended September 30, 2025 decreased
49% to 10.4 million ounces from 20.4 million ounces for the three months ended September 30, 2024, and decreased34% from 15.7 million ounces for the three months ended June 30, 2025
- As of September 30, 2025, the number of secured loans decreased
25% to 424 from 562 as of September 30, 2024, and decreased5% from 445 as of June 30, 2025
- Direct-to-Consumer new customers for the three months ended September 30, 2025 increased
25% to 69,400 from 55,300 for the three months ended September 30, 2024, and decreased36% from 108,900 for the three months ended June 30, 2025
- Direct-to-Consumer active customers for the three months ended September 30, 2025 increased
13% to 147,300 from 129,900 for the three months ended September 30, 2024, and decreased14% from 170,600 for the three months ended June 30, 2025
- Direct-to-Consumer average order value for the three months ended September 30, 2025 increased
$896 , or30% to$3,863 from$2,967 for the three months ended September 30, 2024, and increased$1,420 , or58% from$2,443 for the three months ended June 30, 2025 - JM Bullion’s average order value for the three months ended September 30, 2025 increased
$346 , or16% to$2,544 from$2,198 for the three months ended September 30, 2024, and increased$129 , or5% from$2,415 for the three months ended June 30, 2025
Fiscal First Quarter 2026 Financial Summary
Revenues increased
Gross profit increased
Selling, general and administrative expenses increased
Depreciation and amortization expense increased
Interest income decreased
Interest expense increased
Earnings (losses) from equity method investments decreased
Net loss attributable to the Company totaled
Adjusted net income before provision for income taxes for the three months ended September 30, 2025 totaled
EBITDA for the three months ended September 30, 2025 totaled
Conference Call
A-Mark will hold a conference call today (November 6, 2025) to discuss these financial results. A-Mark management will host the call at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) followed by a question-and-answer period. To participate, please call the conference telephone number 10 minutes before the start time and ask for the A-Mark Precious Metals conference call.
Webcast: https://www.webcaster5.com/Webcast/Page/2867/53131
U.S. dial-in number: 1-888-506-0062
International number: 1-973-528-0011
Participant Access Code: 974548
The call will also be broadcast live and available for replay on the Investor Relations section of A-Mark’s website at ir.amark.com. If you have any difficulty connecting with the conference call or webcast, please contact A-Mark’s investor relations team at 1-949-574-3860.
A replay of the call will be available after 7:30 p.m. Eastern time through November 20, 2025.
Toll-free replay number: 1-877-481-4010
International replay number: 1-919-882-2331
Participant Access Code: 53131
About A-Mark Precious Metals
Founded in 1965, A-Mark Precious Metals, Inc. is a leading fully integrated precious metals platform that offers an array of gold, silver, platinum, palladium, and copper bullion, numismatic coins, and related products to wholesale and retail customers via a portfolio of channels. The company conducts its operations through three complementary segments: Wholesale Sales & Ancillary Services, Direct-to-Consumer, and Secured Lending. The company’s global customer base spans sovereign and private mints, manufacturers and fabricators, refiners, dealers, financial institutions, industrial users, investors, collectors, e-commerce customers, and other retail customers.
A-Mark’s Wholesale Sales & Ancillary Services segment distributes and purchases precious metal products from sovereign and private mints. As a U.S. Mint-authorized purchaser of gold, silver, and platinum coins since 1986, A-Mark purchases bullion products directly from the U.S. Mint for sale to customers. A-Mark also has longstanding distributorships with other sovereign mints, including Australia, Austria, Canada, China, Mexico, South Africa, and the United Kingdom. The company sells more than 200 different products to e-commerce retailers, coin and bullion dealers, financial institutions, brokerages, and collectors. In addition, A-Mark sells precious metal products to industrial users, including metal refiners, manufacturers, and electronic fabricators.
A-Mark’s consolidated subsidiary, Stack’s Bowers Galleries is a rare coin and currency auction house as well as a wholesale and retail dealer of numismatic and bullion products. Pinehurst Coin Exchange is a precious metals broker that services the wholesale and retail marketplace and is retailer of modern and numismatic coins on eBay.
Located in the heart of Hong Kong’s Central Financial District, A-Mark’s consolidated subsidiary, LPM Group Limited (LPM), is one of Asia’s largest precious metals dealers. LPM offers a wide selection of products to its wholesale customers, through its showroom and 24/7 online trading platform, including recently released silver coins, gold bullion, certified coins, and the latest collectible numismatic issues.
Through its A-M Global Logistics subsidiary, A-Mark provides its customers with a range of complementary services, including managed storage options for precious metals as well as receiving, handling, inventorying, processing, packaging, and shipping of precious metals and coins on a secure basis. A-Mark’s mint operations, which are conducted through its wholly owned subsidiary Silver Towne Mint, enable the company to offer customers a wide range of proprietary coin and bar offerings and, during periods of market volatility when the availability of silver bullion from sovereign mints is often product constrained, preferred product access.
A-Mark’s Direct-to-Consumer segment operates as an omni-channel retailer of precious metals, providing access to a multitude of products through its wholly owned subsidiaries, JM Bullion, Goldline, AMS, Stack’s Bowers Galleries, Pinehurst Coin Exchange, and its controlling interest in Silver Gold Bull. JMB owns and operates numerous websites targeting specific niches within the precious metals retail market, including JMBullion.com, ProvidentMetals.com, Silver.com, CyberMetals.com, GoldPrice.org, SilverPrice.org, BGASC.com, BullionMax.com, and Gold.com. Goldline markets precious metals directly to the investor community through various channels, including television, radio, and telephonic sales efforts. A-Mark is the majority owner of Silver Gold Bull, a leading online precious metals retailer in Canada, and also holds minority ownership interests in three additional direct-to-consumer brands.
The company operates its Secured Lending segment through its wholly owned subsidiary, Collateral Finance Corporation (CFC). Founded in 2005, CFC is a California licensed finance lender that originates and acquires loans secured by bullion and numismatic coins. Its customers include coin and precious metal dealers, investors, and collectors.
A-Mark is headquartered in El Segundo, CA and has additional offices and facilities in the neighboring Los Angeles area as well as in Dallas, TX, Las Vegas, NV, Winchester, IN, Vienna, Austria, and Hong Kong. For more information, visit www.amark.com.
A-Mark periodically provides information for investors on its corporate website, www.amark.com, and its investor relations website, ir.amark.com. This includes press releases and other information about financial performance, reports filed or furnished with the SEC, information on corporate governance, and investor presentations.
Important Cautions Regarding Forward-Looking Statements
Statements in this press release that relate to future plans, objectives, expectations, performance, events and the like are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934. These include statements regarding the occurrence and timing of the closing of the acquisition of Monex, the anticipated benefits to A-Mark of the acquisition of Monex, expectations with respect to growth, the delivery of long-term value, expense optimization, cost containment and operating leverage. Future events, risks and uncertainties, individually or in the aggregate, could cause actual results or circumstances to differ materially from those expressed or implied in these statements. Factors that could cause actual results to differ include the following: Delays in consummating the Monex acquisition or the inability to consummate the acquisition, the failure to execute the Company’s growth strategy, including the inability to identify suitable or available acquisition or investment opportunities; greater than anticipated costs incurred to execute this strategy; our inability to execute on our cost containment and expense reduction programs; government regulations that might impede growth, particularly in Asia, including with respect to tariff policy; the inability to successfully integrate Monex and our other recently acquired businesses; changes in the current international political climate, which historically has favorably contributed to demand and volatility in the precious metals markets but also has posed certain risks and uncertainties for the Company, particularly in recent periods; increased competition for the Company’s higher margin services, which could depress pricing; the failure of the Company’s business model to respond to changes in the market environment as anticipated; changes in consumer demand and preferences for precious metal products generally; potential negative effects that inflationary pressure may have on our business; the failure of our investee companies to maintain, or address the preferences of, their customer bases; general risks of doing business in the commodity markets; and the strategic, business, economic, financial, political and governmental risks and other Risk Factors described in in the Company’s public filings with the Securities and Exchange Commission.
The Company undertakes no obligation to publicly update or revise any forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements.
Use and Reconciliation of Non-GAAP Measures
In addition to presenting the Company’s financial results determined in accordance with U.S. GAAP, management believes the following non-GAAP measures are useful in evaluating the Company’s operating performance: “adjusted net income before provision for income taxes” and “earnings before interest, taxes, depreciation and amortization” (“EBITDA”). Management believes the “adjusted net income before provision for income taxes” non-GAAP financial performance measure assists investors and analysts by facilitating comparison of period-to-period operational performance on a consistent basis by excluding items that management does not believe are indicative of the Company’s core operating performance. The items excluded from this financial measure may have a material impact on the Company’s financial results. Certain of those items are non-recurring, while others are non-cash in nature. Management believes the EBITDA non-GAAP liquidity measure assists investors and analysts by facilitating comparison of our business operations before investing activities, interest, and income taxes with other publicly traded companies. Non-GAAP measures do not have standardized definitions and should be considered in addition to, and not as a substitute for or superior to, the comparable measures prepared in accordance with U.S. GAAP, and should be read in conjunction with the financial statements included in the Company’s Quarterly Report on Form 10-Q to be filed with the SEC. Management encourages investors and others to review the Company’s financial information in its entirety and not to rely on any single financial or liquidity measure.
In the Company’s reconciliation from its reported U.S. GAAP “net income before provision for income taxes” to its non-GAAP “adjusted net income before provision for income taxes”, the Company eliminates the impact of the following five amounts: acquisition costs; amortization expenses related to intangible assets acquired; depreciation expense; remeasurement gains or losses; and contingent consideration fair value adjustments. The Company’s reconciliations from its reported U.S. GAAP “net income before provision for income taxes” to its non-GAAP “adjusted net income before provision for income taxes”, and “net income” and “net cash provided by (used in) operating activities” to its non-GAAP “EBITDA” are provided below and are also included in the Company’s Quarterly Report on Form 10-Q to be filed with the SEC for the quarterly period ended September 30, 2025.
Company Contact:
Steve Reiner, Executive Vice President, Capital Markets & Investor Relations
A-Mark Precious Metals, Inc.
1-310-587-1410
sreiner@amark.com
Investor Relations Contact:
Matt Glover or Greg Bradbury
Gateway Group, Inc.
1-949-574-3860
AMRK@gateway-grp.com
| A-MARK PRECIOUS METALS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except for share data) | ||||||||
| September 30, 2025 | June 30, 2025 | |||||||
| (unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets | ||||||||
| Cash | $ | 89,221 | $ | 77,741 | ||||
| Receivables, net | 283,140 | 137,723 | ||||||
| Derivative assets | 390,174 | 134,515 | ||||||
| Secured loans receivable | 103,633 | 94,037 | ||||||
| Inventories: | ||||||||
| Inventories | 846,066 | 794,812 | ||||||
| Restricted inventories | 377,028 | 484,733 | ||||||
| 1,223,094 | 1,279,545 | |||||||
| Income tax receivable | 4,572 | 4,575 | ||||||
| Prepaid expenses and other assets | 17,468 | 15,359 | ||||||
| Total current assets | 2,111,302 | 1,743,495 | ||||||
| Operating lease right of use assets | 21,517 | 22,843 | ||||||
| Property, plant, and equipment, net | 45,519 | 45,509 | ||||||
| Goodwill | 228,696 | 228,650 | ||||||
| Intangibles, net | 132,107 | 137,314 | ||||||
| Long-term investments | 31,659 | 33,015 | ||||||
| Other long-term assets | 8,571 | 4,605 | ||||||
| Total assets | $ | 2,579,371 | $ | 2,215,431 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| Current liabilities | ||||||||
| Liabilities on borrowed metals | $ | 58,649 | $ | 46,051 | ||||
| Product financing arrangements | 377,028 | 484,733 | ||||||
| Accounts payable and other payables | 80,021 | 22,248 | ||||||
| Deferred revenue and other advances | 779,621 | 426,904 | ||||||
| Derivative liabilities | 213,853 | 96,177 | ||||||
| Accrued liabilities | 29,716 | 34,021 | ||||||
| Notes payable | 4,194 | 3,994 | ||||||
| Total current liabilities | 1,543,082 | 1,114,128 | ||||||
| Lines of credit | 290,000 | 345,000 | ||||||
| Notes payable | 3,339 | 3,349 | ||||||
| Deferred tax liabilities | 18,202 | 18,335 | ||||||
| Other liabilities | 27,653 | 31,948 | ||||||
| Total liabilities | 1,882,276 | 1,512,760 | ||||||
| Commitments and contingencies | ||||||||
| Stockholders’ equity | ||||||||
| Preferred stock, | — | — | ||||||
| Common stock, par value | 247 | 247 | ||||||
| Additional paid-in capital | 185,382 | 184,998 | ||||||
| Accumulated other comprehensive income | 206 | 212 | ||||||
| Retained earnings | 458,137 | 464,059 | ||||||
| Total A-Mark Precious Metals, Inc. stockholders’ equity | 643,972 | 649,516 | ||||||
| Noncontrolling interests | 53,123 | 53,155 | ||||||
| Total stockholders’ equity | 697,095 | 702,671 | ||||||
| Total liabilities and stockholders’ equity | $ | 2,579,371 | $ | 2,215,431 | ||||
| A-MARK PRECIOUS METALS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except for share and per share data; unaudited) | ||||||||
| Three Months Ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| Revenues | $ | 3,680,766 | $ | 2,715,096 | ||||
| Cost of sales | 3,607,869 | 2,671,653 | ||||||
| Gross profit | 72,897 | 43,443 | ||||||
| Selling, general, and administrative expenses | (59,822 | ) | (26,617 | ) | ||||
| Depreciation and amortization expense | (7,583 | ) | (4,709 | ) | ||||
| Interest income | 5,571 | 7,087 | ||||||
| Interest expense | (12,600 | ) | (9,987 | ) | ||||
| Earnings (losses) from equity method investments | (908 | ) | 578 | |||||
| Other income, net | 2,233 | 200 | ||||||
| Unrealized (losses) gains on foreign exchange | (99 | ) | 178 | |||||
| Net (loss) income before provision before income taxes | (311 | ) | 10,173 | |||||
| Income tax expense | (660 | ) | (1,755 | ) | ||||
| Net (loss) income | (971 | ) | 8,418 | |||||
| Net loss attributable to noncontrolling interests | (32 | ) | (566 | ) | ||||
| Net (loss) income attributable to the Company | $ | (939 | ) | $ | 8,984 | |||
| Basic and diluted net (loss) income per share attributable to A-Mark Precious Metals, Inc.: | ||||||||
| Basic | $ | (0.04 | ) | $ | 0.39 | |||
| Diluted | $ | (0.04 | ) | $ | 0.37 | |||
| Weighted-average shares outstanding: | ||||||||
| Basic | 24,696,600 | 23,028,600 | ||||||
| Diluted | 24,696,600 | 23,979,500 | ||||||
| A-MARK PRECIOUS METALS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands; unaudited) | ||||||||
| Three Months Ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| Cash flows from operating activities: | ||||||||
| Net (loss) income | $ | (971 | ) | $ | 8,418 | |||
| Adjustments to reconcile net (loss) income to net cash flows from operating activities: | ||||||||
| Depreciation and amortization | 7,583 | 4,709 | ||||||
| Amortization of loan cost | 1,635 | 665 | ||||||
| Share-based compensation | 375 | 320 | ||||||
| Losses (earnings) from equity method investments | 908 | (578 | ) | |||||
| Other | (1,796 | ) | 1,254 | |||||
| Changes in assets and liabilities: | ||||||||
| Receivables, net | (148,477 | ) | (35,235 | ) | ||||
| Secured loans made to affiliates | — | (4,816 | ) | |||||
| Derivative assets | (255,659 | ) | 5,999 | |||||
| Income tax receivable | 3 | (776 | ) | |||||
| Precious metals held under financing arrangements | — | (5,288 | ) | |||||
| Inventories | 56,451 | (180,155 | ) | |||||
| Prepaid expenses and other assets | (2,118 | ) | (987 | ) | ||||
| Accounts payable and other payables | 57,772 | (8,119 | ) | |||||
| Deferred revenue and other advances | 352,717 | 64,270 | ||||||
| Derivative liabilities | 117,676 | 19,294 | ||||||
| Liabilities on borrowed metals | 12,598 | 7,494 | ||||||
| Accrued liabilities | (3,280 | ) | (3,998 | ) | ||||
| Net cash provided by (used in) operating activities | 195,417 | (127,529 | ) | |||||
| Cash flows from investing activities: | ||||||||
| Capital expenditures for property, plant, and equipment | (1,974 | ) | (607 | ) | ||||
| Secured loans receivable, net | (9,590 | ) | 16,001 | |||||
| Other | 155 | 87 | ||||||
| Net cash (used in) provided by investing activities | (11,409 | ) | 15,481 | |||||
| Cash flows from financing activities: | ||||||||
| Product financing arrangements, net | (107,705 | ) | 24,000 | |||||
| Dividends paid | (4,984 | ) | (4,633 | ) | ||||
| Borrowings under lines of credit | 371,000 | 542,000 | ||||||
| Repayments under lines of credit | (426,000 | ) | (450,000 | ) | ||||
| Proceeds from notes payable to related party | 200 | — | ||||||
| Repayments on notes payable to related party | — | (1,672 | ) | |||||
| Debt funding issuance costs | (2,641 | ) | (2,640 | ) | ||||
| Proceeds from the exercise of share-based awards | 6 | 3,281 | ||||||
| Other | (2,404 | ) | — | |||||
| Net cash (used in) provided by financing activities | (172,528 | ) | 110,336 | |||||
| Net increase (decrease) in cash | 11,480 | (1,712 | ) | |||||
| Cash, beginning of period | 77,741 | 48,636 | ||||||
| Cash, end of period | $ | 89,221 | $ | 46,924 | ||||
Overview of Results of Operations for the Three Months Ended September 30, 2025 and 2024
Consolidated Results of Operations
The operating results for the three months ended September 30, 2025 and 2024 were as follows (in thousands, except per share data):
| Three Months Ended September 30, | 2025 | 2024 | Change | |||||||||||||||||||||
| $ | % of revenue | $ | % of revenue | $ | % | |||||||||||||||||||
| Revenues | $ | 3,680,766 | 100.000 | % | $ | 2,715,096 | 100.000 | % | $ | 965,670 | 35.6 | % | ||||||||||||
| Gross profit | 72,897 | 1.980 | % | 43,443 | 1.600 | % | $ | 29,454 | 67.8 | % | ||||||||||||||
| Selling, general, and administrative expenses | (59,822 | ) | (1.625 | %) | (26,617 | ) | (0.980 | %) | $ | 33,205 | 124.8 | % | ||||||||||||
| Depreciation and amortization expense | (7,583 | ) | (0.206 | %) | (4,709 | ) | (0.173 | %) | $ | 2,874 | 61.0 | % | ||||||||||||
| Interest income | 5,571 | 0.151 | % | 7,087 | 0.261 | % | $ | (1,516 | ) | (21.4 | %) | |||||||||||||
| Interest expense | (12,600 | ) | (0.342 | %) | (9,987 | ) | (0.368 | %) | $ | 2,613 | 26.2 | % | ||||||||||||
| Earnings (losses) from equity method investments | (908 | ) | (0.025 | %) | 578 | 0.021 | % | $ | (1,486 | ) | (257.1 | %) | ||||||||||||
| Other income, net | 2,233 | 0.061 | % | 200 | 0.007 | % | $ | 2,033 | 1,016.5 | % | ||||||||||||||
| Unrealized (losses) gains on foreign exchange | (99 | ) | (0.003 | %) | 178 | 0.007 | % | $ | (277 | ) | (155.6 | %) | ||||||||||||
| Net (loss) income before provision for income taxes | (311 | ) | (0.008 | %) | 10,173 | 0.375 | % | $ | (10,484 | ) | (103.1 | %) | ||||||||||||
| Income tax expense | (660 | ) | (0.018 | %) | (1,755 | ) | (0.065 | %) | $ | (1,095 | ) | (62.4 | %) | |||||||||||
| Net (loss) income | (971 | ) | (0.026 | %) | 8,418 | 0.310 | % | $ | (9,389 | ) | (111.5 | %) | ||||||||||||
| Net loss attributable to noncontrolling interests | (32 | ) | (0.001 | %) | (566 | ) | (0.021 | %) | $ | (534 | ) | (94.3 | %) | |||||||||||
| Net (loss) income attributable to the Company | $ | (939 | ) | (0.026 | %) | $ | 8,984 | 0.331 | % | $ | (9,923 | ) | (110.5 | %) | ||||||||||
| Basic and diluted net (loss) income per share attributable to A-Mark Precious Metals, Inc.: | ||||||||||||||||||||||||
| Per Share Data: | ||||||||||||||||||||||||
| Basic | $ | (0.04 | ) | $ | 0.39 | $ | (0.43 | ) | (110.3 | %) | ||||||||||||||
| Diluted | $ | (0.04 | ) | $ | 0.37 | $ | (0.41 | ) | (110.8 | %) | ||||||||||||||
Overview of Results of Operations for the Three Months Ended September 30, 2025 and June 30, 2025
Consolidated Results of Operations
The operating results for the three months ended September 30, 2025 and June 30, 2025 were as follows (in thousands, except per share data):
| Three Months Ended | September 30, 2025 | June 30, 2025 | Change | |||||||||||||||||||||
| $ | % of revenue | $ | % of revenue | $ | % | |||||||||||||||||||
| Revenues | $ | 3,680,766 | 100.000 | % | $ | 2,512,048 | 100.000 | % | $ | 1,168,718 | 46.5 | % | ||||||||||||
| Gross profit | 72,897 | 1.980 | % | 81,689 | 3.252 | % | $ | (8,792 | ) | (10.8 | %) | |||||||||||||
| Selling, general, and administrative expenses | (59,822 | ) | (1.625 | %) | (53,418 | ) | (2.126 | %) | $ | 6,404 | 12.0 | % | ||||||||||||
| Depreciation and amortization expense | (7,583 | ) | (0.206 | %) | (8,576 | ) | (0.341 | %) | $ | (993 | ) | (11.6 | %) | |||||||||||
| Interest income | 5,571 | 0.151 | % | 5,345 | 0.213 | % | $ | 226 | 4.2 | % | ||||||||||||||
| Interest expense | (12,600 | ) | (0.342 | %) | (12,902 | ) | (0.514 | %) | $ | (302 | ) | (2.3 | %) | |||||||||||
| Losses from equity method investments | (908 | ) | (0.025 | %) | (771 | ) | (0.031 | %) | $ | 137 | 17.8 | % | ||||||||||||
| Other income, net | 2,233 | 0.061 | % | 199 | 0.008 | % | $ | 2,034 | 1,022.1 | % | ||||||||||||||
| Remeasurement gain on pre-existing equity interest | — | — | % | 1,900 | 0.076 | % | $ | (1,900 | ) | (100.0 | %) | |||||||||||||
| Unrealized losses on foreign exchange | (99 | ) | (0.003 | %) | (446 | ) | (0.018 | %) | $ | (347 | ) | (77.8 | %) | |||||||||||
| Net (loss) income before provision for income taxes | (311 | ) | (0.008 | %) | 13,020 | 0.518 | % | $ | (13,331 | ) | (102.4 | %) | ||||||||||||
| Income tax expense | (660 | ) | (0.018 | %) | (2,860 | ) | (0.114 | %) | $ | (2,200 | ) | (76.9 | %) | |||||||||||
| Net (loss) income | (971 | ) | (0.026 | %) | 10,160 | 0.404 | % | $ | (11,131 | ) | (109.6 | %) | ||||||||||||
| Net loss attributable to noncontrolling interests | (32 | ) | (0.001 | %) | (164 | ) | (0.007 | %) | $ | (132 | ) | (80.5 | %) | |||||||||||
| Net (loss) income attributable to the Company | $ | (939 | ) | (0.026 | %) | $ | 10,324 | 0.411 | % | $ | (11,263 | ) | (109.1 | %) | ||||||||||
| Basic and diluted net (loss) income per share attributable to A-Mark Precious Metals, Inc.: | ||||||||||||||||||||||||
| Per Share Data: | ||||||||||||||||||||||||
| Basic | $ | (0.04 | ) | $ | 0.42 | $ | (0.46 | ) | (109.5 | %) | ||||||||||||||
| Diluted | $ | (0.04 | ) | $ | 0.41 | $ | (0.45 | ) | (109.8 | %) | ||||||||||||||
Reconciliation of U.S. GAAP to Non-GAAP Measures for the Three Months Ended September 30, 2025 and 2024
A reconciliation of net (loss) income before provision for income taxes to adjusted net income before provision for income taxes for the three months ended September 30, 2025 and 2024 follows (in thousands):
| Three Months Ended September 30, | 2025 | 2024 | Change | |||||||||||||
| $ | $ | $ | % | |||||||||||||
| Net (loss) income before provision for income taxes | $ | (311 | ) | $ | 10,173 | $ | (10,484 | ) | (103.1 | %) | ||||||
| Adjustments: | ||||||||||||||||
| Contingent consideration fair value adjustment | (2,461 | ) | (150 | ) | $ | 2,311 | 1,540.7 | % | ||||||||
| Acquisition costs | 61 | 52 | $ | 9 | 17.3 | % | ||||||||||
| Amortization of acquired intangibles | 5,202 | 3,864 | $ | 1,338 | 34.6 | % | ||||||||||
| Depreciation expense | 2,381 | 845 | $ | 1,536 | 181.8 | % | ||||||||||
| Adjusted net income before provision for income taxes (non-GAAP) | $ | 4,872 | $ | 14,784 | $ | (9,912 | ) | (67.0 | %) | |||||||
A reconciliation of net (loss) income to EBITDA, and operating cash flows to EBITDA for the three months ended September 30, 2025 and 2024 follows (in thousands):
| Three Months Ended September 30, | 2025 | 2024 | Change | |||||||||||||
| $ | $ | $ | % | |||||||||||||
| Net (loss) income | $ | (971 | ) | $ | 8,418 | $ | (9,389 | ) | (111.5 | %) | ||||||
| Adjustments: | ||||||||||||||||
| Interest income | (5,571 | ) | (7,087 | ) | $ | (1,516 | ) | (21.4 | %) | |||||||
| Interest expense | 12,600 | 9,987 | $ | 2,613 | 26.2 | % | ||||||||||
| Amortization of acquired intangibles | 5,202 | 3,864 | $ | 1,338 | 34.6 | % | ||||||||||
| Depreciation expense | 2,381 | 845 | $ | 1,536 | 181.8 | % | ||||||||||
| Income tax expense | 660 | 1,755 | $ | (1,095 | ) | (62.4 | %) | |||||||||
| 15,272 | 9,364 | $ | 5,908 | 63.1 | % | |||||||||||
| Earnings before interest, taxes, depreciation, and amortization (non-GAAP) | $ | 14,301 | $ | 17,782 | $ | (3,481 | ) | (19.6 | %) | |||||||
| Reconciliation of Operating Cash Flows to EBITDA: | ||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 195,417 | $ | (127,529 | ) | $ | 322,946 | 253.2 | % | |||||||
| Changes in operating working capital | (187,683 | ) | 142,317 | $ | (330,000 | ) | (231.9 | %) | ||||||||
| Interest expense | 12,600 | 9,987 | $ | 2,613 | 26.2 | % | ||||||||||
| Interest income | (5,571 | ) | (7,087 | ) | $ | (1,516 | ) | (21.4 | %) | |||||||
| Income tax expense | 660 | 1,755 | $ | (1,095 | ) | (62.4 | %) | |||||||||
| Earnings (losses) from equity method investments | (908 | ) | 578 | $ | (1,486 | ) | (257.1 | %) | ||||||||
| Share-based compensation | (375 | ) | (320 | ) | $ | 55 | 17.2 | % | ||||||||
| Amortization of loan cost | (1,635 | ) | (665 | ) | $ | 970 | 145.9 | % | ||||||||
| Other | 1,796 | (1,254 | ) | $ | 3,050 | 243.2 | % | |||||||||
| Earnings before interest, taxes, depreciation, and amortization (non-GAAP) | $ | 14,301 | $ | 17,782 | $ | (3,481 | ) | (19.6 | %) | |||||||
Reconciliation of U.S. GAAP to Non-GAAP Measures for the Three Months Ended September 30, 2025 and June 30, 2025
A reconciliation of net (loss) income before provision for income taxes to adjusted net income before provision for income taxes for the three months ended September 30, 2025 and June 30, 2025 follows (in thousands):
| Three Months Ended | September 30, 2025 | June 30, 2025 | Change | |||||||||||||
| $ | $ | $ | % | |||||||||||||
| Net (loss) income before provision for income taxes | $ | (311 | ) | 13,020 | $ | (13,331 | ) | (102.4 | %) | |||||||
| Adjustments: | ||||||||||||||||
| Remeasurement gain on pre-existing equity interest | — | (1,900 | ) | $ | 1,900 | 100.0 | % | |||||||||
| Contingent consideration fair value adjustment | (2,461 | ) | (10 | ) | $ | 2,451 | 24,510.0 | % | ||||||||
| Acquisition costs | 61 | (523 | ) | $ | 584 | 111.7 | % | |||||||||
| Amortization of acquired intangibles | 5,202 | 6,658 | $ | (1,456 | ) | (21.9 | %) | |||||||||
| Depreciation expense | 2,381 | 1,918 | $ | 463 | 24.1 | % | ||||||||||
| Adjusted net income before provision for income taxes (non-GAAP) | $ | 4,872 | $ | 19,163 | $ | (14,291 | ) | (74.6 | %) | |||||||
A reconciliation of net (loss) income to EBITDA, and operating cash flows to EBITDA for the three months ended September 30, 2025 and June 30, 2025 follows (in thousands):
| Three Months Ended | September 30, 2025 | June 30, 2025 | Change | |||||||||||||
| $ | $ | $ | % | |||||||||||||
| Net (loss) income | $ | (971 | ) | $ | 10,160 | $ | (11,131 | ) | (109.6 | %) | ||||||
| Adjustments: | ||||||||||||||||
| Interest income | (5,571 | ) | (5,345 | ) | $ | 226 | 4.2 | % | ||||||||
| Interest expense | 12,600 | 12,902 | $ | (302 | ) | (2.3 | %) | |||||||||
| Amortization of acquired intangibles | 5,202 | 6,658 | $ | (1,456 | ) | (21.9 | %) | |||||||||
| Depreciation expense | 2,381 | 1,918 | $ | 463 | 24.1 | % | ||||||||||
| Income tax expense | 660 | 2,860 | $ | (2,200 | ) | (76.9 | %) | |||||||||
| 15,272 | 18,993 | $ | (3,721 | ) | (19.6 | %) | ||||||||||
| Earnings before interest, taxes, depreciation, and amortization (non-GAAP) | $ | 14,301 | $ | 29,153 | $ | (14,852 | ) | (50.9 | %) | |||||||
| Reconciliation of Operating Cash Flows to EBITDA: | ||||||||||||||||
| Net cash provided by operating activities | $ | 195,417 | $ | 66,966 | $ | 128,451 | 191.8 | % | ||||||||
| Changes in operating working capital | (187,683 | ) | (49,665 | ) | $ | 138,018 | 277.9 | % | ||||||||
| Interest expense | 12,600 | 12,902 | $ | (302 | ) | (2.3 | %) | |||||||||
| Interest income | (5,571 | ) | (5,345 | ) | $ | 226 | 4.2 | % | ||||||||
| Income tax expense | 660 | 2,860 | $ | (2,200 | ) | (76.9 | %) | |||||||||
| Losses from equity method investments | (908 | ) | (771 | ) | $ | 137 | 17.8 | % | ||||||||
| Remeasurement gain on pre-existing equity interest | — | 1,900 | $ | (1,900 | ) | (100.0 | %) | |||||||||
| Share-based compensation | (375 | ) | (618 | ) | $ | (243 | ) | (39.3 | %) | |||||||
| Deferred income taxes | — | 2,276 | $ | (2,276 | ) | (100.0 | %) | |||||||||
| Amortization of loan cost | (1,635 | ) | (1,246 | ) | $ | 389 | 31.2 | % | ||||||||
| Other | 1,796 | (106 | ) | $ | 1,902 | 1,794.3 | % | |||||||||
| Earnings before interest, taxes, depreciation, and amortization (non-GAAP) | $ | 14,301 | $ | 29,153 | $ | (14,852 | ) | (50.9 | %) | |||||||