The Andersons, Inc. Reports Third Quarter Results
The Andersons (Nasdaq: ANDE) reported results for Q3 2025 ended September 30, 2025: net income attributable of $20.1 million ($0.59 diluted EPS) and adjusted net income of $28.5 million ($0.84 adjusted EPS).
Adjusted EBITDA was $78.3 million. The Renewables segment delivered $46.3 million pretax and recorded year-to-date $20 million of 45Z tax credits. Agribusiness pretax income declined to $1 million. Cash provided by operating activities in Q3 was $234 million; capex in the quarter was $67 million. The company completed full ownership of its ethanol plants in late July, which added ~$12 million pretax (~$0.28 per share) to Q3 results. The company reaffirmed access to ethanol cash, a target debt/EBITDA <2.5x, and announced an Investor Day on December 9, 2025.
The Andersons (Nasdaq: ANDE) ha riportato i risultati per il Q3 2025 terminato il 30 settembre 2025: utile netto attribuibile di 20,1 milioni di dollari (EPS diluito 0,59) e utile netto rettificato di 28,5 milioni di dollari (EPS rettificato 0,84).
Adjusted EBITDA è stato di 78,3 milioni di dollari. Il segmento Energie rinnovabili ha registrato pre-tasse 46,3 milioni e ha contabilizzato da inizio anno 20 milioni di crediti d'imposta 45Z.
Il reddito ante-imposte dell'agroalimentare è diminuito a 1 milione di dollari. Il flusso di cassa fornito dalle attività operative nel Q3 è stato 234 milioni di dollari; gli investimenti in beni strumentali nel trimestre sono stati 67 milioni di dollari. L'azienda ha completato la piena proprietà dei propri impianti di etanolo a fine luglio, che hanno aggiunto circa 12 milioni di dollari ante-tasse (~$0,28 per azione) ai risultati del terzo trimestre. L'azienda ha confermato l'accesso al contante dell'etanolo, un obiettivo di debito/EBITDA <2,5x, e ha annunciato un Investor Day per il 9 dicembre 2025.
The Andersons (Nasdaq: ANDE) reportó resultados para el tercer trimestre de 2025, terminado el 30 de septiembre de 2025: ingreso neto atribuido de 20,1 millones de dólares (EPS diluido de 0,59) y ingreso neto ajustado de 28,5 millones de dólares (EPS ajustado de 0,84).
EBITDA ajustado fue de 78,3 millones de dólares. El segmento de Renovables entregó 46,3 millones de dólares antes de impuestos y registró hasta la fecha 20 millones de créditos fiscales 45Z. El ingreso antes de impuestos del negocio Agroindustrial descendió a 1 millón. El efectivo proveniente de las operaciones en el tercer trimestre fue de 234 millones; la inversión en activos fijos en el trimestre fue de 67 millones. La compañía completó la propiedad total de sus plantas de etanol a finales de julio, lo que añadió ~12 millones de dólares antes de impuestos (~$0,28 por acción) a los resultados del Q3. La empresa reafirmó el acceso al efectivo del etanol, un objetivo de deuda/EBITDA <2,5x, y anunció un Investor Day para el 9 de diciembre de 2025.
The Andersons (Nasdaq: ANDE) 는 2025년 9월 30일 종료된 2025년 3분기 실적을 발표했습니다: 귀속 순이익 2,010만 달러(희석 EPS 0.59) 및 조정 순이익 2,850만 달러(EPS 조정 0.84).
조정 EBITDA는 7,830만 달러였습니다. 재생에너지 부문은 세전 4,630만 달러를 달성했고 누적 45Z 세액 공제로 2천만 달러의 공제 혜택을 기록했습니다. 농업 비즈니스의 세전 소득은 100만 달러로 감소했습니다. 3분기 영업활동으로 인한 현금은 234백만 달러, 분기에 대한 설비투자는 6,700만 달러였습니다. 회사는 7월 말에 에탄올 공장의 완전한 소유권을 확보했으며, 이는 3분기 결과에 약 세전 1,200만 달러 (~주당 0.28달러) 를 더했습니다. 회사는 에탄올 현금 접근을 재확인했고, 부채/EBITDA 목표 <2.5x를 설정했으며 2025년 12월 9일에 Investor Day를 발표했습니다.
The Andersons (Nasdaq: ANDE) a publié les résultats du T3 2025 terminé le 30 septembre 2025: résultat net attribuable de 20,1 millions de dollars (EPS dilué 0,59) et résultat net ajusté de 28,5 millions de dollars (EPS ajusté 0,84).
EBITDA ajusté était de 78,3 millions de dollars. Le segment Énergies renouvelables a livré 46,3 millions de dollars avant impôt et a enregistré à ce jour 20 millions de crédits d'impôt 45Z. Le revenu avant impôts de l'Agribusiness a diminué à 1 million. La trésorerie provenant des activités opérationnelles au T3 était de 234 millions; les capex du trimestre s'élevaient à 67 millions de dollars. L'entreprise a pris en pleine propriété ses usines d'éthanol à la fin juillet, ce qui a ajouté environ 12 millions de dollars avant impôt (~0,28 $ par action) aux résultats du T3. L'entreprise a réaffirmé l'accès à la trésorerie de l'éthanol, un objectif d'endettement/EBITDA <2,5x, et a annoncé une Investor Day le 9 décembre 2025.
The Andersons (Nasdaq: ANDE) berichtete Ergebnisse für das Q3 2025, beendet am 30. September 2025: Nettoeinkommen zurechenbar von 20,1 Mio. USD (verwässertes EPS 0,59) und bereinigtes Nettoeinkommen von 28,5 Mio. USD (bereinigtes EPS 0,84).
Bereinigtes EBITDA betrug 78,3 Mio. USD. Das Segment Erneuerbare Energien lieferte Vortax 46,3 Mio. USD und verzeichnete bisher 20 Mio. USD an 45Z-Steuergutschriften. Das pretax Einkommen des Agribusiness ging auf 1 Mio. USD zurück. Der operativ bereitgestellte Cashflow im Q3 betrug 234 Mio. USD; die Capex im Quartal beliefen sich auf 67 Mio. USD. Das Unternehmen schloss Ende Juli die volle Eigentümerschaft an seinen Ethanolwerken ab, was zu den Q3-Ergebnissen ca. 12 Mio. USD pretax (~0,28 USD pro Aktie) hinzufügte. Das Unternehmen bestätigte den Zugang zu Ethanol-Cash, ein Ziel-D/E-Betrag <2,5x, und kündigte einen Investor Day am 9. Dezember 2025 an.
The Andersons (Nasdaq: ANDE) أبلغت عن نتائج الربع الثالث 2025 المنتهي في 30 سبتمبر 2025: صافي الربح المنسوب إلى 20.1 مليون دولار (EPS مخفف 0.59) وصافي الربح المعدل إلى 28.5 مليون دولار (EPS معدل 0.84).
EBITDA المعدل كان 78.3 مليون دولار. قطاع الطاقة المتجددة حقق 46.3 مليون دولار قبل الضريبة وسجل حتى تاريخه 20 مليون دولار من ائتمانات ضريبية 45Z. انخفض الدخل قبل الضريبة للأعمال الزراعية إلى 1 مليون دولار. النقد المقدم من الأنشطة التشغيلية في الربع الثالث كان 234 مليون دولار; رأس المال المستهلك خلال الربع كان 67 مليون دولار. أكملت الشركة الملكية الكاملة لمصانع الإيثانول في أواخر يوليو، مما أضاف حوالي 12 مليون دولار قبل الضريبة (~0.28 دولار للسهم) إلى نتائج الربع الثالث. أكدت الشركة الوصول إلى النقد المتاح للإيثانول، وهدف الدين/EBITDA <2.5x، وأعلنت يوم المستثمر في 9 ديسمبر 2025.
- Adjusted EBITDA of $78.3 million in Q3 2025
- Adjusted net income of $28.5 million (Q3 2025)
- Renewables pretax income of $46.3 million
- Recorded $20 million year-to-date 45Z tax credits
- Q3 operating cash provided of $234 million
- Full ownership of ethanol plants added ~$12 million pretax
- Total pretax income down $36.4 million vs Q3 2024
- Agribusiness pretax income fell to $1 million from $23 million
- Cash and cash equivalents fell to $81.6 million from $561.8 million at year-end
- Quarterly capital spending $67 million, up $29 million year-over-year
Insights
Mixed quarter: strong Renewables and acquisition benefit offset by weaker Agribusiness and lower year-to-date earnings.
The company reported third-quarter net income attributable of
Key dependencies and risks remain clear: continued operational performance at the acquired ethanol plants and preservation of
Watch for near-term catalysts: the webcast on
Third Quarter Highlights:
-
Reported net income attributable to The Andersons of
or$20 million per diluted share and adjusted net income attributable of$0.59 , or$29 million per diluted share$0.84 -
Adjusted EBITDA of
$78 million -
Renewables reported pretax income of
and adjusted pretax income attributable of$43 million on strong operating performance and year-to-date 45Z tax credits$46 million -
Agribusiness recorded pretax income of
and adjusted pretax income attributable of$1 million $2 million
"This quarter's results include
"We are progressing on our Port of
Cash, Liquidity, and Long-Term Debt Management
"Our businesses continue to generate strong cash flows, allowing us to fund the ethanol purchase with cash on hand and only a minimal increase to our operating line. We expect to continue to fund many of our growth projects internally and our debt remains at a modest level," said Executive Vice President and CFO Brian Valentine. "As a reminder, we now have access to
Cash provided by operating activities was
Third Quarter Segment Overview
|
$ in millions, except per share amounts |
|
|
|
|||
|
|
Q3 2025 |
Q3 2024 |
Variance |
YTD 2025 |
YTD 2024 |
Variance |
|
Pretax Income |
$ 25.8 |
$ 62.2 |
$ (36.4) |
$ 53.9 |
$ 133.5 |
$ (79.6) |
|
Pretax Income Attributable to the Company1 |
19.9 |
38.1 |
(18.2) |
34.0 |
85.8 |
(51.8) |
|
Adjusted Pretax Income Attributable to the |
31.1 |
34.6 |
(3.5) |
49.3 |
86.1 |
(36.8) |
|
Agribusiness1 |
2.5 |
19.2 |
(16.7) |
19.2 |
57.3 |
(38.1) |
|
Renewables1 |
46.3 |
25.9 |
20.4 |
71.2 |
62.9 |
8.3 |
|
Other1 |
(17.7) |
(10.5) |
(7.2) |
(41.1) |
(34.1) |
(7.0) |
|
Net Income Attributable to the Company |
20.1 |
27.4 |
(7.3) |
28.3 |
68.9 |
(40.6) |
|
Adjusted Net Income Attributable to the |
28.5 |
24.7 |
3.8 |
40.9 |
69.8 |
(28.9) |
|
Diluted Earnings Per Share ("EPS") |
0.59 |
0.80 |
(0.21) |
0.82 |
2.01 |
(1.19) |
|
Adjusted EPS1 |
0.84 |
0.72 |
0.12 |
1.19 |
2.04 |
(0.85) |
|
EBITDA1 |
69.0 |
101.0 |
(32.0) |
189.0 |
246.6 |
(57.6) |
|
Adjusted EBITDA1 |
$ 78.3 |
$ 97.4 |
$ (19.1) |
$ 200.7 |
$ 246.9 |
$ (46.2) |
|
1 Non-GAAP financial measures; see appendix for explanations and reconciliations. |
||||||
Grain Markets Remain Over-Supplied, Wheat Harvests Complete
Agribusiness recorded pretax income of
Trade policy uncertainty, along with ongoing low prices and volatility, led to reduced gross profit in our grain assets and merchandising businesses (excluding Skyland). Lower margins across our assets and merchandising footprint and lower put-through volumes at our assets contributed to this decline compared to Q3 2024. Wheat harvest was completed during the quarter with higher-than-expected volumes, allowing our elevators in both the eastern and western grain belts to accumulate bushels at favorable basis values.
Fall harvest kicked off in the third quarter and is continuing to progress with yields varying across the country. With a large harvest and low market prices, feed and end-use customers continue to limit their purchasing to immediate needs. We expect elevation margins and merchandising opportunities to increase in the fourth quarter. Our balanced asset and merchandising portfolio enable opportunities in various market conditions, including this current period of higher supply with limited volatility.
The third quarter nutrient business saw increased margins and higher year-over-year volumes in this seasonally slow quarter. Fourth quarter farmer fertilizer sales and applications, weather permitting, should realize higher margins but may see reduced demand due to low grain prices.
Agribusiness' third quarter adjusted EBITDA was
Renewables with Solid Quarter on Efficient Operations and Acquisition; Tax Credit Benefit
The Renewables segment reported pretax income of
Results include two months of full ownership of the ethanol plants and the recording of year-to-date 2025 45Z tax credits of
Strong ethanol demand, including exports, and an expected reduction in corn costs post-harvest should provide support for ethanol values. Under current law, 45Z tax credits remain in effect through 2029, providing continued policy support for renewable fuels and future growth opportunities at our plants. One such opportunity is at our Clymers,
Renewables had adjusted third quarter EBITDA of
Income Taxes
The company recorded a modest income tax benefit for the quarter. This is a result of non-taxable 45Z income recognized and the elimination of certain reserves against uncertain tax positions related to R&D tax credits. Including full ownership of the ethanol plants, we now anticipate a full-year adjusted effective rate of approximately
Conference Call
The company will host a webcast on Wednesday, November 5, 2025, at 8:30 a.m. ET, to discuss its performance and provide its outlook for the fourth quarter of 2025 and early 2026. To access the call, please dial 888-317-6003 or 412-317-6061 (elite entry number is 6342920). It is recommended that you call 10 minutes before the conference call begins.
To access the webcast, click on the link: https://app.webinar.net/MyZDd8eY3O0 and submit the requested information as directed. A replay of the call can also be accessed under the heading "Investors" on the company's website at www.andersonsinc.com.
Forward-Looking Statements
This release contains forward-looking statements. These statements involve risks and uncertainties that could cause actual results to differ materially. Without limitation, these risks include economic, weather and regulatory conditions, competition, geopolitical risk, and the risk factors set forth from time to time in the company's filings with the Securities and Exchange Commission. Although the company believes that the assumptions upon which the financial information and its forward-looking statements are based are reasonable, it can give no assurance that these assumptions will prove to be correct.
Non-GAAP Measures
This release contains non-GAAP financial measures. The company believes that pretax income (loss) attributable to the company; adjusted pretax income (loss) attributable to the company; adjusted pretax income (loss); adjusted net income attributable to the company; adjusted diluted earnings per share; earnings before interest, taxes, depreciation, and amortization (or EBITDA); adjusted EBITDA; and cash from operations before working capital changes provide additional information to investors and others about its operations, allowing an evaluation of underlying operating performance and liquidity and better period-to-period comparability. The above measures are not and should not be considered as alternatives to pretax income (loss) or income (loss) before income taxes, net income (loss), diluted earnings (loss) per share attributable to The Andersons, Inc. common shareholders and cash provided by (used in) operating activities as determined by generally accepted accounting principles. Reconciliations of the GAAP to non-GAAP measures may be found within this press release and the financial tables provided herein.
Company Description
The Andersons, Inc., is a North American agriculture company that conducts business in the agribusiness and renewables sectors. Guided by its Statement of Principles, The Andersons is committed to providing extraordinary service to its customers, helping its employees improve, supporting its communities, and increasing the value of the company. For more information, please visit www.andersonsinc.com.
|
The Andersons, Inc. |
|||||||
|
|
Three months ended |
|
Nine months ended |
||||
|
(in thousands, except per share data) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Sales and merchandising revenues |
|
|
|
|
|
|
|
|
Cost of sales and merchandising revenues |
2,506,840 |
|
2,443,863 |
|
7,990,519 |
|
7,653,594 |
|
Gross profit |
170,872 |
|
177,125 |
|
482,160 |
|
480,816 |
|
Operating, administrative and general expenses |
172,554 |
|
120,494 |
|
452,897 |
|
356,466 |
|
Interest expense, net |
10,478 |
|
8,361 |
|
35,069 |
|
21,494 |
|
Other income, net |
38,003 |
|
13,922 |
|
59,697 |
|
30,651 |
|
Income before income taxes |
25,843 |
|
62,192 |
|
53,891 |
|
133,507 |
|
Income tax (benefit) provision |
(228) |
|
10,731 |
|
5,682 |
|
16,911 |
|
Net income |
26,071 |
|
51,461 |
|
48,209 |
|
116,596 |
|
Net income attributable to noncontrolling interests |
5,933 |
|
24,096 |
|
19,930 |
|
47,674 |
|
Net income attributable to The Andersons, Inc. |
$ 20,138 |
|
$ 27,365 |
|
$ 28,279 |
|
$ 68,922 |
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to The Andersons, Inc. common |
|
|
|
|
|
|
|
|
Basic earnings: |
$ 0.59 |
|
$ 0.80 |
|
$ 0.83 |
|
$ 2.03 |
|
Diluted earnings: |
$ 0.59 |
|
$ 0.80 |
|
$ 0.82 |
|
$ 2.01 |
|
The Andersons, Inc. |
|||||
|
(in thousands) |
September 30, |
|
December 31, |
|
September 30, |
|
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
$ 81,630 |
|
$ 561,771 |
|
$ 454,065 |
|
Accounts receivable, net |
715,761 |
|
764,550 |
|
756,618 |
|
Inventories |
899,278 |
|
1,286,811 |
|
884,339 |
|
Commodity derivative assets – current |
154,449 |
|
148,801 |
|
122,326 |
|
Other current assets |
110,045 |
|
88,344 |
|
113,726 |
|
Total current assets |
1,961,163 |
|
2,850,277 |
|
2,331,074 |
|
Property, plant and equipment, net |
905,761 |
|
868,151 |
|
709,951 |
|
Other assets, net |
430,035 |
|
402,886 |
|
347,273 |
|
Total assets |
$ 3,296,959 |
|
$ 4,121,314 |
|
$ 3,388,298 |
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Short-term debt |
$ 141,356 |
|
$ 166,614 |
|
$ 14,716 |
|
Trade and other payables |
782,683 |
|
1,047,436 |
|
774,347 |
|
Customer prepayments and deferred revenue |
71,989 |
|
194,025 |
|
67,899 |
|
Commodity derivative liabilities – current |
68,618 |
|
59,766 |
|
85,640 |
|
Current maturities of long-term debt |
63,888 |
|
36,139 |
|
27,727 |
|
Accrued expenses and other current liabilities |
201,939 |
|
227,192 |
|
207,543 |
|
Total current liabilities |
1,330,473 |
|
1,731,172 |
|
1,177,872 |
|
Long-term debt, less current maturities |
569,052 |
|
608,151 |
|
542,564 |
|
Other long-term liabilities |
174,417 |
|
182,155 |
|
144,855 |
|
Total liabilities |
2,073,942 |
|
2,521,478 |
|
1,865,291 |
|
Total equity |
1,223,017 |
|
1,599,836 |
|
1,523,007 |
|
Total liabilities and equity |
$ 3,296,959 |
|
$ 4,121,314 |
|
$ 3,388,298 |
|
The Andersons, Inc. |
|||
|
|
Nine months ended September 30, |
||
|
(in thousands) |
2025 |
|
2024 |
|
Operating Activities |
|
|
|
|
Net income |
$ 48,209 |
|
$ 116,596 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
100,058 |
|
91,626 |
|
Other |
20,054 |
|
15,146 |
|
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable |
42,850 |
|
3,498 |
|
Inventories |
391,784 |
|
278,947 |
|
Commodity derivatives |
2,541 |
|
49,327 |
|
Other current and non-current assets |
(16,914) |
|
(59,376) |
|
Payables and other current and non-current liabilities |
(405,399) |
|
(433,069) |
|
Net cash provided by operating activities |
183,183 |
|
62,695 |
|
Investing Activities |
|
|
|
|
Purchases of property, plant and equipment and capitalized software |
(162,210) |
|
(93,230) |
|
Insurance proceeds |
26,187 |
|
9,219 |
|
Other |
8,723 |
|
(6,581) |
|
Net cash used in investing activities |
(127,300) |
|
(90,592) |
|
Financing Activities |
|
|
|
|
Net payments under short-term lines of credit |
(27,709) |
|
(27,054) |
|
Proceeds from issuance of long-term debt |
14,700 |
|
— |
|
Payments of long-term debt |
(26,519) |
|
(20,649) |
|
Purchase of noncontrolling interest in a consolidated subsidiary |
(425,000) |
|
— |
|
Distributions to noncontrolling interest owner |
(33,657) |
|
(87,325) |
|
Dividends paid |
(19,894) |
|
(19,466) |
|
Common stock repurchased |
(15,366) |
|
— |
|
Value of shares withheld for taxes |
(4,011) |
|
(8,101) |
|
Other |
(521) |
|
— |
|
Net cash used in financing activities |
(537,977) |
|
(162,595) |
|
Effect of exchange rates on cash and cash equivalents |
1,953 |
|
703 |
|
Decrease in cash and cash equivalents |
(480,141) |
|
(189,789) |
|
Cash and cash equivalents at beginning of period |
561,771 |
|
643,854 |
|
Cash and cash equivalents at end of period |
$ 81,630 |
|
$ 454,065 |
|
The Andersons, Inc. |
|||||||
|
|
Three months ended |
|
Nine months ended |
||||
|
(in thousands, except per share data) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net income |
$ 26,071 |
|
$ 51,461 |
|
$ 48,209 |
|
$ 116,596 |
|
Net income attributable to noncontrolling interests |
5,933 |
|
24,096 |
|
19,930 |
|
47,674 |
|
Net income attributable to The Andersons, Inc. |
20,138 |
|
27,365 |
|
28,279 |
|
68,922 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Asset impairment |
11,376 |
|
— |
|
11,376 |
|
— |
|
Loss on investments |
— |
|
— |
|
7,178 |
|
— |
|
Acquisition costs |
5,927 |
|
— |
|
5,927 |
|
— |
|
Transaction related compensation |
1,712 |
|
1,668 |
|
5,583 |
|
8,568 |
|
Pension settlement |
1,448 |
|
— |
|
1,448 |
|
— |
|
Severance expense |
— |
|
— |
|
1,197 |
|
— |
|
Gain on sales of assets and businesses, net |
(1,567) |
|
— |
|
(4,757) |
|
— |
|
Insured inventory and property recoveries, net |
(7,726) |
|
(5,204) |
|
(12,645) |
|
(5,204) |
|
Gain on deconsolidation of joint venture |
— |
|
— |
|
— |
|
(3,117) |
|
Income tax impact of adjustments1 |
(2,792) |
|
884 |
|
(2,649) |
|
632 |
|
Total adjusting items, net of tax |
8,378 |
|
(2,652) |
|
12,658 |
|
879 |
|
Adjusted net income attributable to The Andersons, Inc. |
$ 28,516 |
|
$ 24,713 |
|
$ 40,937 |
|
$ 69,801 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to The Andersons, Inc. common shareholders |
$ 0.59 |
|
$ 0.80 |
|
$ 0.82 |
|
$ 2.01 |
|
|
|
|
|
|
|
|
|
|
Impact on diluted earnings (loss) per share |
$ 0.25 |
|
$ (0.08) |
|
$ 0.37 |
|
$ 0.03 |
|
Adjusted diluted earnings per share |
$ 0.84 |
|
$ 0.72 |
|
$ 1.19 |
|
$ 2.04 |
|
|
|
1 The income tax impact of adjustments is taken at the blended federal, state, and local tax rate of |
|
|
|
Adjusted net income (loss) attributable to The Andersons, Inc. reflects reported net income (loss) available to The Andersons, Inc. common shareholders after the removal of specified items described above. Adjusted diluted earnings (loss) per share reflects the fully diluted EPS of The Andersons, Inc. after removal of the effect on EPS as reported of specified items described above. Management believes that Adjusted net income (loss) attributable to The Andersons, Inc. and Adjusted diluted earnings (loss) per share are useful measures of The Andersons, Inc. performance as they provide investors additional information about the operations of the company allowing better evaluation of underlying business performance and better comparability to previous periods. These non-GAAP financial measures are not intended to replace or be alternatives to Net income attributable to The Andersons, Inc. and Diluted earnings per share attributable to The Andersons, Inc. common shareholders as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company's average number of diluted shares outstanding for each respective period in order to arrive at an adjusted diluted earnings (loss) per share amount for each specified item. |
|
The Andersons, Inc. |
|||||||
|
(in thousands) |
Agribusiness |
|
Renewables |
|
Other |
|
Total |
|
Three months ended September 30, 2025 |
|
|
|
|
|
|
|
|
Sales and merchandising revenues |
$ 1,988,907 |
|
$ 688,805 |
|
$ — |
|
$ 2,677,712 |
|
Cost of sales and merchandising revenues |
1,861,997 |
|
644,843 |
|
— |
|
2,506,840 |
|
Gross profit |
126,910 |
|
43,962 |
|
— |
|
170,872 |
|
Operating, administrative and general expenses |
135,891 |
|
16,454 |
|
20,209 |
|
172,554 |
|
Interest expense (income), net |
9,111 |
|
1,678 |
|
(311) |
|
10,478 |
|
Other income, net |
19,558 |
|
17,657 |
|
788 |
|
38,003 |
|
Income (loss) before income taxes |
1,466 |
|
43,487 |
|
(19,110) |
|
25,843 |
|
(Loss) income attributable to noncontrolling interests |
(582) |
|
6,515 |
|
— |
|
5,933 |
|
Income (loss) before income taxes attributable to The Andersons, Inc.1 |
$ 2,048 |
|
$ 36,972 |
|
$ (19,110) |
|
$ 19,910 |
|
Adjustments to income (loss) before income taxes2 |
443 |
|
9,279 |
|
1,448 |
|
11,170 |
|
Adjusted income (loss) before income taxes attributable to The Andersons, |
$ 2,491 |
|
$ 46,251 |
|
$ (17,662) |
|
$ 31,080 |
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2024 |
|
|
|
|
|
|
|
|
Sales and merchandising revenues |
$ 1,876,042 |
|
$ 744,946 |
|
$ — |
|
$ 2,620,988 |
|
Cost of sales and merchandising revenues |
1,756,697 |
|
687,166 |
|
— |
|
2,443,863 |
|
Gross profit |
119,345 |
|
57,780 |
|
— |
|
177,125 |
|
Operating, administrative and general expenses |
100,360 |
|
8,895 |
|
11,239 |
|
120,494 |
|
Interest expense (income), net |
8,251 |
|
705 |
|
(595) |
|
8,361 |
|
Other income, net |
12,032 |
|
1,771 |
|
119 |
|
13,922 |
|
Income (loss) before income taxes |
22,766 |
|
49,951 |
|
(10,525) |
|
62,192 |
|
Income attributable to noncontrolling interests |
— |
|
24,096 |
|
— |
|
24,096 |
|
Income (loss) before income taxes attributable to The Andersons, Inc.1 |
$ 22,766 |
|
$ 25,855 |
|
$ (10,525) |
|
$ 38,096 |
|
Adjustments to income (loss) before income taxes2 |
(3,536) |
|
— |
|
— |
|
(3,536) |
|
Adjusted income (loss) before income taxes attributable to The Andersons, |
$ 19,230 |
|
$ 25,855 |
|
$ (10,525) |
|
$ 34,560 |
|
|
|
1 Income (loss) before income taxes attributable to The Andersons, Inc. for each operating segment is defined as net sales and merchandising revenues plus identifiable other income less all identifiable operating expenses, including interest expense for carrying working capital and long-term assets and is reported net of the noncontrolling interest share of income. |
|
2 Additional information on the individual adjustments that are included in the adjustments to income (loss) before income taxes can be found in the Reconciliation to EBITDA and Adjusted EBITDA table. All adjustments are consistent with the EBITDA reconciliation with the exception of items where a portion of the expense is attributable to the noncontrolling interest and is represented in Income attributable to the noncontrolling interest within the reconciliation above. These adjustments include a |
|
The Andersons, Inc. |
|||||||
|
(in thousands) |
Agribusiness |
|
Renewables |
|
Other |
|
Total |
|
Nine months ended September 30, 2025 |
|
|
|
|
|
|
|
|
Sales and merchandising revenues |
$ 6,397,021 |
|
$ 2,075,658 |
|
$ — |
|
$ 8,472,679 |
|
Cost of sales and merchandising revenues |
6,019,451 |
|
1,971,068 |
|
— |
|
7,990,519 |
|
Gross profit |
377,570 |
|
104,590 |
|
— |
|
482,160 |
|
Operating, administrative and general expenses |
374,392 |
|
35,188 |
|
43,317 |
|
452,897 |
|
Interest expense (income), net |
33,268 |
|
3,101 |
|
(1,300) |
|
35,069 |
|
Other income (loss), net |
40,779 |
|
19,491 |
|
(573) |
|
59,697 |
|
Income (loss) before income taxes |
10,689 |
|
85,792 |
|
(42,590) |
|
53,891 |
|
(Loss) income attributable to noncontrolling interests |
(3,933) |
|
23,863 |
|
— |
|
19,930 |
|
Income (loss) before income taxes attributable to The Andersons, Inc.1 |
$ 14,622 |
|
$ 61,929 |
|
$ (42,590) |
|
$ 33,961 |
|
Adjustments to income (loss) before income taxes2 |
4,580 |
|
9,279 |
|
1,448 |
|
15,307 |
|
Adjusted income (loss) before income taxes attributable to The Andersons, |
$ 19,202 |
|
$ 71,208 |
|
$ (41,142) |
|
$ 49,268 |
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2024 |
|
|
|
|
|
|
|
|
Sales and merchandising revenues |
$ 6,046,832 |
|
$ 2,087,578 |
|
$ — |
|
$ 8,134,410 |
|
Cost of sales and merchandising revenues |
5,699,925 |
|
1,953,669 |
|
— |
|
7,653,594 |
|
Gross profit |
346,907 |
|
133,909 |
|
— |
|
480,816 |
|
Operating, administrative and general expenses |
295,187 |
|
25,718 |
|
35,561 |
|
356,466 |
|
Interest expense (income), net |
20,980 |
|
2,158 |
|
(1,644) |
|
21,494 |
|
Other income (loss), net |
23,146 |
|
7,707 |
|
(202) |
|
30,651 |
|
Income (loss) before income taxes |
53,886 |
|
113,740 |
|
(34,119) |
|
133,507 |
|
Income attributable to noncontrolling interests |
— |
|
47,674 |
|
— |
|
47,674 |
|
Income (loss) before income taxes attributable to The Andersons, Inc.1 |
$ 53,886 |
|
$ 66,066 |
|
$ (34,119) |
|
$ 85,833 |
|
Adjustments to income (loss) before income taxes2 |
3,364 |
|
(3,117) |
|
— |
|
247 |
|
Adjusted income (loss) before income taxes attributable to The Andersons, |
$ 57,250 |
|
$ 62,949 |
|
$ (34,119) |
|
$ 86,080 |
|
|
|
1 Income (loss) before income taxes attributable to The Andersons, Inc. for each operating segment is defined as net sales and merchandising revenues plus identifiable other income less all identifiable operating expenses, including interest expense for carrying working capital and long-term assets and is reported net of the noncontrolling interest share of income. |
|
2 Additional information on the individual adjustments that are included in the adjustments to income (loss) before income taxes can be found in the Reconciliation to EBITDA and Adjusted EBITDA table. All adjustments are consistent with the EBITDA reconciliation with the exception of items where a portion of the expense is attributable to the noncontrolling interest and is represented in Income attributable to the noncontrolling interest within the reconciliation above. These adjustments include a |
|
The Andersons, Inc. |
|||||||
|
(in thousands) |
Agribusiness |
|
Renewables |
|
Other |
|
Total |
|
Three months ended September 30, 2025 |
|
|
|
|
|
|
|
|
Net income (loss) |
$ 1,466 |
|
$ 43,487 |
|
$ (18,882) |
|
$ 26,071 |
|
Interest expense (income) |
9,111 |
|
1,678 |
|
(311) |
|
10,478 |
|
Tax provision |
— |
|
— |
|
(228) |
|
(228) |
|
Depreciation and amortization |
19,941 |
|
12,096 |
|
610 |
|
32,647 |
|
EBITDA |
30,518 |
|
57,261 |
|
(18,811) |
|
68,968 |
|
Adjusting items impacting EBITDA: |
|
|
|
|
|
|
|
|
Asset impairment |
10,346 |
|
3,352 |
|
— |
|
13,698 |
|
Transaction related compensation |
1,712 |
|
— |
|
— |
|
1,712 |
|
Gain on sales of assets and businesses, net |
(1,567) |
|
— |
|
— |
|
(1,567) |
|
Pension settlement |
— |
|
— |
|
1,448 |
|
1,448 |
|
Insured inventory and property recoveries, net |
(11,887) |
|
— |
|
— |
|
(11,887) |
|
Acquisition costs |
— |
|
5,927 |
|
— |
|
5,927 |
|
Total adjusting items |
(1,396) |
|
9,279 |
|
1,448 |
|
9,331 |
|
Adjusted EBITDA |
$ 29,122 |
|
$ 66,540 |
|
$ (17,363) |
|
$ 78,299 |
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2024 |
|
|
|
|
|
|
|
|
Net income (loss) |
$ 22,766 |
|
$ 49,951 |
|
$ (21,256) |
|
$ 51,461 |
|
Interest expense (income) |
8,251 |
|
705 |
|
(595) |
|
8,361 |
|
Tax provision |
— |
|
— |
|
10,731 |
|
10,731 |
|
Depreciation and amortization |
17,522 |
|
11,942 |
|
944 |
|
30,408 |
|
EBITDA |
48,539 |
|
62,598 |
|
(10,176) |
|
100,961 |
|
Adjusting items impacting EBITDA: |
|
|
|
|
|
|
|
|
Transaction related compensation |
1,668 |
|
— |
|
— |
|
1,668 |
|
Insured inventory and property recoveries, net |
(5,204) |
|
— |
|
— |
|
(5,204) |
|
Total adjusting items |
(3,536) |
|
— |
|
— |
|
(3,536) |
|
Adjusted EBITDA |
$ 45,003 |
|
$ 62,598 |
|
$ (10,176) |
|
$ 97,425 |
|
|
|
Adjusted EBITDA is defined as earnings before interest, taxes and depreciation and amortization, adjusted for specified items. The company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense, tax expense and depreciation and amortization to net income (loss). Management believes that adjusted EBITDA is a useful measure of the company's performance as it provides investors additional information about the company's operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to net income (loss), the most directly comparable GAAP financial measure. |
|
The Andersons, Inc. |
|||||||
|
(in thousands) |
Agribusiness |
|
Renewables |
|
Other |
|
Total |
|
Nine months ended September 30, 2025 |
|
|
|
|
|
|
|
|
Net income (loss) |
$ 10,689 |
|
$ 85,792 |
|
$ (48,272) |
|
$ 48,209 |
|
Interest expense (income) |
33,268 |
|
3,101 |
|
(1,300) |
|
35,069 |
|
Tax provision |
— |
|
— |
|
5,682 |
|
5,682 |
|
Depreciation and amortization |
62,025 |
|
36,005 |
|
2,028 |
|
100,058 |
|
EBITDA |
105,982 |
|
124,898 |
|
(41,862) |
|
189,018 |
|
Adjusting items impacting EBITDA: |
|
|
|
|
|
|
|
|
Asset impairment |
10,346 |
|
3,352 |
|
— |
|
13,698 |
|
Loss on investments |
7,178 |
|
— |
|
— |
|
7,178 |
|
Transaction related compensation |
5,583 |
|
— |
|
— |
|
5,583 |
|
Severance expense |
1,197 |
|
— |
|
— |
|
1,197 |
|
Gain on sales of assets and businesses, net |
(4,757) |
|
— |
|
— |
|
(4,757) |
|
Insured inventory and property recoveries, net |
(18,548) |
|
— |
|
— |
|
(18,548) |
|
Acquisition costs |
— |
|
5,927 |
|
— |
|
5,927 |
|
Pension settlement |
— |
|
— |
|
1,448 |
|
1,448 |
|
Total adjusting items |
999 |
|
9,279 |
|
1,448 |
|
11,726 |
|
Adjusted EBITDA |
$ 106,981 |
|
$ 134,177 |
|
$ (40,414) |
|
$ 200,744 |
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2024 |
|
|
|
|
|
|
|
|
Net income (loss) |
$ 53,886 |
|
$ 113,740 |
|
$ (51,030) |
|
$ 116,596 |
|
Interest expense (income) |
20,980 |
|
2,158 |
|
(1,644) |
|
21,494 |
|
Tax provision |
— |
|
— |
|
16,911 |
|
16,911 |
|
Depreciation and amortization |
51,849 |
|
35,626 |
|
4,151 |
|
91,626 |
|
EBITDA |
126,715 |
|
151,524 |
|
(31,612) |
|
246,627 |
|
Adjusting items impacting EBITDA: |
|
|
|
|
|
|
|
|
Transaction related compensation |
8,568 |
|
— |
|
— |
|
8,568 |
|
Insured inventory and property recoveries, net |
(5,204) |
|
— |
|
— |
|
(5,204) |
|
Gain on deconsolidation of joint venture |
— |
|
(3,117) |
|
— |
|
(3,117) |
|
Total adjusting items |
3,364 |
|
(3,117) |
|
— |
|
247 |
|
Adjusted EBITDA |
$ 130,079 |
|
$ 148,407 |
|
$ (31,612) |
|
$ 246,874 |
|
The Andersons, Inc. |
|||||||||
|
|
Three Months Ended, |
|
Twelve months |
||||||
|
(in thousands) |
December |
|
March 31, |
|
June 30, |
|
September |
|
|
|
Net income |
$ 54,104 |
|
$ 5,331 |
|
$ 16,807 |
|
$ 26,071 |
|
$ 102,313 |
|
Interest expense |
10,266 |
|
13,096 |
|
11,495 |
|
10,478 |
|
45,335 |
|
Tax (benefit) provision |
13,146 |
|
(2,118) |
|
8,028 |
|
(228) |
|
18,828 |
|
Depreciation and amortization |
36,178 |
|
34,340 |
|
33,071 |
|
32,647 |
|
136,236 |
|
EBITDA |
113,694 |
|
50,649 |
|
69,401 |
|
68,968 |
|
302,712 |
|
Adjusting items impacting EBITDA: |
|
|
|
|
|
|
|
|
|
|
Transaction related compensation |
2,536 |
|
2,103 |
|
1,768 |
|
1,712 |
|
8,119 |
|
Insured inventory and property damage |
(4,446) |
|
4,502 |
|
(11,162) |
|
(11,887) |
|
(22,993) |
|
Loss on investments |
1,535 |
|
— |
|
7,178 |
|
— |
|
8,713 |
|
Severance expense |
— |
|
— |
|
1,197 |
|
— |
|
1,197 |
|
Gain on sale of businesses, net |
— |
|
— |
|
(3,190) |
|
(1,567) |
|
(4,757) |
|
Acquisition costs |
3,193 |
|
— |
|
— |
|
5,927 |
|
9,120 |
|
Asset impairment |
— |
|
— |
|
— |
|
13,698 |
|
13,698 |
|
Pension settlement |
— |
|
— |
|
— |
|
1,448 |
|
1,448 |
|
Total adjusting items |
2,818 |
|
6,605 |
|
(4,209) |
|
9,331 |
|
14,545 |
|
Adjusted EBITDA |
$ 116,512 |
|
$ 57,254 |
|
$ 65,192 |
|
$ 78,299 |
|
$ 317,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended, |
|
Twelve months |
||||||
|
|
December |
|
March 31, |
|
June 30, |
|
September |
|
|
|
Net income |
$ 78,437 |
|
$ 12,665 |
|
$ 52,470 |
|
$ 51,461 |
|
$ 195,033 |
|
Interest expense |
8,101 |
|
6,522 |
|
6,611 |
|
8,361 |
|
29,595 |
|
Tax provision |
13,324 |
|
1,303 |
|
4,876 |
|
10,731 |
|
30,234 |
|
Depreciation and amortization |
31,306 |
|
30,949 |
|
30,269 |
|
30,408 |
|
122,932 |
|
EBITDA |
131,168 |
|
51,439 |
|
94,226 |
|
100,961 |
|
377,794 |
|
Adjusting items impacting EBITDA: |
|
|
|
|
|
|
|
|
|
|
Transaction related compensation |
3,212 |
|
2,852 |
|
4,049 |
|
1,668 |
|
11,781 |
|
Gain on deconsolidation of joint venture |
— |
|
(3,117) |
|
— |
|
— |
|
(3,117) |
|
Goodwill impairment |
686 |
|
— |
|
— |
|
— |
|
686 |
|
Insured inventory and property recoveries, |
— |
|
— |
|
— |
|
(5,204) |
|
(5,204) |
|
Total adjusting items |
3,898 |
|
(265) |
|
4,049 |
|
(3,536) |
|
4,146 |
|
Adjusted EBITDA |
$ 135,066 |
|
$ 51,174 |
|
$ 98,275 |
|
$ 97,425 |
|
$ 381,940 |
|
The Andersons, Inc. |
|||||||
|
|
Three months ended |
|
Nine months ended |
||||
|
(in thousands) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Cash provided by (used in) operating activities |
$ 233,882 |
|
$ (2,112) |
|
$ 183,183 |
|
$ 62,695 |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
Accounts receivable |
66,246 |
|
(11,786) |
|
42,850 |
|
3,498 |
|
Inventories |
(129,572) |
|
(198,776) |
|
391,784 |
|
278,947 |
|
Commodity derivatives |
(17,316) |
|
13,317 |
|
2,541 |
|
49,327 |
|
Other current and non-current assets |
14,816 |
|
(8,789) |
|
(16,914) |
|
(59,376) |
|
Payables and other current and non-current liabilities |
231,247 |
|
117,728 |
|
(405,399) |
|
(433,069) |
|
Total changes in operating assets and liabilities |
165,421 |
|
(88,306) |
|
14,862 |
|
(160,673) |
|
Cash from operations before working capital changes |
$ 68,461 |
|
$ 86,194 |
|
$ 168,321 |
|
$ 223,368 |
|
|
|
Cash from operations before working capital changes is defined as cash provided by (used in) operating activities before the impact of changes in working capital within the statement of cash flows. The Company calculates cash from operations by eliminating the effect of changes in accounts receivable, inventories, commodity derivatives, other assets, and payables and accrued expenses from the cash provided by (used in) operating activities. Management believes that cash from operations before working capital changes is a useful measure of the company's performance as it provides investors additional information about the company's operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Cash from operations before working capital changes is a non-GAAP financial measure and is not intended to replace or be an alternative to cash provided by (used in) operating activities, the most directly comparable GAAP financial measure. |
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/the-andersons-inc-reports-third-quarter-results-302604560.html
SOURCE The Andersons, Inc.