Artivion Reports Third Quarter 2026 Financial Results
Revenue growth accompanied a quarterly swing to a GAAP loss, while Artivion narrowed both full-year guidance ranges.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Artivion (NYSE: AORT) reported third-quarter 2026 revenue of $123.8 million, up 9% from the same quarter of 2025. GAAP net loss was $7.9 million, or $0.16 per diluted share, versus net income of $6.5 million, or $0.13 per diluted share. Adjusted EBITDA fell 8% to $22.5 million.
The company narrowed its 2026 revenue outlook to $484–$492 million from $480–$496 million and adjusted EBITDA outlook to $93–$98 million from $92–$99 million. Guidance includes approximately $8 million of expense associated with the Endospan acquisition, completed in May. Following U.S. premarket approvals for AMDS and NEXUS, Artivion plans a January 2027 U.S. commercial launch for NEXUS; its ARCEVO LSA trial remains on schedule for enrollment. Cash was $48.399 million at September 30, versus $64.908 million at year-end 2025; net long-term debt rose to $363.787 million from $215.114 million.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Major pointAMDS and NEXUS received U.S. premarket approvals, advancing Artivion's aortic product portfolio.
- Moderate pointThird-quarter revenue of $123.8 million increased 9% year over year on both GAAP and constant-currency bases.
- Moderate pointOn-X revenue grew 13% year over year on a constant-currency basis in the third quarter.
- Moderate pointStent graft revenue grew 12% for the second consecutive quarter.
- Moderate pointNine-month revenue rose to $365.884 million from $325.338 million in the comparable 2025 period.
7 minor points
- Minor point. Forward-looking: it has not happened yet and may not happen.2026 revenue guidance narrowed to $484–$492 million from $480–$496 million; expected adjusted constant-currency growth is 8%–10%, previously 7%–11%.
- Minor point. Forward-looking: it has not happened yet and may not happen.2026 adjusted EBITDA guidance narrowed to $93–$98 million, versus the previous $92–$99 million range.
- Minor point. Forward-looking: it has not happened yet and may not happen.NEXUS U.S. commercial launch is planned for January 2027, with first surgeon training planned in December.
- Minor pointEndospan acquisition closed in May 2026.
- Minor pointU.S. AMDS implants increased from the second quarter of 2026.
- Minor point. Forward-looking: it has not happened yet and may not happen.ARTIZEN trial enrollment remains on schedule for ARCEVO LSA.
- Minor pointThird-quarter gross profit rose to $75.977 million from $74.395 million a year earlier.
Negative
- Moderate pointThird-quarter GAAP net loss was $7.9 million, versus $6.5 million net income a year earlier.
- Moderate pointAdjusted EBITDA declined 8% to $22.5 million from $24.6 million in the third quarter of 2025.
- Moderate pointNon-GAAP net income fell to $3.8 million, or $0.08 per diluted share, from $7.9 million, or $0.16.
- Moderate pointNet long-term debt increased to $363.787 million at September 30, 2026, from $215.114 million at year-end 2025.
- Moderate pointNine-month operating cash outflow was $4.668 million, versus $20.320 million inflow in the comparable 2025 period.
- Moderate point. Forward-looking: it has not happened yet and may not happen.2026 guidance includes approximately $8 million of expense associated with the Endospan acquisition.
- Moderate pointThird-quarter operating expenses increased to $73.030 million from $65.359 million a year earlier.
- Moderate pointNine-month capital expenditures increased to $31.764 million from $11.534 million in the comparable 2025 period.
4 minor points
- Minor pointNine-month GAAP net loss was $20.019 million, versus $7.342 million net income in the comparable 2025 period.
- Minor pointCash declined to $48.399 million at September 30, 2026, from $64.908 million at year-end 2025.
- Minor pointThird-quarter interest expense increased to $8.518 million from $6.119 million a year earlier.
- Minor pointThird-quarter non-GAAP net income included $0.6 million in pretax foreign-currency revaluation losses.
News Explained
At
Key Figures
- Q3 revenue
- $123.8 million; up 9%
- Third quarter 2026 versus third quarter 2025
- GAAP net loss
- $(7.9) million; $(0.16) per diluted share
- Third quarter 2026; prior-year quarter had net income of $6.5 million
- Non-GAAP net income
- $3.8 million; $0.08 per diluted share
- Third quarter 2026 versus $7.9 million and $0.16 per share in 2025
- Adjusted EBITDA
- $22.5 million; declined 8%
- Third quarter 2026 versus $24.6 million in 2025
- 2026 revenue outlook
- $484–$492 million; 8%–10% adjusted constant-currency growth
- Narrowed from $480–$496 million and 7%–11% growth
- 2026 adjusted EBITDA outlook
- $93–$98 million
- Narrowed from $92–$99 million
Previous Earnings Reports
-
Reiterated the FY2026 revenue and adjusted EBITDA ranges that the current report subsequently narrowed.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
gaap financial
non-gaap financial
pma regulatory
adjusted ebitda financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Third Quarter & Recent Business Highlights:
- Achieved revenue of
in the third quarter of 2026 versus$123.8 million in the third quarter of 2025, an increase of$113.4 million 9% on a GAAP basis and9% on a non-GAAP constant currency basis - Net loss for the third quarter of 2026 was
, or$(7.9) million per fully diluted share, and non-GAAP net income was$(0.16) , or$3.8 million per fully diluted share$0.08 - Adjusted EBITDA declined
8% to in the third quarter of 2026 compared to$22.5 million in the third quarter of 2025$24.6 million
"In the third quarter of 2026, we delivered
Mr. Mackin continued, "The number of
Mr. Mackin concluded, "Overall, we are encouraged by our third quarter performance and the progress we have made so far in 2026. With the recent PMAs of AMDS and NEXUS in the
Third Quarter 2026 Financial Results
Total revenues for the third quarter of 2026 were
Net loss for the third quarter of 2026 was
2026 Financial Outlook
Artivion has narrowed its expectations for the full year 2026 and now expects revenue to be in the range of
Artivion is narrowing its full year 2026 adjusted EBITDA to be in the range of
The Company's financial performance for 2026 and future periods is subject to the risks identified below.
|
___________________ |
|
1 Full year 2025 adjusted revenue excluded a |
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, including non-GAAP adjusted revenue, non-GAAP net income, EBITDA, adjusted EBITDA, non-GAAP general, administrative, and marketing expenses, and free cash flows. Investors should consider this non-GAAP information in addition to, and not as a substitute for, financial measures prepared in accordance with US GAAP. In addition, this non-GAAP financial information may not be the same as similar measures presented by other companies. The Company's non-GAAP adjusted constant currency growth rates compare current year revenues to prior period revenues adjusted for the impact of changes in currency exchange. The Company's non-GAAP net income, EBITDA, adjusted EBITDA, general, administrative, and marketing, and free cash flows results primarily exclude (as applicable) depreciation and amortization expense, interest income and expense, non-cash compensation expense, loss or gain on foreign currency revaluation, income tax expense or benefit, expense/(income) for business development, integration, and severance, losses on inducement/extinguishment of debt, non-cash interest expense, capital expenditures, and other non-recurring items.
The Company generally uses non-GAAP financial measures to facilitate management's review of the operational performance of the Company and as a basis for strategic planning. Company management believes that these non-GAAP presentations provide useful information to investors regarding unusual non-operating transactions, the operating expense structure of the Company's existing and acquired operations, without regard to its on-going efforts to acquire additional complementary products and businesses, and the transaction and integration expenses incurred in connection with recently acquired and divested product lines, and the operating expense structure excluding fluctuations resulting from foreign currency revaluation and non-cash compensation expense. The Company believes it is useful to exclude this revenue impact and certain expenses from non-GAAP financial measures because such amounts in any specific period may not directly correlate to the underlying performance of its business operations or can vary significantly between periods as a result of factors such as impact of recent acquisitions, non-cash expense related to depreciation and amortization of previously acquired tangible and intangible assets, and any related adjustments to their carrying values. The Company has adjusted for the impact of changes in currency exchange from certain revenues to evaluate comparable product growth rates on a constant currency basis. The Company does, however, expect to incur similar types of expenses and currency exchange impacts in the future, and this non-GAAP financial information should not be viewed as a statement or indication that these types of expenses will not recur. Company management encourages investors to review the Company's consolidated financial statements and publicly filed reports in their entirety, including the reconciliation of GAAP to non-GAAP financial measures.
The Company's adjusted EBITDA expectations for fiscal 2026 exclude potential charges or gains that may be recorded during the fiscal year, relating to, among other things, non-cash compensation; expense/(income) for business development, integration, and severance; losses on inducement/extinguishment of debt; and foreign currency revaluations. The Company does not attempt to provide reconciliations of forward-looking adjusted EBITDA to the comparable GAAP measure because the impact and timing of these potential charges or gains are inherently uncertain and difficult to predict and are unavailable without unreasonable efforts. In addition, the Company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a material impact on GAAP measures of the Company's financial performance.
Webcast and Conference Call Information
The Company will hold a teleconference call and live webcast on November 5, 2026, at 4:30 p.m. ET to discuss the results, followed by a question-and-answer session. To participate in the conference call, dial 201-689-8261 a few minutes prior to 4:30 p.m. ET. The teleconference replay will be available approximately one hour following the completion of the event and can be accessed by calling (toll free) 877-660-6853 or 201-612-7415. The conference number for the replay is 13762025.
The live webcast and replay can be accessed by going to the Investors section of the Artivion website at www.Artivion.com and selecting the heading Webcasts & Presentations.
About Artivion, Inc.
Headquartered in suburban
Forward-Looking Statements
Statements made in this press release that look forward in time or that express management's beliefs, expectations, or hopes are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the views of management at the time such statements are made. These statements include, but are not limited to, our beliefs and expectations about our revenue, year-over-year growth, growth drivers and short and long term growth prospects, earnings, currency impacts, and other financial measures and related information; our beliefs about our competitive advantages and market opportunities; our expected product mix and business strategy; anticipated quarterly fluctuations in our business; our ability to scale our business and expand adjusted EBITDA margins; that our revenues for the full year 2026 will be in the range of
|
Artivion, Inc. and Subsidiaries Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income In Thousands, Except Per Share Data (Unaudited) |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Revenues: |
|
|
|
|
|
|
|
|
Products |
$ 98,160 |
|
$ 87,665 |
|
$ 289,507 |
|
$ 253,907 |
|
Preservation services |
25,630 |
|
25,723 |
|
76,377 |
|
71,431 |
|
Total revenues |
123,790 |
|
113,388 |
|
365,884 |
|
325,338 |
|
|
|
|
|
|
|
|
|
|
Cost of products and preservation services: |
|
|
|
|
|
|
|
|
Products |
35,701 |
|
27,811 |
|
99,389 |
|
81,389 |
|
Preservation services |
12,112 |
|
11,182 |
|
34,553 |
|
32,865 |
|
Total cost of products and preservation services |
47,813 |
|
38,993 |
|
133,942 |
|
114,254 |
|
|
|
|
|
|
|
|
|
|
Gross margin |
75,977 |
|
74,395 |
|
231,942 |
|
211,084 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
General, administrative, and marketing |
63,222 |
|
57,281 |
|
203,868 |
|
169,650 |
|
Research and development |
9,808 |
|
8,078 |
|
27,704 |
|
21,869 |
|
Total operating expenses |
73,030 |
|
65,359 |
|
231,572 |
|
191,519 |
|
Gain from sale of non-financial assets |
— |
|
(3,500) |
|
— |
|
(3,500) |
|
|
|
|
|
|
|
|
|
|
Operating income |
2,947 |
|
12,536 |
|
370 |
|
23,065 |
|
|
|
|
|
|
|
|
|
|
Interest expense |
8,518 |
|
6,119 |
|
21,138 |
|
21,052 |
|
Interest income |
(102) |
|
(240) |
|
(674) |
|
(452) |
|
Losses on inducement/extinguishment of debt |
— |
|
— |
|
— |
|
2,664 |
|
Other expense (income), net |
451 |
|
(399) |
|
(2,814) |
|
(8,442) |
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
(5,920) |
|
7,056 |
|
(17,280) |
|
8,243 |
|
Income tax expense |
2,006 |
|
554 |
|
2,739 |
|
901 |
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
$ (7,926) |
|
$ 6,502 |
|
$ (20,019) |
|
$ 7,342 |
|
|
|
|
|
|
|
|
|
|
(Loss) income per share |
|
|
|
|
|
|
|
|
Basic |
$ (0.16) |
|
$ 0.14 |
|
$ (0.41) |
|
$ 0.16 |
|
Diluted |
$ (0.16) |
|
$ 0.13 |
|
$ (0.41) |
|
$ 0.16 |
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
48,718 |
|
47,233 |
|
48,447 |
|
44,605 |
|
Diluted |
48,718 |
|
48,775 |
|
48,447 |
|
45,993 |
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
$ (7,926) |
|
$ 6,502 |
|
$ (20,019) |
|
$ 7,342 |
|
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of tax |
1,021 |
|
541 |
|
(8,736) |
|
22,640 |
|
Comprehensive (loss) income |
$ (6,905) |
|
$ 7,043 |
|
$ (28,755) |
|
$ 29,982 |
|
Artivion, Inc. and Subsidiaries Condensed Consolidated Balance Sheets In Thousands |
|||
|
|
|||
|
|
September 30, |
|
December 31, |
|
|
(Unaudited) |
|
|
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 48,399 |
|
$ 64,908 |
|
Trade receivables, net |
94,912 |
|
89,758 |
|
Other receivables |
11,461 |
|
13,921 |
|
Inventories |
107,053 |
|
92,427 |
|
Deferred preservation costs |
53,730 |
|
54,531 |
|
Prepaid expenses and other |
23,256 |
|
42,537 |
|
Total current assets |
338,811 |
|
358,082 |
|
|
|
|
|
|
Goodwill |
344,961 |
|
254,091 |
|
Acquired technology, net |
145,901 |
|
123,664 |
|
Operating lease right-of-use assets, net |
35,539 |
|
34,701 |
|
Property and equipment, net |
81,728 |
|
64,988 |
|
Other intangibles, net |
76,008 |
|
32,831 |
|
Deferred tax assets, net |
1,273 |
|
1,201 |
|
Other long-term assets |
17,867 |
|
15,238 |
|
Total assets |
$ 1,042,088 |
|
$ 884,796 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
$ 17,632 |
|
$ 16,042 |
|
Accrued compensation |
18,914 |
|
22,484 |
|
Accrued expenses |
17,721 |
|
16,447 |
|
Accrued interest |
6,620 |
|
4,815 |
|
Taxes payable |
4,095 |
|
7,489 |
|
Accrued procurement fees |
1,797 |
|
3,436 |
|
Current portion of contingent consideration |
— |
|
20,690 |
|
Current maturities of operating leases |
5,093 |
|
4,649 |
|
Current portion of finance lease obligations |
857 |
|
726 |
|
Other current liabilities |
3,926 |
|
4,778 |
|
Total current liabilities |
76,655 |
|
101,556 |
|
|
|
|
|
|
Long-term debt, net |
363,787 |
|
215,114 |
|
Non-current contingent consideration |
71,100 |
|
39,890 |
|
Non-current maturities of operating leases |
34,715 |
|
34,427 |
|
Deferred tax liabilities, net |
24,721 |
|
24,308 |
|
Deferred compensation liability |
10,687 |
|
9,464 |
|
Non-current finance lease obligations |
2,575 |
|
2,698 |
|
Other long-term liabilities |
11,448 |
|
9,107 |
|
Total liabilities |
$ 595,688 |
|
$ 436,564 |
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
Preferred stock |
— |
|
— |
|
Common stock issued as of September 30, 2026 and December 31, 2025, respectively |
503 |
|
493 |
|
Additional paid-in capital |
543,517 |
|
516,604 |
|
Retained deficit |
(71,517) |
|
(51,498) |
|
Accumulated other comprehensive loss |
(11,455) |
|
(2,719) |
|
Treasury stock, at cost, 1,487 shares as of September 30, 2026 and December 31, 2025 |
(14,648) |
|
(14,648) |
|
Total stockholders' equity |
446,400 |
|
448,232 |
|
|
|
|
|
|
Total liabilities and stockholders' equity |
$ 1,042,088 |
|
$ 884,796 |
|
Artivion, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows In Thousands (Unaudited) |
|||
|
|
|||
|
|
Nine Months Ended |
||
|
|
2026 |
|
2025 |
|
Net cash flows from operating activities: |
|
|
|
|
Net (loss) income |
$ (20,019) |
|
$ 7,342 |
|
|
|
|
|
|
Adjustments to reconcile net (loss) income to net cash from operating activities: |
|
|
|
|
Depreciation and amortization |
20,432 |
|
16,701 |
|
Non-cash compensation |
22,802 |
|
20,302 |
|
Non-cash lease expense |
3,968 |
|
3,824 |
|
Write-down of inventories and deferred preservation costs |
3,765 |
|
3,779 |
|
Deferred income taxes |
(835) |
|
(1,484) |
|
Change in fair value of contingent consideration |
13,738 |
|
2,390 |
|
Losses on inducement/extinguishment of debt |
— |
|
2,664 |
|
Gain from sale of non-financial assets |
— |
|
(3,500) |
|
Other |
(2,089) |
|
(7,315) |
|
Changes in operating assets and liabilities, net of acquisition: |
|
|
|
|
Receivables |
(4,038) |
|
(924) |
|
Inventories and deferred preservation costs |
(16,409) |
|
(11,563) |
|
Prepaid expenses and other assets |
(4,511) |
|
(4,703) |
|
Accounts payable, accrued expenses, and other liabilities |
(21,472) |
|
(7,193) |
|
Net cash flows (used in) provided by operating activities |
(4,668) |
|
20,320 |
|
|
|
|
|
|
Net cash flows from investing activities: |
|
|
|
|
Capital expenditures |
(31,764) |
|
(11,534) |
|
Acquisition of Endospan, net of cash acquired |
(116,661) |
|
— |
|
Payments related to sale of non-financial assets |
(1,500) |
|
— |
|
Other |
(3,000) |
|
— |
|
Net cash flows used in investing activities |
(152,925) |
|
(11,534) |
|
|
|
|
|
|
Net cash flows from financing activities: |
|
|
|
|
Proceeds from issuance of long-term debt, net |
148,875 |
|
— |
|
Repayment of debt |
— |
|
(207) |
|
Proceeds from exercise of stock options and issuance of common stock |
4,121 |
|
9,613 |
|
Payment of debt issuance costs |
— |
|
(1,750) |
|
Proceeds from financing insurance premiums |
3,217 |
|
3,117 |
|
Principal payments on short-term notes payable |
(2,309) |
|
(1,395) |
|
Payment of contingent consideration |
(11,686) |
|
— |
|
Other |
(648) |
|
(526) |
|
Net cash flows provided by financing activities |
141,570 |
|
8,852 |
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
(486) |
|
2,325 |
|
(Decrease) increase in cash and cash equivalents |
(16,509) |
|
19,963 |
|
|
|
|
|
|
Cash and cash equivalents beginning of period |
64,908 |
|
53,463 |
|
Cash and cash equivalents end of period |
$ 48,399 |
|
$ 73,426 |
|
Artivion, Inc. and Subsidiaries Financial Highlights In Thousands (Unaudited) |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Products: |
|
|
|
|
|
|
|
|
Aortic stent grafts |
$ 44,278 |
|
$ 39,585 |
|
$ 135,089 |
|
$ 116,028 |
|
On-X |
30,317 |
|
26,797 |
|
86,774 |
|
73,943 |
|
Surgical sealants |
18,946 |
|
18,893 |
|
57,038 |
|
56,287 |
|
Other |
4,619 |
|
2,390 |
|
10,606 |
|
7,649 |
|
Total products |
98,160 |
|
87,665 |
|
289,507 |
|
253,907 |
|
|
|
|
|
|
|
|
|
|
Preservation services |
25,630 |
|
25,723 |
|
76,377 |
|
71,431 |
|
Total revenues |
$ 123,790 |
|
$ 113,388 |
|
$ 365,884 |
|
$ 325,338 |
|
|
|
|
|
|
|
|
|
|
|
$ 63,222 |
|
$ 58,315 |
|
$ 184,250 |
|
$ 163,677 |
|
|
40,087 |
|
36,224 |
|
128,621 |
|
111,982 |
|
|
13,267 |
|
12,237 |
|
34,126 |
|
31,582 |
|
|
7,214 |
|
6,612 |
|
18,887 |
|
18,097 |
|
Total revenues |
$ 123,790 |
|
$ 113,388 |
|
$ 365,884 |
|
$ 325,338 |
|
Artivion, Inc. and Subsidiaries Reconciliation of GAAP to Non-GAAP Revenues $ In Thousands (Unaudited) |
|||||||||
|
|
|||||||||
|
|
Revenues for the Three Months Ended September 30, |
|
Percent Change From Prior Year |
||||||
|
|
2026 |
|
2025 |
|
|||||
|
|
US GAAP |
|
US GAAP |
|
Exchange Rate Effect |
|
Constant Currency |
|
Constant Currency |
|
Products: |
|
|
|
|
|
|
|
|
|
|
Aortic stent grafts |
$ 44,278 |
|
$ 39,585 |
|
$ (67) |
|
$ 39,518 |
|
12 % |
|
On-X |
30,317 |
|
26,797 |
|
6 |
|
26,803 |
|
13 % |
|
Surgical sealants |
18,946 |
|
18,893 |
|
26 |
|
18,919 |
|
— % |
|
Other |
4,619 |
|
2,390 |
|
(2) |
|
2,388 |
|
93 % |
|
Total products |
98,160 |
|
87,665 |
|
(37) |
|
87,628 |
|
12 % |
|
|
|
|
|
|
|
|
|
|
|
|
Preservation services |
25,630 |
|
25,723 |
|
(17) |
|
25,706 |
|
— % |
|
Total |
$ 123,790 |
|
$ 113,388 |
|
$ (54) |
|
$ 113,334 |
|
9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
63,222 |
|
58,315 |
|
(40) |
|
58,275 |
|
8 % |
|
|
40,087 |
|
36,224 |
|
(268) |
|
35,956 |
|
11 % |
|
|
13,267 |
|
12,237 |
|
— |
|
12,237 |
|
8 % |
|
|
7,214 |
|
6,612 |
|
254 |
|
6,866 |
|
5 % |
|
Total |
$ 123,790 |
|
$ 113,388 |
|
$ (54) |
|
$ 113,334 |
|
9 % |
|
|
|||||||||
|
|
|||||||||
|
|
Revenues for the Nine Months Ended September 30, |
|
Percent Change From Prior Year |
||||||
|
|
2026 |
|
2025 |
|
|||||
|
|
US GAAP |
|
US GAAP |
|
Exchange Rate Effect |
|
Constant Currency |
|
Constant Currency |
|
Products: |
|
|
|
|
|
|
|
|
|
|
Aortic stent grafts |
$ 135,089 |
|
$ 116,028 |
|
$ 5,442 |
|
$ 121,470 |
|
11 % |
|
On-X |
86,774 |
|
73,943 |
|
951 |
|
74,894 |
|
16 % |
|
Surgical sealants |
57,038 |
|
56,287 |
|
1,136 |
|
57,423 |
|
-1 % |
|
Other |
10,606 |
|
7,649 |
|
30 |
|
7,679 |
|
38 % |
|
Total products |
289,507 |
|
253,907 |
|
7,559 |
|
261,466 |
|
11 % |
|
|
|
|
|
|
|
|
|
|
|
|
Preservation services |
76,377 |
|
71,431 |
|
24 |
|
71,455 |
|
7 % |
|
Total |
$ 365,884 |
|
$ 325,338 |
|
$ 7,583 |
|
$ 332,921 |
|
10 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
184,250 |
|
163,677 |
|
96 |
|
163,773 |
|
13 % |
|
|
128,621 |
|
111,982 |
|
6,194 |
|
118,176 |
|
9 % |
|
|
34,126 |
|
31,582 |
|
— |
|
31,582 |
|
8 % |
|
|
18,887 |
|
18,097 |
|
1,293 |
|
19,390 |
|
-3 % |
|
Total |
$ 365,884 |
|
$ 325,338 |
|
$ 7,583 |
|
$ 332,921 |
|
10 % |
|
Artivion, Inc. and Subsidiaries Reconciliation of GAAP to Non-GAAP General, Administrative, and Marketing Expense, EBITDA, Adjusted EBITDA, and Free Cash Flows In Thousands (Unaudited) |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Reconciliation of G&A expenses, GAAP to adjusted G&A, non-GAAP: |
|
|
|
|
|
|
|
|
General, administrative, and marketing expense, GAAP |
$ 63,222 |
|
$ 57,281 |
|
$ 203,868 |
|
$ 169,650 |
|
Business development, integration, and severance |
5,493 |
|
2,952 |
|
28,341 |
|
3,218 |
|
Cybersecurity incident |
— |
|
728 |
|
(1,478) |
|
6,421 |
|
Adjusted G&A, non-GAAP |
$ 57,729 |
|
$ 53,601 |
|
|
|
|
|
|
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Reconciliation of net (loss) income, GAAP and EBITDA, non-GAAP to adjusted EBITDA, non-GAAP: |
|
|
|
|
|
|
|
|
Net (loss) income, GAAP |
$ (7,926) |
|
$ 6,502 |
|
$ (20,019) |
|
$ 7,342 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Interest expense |
8,518 |
|
6,119 |
|
21,138 |
|
21,052 |
|
Interest income |
(102) |
|
(240) |
|
(674) |
|
(452) |
|
Income tax expense |
2,006 |
|
554 |
|
2,739 |
|
901 |
|
Depreciation and amortization expense |
7,344 |
|
5,717 |
|
20,432 |
|
16,701 |
|
EBITDA, non-GAAP |
9,840 |
|
18,652 |
|
23,616 |
|
45,544 |
|
|
|
|
|
|
|
|
|
|
Non-cash compensation |
6,224 |
|
6,135 |
|
22,802 |
|
20,302 |
|
Business development, integration, and severance |
5,786 |
|
2,479 |
|
23,808 |
|
1,990 |
|
Cybersecurity incident |
— |
|
728 |
|
(1,478) |
|
7,157 |
|
Losses on inducement/extinguishment of debt |
— |
|
— |
|
— |
|
2,664 |
|
Loss (gain) on foreign currency revaluation |
642 |
|
73 |
|
2,210 |
|
(7,278) |
|
Gain from sale of non-financial assets |
— |
|
(3,500) |
|
— |
|
(3,500) |
|
Adjusted EBITDA, non-GAAP |
$ 22,492 |
|
$ 24,567 |
|
$ 70,958 |
|
$ 66,879 |
|
|
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Reconciliation of cash flows from operating activities, GAAP to free cash flows, non-GAAP: |
|
|
|
|
|
|
|
|
Net cash flows (used in) provided by operating activities |
$ (4,556) |
|
$ 22,262 |
|
$ (4,668) |
|
$ 20,320 |
|
Capital expenditures |
(13,013) |
|
(4,609) |
|
(31,764) |
|
(11,534) |
|
Free cash flows, non-GAAP |
$ (17,569) |
|
$ 17,653 |
|
$ (36,432) |
|
$ 8,786 |
|
Artivion, Inc. and Subsidiaries Reconciliation of GAAP to Non-GAAP Net Income and Diluted Income Per Common Share In Thousands, Except Per Share Data (Unaudited) |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
GAAP: |
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
$ (5,920) |
|
$ 7,056 |
|
|
|
$ 8,243 |
|
Income tax expense |
2,006 |
|
554 |
|
2,739 |
|
901 |
|
Net (loss) income |
$ (7,926) |
|
$ 6,502 |
|
|
|
$ 7,342 |
|
|
|
|
|
|
|
|
|
|
Diluted (loss) income per common share |
$ (0.16) |
|
$ 0.13 |
|
$ (0.41) |
|
$ 0.16 |
|
|
|
|
|
|
|
|
|
|
Diluted weighted-average common shares outstanding |
48,718 |
|
48,775 |
|
48,447 |
|
45,993 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of (loss) income before income taxes, GAAP to adjusted income, non-GAAP: |
|
|
|
|
|
|
|
|
(Loss) income before income taxes, GAAP: |
$ (5,920) |
|
$ 7,056 |
|
|
|
$ 8,243 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Amortization expense |
4,771 |
|
3,476 |
|
12,908 |
|
10,291 |
|
Business development, integration, and severance |
5,786 |
|
2,479 |
|
23,808 |
|
1,990 |
|
Non-cash interest expense |
441 |
|
351 |
|
1,152 |
|
1,379 |
|
Cybersecurity incident |
— |
|
728 |
|
(1,478) |
|
7,157 |
|
Losses on inducement/extinguishment of debt |
— |
|
— |
|
— |
|
2,664 |
|
Gain from sale of non-financial assets |
— |
|
(3,500) |
|
— |
|
(3,500) |
|
Adjusted income before income taxes, non-GAAP |
5,078 |
|
10,590 |
|
19,110 |
|
28,224 |
|
|
|
|
|
|
|
|
|
|
Income tax expense calculated at a tax rate of |
1,270 |
|
2,648 |
|
4,778 |
|
7,056 |
|
Adjusted net income, non-GAAP |
$ 3,808 |
|
$ 7,942 |
|
$ 14,332 |
|
$ 21,168 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of diluted (loss) income per common share, GAAP to adjusted diluted income per common share, non-GAAP: |
|
|
|
|
|
|
|
|
Diluted (loss) income per common share, GAAP: |
$ (0.16) |
|
$ 0.13 |
|
$ (0.41) |
|
$ 0.16 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Amortization expense |
0.10 |
|
0.07 |
|
0.26 |
|
0.22 |
|
Business development, integration, and severance |
0.12 |
|
0.05 |
|
0.48 |
|
0.04 |
|
Non-cash interest expense |
0.01 |
|
0.01 |
|
0.02 |
|
0.03 |
|
Cybersecurity incident |
— |
|
0.02 |
|
(0.03) |
|
0.16 |
|
Losses on inducement/extinguishment of debt |
— |
|
— |
|
— |
|
0.06 |
|
Gain from sale of non-financial assets |
— |
|
(0.07) |
|
— |
|
(0.07) |
|
Tax effect of non-GAAP adjustments |
(0.06) |
|
(0.02) |
|
(0.18) |
|
(0.11) |
|
Effect of |
0.07 |
|
(0.03) |
|
0.15 |
|
(0.03) |
|
Adjusted diluted income per common share, non-GAAP |
$ 0.08 |
|
$ 0.16 |
|
$ 0.29 |
|
$ 0.46 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of diluted weighted-average common shares outstanding GAAP to diluted weighted-average common shares outstanding, non-GAAP: |
|
|
|
|
|
|
|
|
Diluted weighted-average common shares outstanding, GAAP: |
48,718 |
|
48,775 |
|
48,447 |
|
45,993 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Effect of dilutive stock options and awards |
1,096 |
|
— |
|
1,259 |
|
— |
|
Diluted weighted-average common shares outstanding, non-GAAP |
49,814 |
|
48,775 |
|
49,706 |
|
45,993 |
|
|
Artivion |
Gilmartin Group LLC |
|---|---|---|
|
|
Lance A. Berry |
Brian Johnston |
|
|
Executive Vice President, |
Phone: 332-895-3222 |
|
|
Chief Operating Officer & |
investors@artivion.com |
|
|
Chief Financial Officer |
|
|
|
Phone: 770-419-3355 |
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/artivion-reports-third-quarter-2026-financial-results-302931299.html
SOURCE Artivion, Inc.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Artivion's third-quarter 2026 revenue and earnings?
Artivion reported $123.8 million in revenue and a $7.9 million GAAP net loss, or $0.16 per diluted share. Revenue increased 9% year over year, while the comparable 2025 quarter had net income of $6.5 million, or $0.13 per diluted share.
What is Artivion's updated full-year 2026 guidance?
Artivion expects $484–$492 million in revenue and $93–$98 million in adjusted EBITDA for 2026. The revenue outlook represents 8%–10% growth on an adjusted constant-currency basis compared with 2025 adjusted revenue. The previous ranges were $480–$496 million and $92–$99 million, respectively.
What currency assumption and prior-year adjustment underpin Artivion's 2026 revenue outlook?
Artivion's guidance assumes currency provides an approximate one percentage point tailwind for the full year. The 2025 adjusted revenue comparison excludes a $2.3 million reserve for estimated repayments to the Italian government covering fiscal years 2019 through 2025.