Ardent Health Reports First Quarter 2026 Results
Key Terms
adjusted ebitda financial
adjusted ebitdar financial
gaap financial
net leverage ratio financial
lease-adjusted net leverage ratio financial
reit financial
restricted stock units financial
First Quarter 2026 Operating and Financial Summary
All comparisons are versus the same prior year period. See the footnotes to the Operating Statistics table of this press release for definitions of the metrics below and a full list of key operating metrics.
Total Revenue
|
Net Income Attributable to Ardent Health
|
Adjusted EBITDA(1)
|
Adjusted EBITDAR(1)
|
Admissions
Decrease of |
Adjusted Admissions
|
Total Surgeries
|
Reaffirming Full-Year 2026 Guidance
Total Revenue:
Adjusted EBITDA(1): |
(1) |
Adjusted EBITDA and Adjusted EBITDAR are financial measures that have not been prepared in a manner that complies with |
Strong First Quarter Execution; Reaffirming 2026 Guidance
|
Financial Performance Summary
The Company's first quarter 2026 results included a
For the first quarter of 2026:
-
Total revenue grew
7.0% year-over-year to , driven primarily by a$1,602 million 2.0% increase in adjusted admissions and a5.5% increase in net patient service revenue per adjusted admission. -
Net income attributable to Ardent Health was
, or$40 million per diluted share, compared to net income attributable to Ardent Health of$0.28 , or$41 million per diluted share, in the first quarter of 2025.$0.29 -
Adjusted EBITDA increased
26.3% year-over-year to . Excluding the$124 million gain discussed above, adjusted EBITDA grew$10.9 million 15% .
Operating Performance Summary
The following table provides a summary of certain key operating metrics for the first quarter of 2026 compared to the same prior year period. See the footnotes to the Operating Statistics table of this press release for definitions of the metrics below and a full list of key operating metrics.
|
Three Months Ended March 31, |
|||||||
(Unaudited) |
|
2026 |
|
|
2025 |
|
% Change |
|
Adjusted admissions |
|
86,244 |
|
|
84,536 |
|
2.0 |
% |
Admissions |
|
40,932 |
|
|
41,389 |
|
(1.1 |
%) |
Inpatient surgeries |
|
9,256 |
|
|
9,250 |
|
0.1 |
% |
Outpatient surgeries |
|
22,086 |
|
|
21,712 |
|
1.7 |
% |
Total surgeries |
|
31,342 |
|
|
30,962 |
|
1.2 |
% |
Emergency room visits |
|
156,168 |
|
|
161,249 |
|
(3.2 |
%) |
Net patient service revenue per adjusted admission |
$ |
18,367 |
|
$ |
17,402 |
|
5.5 |
% |
-
Admissions for the first quarter of 2026 decreased
1.1% year-over-year and were impacted by severe weather in certain markets and a lighter respiratory season. -
Surgeries for the first quarter of 2026 increased
1.2% year-over-year. The increase in total surgeries reflected outpatient surgery growth of1.7% and an inpatient surgery increase of0.1% .
Balance Sheet, Cash Flow & Liquidity Update
As of March 31, 2026, the Company had total cash and cash equivalents of
During the first quarter of 2026, net cash used in operating activities was
| ________________________________ | ||
1 |
Lease-adjusted net leverage ratio is defined as the Company's net debt as of March 31, 2026, plus 8x trailing twelve-month real estate investment trust ("REIT") rent expense as of the end of the first quarter of 2026, divided by trailing twelve-month Adjusted EBITDAR as of March 31, 2026. |
|
2026 Financial Guidance
The Company is reaffirming its full-year 2026 financial guidance. All guidance is current as of the time provided and is subject to change.
(Unaudited; dollars in millions, except per share amount) |
Full Year 2026 Guidance |
||
Total revenue |
|
— |
|
Net income attributable to Ardent Health, Inc. |
|
— |
|
Adjusted EBITDA |
|
— |
|
Rent expense payable to REITs |
|
— |
|
Diluted earnings per share |
|
— |
|
Adjusted admissions growth |
|
— |
|
Capital expenditures |
|
— |
|
The Company’s guidance is based on current plans and expectations and is subject to a number of known and unknown uncertainties and risks, including those set forth below under the heading "Forward-Looking Statements." The Company does not forecast the impact of items such as, but not limited to, losses (gains) on sales of facilities, losses on retirement of debt, legal claim costs (benefits) and impairments of long-lived assets. The Company does not believe that it can forecast these items with sufficient accuracy because of the inherent difficulty of forecasting the timing or amount of various items that have not yet occurred and are out of the Company’s control or cannot be reasonably predicted.
First Quarter 2026 Results Conference Call
The Company will host a conference call to discuss its first quarter financial results on May 6, 2026, at 10:00 a.m. Eastern Time. A webcast of the conference call will be available in the Investor Relations section of the Company’s corporate website at https://ir.ardenthealth.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download, and install any necessary audio software.
To participate in the live teleconference:
United States Live: 1-888-596-4144
International Live: 1-646-968-2525
Access Code: 4437657
To listen to a replay of the teleconference, which will be available through May 20, 2026:
United States Replay: 1-800-770-2030
International Replay: 1-647-362-9199
Access Code: 4437657
About Ardent Health
Ardent Health (NYSE: ARDT) is a leading provider of healthcare in growing mid-sized urban communities across the
Supplemental Non-GAAP Financial Information
We have included certain non-GAAP financial measures in this press release, including Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted EBITDAR. We define these terms as follows:
-
Adjusted EBITDA and Adjusted EBITDA Margin. Adjusted EBITDA is defined as net income plus (i) provision for income taxes, (ii) interest expense and (iii) depreciation and amortization expense (or EBITDA), as adjusted to deduct noncontrolling interest earnings, and excludes the effects of other non-operating losses; recoveries from the cybersecurity incident in November 2023 (the "Cybersecurity Incident"), net of incremental information technology and litigation costs; certain legal matters and related costs; other expenses, including development, restructuring and enterprise system conversion costs; equity-based compensation expense; and (income) loss from disposed operations. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by total revenue.
Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP performance measures used by our management and external users of our financial statements, such as investors, analysts, lenders, rating agencies and other interested parties, to evaluate companies in our industry. Adjusted EBITDA and Adjusted EBITDA margin are performance measures that are not prepared in accordance with GAAP and are presented in this press release because our management considers them important analytical indicators commonly used within the healthcare industry to evaluate financial performance and allocate resources. Further, our management believes that Adjusted EBITDA and Adjusted EBITDA margin are useful financial metrics to assess our operating performance from period to period by excluding certain material non-cash items and unusual or non-recurring items that we do not expect to continue in the future and certain other adjustments we believe are not reflective of our ongoing operations and our performance.
Because not all companies use identical calculations, our presentation of Adjusted EBITDA and Adjusted EBITDA margin may not be comparable to other similarly titled measures of other companies. While we believe these are useful supplemental performance measures for investors and other users of our financial information, you should not consider Adjusted EBITDA and Adjusted EBITDA margin in isolation or as a substitute for net income or any other items calculated in accordance with GAAP. Adjusted EBITDA and Adjusted EBITDA margin have inherent material limitations as performance measures, because they add back certain expenses to net income, resulting in those expenses not being taken into account in the performance measures. We have borrowed money, so interest expense is a necessary element of our costs. Because we have material capital and intangible assets, depreciation and amortization expense are necessary elements of our costs. Likewise, the payment of taxes is a necessary element of our operations. Because Adjusted EBITDA and Adjusted EBITDA margin exclude these and other items, they have material limitations as measures of our performance.
-
Adjusted EBITDAR. Adjusted EBITDAR is defined as Adjusted EBITDA further adjusted to add back rent expense payable to real estate investment trusts ("REITs"), which consists of rent expense pursuant to the master lease agreement (the "Ventas Master Lease") with Ventas, Inc. ("Ventas"), lease agreements with Ventas for 18 medical office buildings and a lease arrangement with Medical Properties Trust, Inc. ("MPT") for the Hackensack Meridian Mountainside Medical Center.
Adjusted EBITDAR is a commonly used non-GAAP valuation measure used by our management, research analysts, investors and other interested parties to evaluate and compare the enterprise value of different companies in our industry. Adjusted EBITDAR excludes: (1) certain material noncash items and unusual or non-recurring items that we do not expect to continue in the future; (2) certain other adjustments that do not impact our enterprise value; and (3) rent expense payable to our REITs. We operate 30 acute care hospitals, 12 of which we lease from two REITs, Ventas and MPT, pursuant to long-term lease agreements. Additionally, we lease 18 medical office buildings from Ventas pursuant to lease agreements with initial terms of 12 years and eight options to renew for additional five-year terms. Our management views the long-term lease agreements with Ventas and MPT, as more like financing arrangements than true operating leases, with the rent payable to such REITs being similar to interest expense. As a result, our capital structure is different than many of our competitors, especially those whose real estate portfolio is predominately owned and not leased. Excluding the rent payable to such REITs allows investors to compare our enterprise value to those of other healthcare companies without regard to differences in capital structures, leasing arrangements and geographic markets, which can vary significantly among companies. Our management also uses Adjusted EBITDAR as one measure in determining the value of prospective acquisitions or divestitures. Finally, financial covenants in certain of our lease agreements, including the Ventas Master Lease, use Adjusted EBITDAR as a measure of compliance. Adjusted EBITDAR does not reflect our cash requirements for leasing commitments. As such, our presentation of Adjusted EBITDAR should not be construed as a performance or liquidity measure.
Because not all companies use identical calculations, our presentation of Adjusted EBITDAR may not be comparable to other similarly titled measures of other companies. While we believe this is a useful supplemental valuation measure for investors and other users of our financial information, you should not consider Adjusted EBITDAR in isolation or as a substitute for net income or any other items calculated in accordance with GAAP. Adjusted EBITDAR has inherent material limitations as a valuation measure, because it adds back certain expenses to net income, resulting in those expenses not being taken into account in the valuation measure. The payment of rent is a necessary element of our valuation. Because Adjusted EBITDAR excludes this and other items, it has material limitations as a measure of our valuation.
Forward-Looking Statements
This press release may contain "forward-looking statements," as that term is defined in the
Many of the important factors that will determine these results are beyond our ability to control or predict. You are cautioned not to put undue reliance on any forward-looking statements, which speak only as of the date of this press release. Except as otherwise required by law, we do not assume any obligation to publicly update or release any revisions to these forward-looking statements to reflect events or circumstances after the date of this news release or to reflect the occurrence of unanticipated events. All references to "Company," "Ardent Health," "Ardent," "we," "our" and "us" as used throughout this release refer to Ardent Health, Inc. and its affiliates, unless stated otherwise or indicated by context.
Ardent Health, Inc. Condensed Consolidated Income Statements (Unaudited; dollars in thousands, except per share amounts) |
|||||||||||||
|
Three Months Ended March 31, |
||||||||||||
|
2026 |
|
2025 |
||||||||||
|
Amount |
|
% |
|
Amount |
|
% |
||||||
Total revenue |
$ |
1,601,870 |
|
|
100.0 |
% |
|
$ |
1,497,234 |
|
|
100.0 |
% |
Expenses: |
|
|
|
|
|
|
|
||||||
Salaries and benefits |
|
661,431 |
|
|
41.3 |
% |
|
|
657,652 |
|
|
43.9 |
% |
Professional fees |
|
317,070 |
|
|
19.8 |
% |
|
|
280,857 |
|
|
18.8 |
% |
Supplies |
|
268,553 |
|
|
16.8 |
% |
|
|
258,855 |
|
|
17.3 |
% |
Rents and leases |
|
27,081 |
|
|
1.7 |
% |
|
|
27,761 |
|
|
1.9 |
% |
Rents and leases, related party |
|
38,686 |
|
|
2.4 |
% |
|
|
38,050 |
|
|
2.5 |
% |
Other operating expenses |
|
165,151 |
|
|
10.2 |
% |
|
|
130,767 |
|
|
8.7 |
% |
Interest expense |
|
12,211 |
|
|
0.8 |
% |
|
|
14,176 |
|
|
0.9 |
% |
Depreciation and amortization |
|
42,986 |
|
|
2.7 |
% |
|
|
36,201 |
|
|
2.4 |
% |
Other non-operating gains |
|
(5,890 |
) |
|
(0.4 |
)% |
|
|
(21,283 |
) |
|
(1.4 |
)% |
Total operating expenses |
|
1,527,279 |
|
|
95.3 |
% |
|
|
1,423,036 |
|
|
95.0 |
% |
Income before income taxes |
|
74,591 |
|
|
4.7 |
% |
|
|
74,198 |
|
|
5.0 |
% |
Income tax expense |
|
16,103 |
|
|
1.0 |
% |
|
|
15,233 |
|
|
1.1 |
% |
Net income |
|
58,488 |
|
|
3.7 |
% |
|
|
58,965 |
|
|
3.9 |
% |
Net income attributable to noncontrolling interests |
|
18,638 |
|
|
1.2 |
% |
|
|
17,582 |
|
|
1.1 |
% |
Net income attributable to Ardent Health, Inc. |
$ |
39,850 |
|
|
2.5 |
% |
|
$ |
41,383 |
|
|
2.8 |
% |
|
|
|
|
|
|
|
|
||||||
Net income per share: |
|
|
|
|
|
|
|
||||||
Basic |
$ |
0.28 |
|
|
|
|
$ |
0.30 |
|
|
|
||
Diluted |
$ |
0.28 |
|
|
|
|
$ |
0.29 |
|
|
|
||
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
||||||
Basic |
|
141,266,013 |
|
|
|
|
|
140,062,284 |
|
|
|
||
Diluted |
|
141,775,040 |
|
|
|
|
|
140,704,075 |
|
|
|
||
Ardent Health, Inc. Condensed Consolidated Statements of Cash Flows (Unaudited; in thousands) |
|||||||
|
Three Months Ended March 31, |
||||||
|
|
2026 |
|
|
|
2025 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
58,488 |
|
|
$ |
58,965 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
||||
Depreciation and amortization |
|
42,986 |
|
|
|
36,201 |
|
Other non-operating (gains) losses |
|
(1,886 |
) |
|
|
217 |
|
Amortization of deferred financing costs and debt discounts |
|
811 |
|
|
|
1,237 |
|
Deferred income taxes |
|
(429 |
) |
|
|
(1,940 |
) |
Equity-based compensation |
|
8,929 |
|
|
|
9,263 |
|
Income from non-consolidated affiliates |
|
(8,989 |
) |
|
|
(1,229 |
) |
Changes in operating assets and liabilities, net of effect of acquisitions and divestitures: |
|
|
|
||||
Accounts receivable |
|
32 |
|
|
|
(30,717 |
) |
Inventories |
|
(1,245 |
) |
|
|
(5,192 |
) |
Prepaid expenses and other current assets |
|
(79,130 |
) |
|
|
36,049 |
|
Accounts payable and other accrued expenses and liabilities |
|
(14,199 |
) |
|
|
(46,695 |
) |
Accrued salaries and benefits |
|
(65,590 |
) |
|
|
(80,946 |
) |
Net cash used in operating activities |
|
(60,222 |
) |
|
|
(24,787 |
) |
Cash flows from investing activities: |
|
|
|
||||
Purchases of property and equipment |
|
(28,088 |
) |
|
|
(22,908 |
) |
Other |
|
187 |
|
|
|
(214 |
) |
Net cash used in investing activities |
|
(27,901 |
) |
|
|
(23,122 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from insurance financing arrangements |
|
17,033 |
|
|
|
10,959 |
|
Payments of principal on insurance financing arrangements |
|
(2,848 |
) |
|
|
(3,104 |
) |
Payments of principal on long-term debt |
|
(3,643 |
) |
|
|
(1,387 |
) |
Distributions to noncontrolling interests |
|
(21,314 |
) |
|
|
(19,239 |
) |
Other |
|
(1,014 |
) |
|
|
(1,061 |
) |
Net cash used in financing activities |
|
(11,786 |
) |
|
|
(13,832 |
) |
Net decrease in cash and cash equivalents |
|
(99,909 |
) |
|
|
(61,741 |
) |
Cash and cash equivalents at beginning of period |
|
709,601 |
|
|
|
556,785 |
|
Cash and cash equivalents at end of period |
$ |
609,692 |
|
|
$ |
495,044 |
|
Supplemental Cash Flow Information: |
|
|
|
||
Non-cash purchases of property and equipment |
$ |
936 |
|
$ |
6,662 |
Ardent Health, Inc. Condensed Consolidated Balance Sheets (Unaudited; dollars in thousands, except per share amounts) |
|||||||
|
March 31,
|
|
December 31,
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
609,692 |
|
|
$ |
709,601 |
|
Accounts receivable |
|
685,988 |
|
|
|
686,102 |
|
Inventories |
|
119,838 |
|
|
|
118,593 |
|
Prepaid expenses |
|
166,489 |
|
|
|
112,646 |
|
Other current assets |
|
438,137 |
|
|
|
431,882 |
|
Total current assets |
|
2,020,144 |
|
|
|
2,058,824 |
|
Property and equipment, net |
|
922,806 |
|
|
|
935,769 |
|
Operating lease right of use assets |
|
307,388 |
|
|
|
292,651 |
|
Operating lease right of use assets, related party |
|
911,970 |
|
|
|
915,599 |
|
Goodwill |
|
879,262 |
|
|
|
879,451 |
|
Other intangible assets |
|
88,336 |
|
|
|
89,335 |
|
Deferred income taxes |
|
6,646 |
|
|
|
6,888 |
|
Other assets |
|
116,273 |
|
|
|
111,691 |
|
Total assets |
$ |
5,252,825 |
|
|
$ |
5,290,208 |
|
|
|
|
|
||||
Liabilities and Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Current installments of long-term debt |
$ |
37,635 |
|
|
$ |
23,444 |
|
Accounts payable |
|
419,723 |
|
|
|
457,936 |
|
Accrued salaries and benefits |
|
230,670 |
|
|
|
296,260 |
|
Other accrued expenses and liabilities |
|
263,456 |
|
|
|
268,904 |
|
Total current liabilities |
|
951,484 |
|
|
|
1,046,544 |
|
Long-term debt, less current installments |
|
1,072,765 |
|
|
|
1,075,782 |
|
Long-term operating lease liability |
|
274,680 |
|
|
|
260,600 |
|
Long-term operating lease liability, related party |
|
900,643 |
|
|
|
904,632 |
|
Self-insured liabilities |
|
255,987 |
|
|
|
241,050 |
|
Other long-term liabilities |
|
66,049 |
|
|
|
76,636 |
|
Total liabilities |
|
3,521,608 |
|
|
|
3,605,244 |
|
|
|
|
|
||||
Redeemable noncontrolling interests |
|
(3,763 |
) |
|
|
(1,250 |
) |
Equity: |
|
|
|
||||
Preferred stock, par value |
|
— |
|
|
|
— |
|
Common stock, par value |
|
1,431 |
|
|
|
1,429 |
|
Additional paid-in capital |
|
796,385 |
|
|
|
788,472 |
|
Accumulated other comprehensive loss |
|
(2,446 |
) |
|
|
(3,610 |
) |
Retained earnings |
|
541,457 |
|
|
|
501,607 |
|
Equity attributable to Ardent Health, Inc. |
|
1,336,827 |
|
|
|
1,287,898 |
|
Noncontrolling interests |
|
398,153 |
|
|
|
398,316 |
|
Total equity |
|
1,734,980 |
|
|
|
1,686,214 |
|
Total liabilities and equity |
$ |
5,252,825 |
|
|
$ |
5,290,208 |
|
| (1) |
As of March 31, 2026 and December 31, 2025, the consolidated balance sheets included total liabilities of consolidated variable interest entities of |
Ardent Health, Inc. Operating Statistics (Unaudited) |
||||||||||
|
Three Months Ended March 31, |
|||||||||
|
|
2026 |
|
|
% Change |
|
|
2025 |
|
|
Total revenue (in thousands) |
$ |
1,601,870 |
|
|
7.0 |
% |
|
$ |
1,497,234 |
|
Hospitals operated (at period end) (1) |
|
30 |
|
|
0.0 |
% |
|
|
30 |
|
Licensed beds (at period end) (2) |
|
4,281 |
|
|
0.0 |
% |
|
|
4,281 |
|
Utilization of licensed beds (3) |
|
51 |
% |
|
2.0 |
% |
|
|
50 |
% |
Admissions (4) |
|
40,932 |
|
|
(1.1 |
)% |
|
|
41,389 |
|
Adjusted admissions (5) |
|
86,244 |
|
|
2.0 |
% |
|
|
84,536 |
|
Inpatient surgeries (6) |
|
9,256 |
|
|
0.1 |
% |
|
|
9,250 |
|
Outpatient surgeries (7) |
|
22,086 |
|
|
1.7 |
% |
|
|
21,712 |
|
Total surgeries |
|
31,342 |
|
|
1.2 |
% |
|
|
30,962 |
|
Emergency room visits (8) |
|
156,168 |
|
|
(3.2 |
)% |
|
|
161,249 |
|
Patient days (9) |
|
197,129 |
|
|
0.5 |
% |
|
|
196,214 |
|
Total encounters (10) |
|
1,564,114 |
|
|
7.8 |
% |
|
|
1,450,629 |
|
Average length of stay (11) |
|
4.82 |
|
|
1.7 |
% |
|
|
4.74 |
|
Net patient service revenue per adjusted admission (12) |
$ |
18,367 |
|
|
5.5 |
% |
|
$ |
17,402 |
|
| (1) |
Hospitals operated (at period end). This metric represents the total number of hospitals operated by us at the end of the applicable period, irrespective of whether the hospital real estate is (i) owned by us, (ii) leased by us or (iii) held through a controlling interest in a JV. This metric includes the managed clinical operations of the hospital at UT Health North Campus in |
|
| (2) | Licensed beds (at period end). This metric represents the total number of beds for which the appropriate state agency licenses a facility, regardless of whether the beds are actually available for patient use. |
|
| (3) | Utilization of licensed beds. This metric represents a measure of the actual utilization of our inpatient facilities, computed by (i) dividing patient days by the number of days in each period, and (ii) further dividing that number by average licensed beds, which is calculated by dividing total licensed beds (at period end) by the number of days in the period, multiplied by the number of days in the period the licensed beds were in existence. |
|
| (4) | Admissions. This metric represents the number of patients admitted for inpatient treatment during the applicable period. |
|
| (5) | Adjusted admissions. This metric is used by management as a general measure of combined inpatient and outpatient volume. Adjusted admissions provides management with a key performance indicator that considers both inpatient and outpatient volumes by applying an inpatient volume measure (admissions) to a ratio of gross inpatient and outpatient revenue to gross inpatient revenue. Gross inpatient and outpatient revenue reflect gross inpatient and outpatient charges prior to estimated contractual adjustments, uninsured discounts, implicit price concessions, and other discounts. The calculation of adjusted admissions is summarized as follows: |
Adjusted Admissions |
= |
Admissions |
x |
(Gross Inpatient Revenue + Gross Outpatient Revenue) |
||
|
|
|
|
Gross Inpatient Revenue |
| (6) | Inpatient surgeries. This metric represents the number of surgeries performed on patients who have been admitted to our hospitals. Pain management, c-sections, and certain diagnostic procedures are excluded from inpatient surgeries. |
|
| (7) | Outpatient surgeries. This metric represents the number of surgeries performed on patients who have not been admitted to our hospitals. Pain management, c-sections, and certain diagnostic procedures are excluded from outpatient surgeries. |
|
| (8) | Emergency room visits. This metric represents the total number of patients provided with emergency room treatment during the applicable period. |
|
| (9) | Patient days. This metric represents the total number of days of care provided to patients admitted to our hospitals during the applicable period. |
|
| (10) | Total encounters. This metric represents the total number of events where healthcare services are rendered resulting in a billable event during the applicable period. This includes both hospital and ambulatory patient interactions. |
|
| (11) | Average length of stay. This metric represents the average number of days admitted patients stay in our hospitals. |
|
| (12) | Net patient service revenue per adjusted admission. This metric represents net patient service revenue divided by adjusted admissions for the applicable period. Net patient service revenue reflects gross inpatient and outpatient charges less estimated contractual adjustments, uninsured discounts, implicit price concessions, and other discounts. |
Ardent Health, Inc. Supplemental Non-GAAP Disclosures (Unaudited; in thousands) |
|||||||
|
Three Months Ended March 31, |
||||||
|
|
2026 |
|
|
|
2025 |
|
Net income |
$ |
58,488 |
|
|
$ |
58,965 |
|
Adjusted EBITDA Addbacks: |
|
|
|
||||
Income tax expense |
|
16,103 |
|
|
|
15,233 |
|
Interest expense |
|
12,211 |
|
|
|
14,176 |
|
Depreciation and amortization |
|
42,986 |
|
|
|
36,201 |
|
Noncontrolling interest earnings |
|
(18,638 |
) |
|
|
(17,582 |
) |
Other non-operating losses (1) |
|
— |
|
|
|
217 |
|
Cybersecurity Incident recoveries, net (2) |
|
— |
|
|
|
(19,705 |
) |
Certain legal matters and related costs |
|
2,002 |
|
|
|
— |
|
Other expenses, including development, restructuring and enterprise system conversion costs (3) |
|
7,788 |
|
|
|
1,407 |
|
Equity-based compensation |
|
8,929 |
|
|
|
9,263 |
|
(Income) loss from disposed operations |
|
(5,883 |
) |
|
|
26 |
|
Adjusted EBITDA |
$ |
123,986 |
|
|
$ |
98,201 |
|
Total revenue |
$ |
1,601,870 |
|
|
$ |
1,497,234 |
|
Adjusted EBITDA margin |
|
7.7 |
% |
|
|
6.6 |
% |
| (1) | Other non-operating losses include losses realized on certain non-recurring events or events that are non-operational in nature. |
|
| (2) | Cybersecurity Incident recoveries, net represent insurance recovery proceeds associated with the Cybersecurity Incident, net of incremental information technology and litigation costs. |
|
| (3) |
Other expenses, including development, restructuring and enterprise system conversion costs include (i) salaries and benefits of |
Ardent Health, Inc. Supplemental Non-GAAP Disclosures (Unaudited; in thousands) |
|||
|
Three Months
|
||
Net income |
$ |
58,488 |
|
Adjusted EBITDAR Addbacks: |
|
||
Income tax expense |
|
16,103 |
|
Interest expense |
|
12,211 |
|
Depreciation and amortization |
|
42,986 |
|
Noncontrolling interest earnings |
|
(18,638 |
) |
Certain legal matters and related costs |
|
2,002 |
|
Other expenses, including development, restructuring and enterprise system conversion costs (1) |
|
7,788 |
|
Equity-based compensation |
|
8,929 |
|
Income from disposed operations |
|
(5,883 |
) |
Rent expense payable to REITs (2) |
|
41,556 |
|
Adjusted EBITDAR |
$ |
165,542 |
|
| (1) |
Other expenses, including development, restructuring and enterprise system conversion costs include (i) salaries and benefits of |
|
| (2) |
Rent expense payable to REITs consists of rent expense of |
Ardent Health, Inc. Supplemental Non-GAAP Disclosures (Unaudited; in millions) |
|||||||
|
Guidance for the Full Year Ending
|
||||||
|
Low |
|
High |
||||
Net income |
$ |
221 |
|
|
$ |
280 |
|
Adjusted EBITDA Addbacks: |
|
|
|
||||
Income tax expense |
|
58 |
|
|
|
73 |
|
Interest expense |
|
56 |
|
|
|
53 |
|
Depreciation and amortization |
|
175 |
|
|
|
170 |
|
Noncontrolling interest earnings |
|
(92 |
) |
|
|
(97 |
) |
Cybersecurity Incident recoveries (1) |
|
(7 |
) |
|
|
(7 |
) |
Other expenses, including restructuring and enterprise system conversion costs |
|
28 |
|
|
|
21 |
|
Equity-based compensation |
|
46 |
|
|
|
42 |
|
Adjusted EBITDA |
$ |
485 |
|
|
$ |
535 |
|
| (1) | Cybersecurity Incident recoveries represent insurance recovery proceeds associated with the Cybersecurity Incident. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260505180643/en/
Investor Contact:
Dave Styblo, CFA
Investor.Relations@ardenthealth.com
(615) 296-3016
Media Contact:
Rebecca Kirkham
rebecca.kirkham@ardenthealth.com
(615) 296-3000
Source: Ardent Health