Axon reports Q3 2025 revenue of $711 million, up 31% year over year
Axon (NASDAQ:AXON) reported Q3 2025 revenue of $711 million, up 31% YoY, and raised full‑year revenue guidance to approximately $2.74 billion (~31% growth). Software & Services revenue grew 41% to $305 million and ARR rose 41% to $1.3 billion with net revenue retention at 124%. Connected Devices revenue was $405 million, up 24%, including TASER $238M.
GAAP net loss was $2 million (0.3% margin); non‑GAAP net income was $98 million and Adjusted EBITDA was $177 million (24.9% margin). Cash and equivalents were $2.4 billion with $2.0 billion debt, net cash $356 million. Company completed the acquisition of Prepared and signed to acquire Carbyne and launched Axon Body Workforce Mini.
Axon (NASDAQ:AXON) ha riportato un fatturato del terzo trimestre 2025 di 711 milioni di dollari, in aumento del 31% su base annua, e ha innalzato la guidance per l'intero anno a circa 2,74 miliardi di dollari (~31% di crescita). Software & Services ha registrato una crescita del 41% a 305 milioni di dollari e ARR è salito del 41% a 1,3 miliardi di dollari con una retention netta delle entrate pari a 124%. Le entrate di Connected Devices sono state di 405 milioni di dollari, in aumento del 24%, includendo TASER 238M.
Il GAAP net loss è stato di 2 milioni di dollari (margine 0,3%); il net income non-GAAP è stato di 98 milioni e l'Adjusted EBITDA è stato di 177 milioni (margine 24,9%). Le disponibilità liquide erano 2,4 miliardi di dollari con 2,0 miliardi di debito, cassa netta 356 milioni. L'azienda ha completato l'acquisizione di Prepared, ha firmato per acquisire Carbyne e ha lanciato Axon Body Workforce Mini.
Axon (NASDAQ:AXON) reportó ingresos del tercer trimestre 2025 de $711 millones, un aumento del 31% interanual, y elevó la guía de ingresos para todo el año a aproximadamente $2.74 mil millones (~31% de crecimiento). Los ingresos de Software & Services crecieron un 41% hasta $305 millones y ARR subió un 41% a $1.3 mil millones con retención neta de ingresos en 124%. Los ingresos de Connected Devices fueron de $405 millones, un 24% más, incluyendo TASER $238M.
La pérdida neta GAAP fue de $2 millones (margen 0,3%); el ingreso neto no GAAP fue de $98 millones y el Adjusted EBITDA fue de $177 millones (margen 24,9%). El efectivo y equivalentes fue de $2.4 mil millones con $2.0 mil millones de deuda, caja neta de $356 millones. La empresa completó la adquisición de Prepared y firmó para adquirir Carbyne y lanzó Axon Body Workforce Mini.
Axon (NASDAQ:AXON)은 2025년 3분기 매출 7억 1100만 달러를 보고했고, 전년동기 대비 31% 증가했으며 연간 매출 가이던스를 약 27.4억 달러 (약 31% 성장)로 상향했습니다. Software & Services 매출은 41% 증가한 3억 50만 달러였고 ARR은 41% 상승한 13억 달러로 증가했으며 순매출 유지율은 124%였습니다. Connected Devices 매출은 4억 5백만 달러로 24% 증가했으며 TASER를 포함합니다(238M).
GAAP 순손실은 200만 달러였고 마진은 0.3%였으며, 비GAAP 순이익은 9,800만 달러, 조정 EBITDA는 1억 7,700만 달러로 마진은 24.9%였습니다. 현금과 현금성자산은 24억 달러, 부채는 20억 달러, 순현금은 3,560만 달러였습니다. 회사는 Prepared 인수를 완료했고 Carbyne 인수를 위한 계약을 체결했으며 Axon Body Workforce Mini를 출시했습니다.
Axon (NASDAQ:AXON) a enregistré un chiffre d'affaires du T3 2025 de 711 millions de dollars, en hausse de 31% sur un an, et a relevé les prévisions annuelles à environ 2,74 milliards de dollars (~31% de croissance). Le chiffre d'affaires Software & Services a augmenté de 41% pour atteindre 305 millions de dollars et le ARR a augmenté de 41% pour atteindre 1,3 milliard de dollars, avec une rétention de revenus nets à 124%. Le chiffre d'affaires Connected Devices s’élevait à 405 millions de dollars, en hausse de 24%, y compris TASER 238M.
La perte nette GAAP était de 2 millions de dollars (marge de 0,3 %); le résultat net ajusté non-GAAP était de 98 millions et l’EBITDA ajusté était de 177 millions (marge de 24,9 %). La trésorerie et équivalents étaient de 2,4 milliards de dollars avec 2,0 milliards de dette, trésorerie nette de 356 millions. L’entreprise a mené à terme l’acquisition de Prepared, a signé pour acquérir Carbyne et a lancé Axon Body Workforce Mini.
Axon (NASDAQ:AXON) meldete einen Umsatz im Q3 2025 von 711 Millionen USD, ein Anstieg von 31% YoY, und hob die Jahresprognose auf ca. 2,74 Milliarden USD (ca. 31% Wachstum) an. Der Umsatz Software & Services stieg um 41% auf 305 Millionen USD und das ARR wuchs um 41% auf 1,3 Milliarden USD bei einer Netto-Umsatz-Retention von 124%. Der Umsatz von Connected Devices betrug 405 Millionen USD, ein Anstieg um 24%, einschließlich TASER 238M.
Der GAAP-Nettoverlust betrug 2 Millionen USD (Marge 0,3%); der Non-GAAP-Reingewinn war 98 Millionen USD und das Adjusted EBITDA betrug 177 Millionen USD (Marge 24,9%). Zahlungsmittel und Äquivalente betrugen 2,4 Milliarden USD mit 2,0 Milliarden USD Schulden, Nettocash-flow 356 Millionen USD. Das Unternehmen schloss die Übernahme von Prepared ab, signierte den Erwerb von Carbyne und brachte Axon Body Workforce Mini auf den Markt.
أكسون (المدرجة في ناسداك: AXON) أعلنت عن إيرادات الربع الثالث 2025 بقيمة 711 مليون دولار، بزيادة قدرها 31% على أساس سنوي، ورفعت توجيه الإيرادات للسنة الكاملة إلى نحو 2.74 مليار دولار (~نمو 31%). كما أن إيرادات Software & Services ارتفعت 41% لتصل إلى 305 مليون دولار وارتفع ARR بنسبة 41% إلى 1.3 مليار دولار مع محافظة صافية على الإيرادات عند 124%. كما بلغت إيرادات Connected Devices 405 ملايين دولار، بزيادة قدرها 24%، متضمنة TASER بقيمة 238 مليون دولار.
خسارة الشركة وفق معايير GAAP بلغت مليوني دولار (هامش 0.3%); بينما بلغت الأرباح للسهم غير GAAP 98 مليون دولار وصافى EBITDA المعدل 177 مليون دولار (هامش 24.9%). كانت السيولة النقدية وما يعادلها 2.4 مليار دولار مع ديون قدرها 2.0 مليار دولار، وصافي النقد 356 مليون دولار. أكملت الشركة الاستحواذ على Prepared ووقعت صفقة للاستحواذ على Carbyne وأطلقت Axon Body Workforce Mini.
- Revenue $711M, +31% YoY
- Software & Services $305M, +41% YoY
- ARR $1.3B, +41% YoY
- Adjusted EBITDA $177M, 24.9% margin
- Future contracted bookings $11.4B, +39% YoY
- GAAP net loss $2M (0.3% margin)
- Total gross margin down 70 bps YoY to 60.1%
- Operating cash flow $60M, down from $91M YoY
- Outstanding convertible and senior notes $2.0B
Insights
Strong top-line growth, expanding SaaS mix, and profitable adjusted margins; outlook raised and strategic acquisitions broaden addressable market.
Axon delivered revenue of
Key dependencies and risks are explicit in the results: adjusted gross margins compressed modestly due to tariffs and product mix, operating loss reflects elevated headcount and stock‑based comp, and operating cash flow declined to
Watchables in the next 6–12 months include Q4 revenue guidance of
- Software & Services revenue grows
41% to$305 million - Annual recurring revenue grows
41% to$1.3 billion - Net loss was
, with non-GAAP net income of$2 million and Adjusted EBITDA of$98 million $177 million - Raises full year revenue outlook to approximately
,$2.74 billion 31% annual growth, up from to$2.65 billion previously.$2.73 billion
Fellow shareholders,
Axon delivered another record quarter, with revenue growing
Software & Services revenue increased
Beyond our results, we continued to invest in our ecosystem to support our future growth. This includes our investment in R&D to build and launch new products, such as our Vehicle Intelligence platform, including Axon Outpost and Lightpost, and Axon Body Workforce (ABW) Mini. We also completed the acquisition of Prepared and signed a definitive agreement to acquire Carbyne. These technology leaders bring advanced emergency response and AI capabilities to modernize 911 call handling and dispatch workflows. As part of Axon, they will further empower users of our connected devices and real-time operations software to deliver faster, safer and more efficient outcomes.
Our results, continued robust demand and expanding product roadmap support another increase to our outlook for the remainder of the year. We now expect fourth quarter revenue in the range of
The sections below provide additional detail on our vision for Axon 911, the launch of our latest enterprise vertical product, quarterly financial performance and updated outlook.
Select Highlights
Axon 911
Axon
Prepared and Carbyne are complementary platforms that modernize 911 call taking and response and pave the way for Axon 911. Prepared powers AI features that layer on top of existing call-taking and computer-aided dispatch (CAD) systems, instantly improving efficiency and enabling faster emergency response with workflows directly connected to Axon's real-time operations and evidence-management solutions. Carbyne offers an expansive, full-stack, cloud-native call-taking platform featuring embedded AI for agencies choosing to replace legacy 911 infrastructure. Both solutions provide an open and interoperable product suite without requiring major CAD or other system overhauls — allowing agencies to maximize value through reciprocal data sharing, application programming interfaces (APIs) and flexible deployment options.
This evolution unlocks new workflows and features that accelerate our roadmap to reduce response times, enhance situational awareness and strengthen the value of our ecosystem. Capabilities include intelligent assistants for non-emergency calls, precise location data, real-time transcription and translation, automated summary reporting, keyword-based alerts, and direct connectivity to real-time crime centers, drones-as-first-responder deployments and Axon Assistant. We envision a future where a 911 call activates an integrated response system that delivers new levels of efficiency and capability — connecting callers, call takers, dispatchers, command staff and responders in real time.
Together, these acquisitions extend our ecosystem — which already includes real-time operations, vehicle intelligence, air and robotics — adding
"It's a once-in-a-generation game changer. There is no question that we have taken the first step toward 911 in the future. This is that much of an improvement in handling 911. I think we are going to look back and say this is an important point in 911 history." — Karl Fasold, Executive Director, Orleans Parish Communications District about Carbyne
Axon Body Workforce Mini
In September, we introduced Axon Body Workforce (ABW) Mini, our second dedicated enterprise product, which we expect to begin early deployments in the
ABW Mini brings Axon's connected intelligence features to enterprise customers, including two-way voice, live streaming, automated alerts, Axon MetaCoach and Axon Assistant. It connects directly to our enterprise platform, Axon OS, which unifies sensors, communications, and digital evidence, enabling seamless collaboration with law enforcement while delivering features tailored to enterprise needs — helping keep both workers and communities safer.
"We are excited that our employees' feedback turned into very real progress and very real innovation [...] and that we are able to put the right device on them based on what they said and shared through their journey so far." — Retail trial customer on deploying body-worn cameras with Axon
Q3 2025 Summary Results
Quarterly revenue of
Total company gross margin of
Operating loss of
- COGS of
,$283 million 39.9% of revenue, included in stock-based compensation expense.$13 million - SG&A expense of
,$253 million 35.6% of revenue, included in stock-based compensation expense.$75 million - R&D expense of
,$177 million 24.9% of revenue, included in stock-based compensation expense.$58 million
Net loss of
Adjusted EBITDA of
Operating cash flow of
As of September 30, 2025, Axon had
Detailed definitions of our non-GAAP financial measures and caution on the use of non-GAAP measures are included later in this letter.
Financial commentary by segment
Software & Services
|
|
THREE MONTHS ENDED |
|
CHANGE |
||||||
|
|
30 SEP 2025 |
|
30 JUN 2025 |
|
30 SEP 2024 |
|
QoQ |
|
YoY |
|
|
(in thousands) |
|
|
|
|
||||
|
Revenue |
$ 305,242 |
|
$ 292,178 |
|
$ 216,374 |
|
4.5 % |
|
41.1 % |
|
73.8 % |
|
75.6 % |
|
73.5 % |
|
(180) bp |
|
30 bp |
|
|
Adjusted gross margin |
76.8 % |
|
78.9 % |
|
76.3 % |
|
(210) bp |
|
50 bp |
- Software & Services revenue growth of
41% year over year was primarily driven by new users and existing customer adoption of premium software offerings. - Software & Services gross margin of
73.8% increased from73.5% year over year. Excluding the impact of non-GAAP adjustments, Software & Services adjusted gross margin of76.8% increased from76.3% year over year, primarily driven by higher software mix. The sequential decline in Software & Services adjusted gross margin was primarily driven by professional services. Software-only gross margin continued to exceed80% .
Connected Devices
|
|
THREE MONTHS ENDED |
|
CHANGE |
||||||
|
|
30 SEP 2025 |
|
30 JUN 2025 |
|
30 SEP 2024 |
|
QoQ |
|
YoY |
|
|
(in thousands) |
|
|
|
|
||||
|
Revenue |
$ 405,399 |
|
$ 376,360 |
|
$ 327,900 |
|
7.7 % |
|
23.6 % |
|
Gross margin |
49.9 % |
|
48.6 % |
|
52.4 % |
|
130 bp |
|
(250) bp |
|
Adjusted gross margin |
52.1 % |
|
51.1 % |
|
54.5 % |
|
100 bp |
|
(240) bp |
- Connected Devices revenue growth of
24% year over year was primarily driven by strong demand for TASER 10, Axon Body 4, counter-drone, virtual reality training and fleet. - Connected Devices gross margin of
49.9% decreased from52.4% year over year. Excluding the impact of non-GAAP adjustments, Connected Devices adjusted gross margin of52.1% decreased from54.5% year over year, primarily driven by product mix and global tariffs.
Forward-Looking Operating Metrics
|
|
30 SEP 2025 |
|
30 JUN 2025 |
|
31 MAR 2025 |
|
31 DEC 2024 |
|
30 SEP 2024 |
|
|
|
||||||||
|
Annual recurring revenue ($ millions) (1) |
$ 1,252 |
|
$ 1,183 |
|
$ 1,104 |
|
$ 1,001 |
|
$ 885 |
|
Net revenue retention (1) |
124 % |
|
124 % |
|
123 % |
|
123 % |
|
123 % |
|
Future contracted bookings ($ billions) (1) |
$ 11.4 |
|
$ 10.7 |
|
$ 9.9 |
|
$ 10.1 |
|
$ 8.2 |
____________________________________________________________________
|
(1) Refer to "Statistical Definitions" below. |
- Annual recurring revenue grew
41% year over year to . Growth in annual recurring revenue is primarily driven by adoption of premium offerings and new users of our cloud products.$1.3 billion - Net revenue retention was
124% in the quarter, reflecting our ability to deliver additional value to our customers over time and de minimis attrition. We drive adoption of our cloud software solutions through integrated subscription plans, which include a variety of premium software options. This Software-as-a-Service (SaaS) metric excludes the hardware portion of customer subscriptions and is normalized to account for phased customer deployments throughout the year. - Future contracted bookings grew
39% year over year to . This operational metric tracks our total unfulfilled contracted bookings for products and services, including remaining performance obligations, in addition to contracts with certain termination or other clauses as a result of which they are not otherwise included in remaining performance obligations. We expect to fulfill between$11.4 billion 20% to25% of this balance over the next 12 months and generally expect the remainder to be fulfilled over the following ten years.
2025 Outlook
The following forward-looking statements reflect Axon's expectations as of November 4, 2025 and are subject to risks and uncertainties. Please refer to "Forward-looking Statements" below for more information.
Q4 2025
- We expect Q4 revenue of
to$750 million , representing approximately$755 million 31% growth at the midpoint. - We expect Q4 Adjusted EBITDA of
to$178 million , or approximately$182 million 24% Adjusted EBITDA margin at the midpoint.- We provide Adjusted EBITDA guidance, rather than net income guidance, due to the inherent difficulty of forecasting certain types of expenses and gains such as stock-based compensation, income tax expenses and gains or losses on marketable securities and strategic investments, which affect net income but not Adjusted EBITDA. We are unable to reasonably estimate the impact of such expenses, which could be material, on net income. Accordingly, we do not provide forward-looking reconciliations of these measures.
Full Year 2025
- Expected Q4 revenue implies full-year 2025 revenue of approximately
, representing approximately$2.74 billion 31% annual growth. This is an increase from our prior revenue guidance range of to$2.65 billion .$2.73 billion - Expected Q4 Adjusted EBITDA implies full-year 2025 Adjusted EBITDA margin of approximately
25% , in line with prior margin guidance. - We expect stock-based compensation expenses to be approximately
to$580 million , in line with prior guidance.$630 million - Full-year stock-based compensation expense includes approximately
, related to the broad-based 2024 eXponential Stock Plan and the 2024 CEO Performance Award, primarily in SG&A and R&D. These performance-based incentive programs are achieved through stock price, operational and time-based requirements and are divided into seven substantially equal tranches.$330 million
- Full-year stock-based compensation expense includes approximately
- We expect 2025 CapEx to be in the range of
to$170 million . Our 2025 CapEx plans include long-term R&D investment projects, continued capacity expansion, global facility build-outs and new product development costs. Expected capital expenditures do not include costs related to investments in a new headquarters, as we now await local zoning and planning decisions.$180 million
Quarterly conference call and webcast
We will host our Q3 2025 earnings conference call webinar on Tuesday, November 4 at 2 p.m. PT / 5 p.m. ET
The webcast will be available via a link on Axon's investor relations website at https://investor.axon.com or can be accessed directly via https://axon.zoom.us/s/95509863228.
Statistical Definitions
Annual recurring revenue: Annual recurring revenue is a performance indicator that management believes provides more visibility into the growth of our revenue generated by our highest margin, recurring services. Annual recurring revenue should be viewed independently of revenue and deferred revenue because it is an operating measure and is not intended to be combined with or to replace GAAP revenue or deferred revenue, as they can be impacted by contract start and end dates and renewal rates. Annual recurring revenue is not intended to be a replacement or forecast of revenue or deferred revenue. We calculate annual recurring revenue as monthly recurring license, integration, warranty and storage revenue, annualized.
Net revenue retention: Dollar-based net revenue retention is an important metric to measure our ability to retain and expand our relationships with existing customers. We calculate it as the software, camera and TASER warranty subscription and support revenue from a base set of agency customers from which we generated Axon Cloud subscription and warranty revenue in the last month of a quarter divided by the software and camera warranty subscription and support revenue from the year-ago month of that same customer base. This calculation includes high-margin warranty revenue but purposely excludes the lower-margin hardware subscription component of the customer contracts, as it is meant to be a SaaS metric that we use to monitor the health of the recurring revenue business we are building. This calculation also excludes the implied monthly revenue contribution of customers that were added since the year-ago quarter, and therefore excludes the benefit of new customer acquisition. The metric includes customers, if any, that terminated during the annual period, and therefore, this metric is inclusive of customer churn. This metric is downwardly adjusted to account for the effect of phased deployments—meaning that, for the year-ago period, we consider the total contractually obligated implied monthly revenue amount, rather than monthly revenue amounts that might have been in actuality smaller on a GAAP basis due to the customer not having yet fully deployed their Axon solution. For more information relative to our revenue recognition policies, please reference our filings with the Securities and Exchange Commission (SEC).
Future contracted bookings: This operational metric tracks our total unfulfilled contracted bookings, including remaining performance obligations, in addition to contracts with certain termination or other clauses that exclude them from remaining performance obligations. Total future contracted bookings for products and services represent total orders that the Company has received and not yet performed. Beginning this quarter, we have updated future contracted bookings to include cumulative gross bookings, including amounts associated with third-party agent arrangements and consideration expected to be paid on behalf of our customers, which may not become recognized as revenue. We have not recast historical periods, as the impact of this change accounts for less than
Supplementary Non-GAAP Measures
To supplement the Company's financial results presented in accordance with GAAP, we present the non-GAAP financial measures of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Margin, Non-GAAP Net Income, Non-GAAP Diluted Earnings Per Share, Free Cash Flow and Adjusted Free Cash Flow. The Company's management uses these non-GAAP financial measures in evaluating the Company's performance in comparison to prior periods. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance, and when planning and forecasting our future periods. A reconciliation of GAAP to the non-GAAP financial measures is presented below.
- EBITDA (most comparable GAAP measure: net income) – Earnings before interest expense, investment interest income, income taxes, depreciation and amortization.
- Adjusted EBITDA (most comparable GAAP measure: net income) – Earnings before interest expense; investment interest income; income taxes; depreciation; amortization; noncash stock-based compensation expense; fair value adjustments related to strategic investments, marketable securities, and mark-to-market on our non-qualified deferred compensation liabilities; debt inducement expense associated with the early repurchase of a portion of our 2027 Notes; transaction and integration costs related to strategic investments and acquisitions, including the change in fair value of contingent consideration arrangements; inventory step-up amortization related to acquisitions; costs (or subsequent recoveries of prior costs) related to certain legal or regulatory matters we consider outside of our core operating activities; losses incurred as a result of the disposal, abandonment, and impairment of property, equipment and intangible assets; payroll taxes related to 2024 Employee XSP vesting and 2018 CEO Performance Award option exercises; and other unusual, non-recurring pre-tax items that are not considered representative of our underlying operating performance.
- Adjusted EBITDA margin (most comparable GAAP measure: net income margin) – Adjusted EBITDA as a percentage of net sales.
- Adjusted gross margin (most comparable GAAP measure: gross margin) – Gross margin before noncash stock-based compensation expense, amortization of acquired intangible assets, inventory step-up amortization related to acquisitions, and payroll taxes related to 2024 Employee XSP vesting.
- Non-GAAP net income (most comparable GAAP measure: net income) – Net income excluding the costs of noncash stock-based compensation expense; fair value adjustments related to strategic investments and marketable securities; debt inducement expense associated with the early repurchase of a portion of our 2027 Notes; transaction and integration costs related to strategic investments and acquisitions, including the change in fair value of contingent consideration arrangements; inventory step-up amortization related to acquisitions; costs (or subsequent recoveries of prior costs) related to certain legal or regulatory matters we consider outside of our core operating activities; payroll taxes related to 2024 Employee XSP vesting and 2018 CEO Performance Award option exercises; and other unusual, non-recurring pre-tax items that are not considered representative of our underlying operating performance. The Company tax-effects non-GAAP adjustments using the blended statutory federal and state tax rates for each period presented.
- Non-GAAP diluted earnings per share (most comparable GAAP measure: earnings per share) – Measure of Company's non-GAAP net income divided by the weighted average number of diluted common shares outstanding during the period presented.
- Free cash flow (most comparable GAAP measure: cash flow from operating activities) – Cash flows provided by operating activities minus purchases of property and equipment and intangible assets.
- Adjusted free cash flow (most comparable GAAP measure: cash flow from operating activities) – Cash flows provided by operating activities minus purchases of property and equipment and intangible assets, excluding the net impact of investments in our new
Scottsdale, Arizona campus and bond premium amortization.- We believe that free cash flow and adjusted free cash flow excluding the impact of bond premium amortization and net campus investment are non-GAAP measures that are useful to investors and management to evaluate the Company's ability to generate cash. These non-GAAP measures can also be used to evaluate the Company's ability to generate cash flow from operations and the impact that this cash flow has on the Company's liquidity.
Caution on Use of Non-GAAP Measures
Although these non-GAAP financial measures are not consistent with GAAP, management believes investors will benefit by referring to these non-GAAP financial measures when assessing the Company's operating results, as well as when forecasting and analyzing future periods. However, management recognizes that:
- these non-GAAP financial measures are limited in their usefulness and should be considered only as a supplement to the Company's GAAP financial measures;
- these non-GAAP financial measures should not be considered in isolation from, or as a substitute for, the Company's GAAP financial measures;
- these non-GAAP financial measures should not be considered to be superior to the Company's GAAP financial measures; and
- these non-GAAP financial measures were not prepared in accordance with GAAP or under a comprehensive set of rules or principles proposed by a third party.
Further, these non-GAAP financial measures may be unique to the Company, as they may be different from similarly titled non-GAAP financial measures used by other companies. As such, this presentation of non-GAAP financial measures may not enhance the comparability of the Company's results to the results of other companies.
About Axon
Axon (Nasdaq: AXON) is the global leader in public safety technology, relentlessly innovating to protect more lives in more places. Founder-led since 1993, Axon began with a mission to reimagine conflict in law enforcement and has grown into a global company serving everyone who takes on the responsibility of public safety, enterprise security, and national security — from first responders and governments to companies, frontline workers, and communities. Our trusted network connects TASER energy devices, cameras and sensors including body-worn, fixed and in-car cameras, drones and robotics, digital evidence and records management, real-time operations, immersive training, productivity tools, and AI-driven capabilities and insights. Designed to work seamlessly together, these solutions create a connected picture of safety that helps protect people and places with greater speed, clarity, and accountability.
Non-Axon trademarks are property of their respective owners.
Axon, Axon Assistant, Axon Body, Axon Body Workforce, Axon Lightpost, Axon Outpost, TASER, TASER 10, the Filled Bolt within Circle Logo and the Delta Logo are trademarks of Axon Enterprise, Inc., some of which are registered in
Forward-looking Statements
Forward-looking statements in this letter include, without limitation, statements regarding: proposed products and services and related development efforts and activities; expectations about the market for our current and future products and services, including statements related to our user base and customer profiles; strategies and trends relating to subscription plan programs and revenues; statements related to recently completed acquisitions; our expectations about the future implementation of new strategies related to artificial intelligence; the timing and realization of future contracted revenue; the fulfillment of bookings; strategies and trends, including the amounts and benefits of R&D investments; the sufficiency of our liquidity and financial resources; expectations about customer behavior; statements concerning projections, predictions, expectations, estimates or forecasts as to our business, financial and operational results and future economic performance, including our outlook for Q4 2025 and full year revenue, stock-based compensation expense, Adjusted EBITDA, Adjusted EBITDA margin and capital expenditures; statements of management's strategies, goals and objectives and other similar expressions; as well as the ultimate resolution of financial statement items requiring critical accounting estimates, including those set forth in our Annual Report on Form 10‑K for the year ended December 31, 2024 and our Quarterly Report on Form 10-Q for the quarter ended September 30, 2025. Such statements give our current expectations or forecasts of future events; they do not relate strictly to historical or current facts. Words such as "may," "will," "should," "could," "would," "predict," "potential," "continue," "expect," "anticipate," "future," "intend," "plan," "believe," "estimate," and similar expressions, as well as statements in future tense, identify forward-looking statements. However, not all forward-looking statements contain these identifying words.
We cannot guarantee that any forward-looking statement will be realized, although we believe we have been prudent in our plans and assumptions. Achievement of future results is subject to risks, uncertainties and potentially inaccurate assumptions. The following important factors could cause actual results to differ materially from those in the forward-looking statements: our exposure to cancellations of government contracts due to non-appropriation clauses, exercise of a cancellation clause or non-exercise of contractually optional periods; the ability of law enforcement agencies to obtain funding, including based on tax revenues; our ability to design, introduce and sell new products, services or features; our ability to defend against litigation and protect our intellectual property, and the resulting costs of this activity; our ability to win bids through the open bidding process for governmental agencies; our ability to manage our supply chain and avoid production delays, shortages and impacts to expected gross margins; the impacts of inflation, macroeconomic conditions and global events; the impact of catastrophic events or public health emergencies; the impact of stock-based compensation expense, impairment expense and income tax expense on our financial results; customer purchase behavior, including adoption of our software as a service delivery model; negative media publicity or sentiment regarding our products; the impact of various factors on projected gross margins; defects in, or misuse of, our products; changes in the costs of product components and labor; loss of customer data, a breach of security or an extended outage, including by our third-party cloud-based storage providers; exposure to international operational risks; delayed cash collections and possible credit losses due to our subscription model; changes in government regulations in
Except as required by law, we undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our Form 8-K, 10‑Q and 10‑K reports to the SEC. Our filings with the SEC may be accessed at the SEC's website at www.sec.gov.
|
AXON ENTERPRISE, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) (unaudited) |
|||||||||
|
|
|||||||||
|
|
THREE MONTHS ENDED |
|
NINE MONTHS ENDED |
||||||
|
|
30 SEP 2025 |
|
30 JUN 2025 |
|
30 SEP 2024 |
|
30 SEP 2025 |
|
30 SEP 2024 |
|
Net sales from products |
$ 405,399 |
|
$ 376,360 |
|
$ 327,900 |
|
|
|
$ 891,087 |
|
Net sales from services |
305,242 |
|
292,178 |
|
216,374 |
|
860,157 |
|
616,294 |
|
Net sales |
710,641 |
|
668,538 |
|
544,274 |
|
1,982,812 |
|
1,507,381 |
|
Cost of product sales |
203,173 |
|
193,507 |
|
156,167 |
|
566,861 |
|
450,954 |
|
Cost of service sales |
80,120 |
|
71,288 |
|
57,360 |
|
219,121 |
|
160,896 |
|
Cost of sales |
283,293 |
|
264,795 |
|
213,527 |
|
785,982 |
|
611,850 |
|
Gross margin |
427,348 |
|
403,743 |
|
330,747 |
|
1,196,830 |
|
895,531 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
252,803 |
|
242,212 |
|
192,189 |
|
718,524 |
|
514,228 |
|
Research and development |
176,674 |
|
162,567 |
|
114,477 |
|
490,264 |
|
307,008 |
|
Total operating expenses |
429,477 |
|
404,779 |
|
306,666 |
|
1,208,788 |
|
821,236 |
|
Income (loss) from operations |
(2,129) |
|
(1,036) |
|
24,081 |
|
(11,958) |
|
74,295 |
|
Interest income |
23,941 |
|
23,253 |
|
12,624 |
|
57,798 |
|
36,407 |
|
Interest expense |
(28,912) |
|
(28,686) |
|
(1,646) |
|
(65,419) |
|
(5,273) |
|
Other income (loss), net |
22,803 |
|
(32,414) |
|
44,510 |
|
104,790 |
|
191,510 |
|
Income (loss) before provision for income |
15,703 |
|
(38,883) |
|
79,569 |
|
85,211 |
|
296,939 |
|
Provision for (benefit from) income taxes |
17,889 |
|
(75,000) |
|
12,544 |
|
(36,700) |
|
55,089 |
|
Net income (loss) |
$ (2,186) |
|
$ 36,117 |
|
$ 67,025 |
|
$ 121,911 |
|
$ 241,850 |
|
Net income (loss) per common and common |
|
|
|
|
|
|
|
|
|
|
Basic |
$ (0.03) |
|
$ 0.46 |
|
$ 0.89 |
|
$ 1.57 |
|
$ 3.20 |
|
Diluted |
$ (0.03) |
|
$ 0.44 |
|
$ 0.86 |
|
$ 1.48 |
|
$ 3.12 |
|
Weighted average number of common and |
|
|
|
|
|
|
|
|
|
|
Basic |
78,416 |
|
77,999 |
|
75,697 |
|
77,774 |
|
75,543 |
|
Diluted |
78,416 |
|
82,062 |
|
78,080 |
|
82,218 |
|
77,614 |
|
AXON ENTERPRISE, INC. SALES BY PRODUCT AND SERVICE (in thousands) (unaudited) |
|||||||||||||||||
|
|
|||||||||||||||||
|
|
THREE MONTHS ENDED |
|
THREE MONTHS ENDED |
|
THREE MONTHS ENDED |
||||||||||||
|
|
30 SEP 2025 |
|
30 JUN 2025 |
|
30 SEP 2024 |
||||||||||||
|
|
Connected |
|
Software & |
|
Total |
|
Connected |
|
Software & |
|
Total |
|
Connected |
|
Software & |
|
Total |
|
TASER (1) |
$ 237,950 |
|
$ — |
|
|
|
|
|
$ — |
|
|
|
|
|
$ — |
|
|
|
Personal |
106,677 |
|
— |
|
106,677 |
|
92,819 |
|
— |
|
92,819 |
|
88,660 |
|
— |
|
88,660 |
|
Platform |
60,772 |
|
— |
|
60,772 |
|
67,307 |
|
— |
|
67,307 |
|
35,628 |
|
— |
|
35,628 |
|
Software and |
— |
|
305,242 |
|
305,242 |
|
— |
|
292,178 |
|
292,178 |
|
— |
|
216,374 |
|
216,374 |
|
Total |
$ 405,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
____________________________________________________________________________________
|
(1) |
'TASER' includes TASER handles, cartridges and related extended warranties. |
|
(2) |
'Personal Sensors' primarily includes body cameras and accessories, signal sidearm, and related extended warranties. |
|
(3) |
'Platform Solutions' primarily includes interview room, fleet in-car video, fixed cameras, drones and counter-drone equipment, virtual reality training hardware, and related extended warranties. |
|
|
NINE MONTHS ENDED |
|
NINE MONTHS ENDED |
||||||||
|
|
30 SEP 2025 |
|
30 SEP 2024 |
||||||||
|
|
Connected |
|
Software & |
|
Total |
|
Connected |
|
Software & |
|
Total |
|
TASER (1) |
$ 649,679 |
|
$ — |
|
|
|
$ 549,759 |
|
$ — |
|
|
|
Personal Sensors (2) |
287,901 |
|
— |
|
287,901 |
|
231,773 |
|
— |
|
231,773 |
|
Platform Solutions (3) |
185,075 |
|
— |
|
185,075 |
|
109,555 |
|
— |
|
109,555 |
|
Software and Services |
— |
|
860,157 |
|
860,157 |
|
— |
|
616,294 |
|
616,294 |
|
Total |
|
|
|
|
$ 1,982,812 |
|
$ 891,087 |
|
|
|
$ 1,507,381 |
____________________________________________________________________________________
|
(1) |
'TASER' includes TASER handles, cartridges and related extended warranties. |
|
(2) |
'Personal Sensors' primarily includes body cameras and accessories, signal sidearm, and related extended warranties. |
|
(3) |
'Platform Solutions' primarily includes interview room, fleet in-car video, fixed cameras, drones and counter-drone equipment, virtual reality training hardware, and related extended warranties. |
|
SALES BY GEOGRAPHY (in thousands) (unaudited) |
|||||||||||
|
|
|||||||||||
|
|
THREE MONTHS ENDED |
|
THREE MONTHS ENDED |
|
THREE MONTHS ENDED |
||||||
|
|
30 SEP 2025 |
|
30 JUN 2025 |
|
30 SEP 2024 |
||||||
|
|
$ 593,939 |
|
84 % |
|
$ 537,373 |
|
80 % |
|
$ 482,596 |
|
89 % |
|
Other countries |
116,702 |
|
16 |
|
131,165 |
|
20 |
|
61,678 |
|
11 |
|
Total |
$ 710,641 |
|
100 % |
|
$ 668,538 |
|
100 % |
|
$ 544,274 |
|
100 % |
|
|
NINE MONTHS ENDED |
|
NINE MONTHS ENDED |
||||
|
|
30 SEP 2025 |
|
30 SEP 2024 |
||||
|
|
|
|
84 % |
|
|
|
86 % |
|
Other countries |
322,117 |
|
16 |
|
208,606 |
|
14 |
|
Total |
|
|
100 % |
|
|
|
100 % |
|
AXON ENTERPRISE, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (in thousands) |
|||||||||
|
|
|||||||||
|
|
THREE MONTHS ENDED |
|
NINE MONTHS ENDED |
||||||
|
|
30 SEP 2025 |
|
30 JUN 2025 |
|
30 SEP 2024 |
|
30 SEP 2025 |
|
30 SEP 2024 |
|
EBITDA and Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ (2,186) |
|
$ 36,117 |
|
$ 67,025 |
|
|
|
|
|
Depreciation and amortization |
21,310 |
|
19,324 |
|
14,762 |
|
59,829 |
|
39,326 |
|
Interest expense |
28,912 |
|
28,686 |
|
1,646 |
|
65,419 |
|
5,273 |
|
Investment interest income |
(23,941) |
|
(23,253) |
|
(12,624) |
|
(57,798) |
|
(36,407) |
|
Provision for (benefit from) income taxes |
17,889 |
|
(75,000) |
|
12,544 |
|
(36,700) |
|
55,089 |
|
EBITDA |
$ 41,984 |
|
|
|
$ 83,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
Unrealized and realized losses (gains) on |
(21,820) |
|
33,728 |
|
(44,459) |
|
(132,013) |
|
(149,845) |
|
Realized gains on previously held minority |
— |
|
— |
|
— |
|
— |
|
(42,313) |
|
Debt inducement expense |
— |
|
— |
|
— |
|
28,666 |
|
— |
|
Transaction costs related to strategic |
4,774 |
|
2,230 |
|
2,652 |
|
9,731 |
|
13,145 |
|
Litigation and regulatory costs |
5,490 |
|
774 |
|
— |
|
8,313 |
|
224 |
|
Inventory step-up amortization |
— |
|
— |
|
— |
|
607 |
|
— |
|
Loss on disposal, abandonment, and |
430 |
|
— |
|
— |
|
430 |
|
— |
|
Payroll taxes related to 2024 Employee |
— |
|
9,782 |
|
1,727 |
|
9,782 |
|
1,727 |
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
Net income (loss) as a percentage of net |
(0.3) % |
|
5.4 % |
|
12.3 % |
|
6.1 % |
|
16.0 % |
|
Adjusted EBITDA as a percentage of net |
24.9 % |
|
25.7 % |
|
26.7 % |
|
25.4 % |
|
25.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense: |
|
|
|
|
|
|
|
|
|
|
Cost of product and service sales |
$ 12,703 |
|
$ 12,561 |
|
$ 10,123 |
|
$ 38,151 |
|
$ 48,235 |
|
Selling, general and administrative expenses |
75,072 |
|
72,187 |
|
55,248 |
|
218,606 |
|
117,036 |
|
Research and development expenses |
58,377 |
|
54,496 |
|
36,409 |
|
168,878 |
|
86,445 |
|
Total stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
NINE MONTHS ENDED |
||||||
|
|
30 SEP |
|
30 JUN |
|
30 SEP |
|
30 SEP |
|
30 SEP |
|
Non-GAAP net income: |
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
$ (2,186) |
|
$ 36,117 |
|
$ 67,025 |
|
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
146,152 |
|
139,244 |
|
101,780 |
|
425,635 |
|
251,716 |
|
Unrealized and realized (gain) loss on strategic |
(22,893) |
|
32,167 |
|
(44,459) |
|
(134,647) |
|
(149,845) |
|
Realized gains on previously held minority |
— |
|
— |
|
— |
|
— |
|
(42,313) |
|
Debt inducement expense |
— |
|
— |
|
— |
|
28,666 |
|
— |
|
Transaction costs related to strategic investments |
4,774 |
|
2,230 |
|
2,652 |
|
9,731 |
|
13,145 |
|
Litigation and regulatory costs |
5,490 |
|
774 |
|
— |
|
8,313 |
|
224 |
|
Inventory step-up amortization |
— |
|
— |
|
— |
|
607 |
|
— |
|
Payroll taxes related to 2024 Employee XSP |
— |
|
9,782 |
|
1,727 |
|
9,782 |
|
1,727 |
|
Income tax effects |
(33,771) |
|
(46,579) |
|
(15,273) |
|
(83,762) |
|
(18,513) |
|
Non-GAAP net income |
$ 97,566 |
|
|
|
|
|
|
|
|
|
Non-GAAP net income as a percentage of net sales |
13.7 % |
|
26.0 % |
|
20.8 % |
|
19.5 % |
|
19.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share |
|
|
|
|
|
|
|
|
|
|
GAAP |
$ (0.03) |
|
$ 0.44 |
|
$ 0.86 |
|
$ 1.48 |
|
$ 3.12 |
|
Non-GAAP |
$ 1.17 |
|
$ 2.12 |
|
$ 1.45 |
|
$ 4.70 |
|
$ 3.84 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of diluted common and |
83,045 |
|
82,062 |
|
78,080 |
|
82,218 |
|
77,614 |
|
AXON ENTERPRISE, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES - continued (in thousands) |
|||||||||
|
|
|||||||||
|
|
THREE MONTHS ENDED |
|
NINE MONTHS ENDED |
||||||
|
|
30 SEP 2025 |
|
30 JUN 2025 |
|
30 SEP 2024 |
|
30 SEP 2025 |
|
30 SEP 2024 |
|
Net sales |
$ 710,641 |
|
$ 668,538 |
|
$ 544,274 |
|
$ 1,982,812 |
|
$ 1,507,381 |
|
Cost of sales |
283,293 |
|
264,795 |
|
213,527 |
|
785,982 |
|
611,850 |
|
Gross margin |
427,348 |
|
403,743 |
|
330,747 |
|
1,196,830 |
|
895,531 |
|
Stock-based compensation |
12,703 |
|
12,561 |
|
10,123 |
|
38,151 |
|
48,235 |
|
Amortization of acquired |
5,399 |
|
5,186 |
|
3,020 |
|
15,548 |
|
8,298 |
|
Inventory step-up amortization |
— |
|
— |
|
— |
|
607 |
|
— |
|
Payroll taxes related to 2024 |
— |
|
1,488 |
|
— |
|
1,488 |
|
— |
|
Adjusted gross margin |
$ 445,450 |
|
$ 422,978 |
|
$ 343,890 |
|
$ 1,252,624 |
|
$ 952,064 |
|
Gross margin |
60.1 % |
|
60.4 % |
|
60.8 % |
|
60.4 % |
|
59.4 % |
|
Adjusted gross margin |
62.7 % |
|
63.3 % |
|
63.2 % |
|
63.2 % |
|
63.2 % |
|
Connected Devices |
|||||||||
|
|
|||||||||
|
|
THREE MONTHS ENDED |
|
NINE MONTHS ENDED |
||||||
|
|
30 SEP 2025 |
|
30 JUN 2025 |
|
30 SEP 2024 |
|
30 SEP 2025 |
|
30 SEP 2024 |
|
Net sales |
$ 405,399 |
|
$ 376,360 |
|
$ 327,900 |
|
|
|
$ 891,087 |
|
Cost of sales |
203,173 |
|
193,507 |
|
156,167 |
|
566,861 |
|
450,954 |
|
Gross margin |
202,226 |
|
182,853 |
|
171,733 |
|
555,794 |
|
440,133 |
|
Stock-based compensation |
7,584 |
|
7,583 |
|
6,722 |
|
22,643 |
|
40,432 |
|
Amortization of acquired |
1,318 |
|
1,333 |
|
382 |
|
3,988 |
|
1,058 |
|
Inventory step-up amortization |
— |
|
— |
|
— |
|
607 |
|
— |
|
Payroll taxes related to 2024 |
— |
|
634 |
|
— |
|
634 |
|
— |
|
Adjusted gross margin |
$ 211,128 |
|
$ 192,403 |
|
$ 178,837 |
|
$ 583,666 |
|
$ 481,623 |
|
Gross margin |
49.9 % |
|
48.6 % |
|
52.4 % |
|
49.5 % |
|
49.4 % |
|
Adjusted gross margin |
52.1 % |
|
51.1 % |
|
54.5 % |
|
52.0 % |
|
54.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
Software and Services |
|||||||||
|
|
|||||||||
|
|
THREE MONTHS ENDED |
|
NINE MONTHS ENDED |
||||||
|
|
30 SEP 2025 |
|
30 JUN 2025 |
|
30 SEP 2024 |
|
30 SEP 2025 |
|
30 SEP 2024 |
|
Net sales |
$ 305,242 |
|
$ 292,178 |
|
$ 216,374 |
|
$ 860,157 |
|
$ 616,294 |
|
Cost of sales |
80,120 |
|
71,288 |
|
57,360 |
|
219,121 |
|
160,896 |
|
Gross margin |
225,122 |
|
220,890 |
|
159,014 |
|
641,036 |
|
455,398 |
|
Stock-based compensation |
5,119 |
|
4,978 |
|
3,401 |
|
15,508 |
|
7,803 |
|
Amortization of acquired |
4,081 |
|
3,853 |
|
2,638 |
|
11,560 |
|
7,240 |
|
Payroll taxes related to 2024 |
— |
|
854 |
|
— |
|
854 |
|
— |
|
Adjusted gross margin |
$ 234,322 |
|
$ 230,575 |
|
$ 165,053 |
|
$ 668,958 |
|
$ 470,441 |
|
Gross margin |
73.8 % |
|
75.6 % |
|
73.5 % |
|
74.5 % |
|
73.9 % |
|
Adjusted gross margin |
76.8 % |
|
78.9 % |
|
76.3 % |
|
77.8 % |
|
76.3 % |
|
|
|
|
|
|
|
|
|
|
|
|
AXON ENTERPRISE, INC. CONSOLIDATED BALANCE SHEETS (in thousands) |
|||
|
|
|||
|
|
30 SEP 2025 |
|
31 DEC 2024 |
|
|
(Unaudited) |
|
|
|
ASSETS |
|
|
|
|
Current Assets: |
|
|
|
|
Cash and cash equivalents |
$ 1,423,871 |
|
$ 454,844 |
|
Short-term investments |
952,786 |
|
333,235 |
|
Marketable securities |
68,179 |
|
198,270 |
|
Accounts and notes receivable, net of allowance |
700,742 |
|
547,572 |
|
Contract assets, net |
537,198 |
|
367,929 |
|
Inventory |
317,513 |
|
265,316 |
|
Prepaid expenses and other current assets |
216,447 |
|
130,315 |
|
Total current assets |
4,216,736 |
|
2,297,481 |
|
|
|
|
|
|
Property and equipment, net |
283,208 |
|
247,324 |
|
Deferred tax assets, net |
344,803 |
|
304,282 |
|
Intangible assets, net |
159,048 |
|
175,157 |
|
Goodwill |
773,386 |
|
756,838 |
|
Long-term notes receivable, net |
2,893 |
|
3,460 |
|
Long-term contract assets, net |
163,956 |
|
119,876 |
|
Strategic investments |
386,947 |
|
332,550 |
|
Other long-term assets |
326,388 |
|
237,620 |
|
Total assets |
$ 6,657,365 |
|
$ 4,474,588 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Current Liabilities: |
|
|
|
|
Accounts payable |
$ 114,995 |
|
$ 71,955 |
|
Accrued liabilities |
293,344 |
|
279,193 |
|
Current portion of deferred revenue |
639,087 |
|
612,955 |
|
Current portion of notes payable, net |
279,560 |
|
680,289 |
|
Customer deposits |
15,045 |
|
20,626 |
|
Other current liabilities |
7,699 |
|
12,857 |
|
Total current liabilities |
1,349,730 |
|
1,677,875 |
|
|
|
|
|
|
Deferred revenue, net of current portion |
364,519 |
|
360,685 |
|
Liability for unrecognized tax benefits |
22,354 |
|
25,007 |
|
Long-term deferred compensation |
22,675 |
|
15,877 |
|
Long-term lease liabilities |
90,209 |
|
41,383 |
|
Long-term notes payable, net |
1,729,366 |
|
— |
|
Other long-term liabilities |
50,762 |
|
26,096 |
|
Total liabilities |
3,629,615 |
|
2,146,923 |
|
|
|
|
|
|
Stockholders' Equity: |
|
|
|
|
Preferred stock |
— |
|
— |
|
Common stock |
1 |
|
1 |
|
Additional paid-in capital |
2,262,306 |
|
1,689,781 |
|
Treasury stock |
(155,952) |
|
(155,947) |
|
Retained earnings |
933,925 |
|
812,014 |
|
Accumulated other comprehensive loss |
(12,530) |
|
(18,184) |
|
Total stockholders' equity |
3,027,750 |
|
2,327,665 |
|
Total liabilities and stockholders' equity |
$ 6,657,365 |
|
$ 4,474,588 |
|
AXON ENTERPRISE, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) |
|||||||||
|
|
|||||||||
|
|
THREE MONTHS ENDED |
|
NINE MONTHS ENDED |
||||||
|
|
30 SEP 2025 |
|
30 JUN 2025 |
|
30 SEP 2024 |
|
30 SEP 2025 |
|
30 SEP 2024 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
Net income |
$ (2,186) |
|
$ 36,117 |
|
$ 67,025 |
|
$ 121,911 |
|
$ 241,850 |
|
Adjustments to reconcile net income to net cash provided by (used in) |
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
146,152 |
|
139,244 |
|
101,780 |
|
425,635 |
|
251,716 |
|
(Gain) loss on strategic investments and marketable securities, net |
(22,893) |
|
32,167 |
|
(44,459) |
|
(134,647) |
|
(192,158) |
|
Debt inducement expense |
(82) |
|
— |
|
— |
|
28,584 |
|
— |
|
Depreciation and amortization |
19,606 |
|
17,157 |
|
13,003 |
|
56,216 |
|
30,745 |
|
Provision for bad debts and inventory |
2,574 |
|
2,454 |
|
2,740 |
|
8,828 |
|
13,824 |
|
Deferred income taxes |
16,369 |
|
(21,297) |
|
(19,306) |
|
(53,696) |
|
(27,061) |
|
Other noncash items |
(3,348) |
|
9,763 |
|
6,819 |
|
15,930 |
|
13,183 |
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Receivables and contract assets |
(153,220) |
|
(139,268) |
|
(149,667) |
|
(366,053) |
|
(226,759) |
|
Inventory |
(10,079) |
|
(31,112) |
|
5,330 |
|
(58,177) |
|
(11,629) |
|
Deferred revenue |
72,699 |
|
(84,648) |
|
65,219 |
|
21,556 |
|
56,720 |
|
Accounts payable, accrued and other liabilities |
23,555 |
|
12,564 |
|
53,775 |
|
44,730 |
|
10,243 |
|
Prepaid expenses and other assets |
(29,133) |
|
(64,845) |
|
(10,938) |
|
(116,713) |
|
(2,528) |
|
Net cash provided by (used in) operating activities |
60,014 |
|
(91,704) |
|
91,321 |
|
(5,896) |
|
158,146 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
Purchases of investments |
(251,876) |
|
(714,693) |
|
(124,425) |
|
(2,045,738) |
|
(615,414) |
|
Business combinations, net of cash acquired |
(19,000) |
|
(3,809) |
|
— |
|
(22,809) |
|
(237,796) |
|
Proceeds from call, maturity, and sale of investments |
887,902 |
|
354,843 |
|
193,968 |
|
1,644,556 |
|
858,326 |
|
Purchases of property and equipment |
(26,635) |
|
(22,953) |
|
(26,472) |
|
(74,450) |
|
(53,984) |
|
Other, net |
(132) |
|
80 |
|
— |
|
(49) |
|
34 |
|
Net cash used in investing activities |
590,259 |
|
(386,532) |
|
43,071 |
|
(498,490) |
|
(48,834) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
Net proceeds from equity offering |
178,281 |
|
183,960 |
|
— |
|
362,241 |
|
— |
|
Proceeds from issuance of notes |
— |
|
— |
|
— |
|
1,750,000 |
|
— |
|
Proceeds from options exercised |
— |
|
— |
|
9,717 |
|
— |
|
9,717 |
|
Principal payments for conversion of convertible debt |
(19) |
|
— |
|
— |
|
(407,472) |
|
— |
|
Payments to third-parties for debt issuance, amendment and |
(2,153) |
|
(525) |
|
— |
|
(26,888) |
|
— |
|
Income and payroll tax payments for net-settled stock awards |
(16,796) |
|
(187,800) |
|
(17,430) |
|
(209,631) |
|
(22,325) |
|
Other, net |
(150) |
|
— |
|
— |
|
(226) |
|
— |
|
Net cash provided by (used in) financing activities |
159,163 |
|
(4,365) |
|
(7,713) |
|
1,468,024 |
|
(12,608) |
|
Effect of exchange rate changes on cash and cash equivalents |
(756) |
|
5,305 |
|
2,161 |
|
5,741 |
|
75 |
|
Net increase (decrease) in cash and cash equivalents |
808,680 |
|
(477,296) |
|
128,840 |
|
969,379 |
|
96,779 |
|
Cash and cash equivalents and restricted cash, beginning of period |
627,462 |
|
1,104,758 |
|
568,609 |
|
466,763 |
|
600,670 |
|
Cash and cash equivalents and restricted cash, end of period |
$ 1,436,142 |
|
$ 627,462 |
|
$ 697,449 |
|
$ 1,436,142 |
|
$ 697,449 |
|
AXON ENTERPRISE, INC. SELECTED CASH FLOW INFORMATION (in thousands) |
|||||||||
|
|
|||||||||
|
|
THREE MONTHS ENDED |
|
NINE MONTHS ENDED |
||||||
|
|
30 SEP 2025 |
|
30 JUN 2025 |
|
30 SEP 2024 |
|
30 SEP 2025 |
|
30 SEP 2024 |
|
Net cash provided by (used in) operating activities |
$ 60,014 |
|
$ (91,704) |
|
$ 91,321 |
|
$ (5,896) |
|
$ 158,146 |
|
Purchases of property and equipment |
(26,635) |
|
(22,953) |
|
(26,472) |
|
(74,450) |
|
(53,984) |
|
Free cash flow, a non-GAAP measure |
33,379 |
|
(114,657) |
|
64,849 |
|
(80,346) |
|
104,162 |
|
Bond premium amortization |
2,902 |
|
3,289 |
|
2,566 |
|
7,451 |
|
10,953 |
|
Net campus investment |
355 |
|
653 |
|
882 |
|
1,524 |
|
2,373 |
|
Adjusted free cash flow, a non-GAAP measure |
$ 36,636 |
|
$ (110,715) |
|
$ 68,297 |
|
$ (71,371) |
|
$ 117,488 |
|
|
|
|
|
|
|
|
|
|
|
|
AXON ENTERPRISE, INC. SUPPLEMENTAL TABLES (in thousands) |
|||
|
|
|||
|
|
30 SEP 2025 |
|
31 DEC 2024 |
|
Cash and cash equivalents |
$ 1,423,871 |
|
$ 454,844 |
|
Restricted cash |
12,271 |
|
11,919 |
|
Short-term investments |
952,786 |
|
333,235 |
|
Cash, cash equivalents, restricted cash and investments, net |
2,388,928 |
|
799,998 |
|
Current portion of notes payable, principal amount |
(282,528) |
|
(690,000) |
|
Long-term notes payable, principal amount |
(1,750,000) |
|
— |
|
Total cash, cash equivalents, restricted cash and investments, net of notes payable |
$ 356,400 |
|
$ 109,998 |
CONTACT:
Investor Relations
Axon Enterprise, Inc.
IR@axon.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/axon-reports-q3-2025-revenue-of-711-million-up-31-year-over-year-302604552.html
SOURCE Axon