Bancorp 34, Inc. Reports 3rd Quarter Performance
Debt repayment removes more than $1 million in annual interest expense, while the bank's regulatory capital ratios declined.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Bancorp 34 (BCTF) reported third-quarter 2026 net income of $2.435 million, improving from both the preceding and year-earlier quarters. Diluted earnings per share were $0.33, versus $0.24 in both comparison periods. Net interest margin rose to 4.13%, while core margin, excluding merger-related adjustments, reached 3.55%. Core non-GAAP net income was $1.563 million, versus $1.556 million sequentially.
The company repaid its subordinated debt in full and expects annual interest savings exceeding $1 million. Loans fell to $684.624 million from $707.154 million, while deposits increased sequentially to $755.830 million. A $660,000 credit-loss provision reversal supported earnings. The bank's Tier 1 leverage ratio declined to 11.26% following a $23 million dividend funding the debt repayment. Nine-month net income fell to $5.957 million from $6.371 million a year earlier.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointThird-quarter net income rose to $2.435 million from $1.867 million sequentially and $1.733 million a year earlier.
- Moderate pointNet interest margin reached 4.13%, versus 3.85% sequentially and 3.47% a year earlier.
- Moderate pointNet interest income increased to $8.950 million from $8.365 million sequentially and $7.740 million a year earlier.
- Moderate pointPre-tax, pre-provision operating income rose to $2.493 million from $2.348 million sequentially and $1.488 million a year earlier.
- Moderate pointSubordinated debt repayment was completed before repricing, saving more than $1 million in annual interest expense.
18 minor points
- Minor pointDiluted EPS increased to $0.33 from $0.24 in both the preceding and year-earlier quarters.
- Minor pointCore non-GAAP margin rose to 3.55%, versus 3.50% sequentially and 3.30% a year earlier.
- Minor pointCore non-GAAP net income rose to $1.563 million from $1.556 million sequentially and $1.355 million a year earlier.
- Minor point. Forward-looking: it has not happened yet and may not happen.New lending commitments totaled approximately $30 million; management expects full-year commitments to exceed FY2025.
- Minor pointAverage core loan yield increased 14 basis points during the quarter.
- Minor pointCredit-loss provision reversal of $660,000 supported third-quarter earnings.
- Minor pointTotal deposits reached $755.830 million, versus $752.230 million sequentially but $760.273 million a year earlier.
- Minor pointNon-maturity deposits increased by $16 million during the quarter.
- Minor pointTangible book value per share reached $12.98, versus $12.88 sequentially and $12.07 a year earlier.
- Minor pointTotal equity increased to $101.128 million from $100.169 million sequentially and $95.260 million a year earlier.
- Minor pointReturn on average tangible assets rose to 1.07%, versus 0.83% sequentially and 0.75% a year earlier.
- Minor pointReturn on average tangible equity rose to 10.20%, versus 8.09% sequentially and 7.91% a year earlier.
- Minor pointCore return on average tangible assets improved for the eighth consecutive quarter, reaching 0.69%.
- Minor pointEfficiency ratio improved to 73.16%, versus 73.47% sequentially and 81.17% a year earlier.
- Minor pointCore efficiency ratio improved to 74.89%, versus 76.14% sequentially and 77.85% a year earlier.
- Minor pointNine-month net interest income rose to $25.522 million from $23.856 million a year earlier.
- Minor pointNine-month non-interest income increased to $1.050 million from $799,000 a year earlier.
- Minor pointNine-month non-interest expense declined to $19.664 million from $19.919 million a year earlier.
Negative
- Moderate pointTotal loans fell to $684.624 million from $707.154 million sequentially and $690.519 million a year earlier.
- Moderate pointBank Tier 1 leverage ratio fell to 11.26% after a $23 million dividend funded subordinated debt repayment. 21% of market cap
- Moderate pointBank common equity Tier 1 ratio declined to 12.84% from 15.11% sequentially and 14.28% a year earlier.
- Minor pointNine-month net income declined to $5.957 million from $6.371 million a year earlier.
- Minor pointBank total risk-based capital ratio declined to 13.91% from 16.26% sequentially and 15.54% a year earlier.
11 minor points
- Minor pointNon-interest expense increased to $6.793 million from $6.501 million sequentially and $6.494 million a year earlier.
- Minor pointNon-interest income fell to $336,000 from $484,000 sequentially, but exceeded the year-earlier $242,000.
- Minor pointCost of funds increased to 2.55% from 2.46% sequentially, but remained below 2.64% a year earlier.
- Minor pointNon-performing assets rose to $3.186 million from $2.789 million sequentially, net of government guarantees.
- Minor pointNon-performing asset ratio increased to 0.36% from 0.31% sequentially, but improved from 1.00% a year earlier.
- Minor pointClassified loans increased to $16.460 million from $16.311 million sequentially, net of government guarantees.
- Minor pointAdversely classified items relative to capital increased to 14.99% from 12.09% sequentially.
- Minor pointCredit-loss allowance relative to loans declined to 1.16% from 1.23% sequentially and 1.41% a year earlier.
- Minor pointAccumulated other comprehensive loss widened to $5.630 million from $3.887 million sequentially.
- Minor pointCore return on average tangible equity fell to 6.55% from 6.74% sequentially, but exceeded 6.18% a year earlier.
- Minor pointOverhead ratio increased to 2.97% from 2.85% sequentially and 2.79% a year earlier.
AI-generated analysis. How Rhea-AI works. Not financial advice.
SCOTTSDALE, AZ / ACCESS Newswire / November 5, 2026 / Bancorp 34, Inc. (OTCID:BCTF), the parent company for Southwest Heritage Bank, together, the "Company" reports third quarter of 2026 performance.
Management Comments - Ciaran McMullan, Chairman & CEO
- Core1 ROATA improved for the eighth consecutive quarter.
- Core1 Net Interest Margin also improved over both the linked and prior year quarters.
- Total loans declined by approximately
$23 million including$14 million with yields lower than4.75% .
- Helping to drive an increase in total average core1 loan yield of 14bps.
- We booked new lending commitments of approximately
$30 million during the quarter and are on track to outperform total new commitments booked in FY2025.
- The bank recorded a
$700,000 reverse provision tied to the expected reduction of a qualitative factor related to the Commerce Bank acquisition.
- The Bancorp paid off its subordinated debt in full during the 3rd quarter prior to its repricing, saving more than
$1 million in annual interest expense.
3Q26 Highlights
Net Income and NIM
- Core1 NIM improved over the linked and prior year quarters, by 5bps and 37bps, respectively driven by declining deposit costs and improved loan portfolio yields.
- Net Income improved over the linked quarter, driven primarily by the reverse provision and improved NIM.
- Net Operating Income (pre-tax pre-provision) increased over both the linked and prior-year quarters due to improved NIM.
- Non-interest expense increased slightly during the quarter due to additional hires and other smaller non-recurring items.
Balance Sheet
- Deposits mix continued to improve as non-maturity deposits increased by
$16 million .
- Total loans decreased
$23 million driven by expected elevated payoffs of low yielding loans booked in 2021.
Asset Quality
- The bank released ACL due to the reduction of the management qualitative factor related to the merger in 2024.
Capital
- TBVPS increased by
$0.20 , including negative AOCI.
- The Bank's Tier 1 Leverage Ratio declined to
11.26% due to$23 million dividend to Bancorp 34 to pay off the sub-debt.
Performance Metrics (Consolidated) | 3Q26 | 2Q26 | 3Q25 | |||||||||
ROATA | 1.07 | % | 0.83 | % | 0.75 | % | ||||||
ROATE | 10.20 | % | 8.09 | % | 7.91 | % | ||||||
Core1 ROATA | 0.69 | % | 0.68 | % | 0.59 | % | ||||||
Core1 ROATE | 6.55 | % | 6.74 | % | 6.18 | % | ||||||
Net Interest Margin | 4.13 | % | 3.85 | % | 3.47 | % | ||||||
Cost of Funds | 2.55 | % | 2.46 | % | 2.64 | % | ||||||
Overhead Ratio2 | 2.97 | % | 2.85 | % | 2.79 | % | ||||||
Efficiency Ratio | 73.16 | % | 73.47 | % | 81.17 | % | ||||||
NPA3 | 0.36 | % | 0.31 | % | 1.00 | % | ||||||
ACL to Total Loans | 1.16 | % | 1.23 | % | 1.41 | % |
Balance Sheet (in 000s) | 3Q26 | 2Q26 | 3Q25 | |||||||||
Total Assets | $ | 882,764 | $ | 895,991 | $ | 899,621 | ||||||
Total Loans | $ | 684,624 | $ | 707,154 | $ | 690,519 | ||||||
Total Deposits | $ | 755,830 | $ | 752,230 | $ | 760,273 | ||||||
Total Capital | $ | 101,128 | $ | 100,169 | $ | 95,260 | ||||||
TBVPS | $ | 12.98 | $ | 12.88 | $ | 12.07 |
Income Statement (000s except EPS) | 3Q26 | 2Q26 | 3Q25 | |||||||||
Net Interest Income | $ | 8,950 | $ | 8,365 | $ | 7,740 | ||||||
Non-interest Income | $ | 336 | $ | 484 | $ | 242 | ||||||
Non-interest Expense | $ | 6,793 | $ | 6,501 | $ | 6,494 | ||||||
Net Operating Income | $ | 2,493 | $ | 2,348 | $ | 1,488 | ||||||
Net Income | $ | 2,435 | $ | 1,867 | $ | 1,733 | ||||||
Core1 Net Income | $ | 1,563 | $ | 1,556 | $ | 1,355 | ||||||
Diluted Earnings per Share | $ | 0.33 | $ | 0.24 | $ | 0.24 |
1 - Non-GAAP, excludes merger related accretion and amortization, as well as material non-recurring income and expense items.
2 - Non-interest expense as a percentage of average assets.
3 - NPA is non-performing assets as a % of total assets, net of government guarantees.
ABOUT BANCORP 34, INC. - Bancorp 34 is the holding company for Southwest Heritage Bank. The bank's headquarters are located at 8777 East Hartford Drive, Suite 100, Scottsdale, Arizona 85255. In addition, we operate seven full-service community bank branches, two in Maricopa County, Arizona, in the cities of Scottsdale and Gilbert; three in Pima County, Arizona, in the cities of Tucson and Green Valley; one branch in Otero County, New Mexico in the city of Alamogordo; and one branch in Dona Ana County New Mexico, in the city of Las Cruces.
FORWARD-LOOKING STATEMENTS - Certain statements herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as "believes," "will," "expects," "project," "may," "could," "developments," "strategic," "launching," "opportunities," "anticipates," "estimates," "intends," "plans," "targets" and similar expressions. These statements are based upon the current beliefs and expectations of the Company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, general economic conditions, changes in interest rates, the effects of any health pandemic, regulatory considerations, competition and the other risks. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. Forward-looking statements speak only as of the date they are made, and we assume no obligation to update any of these statements in light of new information, future events or otherwise unless required under federal securities laws.
NON-GAAP FINANCIAL MEASURES- Some of the financial measures included in this release are not measures of financial performance recognized in accordance with generally accepted accounting principles in the United States ("GAAP"). These non-GAAP financial measures include: (i) core net income; (ii) core net interest margin; (iii) core ROAA; (iv) core ROAE (v) core ROATA; (vi) core ROATE; (vii) core NIE to average assets; and (viii) core efficiency ratio. We believe these non-GAAP financial measures provide investors and management with a more complete understanding of our financial position and performance. These non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP financial measures. Not all companies use the same calculation of these measures; therefore, this presentation may not be comparable to other similarly titled measures as presented by other companies. A reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.
Select Financial Ratios | 3Q26 | 2Q26 | 3Q25 | |||||||||
Return on Average Assets (ROAA) | 1.06 | % | 0.82 | % | 0.74 | % | ||||||
Core4 ROAA | 0.68 | % | 0.67 | % | 0.58 | % | ||||||
Return on Average Tangible Assets (ROATA) | 1.07 | % | 0.83 | % | 0.75 | % | ||||||
Core4 ROATA | 0.69 | % | 0.68 | % | 0.59 | % | ||||||
Return on Average Equity (ROAE) | 9.53 | % | 7.52 | % | 7.35 | % | ||||||
Core4 ROAE | 6.32 | % | 6.27 | % | 5.74 | % | ||||||
Return on Average Tangible Equity | 10.20 | % | 8.09 | % | 7.91 | % | ||||||
Core4 ROATE | 6.55 | % | 6.74 | % | 6.18 | % | ||||||
Overhead Ratio | 2.97 | % | 2.85 | % | 2.79 | % | ||||||
Core4 Overhead Ratio | 2.65 | % | 2.71 | % | 2.54 | % | ||||||
Efficiency Ratio | 73.16 | % | 73.47 | % | 81.17 | % | ||||||
Core4 Efficiency Ratio | 74.89 | % | 76.14 | % | 77.85 | % | ||||||
Net Interest Margin | 4.13 | % | 3.85 | % | 3.47 | % | ||||||
Core5 Net Interest Margin | 3.55 | % | 3.50 | % | 3.30 | % | ||||||
Cost of Funds | 2.55 | % | 2.46 | % | 2.64 | % | ||||||
Earnings Per Share (EPS) | $ | 0.33 | $ | 0.25 | $ | 0.24 | ||||||
Diluted EPS | $ | 0.33 | $ | 0.24 | $ | 0.24 |
Bank Regulatory Capital Ratios | 3Q26 | 2Q26 | 3Q25 | |||||||||
Tier 1 Leverage Capital Ratio | 11.26 | % | 13.36 | % | 12.26 | % | ||||||
Common Equity Tier 1 Capital Ratio | 12.84 | % | 15.11 | % | 14.28 | % | ||||||
Tier 1 Capital Ratio | 12.84 | % | 15.11 | % | 14.28 | % | ||||||
Total Risk-based Capital Ratio | 13.91 | % | 16.26 | % | 15.54 | % |
Credit Quality6 | 3Q26 | 2Q26 | ||||||
Total Classified Loans | $ | 16,460 | $ | 16,311 | ||||
Classified - Accrual Loans | $ | 13,274 | $ | 13,522 | ||||
Classified - Non-Accrual Loans | $ | 3,186 | $ | 2,789 | ||||
Non-Performing Assets | $ | 3,186 | $ | 2,789 | ||||
Total Classified / Total Loans | 2.40 | % | 2.31 | % | ||||
Adversely Classified Items/Total Capital | 14.99 | % | 12.09 | % |
| Period | GAAP Net Income | Loan Mark Accretion | CDI Amortization | Non-Recurring Items7 | Core Net Income8 | |||||||||||||||||
| 3Q26 | $ | 2,435 | $ | -1,201 | $ | 338 | $ | -299 | $ | 1,563 | ||||||||||||
| 2Q26 | $ | 1,867 | $ | -679 | $ | 349 | $ | -84 | $ | 1,556 | ||||||||||||
| 3Q25 | $ | 1,733 | $ | -571 | $ | 386 | $ | -319 | $ | 1,355 | ||||||||||||
4 - Non-GAAP, excludes merger related accretion and amortization, as well as material non-recurring income and expense items.
5 - Non-GAAP, excludes merger related fair value mark accretion and amortization.
6 - Classified and non-performing assets are net of government guarantees
7 - Includes Loan ACL reverse provision
8 - Non-GAAP, Assumes
BALANCE SHEET (in 000s) | 3Q26 | 2Q26 | 3Q25 | |||||||||
Assets | ||||||||||||
Cash and due from banks | 3,255 | 3,244 | 3,158 | |||||||||
Fed funds sold & repos | 3,295 | 5,540 | 4,200 | |||||||||
Interest bearing deposits with banks | 42,771 | 38,657 | 47,123 | |||||||||
Investment securities | 98,590 | 97,413 | 109,151 | |||||||||
Loans, net of unearned income | 684,624 | 707,154 | 690,519 | |||||||||
Allowance for credit losses | -7,945 | -8,710 | -9,733 | |||||||||
Premises and equipment, net | 8,445 | 8,832 | 11,085 | |||||||||
Accrued interest receivable | 2,657 | 2,689 | 2,543 | |||||||||
Core deposit intangible | 4,991 | 5,328 | 6,409 | |||||||||
Other assets | 42,081 | 35,844 | 35,166 | |||||||||
Total Assets | 882,764 | 895,991 | 899,621 | |||||||||
Liabilities | ||||||||||||
Non-interest bearing deposits | 155,645 | 157,766 | 163,339 | |||||||||
Interest bearing demand deposits | 104,061 | 100,000 | 105,347 | |||||||||
Savings and money market deposits | 353,586 | 339,574 | 301,835 | |||||||||
Time deposits - retail | 139,998 | 152,350 | 184,682 | |||||||||
Time deposits - wholesale | 2,540 | 2,540 | 5,070 | |||||||||
Total Deposits | 755,830 | 752,230 | 760,273 | |||||||||
Accrued expenses and other liabilities | 20,967 | 16,273 | 16,828 | |||||||||
Other borrowings | 4,839 | 27,319 | 27,261 | |||||||||
Total Liabilities | 781,636 | 795,822 | 804,362 | |||||||||
Equity | ||||||||||||
Common stock | 74 | 74 | 74 | |||||||||
Capital surplus | 66,878 | 66,610 | 66,482 | |||||||||
Retained earnings | 33,850 | 33,850 | 25,989 | |||||||||
Accumulated other comprehensive loss | -5,630 | -3,887 | -3,656 | |||||||||
Net income | 5,956 | 3,522 | 6,371 | |||||||||
Unearned ESOP shares | 0 | 0 | 0 | |||||||||
Total Equity | 101,128 | 100,169 | 95,260 | |||||||||
Total Liabilities & Equity | 882,764 | 895,991 | 899,621 |
INCOME STATEMENT (in 000s) | 3Q26 | 2Q26 | 3Q25 | |||||||||
Interest Income | ||||||||||||
Interest on Loans | 12,297 | 11,659 | 10,836 | |||||||||
Fees on Loans | 32 | 69 | 119 | |||||||||
Interest on federal funds sold | 27 | 32 | 49 | |||||||||
Interest on deposits with banks | 554 | 479 | 997 | |||||||||
Investment Securities - Taxable | 1,103 | 1,028 | 1,199 | |||||||||
Total Interest Income | 14,013 | 13,267 | 13,200 | |||||||||
Interest Expense | ||||||||||||
Interest bearing demand deposits | 412 | 369 | 404 | |||||||||
Savings and Money Market Deposits | 2,961 | 2,835 | 2,690 | |||||||||
Time Deposits - Retail | 1,261 | 1,336 | 1,967 | |||||||||
Time Deposits - Wholesale | 26 | 25 | 53 | |||||||||
Total Interest Expense on Deposits | 4,660 | 4,565 | 5,114 | |||||||||
Interest on other borrowings | 403 | 337 | 345 | |||||||||
Total Interest Expense | 5,063 | 4,902 | 5,460 | |||||||||
Net Interest Income | 8,950 | 8,365 | 7,740 | |||||||||
Provision for Credit Losses | -660 | 0 | -700 | |||||||||
Net In. Inc. After Prov. for Credit Losses | 9,610 | 8,365 | 8,440 | |||||||||
Non Interest Income | ||||||||||||
Service charges and fees | 163 | 146 | 141 | |||||||||
Mortgage loan and related fees | 6 | 53 | 26 | |||||||||
Other noninterest income | 167 | 285 | 75 | |||||||||
Total Non Interest Income | 336 | 484 | 242 | |||||||||
Non Interest Expense | ||||||||||||
Salaries and employee benefits | 3,575 | 3,420 | 3,418 | |||||||||
Occupancy | 752 | 773 | 540 | |||||||||
Other noninterest expense | 2,466 | 2,308 | 2,536 | |||||||||
Total Non Interest Expense | 6,793 | 6,501 | 6,494 | |||||||||
Income Before Taxes | 3,153 | 2,348 | 2,188 | |||||||||
Income taxes | 718 | 481 | 455 | |||||||||
Net Income | 2,435 | 1,867 | 1,733 |
INCOME STATEMENT (in 000s) | 9 months ending 3Q26 | 9 months ending 3Q25 | ||||||
Interest Income | ||||||||
Interest on Loans | 35,294 | 33,030 | ||||||
Fees on Loans | 234 | 413 | ||||||
Interest on federal funds sold | 92 | 149 | ||||||
Interest on deposits with banks | 1,343 | 3,357 | ||||||
Investment Securities - Taxable | 3,349 | 3,333 | ||||||
Total Interest Income | 40,312 | 40,282 | ||||||
Interest Expense | ||||||||
Interest bearing demand deposits | 1,130 | 1,106 | ||||||
Savings and Money Market Deposits | 8,436 | 7,576 | ||||||
Time Deposits - Retail | 4,065 | 6,537 | ||||||
Time Deposits - Wholesale | 83 | 167 | ||||||
Total Interest Expense on Deposits | 13,714 | 15,386 | ||||||
Interest on other borrowings | 1,076 | 1,040 | ||||||
Total Interest Expense | 14,790 | 16,426 | ||||||
Net Interest Income | 25,522 | 23,856 | ||||||
Provision for Credit Losses | -660 | -3,450 | ||||||
Net In. Inc. After Prov. for Credit Losses | 26,182 | 27,306 | ||||||
Non Interest Income | ||||||||
Service charges and fees | 435 | 443 | ||||||
Mortgage loan and related fees | 204 | 55 | ||||||
Other noninterest income | 411 | 301 | ||||||
Total Non Interest Income | 1,050 | 799 | ||||||
Non Interest Expense | ||||||||
Salaries and employee benefits | 10,446 | 10,319 | ||||||
Occupancy | 2,250 | 1,966 | ||||||
Other noninterest expense | 6,968 | 7,634 | ||||||
Total Non Interest Expense | 19,664 | 19,919 | ||||||
Income Before Taxes | 7,568 | 8,186 | ||||||
Income taxes | 1,611 | 1,815 | ||||||
Net Income | 5,957 | 6,371 | ||||||
| Average Balance Sheet and Yields | ||||||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | |||||||||||||||||||||||
| Average Balance | Interest | Average Yield/Rate | Average Balance | Interest | Average Yield/Rate | |||||||||||||||||||
Interest Earning Assets: | ||||||||||||||||||||||||
Federal funds sold | $ | 2,822,609 | $ | 26,530 | 3.73 | % | $ | 3,521,978 | $ | 32,189 | 3.67 | % | ||||||||||||
Deposits with banks | 61,631,417 | 554,488 | 3.57 | % | 54,403,513 | 479,362 | 3.53 | % | ||||||||||||||||
Investment securities | 104,333,343 | 1,102,945 | 4.19 | % | 106,258,336 | 1,028,148 | 3.88 | % | ||||||||||||||||
Loans | 692,735,010 | 12,297,105 | 7.04 | % | 708,187,996 | 11,727,349 | 6.64 | % | ||||||||||||||||
Total Interest Earning Assets | $ | 861,522,379 | $ | 13,981,068 | 6.44 | % | $ | 872,371,823 | $ | 13,267,048 | 6.17 | % | ||||||||||||
Non-Interest Earning Assets | $ | 46,576,193 | $ | 41,795,279 | ||||||||||||||||||||
Total Assets | $ | 908,098,572 | $ | 914,167,102 | ||||||||||||||||||||
Interest Bearing Liabilities: | ||||||||||||||||||||||||
Interest bearing demand | $ | 107,477,716 | $ | 412,254 | 1.52 | % | $ | 104,563,048 | $ | 369,136 | 1.42 | % | ||||||||||||
Savings and Money Market | 362,287,406 | 2,960,856 | 3.24 | % | 347,058,899 | 2,835,039 | 3.28 | % | ||||||||||||||||
Time deposits - Retail | 146,406,713 | 1,260,617 | 3.42 | % | 155,333,571 | 1,335,594 | 3.45 | % | ||||||||||||||||
Time Deposits - Wholesale | 2,540,000 | 25,921 | 4.05 | % | 2,540,000 | 25,650 | 4.05 | % | ||||||||||||||||
Total Interest Bearing Deposits | 618,711,835 | 4,659,648 | 2.99 | % | 609,495,518 | 4,565,419 | 3.00 | % | ||||||||||||||||
Total Borrowed Funds | 8,672,164 | 402,667 | 18.42 | % | 27,307,385 | 336,310 | 4.94 | % | ||||||||||||||||
Total Interest Bearing Liabilities | 627,383,999 | 5,062,315 | 3.20 | % | 636,802,903 | 4,901,729 | 3.09 | % | ||||||||||||||||
Non-Interest Bearing Deposits | 158,197,096 | - | 0.00 | % | 162,926,161 | - | 0.00 | % | ||||||||||||||||
Total Funding Sources/Cost | 785,581,095 | 5,062,315 | 2.56 | % | 799,729,064 | 4,901,729 | 2.46 | % | ||||||||||||||||
Non-Interest Bearing Liabilities | 21,155,010 | 14,870,604 | ||||||||||||||||||||||
Equity | 101,362,467 | 99,567,434 | ||||||||||||||||||||||
Total Liabilities and Equity | $ | 908,098,572 | $ | 914,167,102 | ||||||||||||||||||||
Net Interest Income | $ | 8,918,753 | $ | 8,365,319 | ||||||||||||||||||||
Net Interest Margin | 4.13 | % | 3.85 | % | ||||||||||||||||||||
| Average Balance Sheet and Yields | ||||||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||||||
| September 30, 2026 | September 30, 2025 | |||||||||||||||||||||||
| Average Balance | Interest | Average Yield/Rate | Average Balance | Interest | Average Yield/Rate | |||||||||||||||||||
Interest Earning Assets: | ||||||||||||||||||||||||
Federal funds sold | $ | 2,822,609 | $ | 26,530 | 3.73 | % | $ | 4,498,187 | $ | 149,279 | 4.44 | % | ||||||||||||
Deposits with banks | 61,631,417 | 554,488 | 3.57 | % | 103,692,236 | 3,356,634 | 4.33 | % | ||||||||||||||||
Investment securities | 104,333,343 | 1,102,945 | 4.19 | % | 99,918,850 | 3,333,906 | 4.46 | % | ||||||||||||||||
Loans | 692,735,010 | 12,297,105 | 7.04 | % | 676,802,218 | 33,442,588 | 6.61 | % | ||||||||||||||||
Total Interest Earning Assets | $ | 861,522,379 | $ | 13,981,068 | 6.44 | % | $ | 884,911,491 | $ | 40,282,407 | 6.09 | % | ||||||||||||
Non-Interest Earning Assets | $ | 46,576,193 | $ | 47,816,337 | ||||||||||||||||||||
Total Assets | $ | 908,098,572 | $ | 932,727,828 | ||||||||||||||||||||
Interest Bearing Liabilities: | ||||||||||||||||||||||||
Interest bearing demand | $ | 107,477,716 | $ | 412,254 | 1.52 | % | $ | 106,289,490 | $ | 1,106,091 | 1.39 | % | ||||||||||||
Savings and Money Market | 362,287,406 | 2,960,856 | 3.24 | % | 296,837,126 | 7,576,266 | 3.41 | % | ||||||||||||||||
Time deposits - Retail | 146,406,713 | 1,260,617 | 3.42 | % | 214,218,806 | 6,536,995 | 4.08 | % | ||||||||||||||||
Time Deposits - Wholesale | 2,540,000 | 25,921 | 4.05 | % | 5,424,813 | 167,100 | 4.12 | % | ||||||||||||||||
Total Interest Bearing Deposits | 618,711,835 | 4,659,648 | 2.99 | % | 622,770,235 | 15,386,452 | 3.30 | % | ||||||||||||||||
Total Borrowed Funds | 8,672,164 | 402,667 | 18.42 | % | 27,461,732 | 1,039,532 | 4.99 | % | ||||||||||||||||
Total Interest Bearing Liabilities | 627,383,999 | 5,062,315 | 3.20 | % | 650,231,967 | 16,425,984 | 3.38 | % | ||||||||||||||||
Non-Interest Bearing Deposits | 158,197,096 | - | 0.00 | % | 178,144,809 | - | 0.00 | % | ||||||||||||||||
Total Funding Sources/Cost | 785,581,095 | 5,062,315 | 2.56 | % | 828,376,776 | 16,425,984 | 2.65 | % | ||||||||||||||||
Non-Interest Bearing Liabilities | 21,155,010 | 13,636,749 | ||||||||||||||||||||||
Equity | 101,362,467 | 90,714,303 | ||||||||||||||||||||||
Total Liabilities and Equity | $ | 908,098,572 | $ | 932,727,828 | ||||||||||||||||||||
Net Interest Income | $ | 8,918,753 | $ | 23,856,423 | ||||||||||||||||||||
Net Interest Margin | 4.13 | % | 3.59 | % | ||||||||||||||||||||
| Average Balance Sheet and Yields | ||||||||||||||||||||||||
For the Nine Months Ended | ||||||||||||||||||||||||
| September 30, 2026 | September 30, 2025 | |||||||||||||||||||||||
| Average Balance | Interest | Average Yield/Rate | Average Balance | Interest | Average Yield/Rate | |||||||||||||||||||
Interest Earning Assets: | ||||||||||||||||||||||||
Federal funds sold | $ | 3,328,480 | $ | 91,964 | 3.69 | % | $ | 4,498,187 | $ | 149,279 | 4.44 | % | ||||||||||||
Deposits with banks | 51,098,120 | 1,343,573 | 3.52 | % | 103,692,236 | 3,356,634 | 4.33 | % | ||||||||||||||||
Investment securities | 107,000,505 | 3,349,118 | 4.18 | % | 99,918,850 | 3,333,906 | 4.46 | % | ||||||||||||||||
Loans | 703,708,471 | 35,527,432 | 6.75 | % | 676,802,218 | 33,442,588 | 6.61 | % | ||||||||||||||||
Total Interest Earning Assets | $ | 865,135,576 | $ | 40,312,087 | 6.23 | % | $ | 884,911,491 | $ | 40,282,407 | 6.09 | % | ||||||||||||
Non-Interest Earning Assets | $ | 43,284,633 | $ | 47,816,337 | ||||||||||||||||||||
Total Assets | $ | 908,420,209 | $ | 932,727,828 | ||||||||||||||||||||
Interest Bearing Liabilities: | ||||||||||||||||||||||||
Interest bearing demand | $ | 104,726,050 | $ | 1,130,465 | 1.44 | % | $ | 106,289,490 | $ | 1,106,091 | 1.39 | % | ||||||||||||
Savings and Money Market | 345,896,375 | 8,435,417 | 3.26 | % | 296,837,126 | 7,576,266 | 3.41 | % | ||||||||||||||||
Time deposits - Retail | 155,747,539 | 4,065,098 | 3.49 | % | 214,218,806 | 6,536,995 | 4.08 | % | ||||||||||||||||
Time Deposits - Wholesale | 2,743,883 | 83,125 | 4.05 | % | 5,424,813 | 167,100 | 4.12 | % | ||||||||||||||||
Total Interest Bearing Deposits | 609,113,847 | 13,714,105 | 3.01 | % | 622,770,235 | 15,386,452 | 3.30 | % | ||||||||||||||||
Total Borrowed Funds | 21,020,920 | 1,075,966 | 6.84 | % | 27,461,732 | 1,039,532 | 4.99 | % | ||||||||||||||||
Total Interest Bearing Liabilities | 630,134,767 | 14,790,071 | 3.14 | % | 650,231,967 | 16,425,984 | 3.38 | % | ||||||||||||||||
Non-Interest Bearing Deposits | 162,298,209 | - | 0.00 | % | 178,144,809 | - | 0.00 | % | ||||||||||||||||
Total Funding Sources/Cost | 792,432,976 | 14,790,071 | 2.50 | % | 828,376,776 | 16,425,984 | 2.65 | % | ||||||||||||||||
Non-Interest Bearing Liabilities | 16,302,440 | 13,636,749 | ||||||||||||||||||||||
Equity | 99,684,793 | 90,714,303 | ||||||||||||||||||||||
Total Liabilities and Equity | $ | 908,420,209 | $ | 932,727,828 | ||||||||||||||||||||
Net Interest Income | $ | 25,522,016 | $ | 23,856,423 | ||||||||||||||||||||
Net Interest Margin | 3.95 | % | 3.59 | % | ||||||||||||||||||||
Contact: Kevin Vaughn
Chief Financial Officer
(623) 334-6064
BCTF@swhb.com
SOURCE: Southwest Heritage Bank
View the original press release on ACCESS Newswire
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Bancorp 34's third-quarter 2026 earnings?
Bancorp 34 earned $2.435 million, or $0.33 per diluted share, in the third quarter of 2026. Net income was $1.867 million in the preceding quarter and $1.733 million a year earlier. Diluted earnings per share were $0.24 in both comparison periods.
How much interest will Bancorp 34 save after repaying its subordinated debt?
Bancorp 34 expects to save more than $1 million in annual interest expense after fully repaying its subordinated debt during the third quarter, before repricing. The bank paid a $23 million dividend to Bancorp 34 to fund the repayment.
What does Bancorp 34 exclude from core net income?
Bancorp 34's core non-GAAP net income excludes merger-related accretion and amortization, along with material non-recurring income and expense items. The calculation assumes a 25% tax rate. Non-recurring items include the loan credit-loss allowance reverse provision.
Why did Bancorp 34's loans decline in the third quarter of 2026?
Bancorp 34 attributes the decline to expected elevated payoffs of low-yielding loans booked in 2021. Management reported that the approximately $23 million reduction included $14 million of loans yielding less than 4.75%.