BE Semiconductor Industries N.V. Announces Q2-25 Results
BE Semiconductor Industries (OTC: BESIY) reported Q2-25 results with revenue of € 148.1 million (+2.8% QoQ, -2.1% YoY) and net income of € 32.1 million (+1.9% QoQ, -23.4% YoY). The company maintained a strong gross margin of 63.3%, though slightly down from previous periods.
Orders decreased to € 128.0 million (-3.0% QoQ, -30.9% YoY) due to weakness in mainstream computing and mobile applications, partially offset by new TCB Next system orders. Cash position remained strong at € 490.2 million, up 90.6% YoY following the Senior Note offering.
For Q3-25, Besi expects revenue to decline 5-15% QoQ but anticipates significantly higher orders driven by increased demand for hybrid bonding systems and AI-related applications. The company projects Q3-25 gross margin between 60-62%, impacted by USD weakness versus the euro.
BE Semiconductor Industries (OTC: BESIY) ha riportato i risultati del secondo trimestre 2025 con un fatturato di € 148,1 milioni (+2,8% rispetto al trimestre precedente, -2,1% su base annua) e un utile netto di € 32,1 milioni (+1,9% QoQ, -23,4% YoY). L'azienda ha mantenuto un solido margine lordo del 63,3%, sebbene leggermente in calo rispetto ai periodi precedenti.
Gli ordini sono diminuiti a € 128,0 milioni (-3,0% QoQ, -30,9% YoY) a causa di una debolezza nelle applicazioni di computing mainstream e mobile, parzialmente compensata da nuovi ordini per il sistema TCB Next. La posizione di cassa è rimasta solida a € 490,2 milioni, in aumento del 90,6% su base annua grazie all'offerta di Senior Note.
Per il terzo trimestre 2025, Besi prevede un calo del fatturato tra il 5 e il 15% rispetto al trimestre precedente, ma si aspetta ordini significativamente più elevati grazie alla maggiore domanda per sistemi di bonding ibrido e applicazioni legate all'intelligenza artificiale. L'azienda stima un margine lordo per il Q3-25 tra il 60 e il 62%, influenzato dalla debolezza del dollaro USA rispetto all'euro.
BE Semiconductor Industries (OTC: BESIY) reportó resultados del segundo trimestre de 2025 con ingresos de € 148,1 millones (+2,8% trimestral, -2,1% interanual) y un ingreso neto de € 32,1 millones (+1,9% QoQ, -23,4% YoY). La compañía mantuvo un sólido margen bruto del 63,3%, aunque ligeramente inferior a periodos anteriores.
Los pedidos disminuyeron a € 128,0 millones (-3,0% QoQ, -30,9% YoY) debido a la debilidad en aplicaciones de computación convencional y móvil, parcialmente compensado por nuevos pedidos del sistema TCB Next. La posición de efectivo se mantuvo sólida en € 490,2 millones, un aumento del 90,6% interanual tras la emisión de Senior Notes.
Para el tercer trimestre de 2025, Besi espera que los ingresos disminuyan entre un 5 y 15% trimestralmente, pero anticipa pedidos significativamente mayores impulsados por la creciente demanda de sistemas de unión híbrida y aplicaciones relacionadas con IA. La compañía proyecta un margen bruto para el Q3-25 entre 60 y 62%, afectado por la debilidad del dólar frente al euro.
BE Semiconductor Industries (OTC: BESIY)는 2025년 2분기 실적으로 매출액 1억 4,810만 유로를 보고했으며 전분기 대비 2.8%, 전년 동기 대비 2.1% 감소했습니다. 순이익은 3,210만 유로로 전분기 대비 1.9% 증가했으나 전년 동기 대비 23.4% 감소했습니다. 회사는 63.3%의 견고한 총이익률을 유지했으나 이전 기간에 비해 다소 하락했습니다.
주문은 1억 2,800만 유로로 전분기 대비 3.0%, 전년 동기 대비 30.9% 감소했으며, 주류 컴퓨팅 및 모바일 애플리케이션의 약세가 원인이었으나 새로운 TCB Next 시스템 주문으로 일부 상쇄되었습니다. 현금 보유액은 4억 9,020만 유로로 전년 대비 90.6% 증가했으며, 시니어 노트 발행 덕분입니다.
2025년 3분기에는 매출이 전분기 대비 5~15% 감소할 것으로 예상되지만, 하이브리드 본딩 시스템과 AI 관련 애플리케이션에 대한 수요 증가로 주문은 크게 늘어날 것으로 전망합니다. 회사는 3분기 총이익률을 60~62%로 예상하며, 이는 달러 약세가 유로 대비 영향을 미칠 것으로 보입니다.
BE Semiconductor Industries (OTC : BESIY) a publié ses résultats du deuxième trimestre 2025 avec un chiffre d'affaires de 148,1 millions d'euros (+2,8 % par rapport au trimestre précédent, -2,1 % en glissement annuel) et un bénéfice net de 32,1 millions d'euros (+1,9 % QoQ, -23,4 % YoY). L'entreprise a maintenu une solide marge brute de 63,3 %, bien qu'en légère baisse par rapport aux périodes précédentes.
Les commandes ont diminué à 128,0 millions d'euros (-3,0 % QoQ, -30,9 % YoY) en raison d'une faiblesse dans les applications informatiques grand public et mobiles, partiellement compensée par de nouvelles commandes du système TCB Next. La trésorerie est restée solide à 490,2 millions d'euros, en hausse de 90,6 % sur un an suite à l'émission de Senior Notes.
Pour le troisième trimestre 2025, Besi prévoit une baisse du chiffre d'affaires de 5 à 15 % par rapport au trimestre précédent, mais anticipe des commandes nettement plus élevées, stimulées par une demande accrue pour les systèmes de collage hybride et les applications liées à l'IA. L'entreprise projette une marge brute pour le T3-25 comprise entre 60 et 62 %, impactée par la faiblesse du dollar face à l'euro.
BE Semiconductor Industries (OTC: BESIY) meldete die Ergebnisse für das zweite Quartal 2025 mit einem Umsatz von 148,1 Millionen Euro (+2,8 % gegenüber dem Vorquartal, -2,1 % im Jahresvergleich) und einem Nettogewinn von 32,1 Millionen Euro (+1,9 % QoQ, -23,4 % YoY). Das Unternehmen hielt eine starke Bruttomarge von 63,3 %, wenn auch leicht niedriger als in den vorherigen Perioden.
Die Aufträge sanken auf 128,0 Millionen Euro (-3,0 % QoQ, -30,9 % YoY) aufgrund von Schwäche im Mainstream-Computing und bei mobilen Anwendungen, teilweise ausgeglichen durch neue Bestellungen des TCB Next-Systems. Die Cash-Position blieb mit 490,2 Millionen Euro robust, ein Anstieg von 90,6 % im Jahresvergleich nach der Senior-Note-Emission.
Für das dritte Quartal 2025 erwartet Besi einen Umsatzrückgang von 5-15 % im Vergleich zum Vorquartal, rechnet jedoch mit deutlich höheren Aufträgen, getrieben durch die gestiegene Nachfrage nach Hybrid-Bonding-Systemen und KI-bezogenen Anwendungen. Das Unternehmen prognostiziert eine Bruttomarge für Q3-25 zwischen 60 und 62 %, beeinflusst durch die Schwäche des US-Dollars gegenüber dem Euro.
- Strong cash position of € 490.2 million, up 90.6% year-over-year
- Maintained high gross margin of 63.3% despite market challenges
- Expected significant order increase in H2-25 for hybrid bonding systems
- Growing opportunities in AI-related advanced packaging applications
- Strong position in fastest-growing advanced packaging segments including data centers and AI
- Orders declined 30.9% year-over-year to € 128.0 million
- Net income decreased 23.4% year-over-year to € 32.1 million
- Expected Q3-25 revenue decline of 5-15% quarter-over-quarter
- Projected gross margin decline to 60-62% due to adverse forex effects
- Ongoing weakness in mobile and automotive end markets
Q2-25 Revenue and Net Income of
H1-25 Revenue and Net Income of
DUIVEN, the Netherlands, July 24, 2025 (GLOBE NEWSWIRE) -- BE Semiconductor Industries N.V. (the “Company" or "Besi") (Euronext Amsterdam: BESI; OTC markets: BESIY), a leading manufacturer of assembly equipment for the semiconductor industry, today announced its results for the second quarter and first half year ended June 30, 2025.
Key Highlights Q2-25
- Revenue of
€ 148.1 million grew2.8% vs. Q1-25 and was within prior guidance due primarily to higher die attach shipments for mainstream computing applications. Revenue decreased2.1% vs. Q2-24 principally due to weakness in mobile end markets partially offset by growth in hybrid bonding shipments - Orders of
€ 128.0 million decreased3.0% vs. Q1-25 due primarily due to ongoing weakness in mainstream computing and mobile applications partially offset by significant new orders for TCB Next systems. Orders declined30.9% vs. Q2-24 due primarily to lower orders for hybrid bonding and mobile applications - Gross margin of
63.3% decreased by 0.3 points vs. Q1-25 and by 1.7 points vs. Q2-24 due to a less favorable product mix and adverse forex effects from a decline in the USD versus the euro - Net income of
€ 32.1 million increased1.9% vs. Q1-25. Versus Q2-24, net income decreased23.4% due principally to lower revenue and gross margins, increased R&D spending and higher interest expense related to the Senior Note offering in July 2024. Q2-25 net margin decreased to21.6% vs.21.9% in Q1-25 and27.7% in Q2-24 - Cash and deposits of
€ 490.2 million at June 30, 2025 increased by90.6% vs. June 30, 2024 due to the Senior Note offering in July 2024
Key Highlights H1-25
- Revenue of
€ 292.2 million decreased1.8% vs. H1-24 principally due to ongoing weakness in mainstream assembly markets, particularly for mobile and automotive applications, partially offset by increased shipments of hybrid bonding systems - Orders of
€ 259.9 million were down17.0% vs. H1-24 primarily due to lower bookings for hybrid bonding systems and for mobile applications, partially offset by increased die attach orders by Asian subcontractors for AI related computing applications and new orders for Besi’s TCB Next system - Gross margin of
63.4% decreased by 2.7 points versus H1-24 primarily due to a less favorable product mix and adverse forex effects - Net income of
€ 63.6 million decreased€ 12.3 million , or16.2% , vs. H1-24 primarily due to lower revenue and gross margin and higher interest expense. Similarly, Besi’s net margin decreased to21.7% versus25.5% in H1-24
Q3-25 Outlook
- Revenue is expected to decline 5
-15% vs. the€ 148.1 million reported in Q2-25 - Orders are expected to increase significantly vs. Q2-25 primarily due to increased demand for hybrid bonding systems and die attach systems for AI-related 2.5D computing applications
- Gross margin is expected to range between 60
-62% and decrease vs. the63.3% realized in Q2-25 primarily due to adverse forex effects from a significantly lower USD versus the euro - Operating expenses are expected to be flat +/-
5% vs.€ 50.2 million in Q2-25
(€ millions, except EPS) | Q2- 2025 | Q1- 2025 | Δ | Q2- 2024 | Δ | HY1- 2025 | HY1- 2024 | Δ |
Revenue | 148.1 | 144.1 | + | 151.2 | - | 292.2 | 297.5 | - |
Orders | 128.0 | 131.9 | - | 185.2 | - | 259.9 | 313.0 | - |
Gross Margin | 63.3% | -0.3 | -1.7 | 63.4% | -2.7 | |||
Operating Income | 43.5 | 39.3 | + | 49.3 | - | 82.8 | 90.0 | - |
Net Income | 32.1 | 31.5 | + | 41.9 | - | 63.6 | 75.9 | - |
Net Margin | 21.6% | -0.3 | -6.1 | 21.7% | -3.8 | |||
EPS (basic) | 0.40 | 0.40 | - | 0.53 | - | 0.80 | 0.97 | - |
EPS (diluted) | 0.40 | 0.40 | - | 0.53 | - | 0.80 | 0.97 | - |
Net Cash and Deposits | -36.0* | 159.4 | - | 74.4* | - | -36.0* | 74.4* | - |
* Reflects cash dividend payments of
Richard W. Blickman, President and Chief Executive Officer of Besi, commented:
“Besi reported Q2-25 revenue, operating income and net income of
For the first half year, revenue of
We believe the outlook for Besi’s business in H2-25 has improved in recent weeks based on customer feedback and order trends subsequent to quarter end. Expanded capex budgets for AI infrastructure have been confirmed by each of the leading industry players in recent quarters with new use cases emerging in cloud and edge computing along with co-packaged optics. Advanced packaging is one of the key ways to achieve AI system differentiation, develop innovative consumer edge AI devices and provide the most energy-efficient data center performance. Advanced packaging demand for AI applications remains strong given new device introductions expected in 2026-2028. We believe we are well positioned in the fastest-growing advanced packaging market segments including data centers, photonics, AI-enhanced PCs and mobile devices and EVs/autonomous driving.
As such, orders for our hybrid bonding systems are expected to increase significantly in H2-25 versus both H1-25 and H2-24 in both advanced logic and HBM4 memory applications as customers advance their technology roadmaps for new product introductions in 2026 and 2027. Customer interest in our TCB Next system for both memory and logic applications has also expanded significantly. TCB Next cycle times have improved with shipments anticipated in Q4-25 from orders received in Q2-25. We also anticipate increased orders for 2.5D advanced packaging systems for AI-related datacenter applications from both global IDMs and Asian subcontractors. In addition, there are early signs of a recovery in our mainstream assembly markets principally related to increased demand by Asian subcontractors for high-end mobile applications and high-performance computing applications for consumer markets.
For Q3-25, we anticipate that revenue will decline by approximately 5
Share Repurchase Activity
During the quarter, Besi spent
Investor and media conference call A conference call and webcast for investors and media will be held today at 4:00 pm CET (10:00 am EDT). To register for the conference call and/or to access the audio webcast and webinar slides, please visit www.besi.com. | |
Important Dates • Publication Q3/Nine-month results • Publication Q4/Full year results | October 23, 2025 February 2026 |
Basis of Presentation
The accompanying Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as adopted by the European Union. Reference is made to the Summary of Significant Accounting Policies to the Notes to the Consolidated Financial Statements as included in our 2024 Annual Report, which is available on www.besi.com.
Contacts:
Richard W. Blickman, President & CEO
Andrea Kopp-Battaglia, Senior Vice President Finance
Claudia Vissers, Executive Secretary/IR coordinator
Edmond Franco, VP Corporate Development/US IR coordinator
Michael Sullivan, Investor Relations
Tel. (31) 26 319 4500
investor.relations@besi.com
About Besi
Besi is a leading manufacturer of assembly equipment supplying a broad portfolio of advanced packaging solutions to the semiconductor and electronics industries. We offer customers high levels of accuracy, reliability and throughput at a lower cost of ownership with a principal focus on wafer level and substrate assembly solutions. Customers are primarily leading semiconductor manufacturers, foundries, assembly subcontractors and electronics and industrial companies. Besi’s ordinary shares are listed on Euronext Amsterdam (symbol: BESI). Its Level 1 ADRs are listed on the OTC markets (symbol: BESIY) and its headquarters are located in Duiven, the Netherlands. For more information, please visit our website at www.besi.com.
Caution Concerning Forward-Looking Statements
This press release contains statements about management's future expectations, plans and prospects of our business that constitute forward-looking statements, which are found in various places throughout the press release, including, but not limited to, statements relating to expectations of orders, net sales, product shipments, expenses, timing of purchases of assembly equipment by customers, gross margins, operating results and capital expenditures. The use of words such as “anticipate”, “estimate”, “expect”, “can”, “intend”, “believes”, “may”, “plan”, “predict”, “project”, “forecast”, “will”, “would”, and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. The financial guidance set forth under the heading “Outlook” contains such forward-looking statements. While these forward-looking statements represent our judgments and expectations concerning the development of our business, a number of risks, uncertainties and other important factors could cause actual developments and results to differ materially from those contained in forward-looking statements, including any inability to maintain continued demand for our products; failure of anticipated orders to materialize or postponement or cancellation of orders, generally without charges; the volatility in the demand for semiconductors and our products and services; the extent and duration of the COVID-19 and other global pandemics and the associated adverse impacts on the global economy, financial markets, global supply chains and our operations as well as those of our customers and suppliers; failure to develop new and enhanced products and introduce them at competitive price levels; failure to adequately decrease costs and expenses as revenues decline; loss of significant customers, including through industry consolidation or the emergence of industry alliances; lengthening of the sales cycle; acts of terrorism and violence; disruption or failure of our information technology systems; consolidation activity and industry alliances in the semiconductor industry that may result in further increased customer concentration, inability to forecast demand and inventory levels for our products; the integrity of product pricing and protection of our intellectual property in foreign jurisdictions; risks, such as changes in trade regulations, conflict minerals regulations, currency fluctuations, political instability and war, associated with substantial foreign customers, suppliers and foreign manufacturing operations, particularly to the extent occurring in the Asia Pacific region where we have a substantial portion of our production facilities; potential instability in foreign capital markets; the risk of failure to successfully manage our diverse operations; any inability to attract and retain skilled personnel, including as a result of restrictions on immigration, travel or the availability of visas for skilled technology workers.
In addition, the United States and other countries have recently levied tariffs and taxes on certain goods and could significantly increase or impose new tariffs on a broad array of goods. They have imposed, and may continue to impose, new trade restrictions and export regulations. Increased or new tariffs and additional taxes, including any retaliatory measures, trade restrictions and export regulations, could negatively impact end-user demand and customer investment in semiconductor equipment, increase Besi’s supply chain complexity and manufacturing costs, decrease margins, reduce the competitiveness of our products or restrict our ability to sell products, provide services or purchase necessary equipment and supplies. Any or all of the foregoing factor could have a material and adverse effect on our business, results of operations or financial condition. In addition, investors should consider those additional risk factors set forth in Besi's annual report for the year ended December 31, 2024 and other key factors that could adversely affect our businesses and financial performance contained in our filings and reports, including our statutory consolidated statements. We expressly disclaim any obligation to update or alter our forward-looking statements whether as a result of new information, future events or otherwise.
Consolidated Statements of Operations | ||||
(€ thousands, except share and per share data) | Three Months Ended June 30, (unaudited) | Six Months Ended June 30, (unaudited) | ||
2025 | 2024 | 2025 | 2024 | |
Revenue | 148,101 | 151,176 | 292,246 | 297,490 |
Cost of sales | 54,410 | 52,908 | 106,833 | 100,951 |
Gross profit | 93,691 | 98,268 | 185,413 | 196,539 |
Selling, general and administrative expenses | 30,629 | 30,514 | 63,587 | 70,155 |
Research and development expenses | 19,571 | 18,503 | 39,073 | 36,422 |
Total operating expenses | 50,200 | 49,017 | 102,660 | 106,577 |
Operating income | 43,491 | 49,251 | 82,753 | 89,962 |
Financial expense, net | 5,693 | 1,045 | 8,652 | 1,634 |
Income before taxes | 37,798 | 48,206 | 74,101 | 88,328 |
Income tax expense | 5,748 | 6,261 | 10,545 | 12,404 |
Net income | 32,050 | 41,945 | 63,556 | 75,924 |
Net income per share – basic | 0.40 | 0.53 | 0.80 | 0.97 |
Net income per share – diluted | 0.40 | 0.53 | 0.80 | 0.97 |
Number of shares used in computing per share amounts: - basic - diluted 1 | 79,184,703 81,288,679 | 79,281,533 81,941,471 | 79,206,267 81,405,308 | 78,231,430 82,023,808 |
______________________
1) The calculation of diluted income per share assumes the exercise of equity settled share based payments and the conversion of all Convertible Notes outstanding
Consolidated Balance Sheets | |||
(€ thousands) | June 30, 2025 (unaudited) | March 31, 2025 (unaudited) | December 31, 2024 (audited) |
ASSETS | |||
Cash and cash equivalents | 330,170 | 405,736 | 342,319 |
Deposits | 160,000 | 280,000 | 330,000 |
Trade receivables | 178,615 | 170,440 | 181,862 |
Inventories | 96,977 | 103,836 | 103,285 |
Other current assets | 53,821 | 46,099 | 40,927 |
Total current assets | 819,583 | 1,006,111 | 998,393 |
Property, plant and equipment | 51,089 | 42,868 | 44,773 |
Right of use assets | 13,799 | 15,161 | 15,726 |
Goodwill | 44,857 | 45,610 | 46,010 |
Other intangible assets | 103,933 | 98,622 | 96,677 |
Investment property | 5,206 | - | - |
Deferred tax assets | 27,494 | 29,240 | 31,567 |
Other non-current assets | 1,303 | 1,347 | 1,330 |
Total non-current assets | 247,681 | 232,848 | 236,083 |
Total assets | 1,067,264 | 1,238,959 | 1,234,476 |
Bank overdraft | - | 840 | 776 |
Current portion of long-term debt | - | - | 2,042 |
Trade payables | 47,458 | 46,598 | 52,630 |
Other current liabilities | 95,530 | 111,170 | 111,531 |
Total current liabilities | 142,988 | 158,608 | 166,979 |
Long-term debt | 526,184 | 525,493 | 525,653 |
Lease liabilities | 10,873 | 11,770 | 12,350 |
Deferred tax liabilities | 10,523 | 10,416 | 10,320 |
Other non-current liabilities | 19,915 | 19,328 | 17,910 |
Total non-current liabilities | 567,495 | 567,007 | 566,233 |
Total equity | 356,781 | 513,344 | 501,264 |
Total liabilities and equity | 1,067,264 | 1,238,959 | 1,234,476 |
Consolidated Cash Flow Statements | ||||
(€ thousands) | Three Months Ended June 30, (unaudited) | Six Months Ended June 30, (unaudited) | ||
2025 | 2024 | 2025 | 2024 | |
Cash flows from operating activities: | ||||
Income before income tax | 37,798 | 48,206 | 74,101 | 88,328 |
Depreciation and amortization | 7,458 | 6,980 | 14,765 | 13,793 |
Share based payment expense | 4,342 | 6,916 | 8,783 | 23,816 |
Financial expense, net | 5,694 | 1,045 | 8,653 | 1,634 |
Changes in working capital | (11,032) | (46,694) | (13,145) | (49,945) |
Interest (paid) received | 3,726 | 3,893 | 839 | 5,062 |
Income tax paid | (21,988) | (15,428) | (23,563) | (17,517) |
Net cash provided by operating activities | 25,998 | 4,918 | 70,433 | 65,171 |
Cash flows from investing activities: | ||||
Capital expenditures | (11,764) | (3,216) | (13,497) | (8,866) |
Capitalized development expenses | (7,320) | (4,912) | (14,057) | (9,575) |
Acquisition of investment property | (5,206) | - | (5,206) | - |
Repayments of (investments in) deposits | 120,000 | 85,000 | 170,000 | 95,000 |
Net cash provided by (used in) investing activities | 95,710 | 76,872 | 137,240 | 76,559 |
Cash flows from financing activities: | ||||
Proceeds from (payments of) bank lines of credit | (840) | - | (776) | - |
Proceeds from (payments of) debt | (2,042) | - | (2,042) | - |
Payments of lease liabilities | (1,111) | (1,063) | (2,225) | (2,106) |
Purchase of treasury shares | (20,721) | (14,810) | (42,785) | (29,589) |
Dividends paid to shareholders | (172,811) | (171,534) | (172,811) | (171,534) |
Net cash used in financing activities | (197,525) | (187,407) | (220,639) | (203,229) |
Net increase (decrease) in cash and cash equivalents | (75,817) | (105,617) | (12,966) | (61,499) |
Effect of changes in exchange rates on cash and cash equivalents | 251 | 798 | 817 | 256 |
Cash and cash equivalents at beginning of the period | 405,736 | 232,053 | 342,319 | 188,477 |
Cash and cash equivalents at end of the period | 330,170 | 127,234 | 330,170 | 127,234 |
Supplemental Information (unaudited) (€ millions, unless stated otherwise) | ||||||||||||||||||||||||
REVENUE | Q2-2025 | Q1-2025 | Q4-2024 | Q3-2024 | Q2-2024 | Q1-2024 | ||||||||||||||||||
Per geography: | ||||||||||||||||||||||||
China | 37.5 | 25% | 40.5 | 28% | 42.8 | 28% | 45.5 | 29% | 57.5 | 38% | 58.5 | 40% | ||||||||||||
Asia Pacific (excl. China) | 66.1 | 45% | 56.3 | 39% | 53.5 | 35% | 51.6 | 33% | 54.1 | 36% | 43.6 | 30% | ||||||||||||
EU / USA / Other | 44.5 | 30% | 47.3 | 33% | 57.1 | 37% | 59.5 | 38% | 39.6 | 26% | 44.2 | 30% | ||||||||||||
Total | 148.1 | 100% | 144.1 | 100% | 153.4 | 100% | 156.6 | 100% | 151.2 | 100% | 146.3 | 100% | ||||||||||||
ORDERS | Q2-2025 | Q1-2025 | Q4-2024 | Q3-2024 | Q2-2024 | Q1-2024 | ||||||||||||||||||
Per geography: | ||||||||||||||||||||||||
China | 44.4 | 35% | 39.7 | 30% | 40.4 | 33% | 45.4 | 30% | 43.3 | 23% | 51.1 | 40% | ||||||||||||
Asia Pacific (excl. China) | 60.7 | 47% | 51.7 | 39% | 38.8 | 32% | 69.3 | 46% | 72.0 | 39% | 45.0 | 35% | ||||||||||||
EU / USA / Other | 22.9 | 18% | 40.5 | 31% | 42.7 | 35% | 37.1 | 24% | 69.9 | 38% | 31.6 | 25% | ||||||||||||
Total | 128.0 | 100% | 131.9 | 100% | 121.9 | 100% | 151.8 | 100% | 185.2 | 100% | 127.7 | 100% | ||||||||||||
Per customer type: | ||||||||||||||||||||||||
IDM | 71.9 | 56% | 48.1 | 36% | 61.2 | 50% | 84.5 | 56% | 122.4 | 66% | 53.5 | 42% | ||||||||||||
Foundries/Subcontractors | 56.1 | 44% | 83.8 | 64% | 60.7 | 50% | 67.3 | 44% | 62.8 | 34% | 74.2 | 58% | ||||||||||||
Total | 128.0 | 100% | 131.9 | 100% | 121.9 | 100% | 151.8 | 100% | 185.2 | 100% | 127.7 | 100% | ||||||||||||
HEADCOUNT | June 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | ||||||||||||||||||
Fixed staff (FTE) | 1,831 | 88% | 1,820 | 88% | 1,812 | 93% | 1,807 | 87% | 1,783 | 86% | 1,760 | 88% | ||||||||||||
Temporary staff (FTE) | 239 | 12% | 251 | 12% | 134 | 7% | 271 | 13% | 279 | 14% | 236 | 12% | ||||||||||||
Total | 2,070 | 100% | 2,071 | 100% | 1,946 | 100% | 2,078 | 100% | 2,062 | 100% | 1,996 | 100% | ||||||||||||
OTHER FINANCIAL DATA | Q2-2025 | Q1-2025 | Q4-2024 | Q3-2024 | Q2-2024 | Q1-2024 | ||||||||||||||||||
Gross profit | 93.7 | 63.3% | 91.7 | 63.6% | 98.2 | 101.2 | 98.3 | 98.3 | ||||||||||||||||
Selling, general and admin expenses: | ||||||||||||||||||||||||
As reported | 30.6 | 20.7% | 33.0 | 22.9% | 28.6 | 18.6% | 27.3 | 17.4% | 30.5 | 20.2% | 39.6 | 27.1% | ||||||||||||
Share-based compensation expense | (4.3 | ) | - | (4.4 | ) | - | (2.9 | ) | - | (3.4 | ) | - | (6.9 | ) | - | (16.9 | ) | - | ||||||
SG&A expenses as adjusted | 26.3 | 17.8% | 28.6 | 19.8% | 25.7 | 16.8% | 23.9 | 15.3% | 23.6 | 15.6% | 22.7 | 15.5% | ||||||||||||
Research and development expenses: | ||||||||||||||||||||||||
As reported | 19.6 | 13.2% | 19.5 | 13.5% | 19.0 | 12.4% | 18.9 | 12.1% | 18.5 | 12.2% | 17.9 | 12.2% | ||||||||||||
Capitalization of R&D charges | 7.3 | 4.9% | 6.7 | 4.6% | 5.4 | 3.5% | 4.4 | 2.8% | 4.9 | 3.2% | 4.7 | 3.2% | ||||||||||||
Amortization of intangibles | (3.9 | ) | - | (3.7 | ) | - | (3.9 | ) | - | (3.9 | ) | - | (3.6 | ) | - | (3.6 | ) | - | ||||||
R&D expenses as adjusted | 23.0 | 15.5% | 22.5 | 15.6% | 20.5 | 13.4% | 19.4 | 12.4% | 19.8 | 13.1% | 19.0 | 13.0% | ||||||||||||
Financial expense (income), net: | ||||||||||||||||||||||||
Interest income | (3.4 | ) | (5.0 | ) | (5.1 | ) | (5.2 | ) | (3.0 | ) | (4.0 | ) | ||||||||||||
Interest expense | 6.4 | 6.3 | 6.1 | 5.7 | 2.1 | 2.8 | ||||||||||||||||||
Net cost of hedging | 2.3 | 1.8 | 2.0 | 1.9 | 1.4 | 1.6 | ||||||||||||||||||
Foreign exchange effects, net | 0.4 | (0.1 | ) | 0.9 | (0.8 | ) | 0.5 | 0.2 | ||||||||||||||||
Total | 5.7 | 3.0 | 3.9 | 1.6 | 1.0 | 0.6 | ||||||||||||||||||
Operating income (as % of net sales) | 43.5 | 29.4% | 39.3 | 27.2% | 50.6 | 33.0% | 55.1 | 35.2% | 49.3 | 32.6% | 40.7 | 27.8% | ||||||||||||
EBITDA (as % of net sales) | 50.9 | 34.4% | 46.6 | 32.3% | 58.0 | 37.8% | 62.4 | 39.8% | 56.2 | 37.2% | 47.5 | 32.5% | ||||||||||||
Net income (as % of net sales) | 32.1 | 21.6% | 31.5 | 21.9% | 59.3 | 38.6% | 46.8 | 29.9% | 41.9 | 27.7% | 34.0 | 23.2% | ||||||||||||
Effective tax rate | - | |||||||||||||||||||||||
Income per share | ||||||||||||||||||||||||
Basic | 0.40 | 0.40 | 0.75 | 0.59 | 0.53 | 0.44 | ||||||||||||||||||
Diluted | 0.40 | 0.40 | 0.74 | 0.59 | 0.53 | 0.44 | ||||||||||||||||||
Average shares outstanding (basic) | 79,184,703 | 79,228,071 | 79,402,192 | 79,630,787 | 79,281,533 | 77,181,326 | ||||||||||||||||||
Shares repurchased | ||||||||||||||||||||||||
Amount | 20.7 | 22.1 | 22.4 | 27.8 | 14.8 | 14.8 | ||||||||||||||||||
Number of shares | 195,647 | 186,869 | 198,450 | 230,807 | 105,042 | 101,049 | ||||||||||||||||||
Gross cash | 490.2 | 685.7 | 672.3 | 637.4 | 257.2 | 447.1 | ||||||||||||||||||
Net cash | (36.0 | ) | 159.4 | 143.8 | 110.7 | 74.4 | 180.9 | |||||||||||||||||
