Digital Identity and Biometric Access Management Provider BIO-key Reports Q3 Results; Highlights Enhanced Post Quarter Balance Sheet to Support 2026 Growth Goals; Holds Investor Call 10am ET Today
BIO-key (Nasdaq: BKYI) reported Q3 2025 results and held an investor call on November 14, 2025.
Key Q3 metrics: revenue $1,548,706 (down from $2,144,804 a year ago), gross margin 77%, and net loss $964,849 (or $0.15 per share). Balance sheet at September 30, 2025 included $2.04M cash and $3.75M total current assets. The company launched the EcoID III (FAP 20) fingerprint scanner, secured a large Middle East defense deployment, shipped $134,000 in follow-on orders, and expects 2025 full-year revenue of $6.5–$7.0M. Subsequent financing included a $3.1M warrant exercise on October 27, 2025 and remaining notes outstanding of $675,000.
BIO-key (Nasdaq: BKYI) ha riportato i risultati del Q3 2025 e ha tenuto una conference call con gli investitori il 14 novembre 2025.
Principali metriche del Q3: fatturato $1.548.706 (in calo rispetto a $2.144.804 dell'anno precedente), margine lordo 77%, e perdita netta $964.849 (ovvero $0,15 per azione). Lo stato patrimoniale al 30 settembre 2025 comprendeva $2,04M di liquidità e $3,75M di attivi correnti totali. L'azienda ha lanciato il lettore d'impronte EcoID III (FAP 20), ha assicurato una grande implementazione difensiva nel Medio Oriente, ha spedito ordini in follow-on per $134.000 e prevede un fatturato annuo 2025 di $6,5–$7,0M. Il finanziamento successivo comprendeva un'esercizio di warrant da $3,1M il 27 ottobre 2025 e note rimanenti in circolazione di $675.000.
BIO-key (Nasdaq: BKYI) reportó los resultados del tercer trimestre de 2025 y realizó una llamada para inversores el 14 de noviembre de 2025.
Métricas clave del Q3: ingresos $1,548,706 (bajando desde $2,144,804 hace un año), margen bruto 77%, y pérdida neta $964,849 (o $0.15 por acción). El balance al 30 de septiembre de 2025 incluía $2.04M en efectivo y $3.75M en activos corrientes totales. La empresa lanzó el escáner de huellas EcoID III (FAP 20), aseguró una gran implementación de defensa en Oriente Medio, envió órdenes de seguimiento por $134,000 y espera unos ingresos para el año 2025 de $6.5–$7.0M. Financiamiento posterior incluyó un ejercicio de warrants por $3.1M el 27 de octubre de 2025 y notas pendientes por $675,000.
BIO-key (Nasdaq: BKYI)는 2025년 3분기 실적을 발표했고 2025년 11월 14일에 투자자 콜을 개최했습니다.
3분기 주요 지표: 매출 $1,548,706 (작년 같은 기간 $2,144,804에서 감소), 총 이익률 77%, 그리고 순손실 $964,849 (주당 $0.15). 2025년 9월 30일 기준 대차대조표에는 $2.04M 현금과 $3.75M 총 유동자산이 포함되었습니다. 회사는 EcoID III (FAP 20) 지문 인식 스캐너를 출시했고, 중동 지역의 대규모 방위 배치를 확보했으며, 134,000달러의 후속 주문을 배송했고, 2025년 연간 매출 목표를 $6.5–$7.0M으로 예상합니다. 이후 자금 조달로는 2025년 10월 27일에 $3.1M의 워런트 행사와 남아 있는 채권이 $675,000였습니다.
BIO-key (Nasdaq: BKYI) a publié les résultats du T3 2025 et a organisé une conférence téléphonique avec les investisseurs le 14 novembre 2025.
Principales indicateurs du T3 : chiffre d'affaires 1 548 706 dollars (contre 2 144 804 dollars il y a un an), marge brute 77%, et perte nette 964 849 dollars (ou 0,15 $ par action). Le bilan au 30 septembre 2025 comprenait 2,04 M$ de liquidités et 3,75 M$ d’actifs courants totaux. L'entreprise a lancé le scanner d'empreintes EcoID III (FAP 20), a sécurisé une grande déploiement de défense au Moyen-Orient, a expédié des commandes de suivi pour 134 000 dollars, et prévoit un chiffre d'affaires annuel 2025 de 6,5–7,0 M$. Le financement ultérieur comprenait un exercice de warrants de 3,1 M$ le 27 octobre 2025 et des notes restantes en circulation de 675 000 $.
BIO-key (Nasdaq: BKYI) veröffentlichte die Ergebnisse für das 3. Quartal 2025 und hielt am 14. November 2025 einen Investorenanruf ab.
Wichtige Q3-Kennzahlen: Umsatz 1.548.706 USD (im Vergleich zu 2.144.804 USD vor einem Jahr), Bruttomarge 77%, und Nettolose 964.849 USD (oder 0,15 USD pro Aktie). Die Bilanz zum 30. September 2025 umfasste 2,04 Mio. USD Bargeld und 3,75 Mio. USD Gesamtaktiva. Das Unternehmen hat den EcoID III (FAP 20) Fingerabdruck-Scanner eingeführt, eine große Verteidigungsdeployment im Nahen Osten gesichert, Folgeaufträge im Wert von 134.000 USD verschickt und erwartet für das Geschäftsjahr 2025 einen Umsatz von 6,5–7,0 Mio. USD. Im Anschluss an die Finanzierung gab es am 27. Oktober 2025 eine Warrants-Ausübung in Höhe von 3,1 Mio. USD und verbleibende Anleihen in Höhe von 675.000 USD.
BIO-key (Nasdaq: BKYI) أبلغت عن نتائج الربع الثالث من 2025 وعقدت مكالمة للمستثمرين في 14 نوفمبر 2025.
المقاييس الرئيسية للربع الثالث: الإيرادات 1,548,706 دولار (إنخفاض من 2,144,804 دولار قبل عام)، هامش إجمالي 77%, و خسارة صافية 964,849 دولار (أو 0.15 دولار لكل سهم). مالت الميزانية كما في 30 سبتمبر 2025 إلى 2.04 مليون دولار نقداً و 3.75 مليون دولار إجمالي الأصول المتداولة. أطلقت الشركة ماسح بصمة EcoID III (FAP 20)، وأمنت نشر دفاعي كبير في الشرق الأوسط، وشحنت 134,000 دولار من الطلبات المتتابعة، وتتوقع إيرادات السنة الكاملة 2025 من 6.5–7.0 مليون دولار. واشتملت التمويل التالي على تنفيذ وارنات بقيمة 3.1 مليون دولار في 27 أكتوبر 2025 وباقي السندات القائمة بقيمة 675,000 دولار.
- Raised $3.1M gross proceeds via warrant exercise on Oct 27, 2025
- Cash balance of $2.04M at September 30, 2025
- Total current assets increased to $3.75M vs $1.89M at Dec 31, 2024
- Launched EcoID III with FBI FAP 20 certification; initial orders delivered
- Secured major Middle East defense deployment and shipped $134k Q4 hardware
- Q3 revenue declined to $1.55M from $2.14M (≈−27.8% YoY)
- Q3 net loss of $964,849 exceeded quarterly revenue
- License fees down $523,060 YoY to $917,951
- 3,091,668 shares issued in warrant exercise, increasing outstanding share count
HOLMDEL, N.J., Nov. 14, 2025 (GLOBE NEWSWIRE) -- BIO-key® International, Inc. (Nasdaq: BKYI), a global leader in Identity and Access Management (IAM) and biometric authentication technologies, announced results for its third quarter (Q3’25) and nine months (9M’25) ended September 30, 2025. BIO-key is hosting an investor call today at 10:00am ET (details below).
Recent Highlights
- Launched its next-generation EcoID III USB fingerprint scanner, delivering FBI FAP 20 certification, enhanced security, liveness detection and encrypted device-to-host communication.
- Partnered with IT2Trust, one of Scandinavia’s most established IT security and networking solutions providers to increase its access to key accounts across Denmark, Finland, Norway and Sweden.
- Showcased Solutions at Premier Tech and Cybersecurity Events in Europe, the Middle East and Africa, including Dubai, Spain and South Africa.
- Secured a significant new deployment, including advanced biometrics and multi-factor authentication technologies for a Middle East defense sector organization.
- Shipped/recorded
$134,000 of additional hardware and license orders in Q4’25 to a foreign defense ministry to secure biometric access to critical information, after$600 k in follow-on orders recorded in Q2’25. BIO-key expects additional opportunities as this long-time customer expands its deployment of BIO-key’s solutions. - Raised
$3.1M in gross proceeds, before fees and related expenses, from a warrant exercise agreement with an existing institutional investor on October 27, 2025. Net cash proceeds and shares issued in the transaction are not reflected in the Q3’25 financial statements.
BIO-key CEO, Mike DePasquale commented, “We had particular strength in the year-ago quarter which made for tough Q3 comparison this year. We reported total revenues of
“Additionally, though we have moved much of our business to an annually recurring Software as a Service (SaaS) model, we typically recognize approximately
“Given normal seasonality, we do expect an uptick in activity in our European business following the holiday slowdown in Q3. We expect to close out the year on a strong note as we make progress advancing our channel sales efforts particularly in Europe and the Middle East, where our sales efforts are refocused solely on BIO-key branded solutions.
CyberDefense Initiative Update
“Given expectations for increased defense spending globally, particularly in Europe and the Middle East, last quarter we launched our CyberDefense Initiative to better position BIO-key for this opportunity. The initiative leverages our growing base of highly respected military, security and defense customers across the globe. We are making select additions to our cybersecurity sales and support team to provide added resources and expertise to engage with prime contractors and end customers in this market.
“This effort is off to a strong start. In addition to building out our network of partners and prime contractors in these regions, last week we secured a significant biometric authentication deployment with a major new customer, a Middle East defense-sector security organization. Importantly, for this and other customers in the military and defense space, BIO-key is uniquely able to support their critical infrastructure and access to sensitive environments with advanced biometric and multi-factor authentication technologies–– without mobile devices or hardware tokens.
“This new engagement is one of BIO-key’s largest security-sector deployments in the region, building on our growing footprint in high-assurance government and defense environments. The deployment is the result of our new strategic partnership with Cloud Distribution, a leading Saudi-based value-added distributor. Cloud has a strong network and customer base in the region and importantly, they also bring strong local delivery capabilities for project implementation.
“To continue our leadership in providing highly secure solutions, during the third quarter we introduced our new FBI FAP 20 certified EcoID III fingerprint scanner. EcoID III pairs encrypted device-to-host communications with liveness detection for a fast, more secure way to authenticate and is designed to meet the needs of the most challenging government and enterprise IT departments. We have already delivered initial EcoID III orders to military, defense and intelligence agency customers. We expect enterprises, particularly in government-related and highly regulated industries, to gravitate toward our EcoID III readers with complementary solutions, including our PortalGuard IDaaS platform, which supports 17 strong authentication factors, and our Passkey:YOU solution, which eliminates the need for passwords, tokens and phones within a zero trust environment.
“Considering the new defense sector contract and other opportunities we see defense, finance, government and higher education, we are excited about the outlook for growth into next year. We expect a strong close to 2025, with full year revenue in the range of
Financial Results
Q3’25 revenues decreased to
Due primarily to the impact of these large orders in Q3’24, license fee revenue declined by
Services revenues increased slightly to
Q3’25 gross margin remained strong at
Ongoing cost reduction efforts across the business resulted in a
Reflecting lower revenues which were offset in part by lower operating costs, BIO-key’s Q3’25 net loss was (
Per share results are based on weighted average basic shares outstanding of 6,587,534 in Q3’25; 1,889,694 in Q3’24; 5,754,077 in 9M’25; and 1,726,716 in 9M’24.
Balance Sheet
At September 30, 2025, BIO-key’s total current assets were
BIO-key’s quarter end balance sheet reflects gross proceeds of
Subsequent Financing Events
- On October 27, 2025, BIO-key raised
$3.1M in gross proceeds, before fees and related expenses, from a warrant exercise agreement with an existing institutional investor. Pursuant to the agreement, the investor purchased a total of 3,091,668 shares of BIO-key common stock at$1.02 per share. Cash proceeds and shares issued in the transaction are not reflected in the Company’s Q3’25 financial statements.
- Following the warrant exercise, BIO-key prepaid approximately
$450,000 due under the September 30, 2025 promissory note. The company also satisfied the remaining principal of$327,991 , on a 2024 note from the same lender, in exchange for 429,027 shares. Following these transactions, the total principal amount from notes currently outstanding is$675,000.
| Call Details | |
| Date / Time: | Today, November 14th at 10 a.m. ET |
| Call Dial In #: | 1-877-418-5460 U.S. or 1-412-717-9594 Int’l |
| Live Webcast / Replay: | Webcast & Replay Link – Available for 3 months. |
| Audio Replay: | 1-877-344-7529 U.S. or 1-412-317-0088 Int’l; code 4842604 |
About BIO-key International, Inc. (www.BIO-key.com)
BIO-key is revolutionizing authentication and cybersecurity with biometric-centric, multi-factor identity and access management (IAM) software securing access for over forty million users. BIO-key allows customers to choose the right authentication factors for diverse use cases, including phoneless, tokenless, and passwordless biometric options. Its cloud-hosted or on-premise PortalGuard IAM solution provides cost-effective, easy-to-deploy, convenient, and secure access to computers, information, applications, and high-value transactions.
BIO-key Safe Harbor Statement
All statements contained in this press release other than statements of historical facts are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995 (the "Act"). The words "estimate," "project," "intends," "expects," "anticipates," "believes" and similar expressions are intended to identify forward-looking statements. Such forward-looking statements are made based on management's beliefs, as well as assumptions made by, and information currently available to, management pursuant to the "safe-harbor" provisions of the Act. These statements are not guarantees of future performance or events and are subject to risks and uncertainties that may cause actual results to differ materially from those included within or implied by such forward-looking statements. These risks and uncertainties include, without limitation, our history of losses and limited revenue; our ability to raise additional capital to satisfy working capital needs; our ability to continue as a going concern; our ability to protect our intellectual property; changes in business conditions; changes in our sales strategy and product development plans; changes in the marketplace; continued services of our executive management team; security breaches; competition in the biometric technology and identity access management industries; market acceptance of biometric products generally and our products under development; our ability to convert sales opportunities to customer contracts; our ability to expand into Asia, Africa and other foreign markets; our ability to migrate Swivel Secure customers to BIO-key and Portal Guard offerings; our ability to execute definitive agreements with Fiber Food Systems and/or its customers to utilize our access management solutions; our ability to integrate our solutions into any of Fiber Food System’s offerings; fluctuations in foreign currency exchange rates; the duration and extent of continued hostilities in Ukraine and its impact on our European customers; the impact of tariffs and other trade barriers which may make it more costly for us to import inventory from China and Hong Kong and certain product components from South Korea; delays in the development of products, the commercial, reputational and regulatory risks to our business that may arise as a consequence of the restatement of our financial statements, including any consequences of non-compliance with Securities and Exchange Commission and Nasdaq periodic reporting requirements; our temporary loss of the use of a Registration Statement on Form S-3 to register securities in the future; any disruption to our business that may occur on a longer-term basis should we be unable to continue to maintain effective internal controls over financial reporting, and statements of assumption underlying any of the foregoing as well as other factors set forth under the caption "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2024 and other filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date made. Except as required by law, we undertake no obligation to disclose any revision to these forward-looking statements whether as a result of new information, future events, or otherwise.
| Engage with BIO-key | |
| Facebook – Corporate: | https://www.facebook.com/BIOkeyInternational/ |
| LinkedIn – Corporate: | https://www.linkedin.com/company/bio-key-international |
| X – Corporate: | @BIOkeyIntl |
| X – Investors: | @BIO_keyIR |
| StockTwits: | BIO_keyIR |
Investor Contacts
William Jones, David Collins
Catalyst IR
BKYI@catalyst-ir.com or 212-924-9800
| BIO-KEY INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
| September 30, | December 31, | |||||||
| 2025 | 2024 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Cash and cash equivalents | $ | 2,039,853 | $ | 437,604 | ||||
| Accounts receivable, net | 959,503 | 718,229 | ||||||
| Due from factor | – | 74,170 | ||||||
| Inventory | 394,176 | 378,307 | ||||||
| Prepaid expenses and other | 352,375 | 278,648 | ||||||
| Total current assets | 3,745,907 | 1,886,958 | ||||||
| Equipment and leasehold improvements, net | 82,557 | 140,198 | ||||||
| Capitalized contract costs, net | 335,877 | 409,426 | ||||||
| Deposits and other assets | 7,976 | 7,976 | ||||||
| Operating lease right-of-use assets | 54,433 | 73,372 | ||||||
| Investments | 5,000,000 | 5,000,000 | ||||||
| Intangible assets, net | 886,563 | 1,097,630 | ||||||
| Total non-current assets | 6,367,406 | 6,728,602 | ||||||
| TOTAL ASSETS | $ | 10,113,313 | $ | 8,615,560 | ||||
| LIABILITIES | ||||||||
| Accounts payable | $ | 655,647 | $ | 818,187 | ||||
| Accrued liabilities | 1,214,377 | 1,278,732 | ||||||
| Note payable, current | 319,834 | 1,525,977 | ||||||
| Government loan – BBVA Bank, current portion | 88,115 | 132,731 | ||||||
| Deferred revenue, current | 659,627 | 773,267 | ||||||
| Operating lease liabilities, current portion | 26,522 | 24,642 | ||||||
| Total current liabilities | 2,964,122 | 4,553,536 | ||||||
| Deferred revenue, long term | 75,146 | 196,237 | ||||||
| Note payable, long term | 1,000,000 | – | ||||||
| Government loan – BBVA Bank – net of current portion | – | 44,762 | ||||||
| Operating lease liabilities, net of current portion | 28,967 | 48,994 | ||||||
| Total non-current liabilities | 1,104,113 | 289,993 | ||||||
| TOTAL LIABILITIES | 4,068,235 | 4,843,529 | ||||||
| Commitments and Contingencies | ||||||||
| STOCKHOLDERS’ EQUITY | ||||||||
| Common stock — authorized, 170,000,000 shares; issued and outstanding; 7,313,423 and 3,715,483 of $.0001 par value at September 30, 2025 and December 31, 2024, respectively | 731 | 372 | ||||||
| Additional paid-in capital | 138,180,051 | 133,030,271 | ||||||
| Accumulated other comprehensive income | 40,988 | 49,290 | ||||||
| Accumulated deficit | (132,176,692 | ) | (129,307,902 | ) | ||||
| TOTAL STOCKHOLDERS’ EQUITY | 6,045,078 | 3,772,031 | ||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 10,113,313 | $ | 8,615,560 | ||||
| BIO-KEY INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Revenues | ||||||||||||||||
| Services | $ | 268,113 | $ | 267,371 | $ | 862,707 | $ | 764,062 | ||||||||
| License fees | 917,951 | 1,441,011 | 2,822,796 | 4,165,669 | ||||||||||||
| Hardware | 363,642 | 436,422 | 1,168,269 | 537,562 | ||||||||||||
| Total revenues | 1,549,706 | 2,144,804 | 4,853,772 | 5,467,293 | ||||||||||||
| Costs and other expenses | ||||||||||||||||
| Cost of services | 80,702 | 110,723 | 297,147 | 322,957 | ||||||||||||
| Cost of license fees | 74,077 | 146,732 | 233,450 | 443,384 | ||||||||||||
| Cost of hardware | 434,834 | 207,655 | 1,080,109 | 260,684 | ||||||||||||
| Cost of hardware – reserve | (231,625 | ) | – | (509,040 | ) | – | ||||||||||
| Total costs and other expenses | 357,988 | 465,110 | 1,101,666 | 1,027,025 | ||||||||||||
| Gross profit | 1,191,718 | 1,679,694 | 3,752,106 | 4,440,268 | ||||||||||||
| Operating expenses | ||||||||||||||||
| Selling, general and administrative | 1,400,288 | 1,607,925 | 4,453,362 | 5,332,764 | ||||||||||||
| Research, development and engineering | 683,620 | 652,174 | 1,915,422 | 1,850,929 | ||||||||||||
| Total operating expenses | 2,083,908 | 2,260,099 | 6,368,784 | 7,183,693 | ||||||||||||
| Operating loss | (892,190 | ) | (580,405 | ) | (2,616,678 | ) | (2,743,425 | ) | ||||||||
| Other income (expense) | ||||||||||||||||
| Interest income | 515 | 2 | 2,610 | 53 | ||||||||||||
| Loan fee amortization | (60,000 | ) | (60,000 | ) | (180,000 | ) | (64,000 | ) | ||||||||
| Interest expense | (13,174 | ) | (98,556 | ) | (74,722 | ) | (108,823 | ) | ||||||||
| Total other income (expense), net | (72,659 | ) | (158,554 | ) | (252,112 | ) | (172,770 | ) | ||||||||
| Loss before provision for income tax | (964,849 | ) | (738,959 | ) | (2,868,790 | ) | (2,916,195 | ) | ||||||||
| Provision for income taxes | – | – | – | – | ||||||||||||
| Net loss | $ | (964,849 | ) | $ | (738,959 | ) | $ | (2,868,790 | ) | $ | (2,916,195 | ) | ||||
| Comprehensive loss: | ||||||||||||||||
| Net loss | $ | (964,849 | ) | $ | (738,959 | ) | $ | (2,868,790 | ) | $ | (2,916,195 | ) | ||||
| Other comprehensive income (loss) – foreign currency translation adjustment | (73,910 | ) | 89,933 | (8,302 | ) | 51,878 | ||||||||||
| Comprehensive loss | $ | (1,038,759 | ) | $ | (649,026 | ) | $ | (2,877,092 | ) | $ | (2,864,317 | ) | ||||
| Basic and diluted loss per common share | $ | (0.15 | ) | $ | (0.39 | ) | $ | (0.50 | ) | $ | (1.69 | ) | ||||
| Weighted average common shares outstanding: | ||||||||||||||||
| Basic and diluted | 6,587,534 | 1,889,694 | 5,754,077 | 1,726,716 | ||||||||||||
| BIO-KEY INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | ||||||||
| Nine Months Ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| CASH FLOW FROM OPERATING ACTIVITIES: | ||||||||
| Net loss | $ | (2,868,790 | ) | $ | (2,916,195 | ) | ||
| Adjustments to reconcile net loss to net cash used for operating activities: | ||||||||
| Depreciation | 65,014 | 69,115 | ||||||
| Amortization of intangible assets | 211,067 | 233,269 | ||||||
| Amortization of capitalized contract costs | 134,214 | 128,953 | ||||||
| Amortization of note payable | 180,000 | 64,000 | ||||||
| Interest payable on note | 72,855 | – | ||||||
| Reserve for inventory | – | (98,875 | ) | |||||
| Operating leases right-of-use assets | 18,939 | (58,950 | ) | |||||
| Share and warrant-based compensation for employees and consultants | 105,985 | 162,614 | ||||||
| Stock based directors’ fees | 20,004 | 9,003 | ||||||
| Bad debts | 15,000 | – | ||||||
| Change in assets and liabilities: | ||||||||
| Accounts receivable | 8,725 | (398,753 | ) | |||||
| Allowance for credit losses | (250,000 | ) | – | |||||
| Due from factor | 74,170 | 50,302 | ||||||
| Capitalized contract costs | (60,665 | ) | (329,743 | ) | ||||
| Inventory | (15,869 | ) | (7,975 | ) | ||||
| Resalable software license rights | – | 58,796 | ||||||
| Prepaid expenses and other | (73,727 | ) | (18,695 | ) | ||||
| Accounts payable | (162,009 | ) | 248,640 | |||||
| Accrued liabilities | (64,355 | ) | (51,433 | ) | ||||
| Deferred revenue | (234,731 | ) | 517,246 | |||||
| Operating lease liabilities | (13,915 | ) | (60,827 | ) | ||||
| Net cash used in operating activities | (2,838,088 | ) | (2,399,508 | ) | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Capital expenditures | (7,373 | ) | (23,047 | ) | ||||
| Net cash used in investing activities | (7,373 | ) | (23,047 | ) | ||||
| CASH FLOW FROM FINANCING ACTIVITIES: | ||||||||
| Proceeds for exercise of warrants | 3,813,057 | 2,000,000 | ||||||
| Offering costs | (248,783 | ) | (147,862 | ) | ||||
| Proceeds from note payable | 1,000,000 | 1,908,099 | ||||||
| Receipt of cash from employee stock purchase plan | 876 | 1,939 | ||||||
| Repayment of government loan | (109,137 | ) | (101,762 | ) | ||||
| Net cash provided by financing activities | 4,456,013 | 3,660,414 | ||||||
| Effect of exchange rate changes | (8,303 | ) | 51,878 | |||||
| NET INCREASE IN CASH AND CASH EQUIVALENTS | 1,602,249 | 1,289,737 | ||||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 437,604 | 511,400 | ||||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 2,039,853 | $ | 1,801,137 | ||||