BNCCORP, INC. REPORTS SECOND QUARTER NET INCOME OF $2.2 MILLION, OR $0.62 PER DILUTED SHARE
BNCCORP (OTCQX:BNCC) reported strong Q2 2025 financial results with net income of $2.2 million, or $0.62 per diluted share, marking a 17.4% increase from Q2 2024. The company demonstrated significant improvements across key metrics, including a net interest margin increase to 3.75% and an improved efficiency ratio of 68.83%.
Notable achievements include a 5.7% increase in loans held for investment to $739.2 million and an enhanced return on average assets of 0.92%. The company maintained strong asset quality with the allowance for credit losses at 1.24% of loans. Total assets stood at $942.0 million with deposits of $821.1 million as of June 30, 2025.
[ "Net income increased 17.4% year-over-year to $2.2 million", "Net interest margin improved to 3.75% from 3.54% year-over-year", "Loans held for investment grew 5.7% quarter-over-quarter to $739.2 million", "Efficiency ratio improved to 68.83% from 72.86% year-over-year", "Tangible book value per share increased to $28.44 from $26.60 at year-end 2024", "Trust assets under administration increased 4.0% to $445.1 million" ]BNCCORP (OTCQX:BNCC) ha riportato risultati finanziari solidi per il secondo trimestre del 2025, con un utile netto di 2,2 milioni di dollari, pari a 0,62 dollari per azione diluita, segnando un aumento del 17,4% rispetto al secondo trimestre 2024. L'azienda ha mostrato miglioramenti significativi nei principali indicatori, incluso un aumento del margine di interesse netto al 3,75% e un miglioramento del rapporto di efficienza al 68,83%.
Tra i risultati più rilevanti si evidenzia un aumento del 5,7% dei prestiti detenuti per investimento che hanno raggiunto 739,2 milioni di dollari e un miglior ritorno sugli attivi medi pari allo 0,92%. La società ha mantenuto una solida qualità degli attivi con l'accantonamento per perdite su crediti al 1,24% dei prestiti. Gli attivi totali ammontavano a 942,0 milioni di dollari con depositi per 821,1 milioni di dollari al 30 giugno 2025.
- Utile netto aumentato del 17,4% su base annua, raggiungendo 2,2 milioni di dollari
- Margine di interesse netto migliorato al 3,75% dal 3,54% anno su anno
- Prestiti detenuti per investimento cresciuti del 5,7% trimestre su trimestre a 739,2 milioni di dollari
- Rapporto di efficienza migliorato al 68,83% dal 72,86% anno su anno
- Valore contabile tangibile per azione aumentato a 28,44 dollari da 26,60 dollari a fine 2024
- Attivi in amministrazione fiduciaria aumentati del 4,0% a 445,1 milioni di dollari
BNCCORP (OTCQX:BNCC) reportó sólidos resultados financieros en el segundo trimestre de 2025 con un ingreso neto de 2,2 millones de dólares, o 0,62 dólares por acción diluida, lo que representa un aumento del 17,4% respecto al segundo trimestre de 2024. La compañía mostró mejoras significativas en métricas clave, incluyendo un aumento del margen de interés neto al 3,75% y una mejor eficiencia con una ratio de eficiencia del 68,83%.
Entre los logros destacados se encuentra un aumento del 5,7% en préstamos mantenidos para inversión hasta 739,2 millones de dólares y un mejor retorno sobre activos promedio del 0,92%. La empresa mantuvo una fuerte calidad de activos con una provisión para pérdidas crediticias del 1,24% sobre los préstamos. Los activos totales alcanzaron 942,0 millones de dólares con depósitos de 821,1 millones de dólares al 30 de junio de 2025.
- El ingreso neto aumentó un 17,4% interanual a 2,2 millones de dólares
- El margen de interés neto mejoró al 3,75% desde 3,54% interanual
- Los préstamos mantenidos para inversión crecieron un 5,7% trimestre a trimestre a 739,2 millones de dólares
- La ratio de eficiencia mejoró al 68,83% desde 72,86% interanual
- El valor contable tangible por acción aumentó a 28,44 dólares desde 26,60 dólares a finales de 2024
- Los activos bajo administración fiduciaria aumentaron un 4,0% a 445,1 millones de dólares
BNCCORP (OTCQX:BNCC)는 2025년 2분기에 220만 달러의 순이익을 기록하며 주당 희석 주당순이익 0.62달러로 2024년 2분기 대비 17.4% 증가한 강력한 재무 실적을 보고했습니다. 회사는 주요 지표 전반에 걸쳐 큰 개선을 보였으며, 순이자마진이 3.75%로 상승하고 효율성 비율도 68.83%로 향상되었습니다.
주요 성과로는 투자용 대출이 5.7% 증가하여 7억 3,920만 달러에 달했으며, 평균 자산 수익률도 0.92%로 개선되었습니다. 회사는 대출의 1.24%에 해당하는 대손충당금을 유지하며 강력한 자산 품질을 유지했습니다. 2025년 6월 30일 기준 총 자산은 9억 4,200만 달러, 예금은 8억 2,110만 달러였습니다.
- 순이익이 전년 대비 17.4% 증가하여 220만 달러 기록
- 순이자마진이 전년 대비 3.54%에서 3.75%로 개선
- 투자용 대출이 분기 대비 5.7% 증가하여 7억 3,920만 달러 달성
- 효율성 비율이 전년 대비 72.86%에서 68.83%로 개선
- 주당 유형자산 장부가치가 2024년 말 26.60달러에서 28.44달러로 증가
- 신탁 관리 자산이 4.0% 증가하여 4억 4,510만 달러 기록
BNCCORP (OTCQX:BNCC) a publié de solides résultats financiers pour le deuxième trimestre 2025 avec un revenu net de 2,2 millions de dollars, soit 0,62 dollar par action diluée, marquant une augmentation de 17,4 % par rapport au deuxième trimestre 2024. La société a démontré des améliorations significatives sur des indicateurs clés, notamment une hausse de la marge d'intérêt nette à 3,75 % et un ratio d'efficacité amélioré à 68,83 %.
Parmi les réalisations notables, on compte une augmentation de 5,7 % des prêts détenus pour investissement à 739,2 millions de dollars et un meilleur rendement moyen des actifs de 0,92 %. La société a maintenu une qualité d'actifs solide avec une provision pour pertes sur crédits à 1,24 % des prêts. L'actif total s'élevait à 942,0 millions de dollars avec des dépôts de 821,1 millions de dollars au 30 juin 2025.
- Le revenu net a augmenté de 17,4 % d'une année sur l'autre pour atteindre 2,2 millions de dollars
- La marge d'intérêt nette s'est améliorée à 3,75 % contre 3,54 % l'année précédente
- Les prêts détenus pour investissement ont augmenté de 5,7 % d'un trimestre à l'autre pour atteindre 739,2 millions de dollars
- Le ratio d'efficacité s'est amélioré à 68,83 % contre 72,86 % l'année précédente
- La valeur comptable tangible par action a augmenté à 28,44 dollars contre 26,60 dollars à la fin de 2024
- Les actifs en fiducie sous administration ont augmenté de 4,0 % pour atteindre 445,1 millions de dollars
BNCCORP (OTCQX:BNCC) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit einem Nettoeinkommen von 2,2 Millionen US-Dollar bzw. 0,62 US-Dollar pro verwässerter Aktie, was einer Steigerung von 17,4 % gegenüber dem zweiten Quartal 2024 entspricht. Das Unternehmen zeigte deutliche Verbesserungen bei wichtigen Kennzahlen, darunter ein Anstieg der Nettozinsmarge auf 3,75 % und eine verbesserte Effizienzquote von 68,83 %.
Zu den bemerkenswerten Erfolgen zählt ein Anstieg der für Investitionen gehaltenen Kredite um 5,7 % auf 739,2 Millionen US-Dollar sowie eine verbesserte Rendite auf das durchschnittliche Vermögen von 0,92 %. Das Unternehmen hielt eine starke Vermögensqualität mit einer Rückstellung für Kreditausfälle in Höhe von 1,24 % der Kredite aufrecht. Die Gesamtaktiva beliefen sich auf 942,0 Millionen US-Dollar mit Einlagen von 821,1 Millionen US-Dollar zum 30. Juni 2025.
- Nettoeinkommen stieg im Jahresvergleich um 17,4 % auf 2,2 Millionen US-Dollar
- Nettozinsmarge verbesserte sich im Jahresvergleich von 3,54 % auf 3,75 %
- Für Investitionen gehaltene Kredite wuchsen im Quartalsvergleich um 5,7 % auf 739,2 Millionen US-Dollar
- Effizienzquote verbesserte sich im Jahresvergleich von 72,86 % auf 68,83 %
- Materieller Buchwert je Aktie stieg von 26,60 US-Dollar Ende 2024 auf 28,44 US-Dollar
- Verwaltete Treuhandvermögen stiegen um 4,0 % auf 445,1 Millionen US-Dollar
- None.
- Total deposits decreased $16.4 million to $821.1 million from year-end 2024
- Past due loans increased to $1.9 million from $1.2 million at year-end 2024
- Non-interest income declined to $1.4 million from $1.5 million year-over-year
- Professional services expenses increased due to higher legal and consulting fees
Highlights
- Net income during the second quarter of 2025 increased
, or$324 thousand 17.4% , to , or$2.2 million per diluted share, from$0.62 , or$1.9 million per diluted share, in the 2024 period.$0.53 - Return on average assets improved to
0.92% compared to0.73% for the first quarter of 2025 and0.82% for the second quarter of 2024. - Loans held for investment increased
, or$39.9 million 5.7% , from March 31, 2025. At June 30, 2025, loans held for investment totaled compared to$739.2 million at March 31, 2025.$699.3 million - The efficiency ratio improved to
68.83% in the second quarter of 2025 versus72.86% in the second quarter of 2024. - Net interest margin increased to
3.75% for the second quarter of 2025 compared to3.42% for the first quarter of 2025 and3.54% for the first quarter of 2024. - Yield on loans held for investment improved to
6.04% for the second quarter of 2025 compared to5.59% in the second quarter of 2024. - The ratio of loans held for investment-to-deposits increased to
90.0% at June 30, 2025 from83.4% at December 31, 2024. - Allowance for credit losses as of June 30, 2025, decreased to
1.24% of loans held for investment compared to1.32% as of December 31, 2024.
Management Commentary
"We delivered solid metrics during the second quarter in several key areas," said Daniel J. Collins, BNC's President and Chief Executive Officer. "Loan demand was particularly healthy during the quarter resulting in a
"A deeper look at our performance compared to a year ago shows net interest margin improvement reflecting success in funding new loans and renewing maturing loans at current market rates and improvement in the efficiency ratio as we continue to manage costs with discipline. Our steady credit quality reflects the careful construction of our loan portfolio and the resilience of our markets. Overall, the second quarter reflects our team's thoughtful execution of our strategy to position the Company for long-term success."
2025 Versus 2024 Second Quarter Comparison
The Company reported net income of
Second quarter interest income increased
Interest expense in the second quarter of 2025 was
Net interest income for the second quarter of 2025 was
Non-interest income during the second quarter of 2025 was
Non-interest expense during the second quarter of 2025 increased
In the second quarter of 2025, consolidated income tax expense was
Tangible book value per common share on June 30, 2025 was
2025 Versus 2024 First Six Months Comparison
The Company reported net income of
Interest income increased
Interest expense in the first half of 2025 was
Net interest income for the first half of 2025 was
Non-interest income in the first six months of 2025 was
Non-interest expense during the first six months of 2025 increased
During the six-month period ended June 30, 2025, consolidated income tax expense was
Assets and Liabilities
Total assets were
Total deposits decreased
The following table provides additional detail on the Company's total deposit relationships:
As of | |||||||||
(In thousands) | June 30, 2025 | December 31, 2024 | June 30, 2024 | ||||||
Deposits: | |||||||||
Non-interest-bearing | $ | 180,921 | $ | 172,456 | $ | 171,112 | |||
Interest-bearing – | |||||||||
Savings, interest checking and money market | 536,435 | 579,608 | 546,080 | ||||||
Time deposits | 103,696 | 85,436 | 75,173 | ||||||
Total on balance sheet deposits | 821,052 | 837,500 | 792,365 | ||||||
Off-balance sheet deposits (1) | 23,581 | 18,531 | 16,814 | ||||||
Total available deposits | $ | 844,633 | $ | 856,031 | $ | 809,179 |
(1) | The off-balance sheet deposits above do not include off-balance sheet time deposits that can be brought back on the balance sheet at various future maturity dates. As of June 30, 2025, the Company managed off-balance sheet time deposit balances of |
The Company remains highly focused on meeting the needs of its customers and ensuring deposit rates reflect changing market conditions. The Company estimates that deposit insurance and other deposit protection programs secure approximately
Trust assets under administration increased
Asset Quality
The allowance for credit losses was
Past due loans of 31-89 days increased to
The Company continues to monitor the evolving macroeconomic and geopolitical environment for possible impacts to the loan portfolio. As of June 30, 2025, classified loans were
BNC's loans held for investment are geographically concentrated in
The
The
The following table approximately describes the Company's concentrations by industry:
Loans Held for Investment by Industry Sector | |||||||||||
(in thousands) | June 30, 2025 | December 31, 2024 | |||||||||
Non-owner Occupied Commercial Real estate – not otherwise categorized | $ | 193,575 | 26 | % | $ | 192,741 | 28 | % | |||
Consumer, not otherwise categorized | 100,957 | 14 | 99,243 | 14 | |||||||
Hotels | 93,375 | 12 | 86,863 | 12 | |||||||
Healthcare and social assistance | 38,039 | 5 | 32,447 | 5 | |||||||
Agriculture, forestry, fishing and hunting | 36,782 | 5 | 36,763 | 5 | |||||||
Retail trade | 30,492 | 4 | 34,186 | 5 | |||||||
Transportation and warehousing | 29,653 | 4 | 31,124 | 5 | |||||||
Non-hotel accommodation and food service | 28,765 | 4 | 27,288 | 4 | |||||||
Art, entertainment and recreation | 28,320 | 4 | 27,747 | 4 | |||||||
Construction contractors | 22,664 | 3 | 13,938 | 2 | |||||||
Mining, oil and gas extraction | 21,523 | 3 | 23,685 | 4 | |||||||
Real estate and rental and leasing support services | 20,066 | 3 | 15,385 | 2 | |||||||
Manufacturing | 18,221 | 3 | 15,333 | 2 | |||||||
Other service | 16,749 | 2 | 14,325 | 2 | |||||||
Educational services | 12,789 | 2 | 13,595 | 2 | |||||||
Utilities | 12,285 | 2 | 720 | - | |||||||
Professional, scientific, and technical services | 9,983 | 1 | 9,854 | 1 | |||||||
Finance and insurance | 9,014 | 1 | 8,586 | 1 | |||||||
Public administration | 6,943 | 1 | 7,357 | 1 | |||||||
All other | 8,192 | 1 | 6,602 | 1 | |||||||
Total gross loans held for investment | $ | 738,387 | 100 | % | $ | 697,782 | 100 | % |
Capital
Banks and bank holding companies operate under separate regulatory capital requirements. As of June 30, 2025, the Company's capital ratios exceeded all regulatory capital thresholds, including the capital conservation buffer.
A summary of the Company's and the Bank's capital ratios is presented below:
June 30, 2025 | December 31, 2024 | |||
BNCCORP, INC. (Consolidated) | ||||
Tier 1 leverage | 12.90 % | 12.75 % | ||
Common equity tier 1 risk based capital | 12.41 % | 12.36 % | ||
Tier 1 risk based capital | 14.20 % | 14.22 % | ||
Total risk based capital | 15.27 % | 15.35 % | ||
Tangible common equity | 10.63 % | 9.68 % | ||
BNC National Bank | ||||
Tier 1 leverage | 12.10 % | 11.89 % | ||
Common equity tier 1 risk based capital | 13.32 % | 13.25 % | ||
Tier 1 risk based capital | 13.32 % | 13.25 % | ||
Total risk based capital | 14.39 % | 14.38 % | ||
Tangible common equity | 11.51 % | 10.49 % |
The Common Equity Tier 1 ratio, which is generally a comparison of a bank's core equity capital to its total risk weighted assets, is a measure of the current risk profile of the Bank's asset base from a regulatory perspective. The Tier 1 leverage ratio, which is based on average assets, does not consider the mix of risk-weighted assets.
The Company regularly evaluates the sufficiency of its capital to ensure compliance with regulatory capital standards and to serve as a source of strength for the Bank. The Company manages capital by assessing the composition of capital and the amounts available for growth, risk, or other purposes.
The Company made an election at the adoption of
Share Repurchases
In December 2020, the Company's Board of Directors approved a share repurchase program authorizing the repurchase of up to 175,000 shares of BNCCORP, INC. outstanding common stock. During the first quarter of 2024, the Company repurchased 50,000 shares of common stock for a total cost of
About BNCCORP, INC.
BNCCORP, INC., headquartered in
This news release may contain "forward-looking statements" within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of BNC. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management are generally identifiable by the use of words such as "expect", "believe", "anticipate", "at the present time", "plan", "optimistic", "intend", "estimate", "may", "will", "would", "could", "should", "future" and other expressions relating to future periods. Examples of forward-looking statements include, among others, statements we make regarding our expectations regarding future market conditions and our ability to capture opportunities and pursue growth strategies, our expected operating results such as revenue growth and earnings and our expectations of the effects of the regulatory environment or future pandemics on our earnings for the foreseeable future. Forward-looking statements are neither historical facts nor assurances of future performance. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, but are not limited to: the impact of current and future regulation; the risks of loans and investments, including dependence on local and regional economic conditions; competition for our customers from other providers of financial services; possible adverse effects of changes in interest rates; risks associated with our acquisition and growth strategies; and other risks, including the potential impact of the imposition of tariffs or retaliatory tariffs, which are difficult to predict and many of which are beyond our control. In addition, all statements in this news release, including forward-looking statements, speak only of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.
This press release contains references to financial measures, which are not defined in GAAP. Such non-GAAP financial measures include tangible common equity to total period end assets ratio. These non-GAAP financial measures have been included as the Company believes they are helpful for investors to analyze and evaluate the Company's financial condition.
FOR FURTHER INFORMATION:
WEBSITE: www.bnccorp.com
(Financial tables attached)
BNCCORP, INC. CONSOLIDATED FINANCIAL DATA (Unaudited) | ||||||||||||
For the Quarter | For the Six Months | |||||||||||
(In thousands, except per share data) | 2025 | 2024 | 2025 | 2024 | ||||||||
INCOME STATEMENT | ||||||||||||
Interest income | $ | 12,534 | $ | 11,251 | $ | 24,534 | $ | 22,928 | ||||
Interest expense | 4,082 | 3,654 | 8,231 | 7,472 | ||||||||
Net interest income | 8,452 | 7,597 | 16,303 | 15,456 | ||||||||
Provision for credit losses | 225 | 30 | 325 | 245 | ||||||||
Net interest income after provision for credit losses | 8,227 | 7,567 | 15,978 | 15,211 | ||||||||
Non-interest income | ||||||||||||
Bank charges and service fees | 686 | 774 | 1,354 | 1,567 | ||||||||
Wealth management revenues | 492 | 502 | 1,013 | 1,000 | ||||||||
Gains on sales of loans, net | 114 | 3 | 113 | 3 | ||||||||
Other | 138 | 189 | 334 | 436 | ||||||||
Total non-interest income | 1,430 | 1,468 | 2,814 | 3,006 | ||||||||
Non-interest expense | ||||||||||||
Salaries and employee benefits | 3,868 | 3,769 | 7,956 | 7,812 | ||||||||
Professional services | 391 | 263 | 653 | 518 | ||||||||
Data processing fees | 848 | 862 | 1,671 | 1,707 | ||||||||
Marketing and promotion | 181 | 194 | 364 | 382 | ||||||||
Occupancy | 406 | 378 | 805 | 768 | ||||||||
Regulatory costs | 133 | 137 | 265 | 272 | ||||||||
Depreciation and amortization | 271 | 273 | 544 | 539 | ||||||||
Office supplies and postage | 103 | 102 | 196 | 198 | ||||||||
Other | 601 | 626 | 1,177 | 1,315 | ||||||||
Total non-interest expense | 6,802 | 6,604 | 13,631 | 13,511 | ||||||||
Income before taxes | 2,855 | 2,431 | 5,161 | 4,706 | ||||||||
Income tax expense | 671 | 571 | 1,213 | 1,106 | ||||||||
Net income | $ | 2,184 | $ | 1,860 | $ | 3,948 | $ | 3,600 | ||||
WEIGHTED AVERAGE SHARES | ||||||||||||
Common shares outstanding (a) | 3,541,774 | 3,533,359 | 3,540,931 | 3,555,215 | ||||||||
Dilutive effect of share-based compensation | 1,149 | 5,793 | 1,060 | 5,516 | ||||||||
Adjusted weighted average shares (b) | 3,542,923 | 3,539,152 | 3,541,991 | 3,560,731 | ||||||||
EARNINGS PER SHARE DATA | ||||||||||||
Basic earnings per common share | $ | 0.62 | $ | 0.53 | $ | 1.12 | $ | 1.01 | ||||
Diluted earnings per common share | $ | 0.62 | $ | 0.53 | $ | 1.11 | $ | 1.01 |
(a) | Denominator for basic earnings per common share |
(b) | Denominator for diluted earnings per common share |
BNCCORP, INC. CONSOLIDATED FINANCIAL DATA (Unaudited) | |||||||||
As of | |||||||||
(In thousands, except share, per-share and full-time equivalent data) | June 30, 2025 | December 31, 2024 | June 30, 2024 | ||||||
BALANCE SHEET DATA | |||||||||
Cash and cash equivalents | $ | 43,255 | $ | 100,815 | $ | 56,104 | |||
Debt securities available for sale | 123,438 | 129,522 | 135,082 | ||||||
FRB and FHLB stock | 2,386 | 2,387 | 2,387 | ||||||
Loans held for investment | 739,151 | 698,724 | 687,009 | ||||||
Allowance for credit losses | (9,150) | (9,223) | (9,448) | ||||||
Net loans held for investment | 730,001 | 689,501 | 677,561 | ||||||
Premises and equipment, net | 10,445 | 10,893 | 11,102 | ||||||
Operating lease right of use asset | 501 | 618 | 771 | ||||||
Accrued interest receivable | 4,101 | 4,108 | 4,299 | ||||||
Other | 27,860 | 28,837 | 28,513 | ||||||
Total assets | $ | 941,987 | $ | 966,681 | $ | 915,819 | |||
Deposits: | |||||||||
Non-interest-bearing | $ | 180,921 | $ | 172,456 | $ | 171,112 | |||
Interest-bearing – | |||||||||
Savings, interest checking and money market | 536,435 | 579,608 | 546,080 | ||||||
Time deposits | 103,696 | 85,436 | 75,173 | ||||||
Total deposits | 821,052 | 837,500 | 792,365 | ||||||
Guaranteed preferred beneficial interest in Company's subordinated debentures | 15,464 | 15,464 | 15,464 | ||||||
Accrued interest payable | 1,452 | 1,248 | 1,095 | ||||||
Accrued expenses | 2,151 | 2,832 | 2,856 | ||||||
Operating lease liabilities | 565 | 700 | 870 | ||||||
Dividends payable | - | 14,304 | - | ||||||
Other | 1,086 | 966 | 854 | ||||||
Total liabilities | 841,770 | 873,014 | 813,504 | ||||||
Common stock | 37 | 36 | 35 | ||||||
Capital surplus – common stock | 27,127 | 26,904 | 26,841 | ||||||
Retained earnings | 82,615 | 78,667 | 88,643 | ||||||
Treasury stock | (2,666) | (2,696) | (2,687) | ||||||
Accumulated other comprehensive income, net | (6,896) | (9,244) | (10,517) | ||||||
Total stockholders' equity | 100,217 | 93,667 | 102,315 | ||||||
Total liabilities and stockholders' equity | $ | 941,987 | $ | 966,681 | $ | 915,819 | |||
OTHER SELECTED DATA | |||||||||
Trust assets under administration | $ | 445,063 | $ | 427,994 | $ | 403,839 | |||
Core deposits (1) | $ | 821,052 | $ | 837,500 | $ | 792,365 | |||
Tangible book value per common share (2) | $ | 28.44 | $ | 26.60 | $ | 29.05 | |||
Tangible book value per common share excluding accumulated other comprehensive income, net | $ | 30.40 | $ | 29.22 | $ | 32.04 | |||
Full time equivalent employees | 136 | 136 | 139 | ||||||
Common shares outstanding | 3,523,875 | 3,521,375 | 3,521,710 |
(1) | Core deposits consist of all deposits with customers. |
(2) | Tangible book value per common share is equal to book value per common share. |
BNCCORP, INC. CONSOLIDATED FINANCIAL DATA (Unaudited) | |||||||||||||||||||||||||
AVERAGE BALANCE, YIELD EARNED, AND COST PAID | For the Quarter Ended June 30, 2025 | For the Quarter Ended June 30, 2024 | Quarter-Over-Quarter Comparison | ||||||||||||||||||||||
(dollars in thousands) | Average | Interest | Average | Average | Interest | Average | Change Due to | ||||||||||||||||||
Rate | Volume | Total | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||||
Interest-bearing due from banks | $ | 69,859 | $ | 778 | 4.47 % | $ | 46,258 | $ | 631 | 5.48 % | $ | (132) | $ | 279 | $ | 147 | |||||||||
FRB and FHLB stock | 2,386 | 36 | 6.05 % | 2,387 | 38 | 6.40 % | (2) | - | (2) | ||||||||||||||||
Debt securities available for sale | 125,369 | 954 | 3.05 % | 136,806 | 1,173 | 3.45 % | (126) | (93) | (219) | ||||||||||||||||
Loans held for investment | 715,441 | 10,766 | 6.04 % | 677,454 | 9,409 | 5.59 % | 816 | 541 | 1,357 | ||||||||||||||||
Allowance for credit losses | (9,222) | - | 0.00 % | (9,431) | - | 0.00 % | - | - | - | ||||||||||||||||
Total | $ | 903,833 | $ | 12,534 | 5.56 % | $ | 853,474 | $ | 11,251 | 5.30 % | $ | 556 | $ | 727 | $ | 1,283 | |||||||||
Liabilities | |||||||||||||||||||||||||
Interest checking and money market | $ | 524,937 | $ | 2,986 | 2.28 % | $ | 497,882 | $ | 2,803 | 2.26 % | $ | (42) | $ | 225 | $ | 183 | |||||||||
Savings | 42,265 | 11 | 0.10 % | 43,278 | 12 | 0.11 % | (1) | - | (1) | ||||||||||||||||
Time deposits | 100,321 | 859 | 3.43 % | 70,535 | 575 | 3.28 % | 21 | 263 | 284 | ||||||||||||||||
Subordinated debentures | 15,464 | 226 | 5.86 % | 15,464 | 264 | 6.86 % | (38) | - | (38) | ||||||||||||||||
Total | $ | 682,987 | $ | 4,082 | 2.40 % | $ | 627,159 | $ | 3,654 | 2.34 % | $ | (60) | $ | 488 | $ | 428 | |||||||||
Net Interest Income | $ | 8,452 | $ | 7,597 | |||||||||||||||||||||
Net Interest Spread | 3.17 % | 2.96 % | |||||||||||||||||||||||
Net Interest Margin | 3.75 % | 3.58 % | |||||||||||||||||||||||
AVERAGE BALANCE, YIELD EARNED, AND COST PAID | For the Six Months Ended June 30, 2025 | For the Six Months Ended June 30, 2024 | Six Month Comparison | ||||||||||||||||||||||
(dollars in thousands) | Average | Interest | Average | Average | Interest | Average | Change Due to | ||||||||||||||||||
Rate | Volume | Total | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||||
Interest-bearing due from banks | $ | 82,110 | $ | 1,817 | 4.46 % | $ | 65,896 | $ | 1,796 | 5.48 % | $ | (370) | $ | 391 | $ | 21 | |||||||||
FRB and FHLB stock | 2,387 | 71 | 6.00 % | 2,380 | 71 | 6.00 % | - | - | - | ||||||||||||||||
Debt securities available for sale | 126,749 | 1,968 | 3.13 % | 142,325 | 2,437 | 3.44 % | (212) | (257) | (469) | ||||||||||||||||
Loans held for investment | 705,535 | 20,678 | 5.91 % | 674,745 | 18,624 | 5.55 % | 1,218 | 836 | 2,054 | ||||||||||||||||
Allowance for credit losses | (9,220) | - | 0.00 % | (9,357) | - | 0.00 % | - | - | - | ||||||||||||||||
Total | $ | 907,561 | $ | 24,534 | 5.45 % | $ | 875,989 | $ | 22,928 | 5.26 % | $ | 636 | $ | 970 | $ | 1,606 | |||||||||
Liabilities | |||||||||||||||||||||||||
Interest checking and money market | $ | 534,423 | $ | 6,105 | 2.30 % | $ | 514,559 | $ | 5,838 | 2.28 % | $ | (32) | $ | 299 | $ | 267 | |||||||||
Savings | 43,112 | 22 | 0.10 % | 43,174 | 23 | 0.11 % | (1) | - | (1) | ||||||||||||||||
Time deposits | 96,616 | 1,656 | 3.46 % | 70,025 | 1,085 | 3.12 % | 113 | 458 | 571 | ||||||||||||||||
Short-term borrowings | 2 | - | 4.98 % | - | - | 0.00 % | - | - | - | ||||||||||||||||
Subordinated debentures | 15,464 | 448 | 5.84 % | 15,464 | 526 | 6.84 % | (78) | - | (78) | ||||||||||||||||
Total | $ | 689,617 | $ | 8,231 | 2.41 % | $ | 643,222 | $ | 7,472 | 2.34 % | $ | 2 | $ | 757 | $ | 759 | |||||||||
Net Interest Income | $ | 16,303 | $ | 15,456 | |||||||||||||||||||||
Net Interest Spread | 3.04 % | 2.93 % | |||||||||||||||||||||||
Net Interest Margin | 3.62 % | 3.55 % |
BNCCORP, INC. CONSOLIDATED FINANCIAL DATA (Unaudited) | ||||||||||||
For the Quarter Ended June 30, | For the Six Months Ended June 30, | |||||||||||
(In thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||
OTHER AVERAGE BALANCES | ||||||||||||
Total assets | $ | 956,966 | $ | 907,476 | $ | 961,180 | $ | 929,850 | ||||
Core deposits | 837,267 | 784,981 | 842,100 | 803,323 | ||||||||
Total equity | 98,605 | 101,024 | 96,979 | 102,420 | ||||||||
KEY RATIOS | ||||||||||||
Return on average common stockholders' equity (a) | 8.23 % | 6.67 % | 7.55 % | 6.39 % | ||||||||
Return on average assets (b) | 0.92 % | 0.82 % | 0.83 % | 0.78 % | ||||||||
Efficiency ratio (Consolidated) | 68.83 % | 72.86 % | 71.30 % | 73.18 % | ||||||||
Efficiency ratio (Bank) | 64.96 % | 69.22 % | 67.84 % | 69.40 % |
(a) | Return on average common stockholders' equity is calculated by using net income as the numerator and average common equity (less accumulated other comprehensive income (loss)) as the denominator. |
(b) | Return on average assets is calculated by using net income as the numerator and average total assets as the denominator. |
As of | |||||||||
(In thousands) | June 30, 2025 | December 31, 2024 | June 30, 2024 | ||||||
ASSET QUALITY | |||||||||
Loans 90 days or more delinquent and accruing interest | $ | 5 | $ | - | $ | 85 | |||
Non-accrual loans | 5,783 | 6,275 | 2,970 | ||||||
Total nonperforming loans | $ | 5,788 | $ | 6,275 | $ | 3,055 | |||
Repossessed assets, net | 39 | 33 | 11 | ||||||
Total nonperforming assets | $ | 5,827 | $ | 6,308 | $ | 3,066 | |||
Allowance for credit losses | $ | 9,150 | $ | 9,223 | $ | 9,448 | |||
Ratio of total nonperforming loans to total loans | 0.78 % | 0.90 % | 0.44 % | ||||||
Ratio of total nonperforming assets to total assets | 0.62 % | 0.65 % | 0.33 % | ||||||
Ratio of nonperforming loans to total assets | 0.61 % | 0.65 % | 0.33 % | ||||||
Ratio of allowance for credit losses to total loans | 1.24 % | 1.32 % | 1.38 % | ||||||
Ratio of allowance for credit losses to nonperforming loans | 158 % | 147 % | 309 % |
For the Quarter Ended June 30, | For the Six Months Ended June 30, | |||||||||||
(In thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||
Changes in Nonperforming Loans: | ||||||||||||
Balance, beginning of period | $ | 7,254 | $ | 3,433 | $ | 6,275 | $ | 3,351 | ||||
Additions to nonperforming | 78 | 617 | 1,113 | 1,583 | ||||||||
Charge-offs | (417) | (1) | (417) | (2) | ||||||||
Reclassified back to performing | (871) | (883) | (879) | (1,715) | ||||||||
Principal payments received | (174) | (97) | (198) | (130) | ||||||||
Transferred to repossessed assets | (82) | (14) | (106) | (32) | ||||||||
Balance, end of period | $ | 5,788 | $ | 3,055 | $ | 5,788 | $ | 3,055 |
BNCCORP, INC. CONSOLIDATED FINANCIAL DATA (Unaudited) | ||||||||||||
For the Quarter Ended June 30, | For the Six Months Ended June 30, | |||||||||||
(In thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||
Changes in Allowance for Credit Losses: | ||||||||||||
Balance, beginning of period | $ | 9,446 | $ | 9,623 | $ | 9,388 | $ | 9,459 | ||||
Provision | 225 | 30 | 325 | 245 | ||||||||
Loans charged off | (417) | (74) | (464) | (129) | ||||||||
Loan recoveries | 6 | 24 | 11 | 28 | ||||||||
Balance, end of period | $ | 9,260 | $ | 9,603 | $ | 9,260 | $ | 9,603 | ||||
Components: | ||||||||||||
Allowance for loan losses | $ | 9,150 | $ | 9,448 | $ | 9,150 | $ | 9,448 | ||||
Allowance for unfunded commitments | $ | 110 | $ | 155 | $ | 110 | $ | 155 | ||||
Ratio of net charge-offs to average total loans | (0.057) % | (0.007) % | (0.064) % | (0.015) % | ||||||||
Ratio of net charge-offs to average total loans, annualized | (0.230) % | (0.030) % | (0.128) % | (0.030) % |
As of | |||||||||
(In thousands) | June 30, 2025 | December 31, 2024 | June 30, 2024 | ||||||
CREDIT CONCENTRATIONS | |||||||||
Commercial and industrial | $ | 80,870 | $ | 69,391 | $ | 63,168 | |||
Construction | 807 | 1,056 | 1,420 | ||||||
Agricultural | 39,374 | 39,301 | 38,701 | ||||||
Land and land development | 7,593 | 7,803 | 8,507 | ||||||
Owner-occupied commercial real estate | 38,571 | 38,393 | 36,596 | ||||||
Commercial real estate | 119,278 | 121,985 | 134,852 | ||||||
Small business administration | 17,773 | 19,658 | 18,843 | ||||||
Consumer | 94,381 | 92,645 | 91,974 | ||||||
Subtotal gross loans held for investment | $ | 398,647 | $ | 390,232 | $ | 394,061 | |||
Consolidated | |||||||||
Commercial and industrial | $ | 127,485 | $ | 107,778 | $ | 95,577 | |||
Construction | 12,229 | 5,903 | 8,474 | ||||||
Agricultural | 42,084 | 42,103 | 41,702 | ||||||
Land and land development | 8,995 | 11,243 | 10,689 | ||||||
Owner-occupied commercial real estate | 82,756 | 81,560 | 86,706 | ||||||
Commercial real estate | 248,275 | 244,364 | 250,784 | ||||||
Small business administration | 94,706 | 84,799 | 75,030 | ||||||
Consumer | 121,857 | 120,032 | 116,933 | ||||||
Total gross loans held for investment | $ | 738,387 | $ | 697,782 | $ | 685,895 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/bnccorp-inc-reports-second-quarter-net-income-of-2-2-million-or-0-62-per-diluted-share-302516593.html
SOURCE BNCCORP, INC.