Burning Rock Reports Third Quarter 2025 Financial Results
Burning Rock (NASDAQ: BNR) reported results for Q3 2025 ended September 30, 2025. Total revenue was RMB131.6 million (US$18.5 million), up 2.3% year‑over‑year. Pharma R&D revenue rose 68.6% to RMB42.0 million (US$5.9 million). Gross profit was RMB98.8 million (US$13.9 million) with gross margin improving to 75.1% from 71.4% (≈370 bps). Operating expenses declined 11.9% to RMB115.0 million (US$16.2 million). Net loss narrowed to RMB16.8 million (US$2.4 million) from RMB35.7 million a year earlier. Cash and equivalents were RMB467.0 million (US$65.6 million) as of September 30, 2025.
Business highlights: MHLW approved OncoGuide OncoScreen Plus CDx for AstraZeneca capivasertib in Japan; PROMISE and clinical study results presented in September 2025 showing improved multimodal detection sensitivity.
Burning Rock (NASDAQ: BNR) ha riportato i risultati per il terzo trimestre 2025, terminato il 30 settembre 2025. Ricavi totali sono stati di RMB131,6 milioni (US$18,5 milioni), in crescita del 2,3% anno su anno. Ricavi da R&D farmaceutica sono aumentati del 68,6% a RMB42,0 milioni (US$5,9 milioni). L'utile lordo è stato RMB98,8 milioni (US$13,9 milioni) con margine lordo che è salito al 75,1% dal 71,4% (≈370 punti base). Le spese operative sono diminuite dell'11,9% a RMB115,0 milioni (US$16,2 milioni). La perdita netta si è ristretta a RMB16,8 milioni (US$2,4 milioni) rispetto a RMB35,7 milioni un anno prima. Le disponibilità e equivalenti ammontavano a RMB467,0 milioni (US$65,6 milioni) al 30 settembre 2025.
Punti salienti aziendali: MHLW ha approvato OncoGuide OncoScreen Plus CDx per capivasertib AstraZeneca in Giappone; PROMISE e i risultati degli studi clinici presentati a settembre 2025 hanno mostrato un miglior rilevamento multimodale (sensibilità).
Burning Rock (NASDAQ: BNR) informó resultados del tercer trimestre de 2025, terminado el 30 de septiembre de 2025. Ingresos totales fueron de RMB131,6 millones (US$18,5 millones), un aumento del 2,3% interanual. Ingresos de I+D farmacéutica subieron un 68,6% a RMB42,0 millones (US$5,9 millones). La utilidad bruta fue de RMB98,8 millones (US$13,9 millones) con margen bruto que mejoró al 75,1% desde el 71,4% (≈370 puntos básicos). Los gastos operativos disminuyeron un 11,9% a RMB115,0 millones (US$16,2 millones). La pérdida neta se redujo a RMB16,8 millones (US$2,4 millones) desde RMB35,7 millones un año antes. Efectivo y equivalentes fueron RMB467,0 millones (US$65,6 millones) al 30 de septiembre de 2025.
Aspectos destacados del negocio: MHLW aprobó OncoGuide OncoScreen Plus CDx para capivasertib de AstraZeneca en Japón; PROMISE y los resultados de los estudios clínicos presentados en septiembre de 2025 muestran una mejor detección multimodal.
Burning Rock (NASDAQ: BNR)은 2025년 9월 30일에 종료된 2025년 3분기 실적을 발표했습니다. 총매출은 RMB131.6백만(미화 1,850만 달러)로 전년동기 대비 2.3% 증가했습니다. 제약 R&D 매출은 68.6% 증가한 RMB42.0백만(미화 590만 달러)였습니다. 매출총이익은 RMB98.8백만(미화 1,390만 달러)으로 총이익률은 75.1%로 전년 71.4%에서 상승했습니다(약 370bp). 영업비용은 11.9% 감소한 RMB115.0백만(미화 1,620만 달러)였습니다. 순손실은 RMB16.8백만(미화 240만 달러)으로 전년 동기의 RMB35.7백만에서 축소되었습니다. 현금 및 현금성자산은 2025년 9월 30일 기준 RMB467.0백만(미화 6,560만 달러)입니다.
사업 하이라이트: MHLW가 일본에서 아스트라제네카의 capivasertib용 OncoGuide OncoScreen Plus CDx를 승인했습니다; PROMISE 및 2025년 9월 발표의 임상 연구 결과가 다중모달 탐지 민감도 개선을 보여주었습니다.
Burning Rock (NASDAQ: BNR) a publié les résultats du troisième trimestre 2025 terminés le 30 septembre 2025. Chiffre d'affaires total s'élevait à RMB131,6 millions (US$18,5 millions), en hausse de 2,3% d'une année sur l'autre. Chiffre d'affaires R&D pharmaceutique a augmenté de 68,6% pour atteindre RMB42,0 millions (US$5,9 millions). Le bénéfice brut était de RMB98,8 millions (US$13,9 millions) avec marge brute qui s'est améliorée à 75,1% contre 71,4% (≈370 pb). Les dépenses d'exploitation ont diminué de 11,9% à RMB115,0 millions (US$16,2 millions). La perte nette s'est réduite à RMB16,8 millions (US$2,4 millions) contre RMB35,7 millions l'année précédente. La trésorerie et équivalents s'élevaient à RMB467,0 millions (US$65,6 millions) au 30 septembre 2025.
Points forts de l'activité: MHLW a approuvé OncoGuide OncoScreen Plus CDx pour capivasertib d'AstraZeneca au Japon; PROMISE et les résultats des études cliniques présentés en septembre 2025 montrent une sensibilité de détection multimodale améliorée.
Burning Rock (NASDAQ: BNR) legte die Ergebnisse für das dritte Quartal 2025 vor, das am 30. September 2025 endete. Gesamtumsatz belief sich auf RMB131,6 Mio. (US$18,5 Mio.), ein Anstieg von 2,3% gegenüber dem Vorjahr. Pharma-F&E-Umsatz stieg um 68,6% auf RMB42,0 Mio. (US$5,9 Mio.). Bruttogewinn betrug RMB98,8 Mio. (US$13,9 Mio.) mit einer Bruttomarge von 75,1% gegenüber 71,4% (≈370 Basispunkte). Die operativen Aufwendungen sanken um 11,9% auf RMB115,0 Mio. (US$16,2 Mio.). Der Nettoverlust reduzierte sich auf RMB16,8 Mio. (US$2,4 Mio.) von RMB35,7 Mio. im Vorjahr. Barmittel und Barmitteläquivalente lagen am 30. September 2025 bei RMB467,0 Mio. (US$65,6 Mio.).
Unternehmenshöhepunkte: Das MHLW genehmigte OncoGuide OncoScreen Plus CDx für das AstraZeneca-Kapivasertib in Japan; PROMISE und die im September 2025 vorgestellten klinischen Studienergebnisse zeigen eine verbesserte multimodale Detektionssensitivität.
Burning Rock (NASDAQ: BNR) أصدرت نتائج الربع الثالث من 2025 المنتهي في 30 سبتمبر 2025. الإيرادات الإجمالية بلغت RMB131.6 مليون (US$18.5 مليون)، بارتفاع قدره 2.3% على أساس سنوي. إيرادات أبحاث وتطوير الأدوية ارتفعت بنسبة 68.6% لتصل إلى RMB42.0 مليون (US$5.9 مليون). الربح الإجمالي كان RMB98.8 مليون (US$13.9 مليون) مع هامش الربح الإجمالي يتحسن إلى 75.1% من 71.4% (≈370 نقطة أساس). نفقات التشغيل انخفضت بنسبة 11.9% إلى RMB115.0 مليون (US$16.2 مليون). صافي الخسارة ضاق إلى RMB16.8 مليون (US$2.4 مليون) من RMB35.7 مليون في العام السابق. النقد وما يعادله كان RMB467.0 مليون (US$65.6 مليون) حتى 30 سبتمبر 2025.
أبرز النقاط الرئيسية للأعمال: وافقت MHLW على OncoGuide OncoScreen Plus CDx لـ capivasertib من شركة أسترازينيكا في اليابان؛ PROMISE ونتائج الدراسات السريرية التي عُرضت في سبتمبر 2025 أظهرت تحسناً في الحساسية الكشفية متعددة الوسائط.
- Pharma R&D revenue +68.6% to RMB42.0 million
- Gross margin improved ~370 bps to 75.1%
- Operating expenses down 11.9% to RMB115.0 million
- Net loss narrowed from RMB35.7M to RMB16.8M
- In-hospital revenue declined 17.1% to RMB52.8 million
- R&D expense decreased 15.6% to RMB41.5 million
Insights
Results show modest revenue growth, narrower loss, and a shift toward higher‑margin pharma services, but core patient testing volumes fell.
Revenue rose to
Results depend on sustaining pharma services demand and reversing patient testing declines; margins benefit from CDx projects but central lab and in‑hospital volume drops pose execution risk. Cash of
Watch the commercial rollout and revenue contribution from the Japan MHLW approval for the OncoGuide™ OncoScreen™ Plus CDx, the follow‑through on PROMISE and ESCC study validations, and quarterly patient test volumes over the next
GUANGZHOU, China, Nov. 20, 2025 (GLOBE NEWSWIRE) -- Burning Rock Biotech Limited (NASDAQ: BNR, the “Company” or “Burning Rock”), a company focused on the application of next generation sequencing (NGS) technology in the field of precision oncology, today reported financial results for the three months ended September 30, 2025.
Recent Business Updates
- Therapy Selection
- Presented study results at the Cell Reports Medicine on esophageal squamous cell carcinoma in September 2025. “Integrating ctDNA with clinical response evaluation improves residual disease detection post-neoadjuvant chemoradiotherapy to support organsparing strategies and that postoperative ctDNA stratifies recurrence risk beyond pathological response to inform adjuvant immunotherapy decisions”.
- Early Detection
- PROMISE study test results presented at The Innovation in September 2025. “The PROMISE study was conducted to investigate the feasibility of a multi-omics integration strategy in multi-cancer detection blood tests across nine types of cancers in head and neck (excluding nasopharynx), esophagus, lung, stomach, liver, biliary tract, pancreas, colorectum, and ovary……Compared to the methylation-based classifier, the multimodal classifier combining methylation and protein features, exhibited an improved sensitivity of
75.1% (95% 75 confidence interval [CI],69.3% –80.3% ) at the same specificity of98.8% with the accuracy of top predicted origin (TPO1) of73.1% (95% CI,66.2% –79.2% )”.
- PROMISE study test results presented at The Innovation in September 2025. “The PROMISE study was conducted to investigate the feasibility of a multi-omics integration strategy in multi-cancer detection blood tests across nine types of cancers in head and neck (excluding nasopharynx), esophagus, lung, stomach, liver, biliary tract, pancreas, colorectum, and ovary……Compared to the methylation-based classifier, the multimodal classifier combining methylation and protein features, exhibited an improved sensitivity of
- Pharma Services
- The OncoGuide™ OncoScreen™ Plus CDx System based on OncoScreen™ Plus to be used as a companion diagnostic for AstraZeneca’s capivasertib has received Manufacturing and Marketing Approval from Japan’s Ministry of Health, Labour and Welfare (MHLW) in September, 2025.
- The OncoGuide™ OncoScreen™ Plus CDx System based on OncoScreen™ Plus to be used as a companion diagnostic for AstraZeneca’s capivasertib has received Manufacturing and Marketing Approval from Japan’s Ministry of Health, Labour and Welfare (MHLW) in September, 2025.
Third Quarter 2025 Financial Results
Total revenues were RMB131.6 million (US
- Revenue generated from in-hospital business was RMB52.8 million (US
$7.4 million ) for the three months ended September 30, 2025, representing a17.1% decrease from RMB63.8 million for the same period in 2024, driven by a decrease in sales volume.
- Revenue generated from central laboratory business was RMB36.8 million (US
$5.2 million ) for the three months ended September 30, 2025, representing a7.9% decrease from RMB40.0 million for the same period in 2024, primarily attributable to a decrease in the number of tests, as we continued our transition towards in-hospital testing. - Revenue generated from pharma research and development services was RMB42.0 million (US
$5.9 million ) for the three months ended September 30, 2025, representing a68.6% increase from RMB24.9 million for the same period in 2024, primarily attributable to an increased development and testing services performed for our pharma customers.
Cost of revenues was RMB32.8 million (US
Gross profit was RMB98.8 million (US
Non-GAAP gross profit, which excludes depreciation and amortization expenses, was RMB100.9 million (US
Operating expenses were RMB115.0 million (US
- Research and development expenses were RMB41.5 million (US
$5.8 million ) for the three months ended September 30, 2025, representing a15.6% decrease from RMB49.2 million for the same period in 2024, primarily due to (i) a decrease in the expenditure for research projects; (iii) a decrease in amortized expense on share-based compensation; and (iv) a decrease in amortized expenses for office building decoration. - Selling and marketing expenses were RMB41.8 million (US
$5.9 million ) for the three months ended September 30, 2025, representing a13.6% decrease from RMB48.4 million for the same period in 2024, primarily due to (i) a decrease in staff cost resulted from the reorganization of the sales department and improvement in operating efficiency; (ii) a decrease in amortized expense on share-based compensation; and (iii) a decrease in amortized expenses for office building decoration. - General and administrative expenses were RMB31.7 million (US
$4.5 million ) for the three months ended September 30, 2025, representing a3.6% decrease from RMB32.9 million for the same period in 2024, primarily due to (i) a decrease in the general and administrative personnel’s staff cost; (ii) a decrease in amortized expense on share-based compensation; and partially offset by (i) an increase in impairment expenses for accounts receivables and contract assets; (iii) an increase in operating lease.
Net loss was RMB16.8 million (US
Cash, cash equivalents and restricted cash were RMB467.0 million (US
About Burning Rock
Burning Rock Biotech Limited (NASDAQ: BNR), whose mission is to guard life via science, focuses on the application of next generation sequencing (NGS) technology in the field of precision oncology. Its business consists of i) NGS-based therapy selection testing for late-stage cancer patients, and ii) cancer early detection, which has moved beyond proof-of-concept R&D into the clinical validation stage.
For more information about Burning Rock, please visit: ir.brbiotech.com.
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute “forward-looking” statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “target,” “confident” and similar statements. Burning Rock may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Burning Rock’s beliefs and expectations, are forward-looking statements. Such statements are based upon management’s current expectations and current market and operating conditions, and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond Burning Rock’s control. Forward-looking statements involve risks, uncertainties and other factors that could cause actual results to differ materially from those contained in any such statements. All information provided in this press release is as of the date of this press release, and Burning Rock does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
Non-GAAP Measures
In evaluating the business, the Company considers and uses non-GAAP measures, such as non-GAAP gross profit and non-GAAP gross margin, as supplemental measures to review and assess operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The company defines non-GAAP gross profit as gross profit excluding depreciation and amortization. The company defines non-GAAP gross margin as gross margin excluding depreciation and amortization.
The company presents these non-GAAP financial measures because they are used by management to evaluate operating performance and formulate business plans. The company believe non-GAAP gross profit and non-GAAP gross margin excluding non-cash impact of depreciation and amortization reflect the company’s ongoing business operations in a manner that allows more meaningful period-to-period comparisons.
Contact: IR@brbiotech.com
| Selected Operating Data | |||||
| As of | |||||
| September 30, 2024 | December 31, 2024 | March 31, 2025 | June 30, 2025 | September 30, 2025 | |
| In-hospital Channel: | |||||
| Pipeline partner hospitals(1) | 30 | 29 | 30 | 30 | 31 |
| Contracted partner hospitals(2) | 61 | 63 | 63 | 63 | 63 |
| Total number of partnerhospitals | 69 | 92 | 93 | 93 | 94 |
| (1) | Refers to hospitals that are in the process of establishing in-hospital laboratories, laboratory equipment procurement or installation, staff training or pilot testing using the Company’s products. |
| (2) | Refers to hospitals that have entered into contracts to purchase the Company’s products for use on a recurring basis in their respective in-hospital laboratories the Company helped them establish. Kit revenue is generated from contracted hospitals. |
| Selected Financial Data | ||||||||
| For the three months ended | For the nine months ended | |||||||
| Revenues | September 30, 2024 | September 30, 2025 | September 30, 2024 | September 30, 2025 | ||||
| (RMB in thousands) | (RMB in thousands) | |||||||
| Central laboratory channel | 39,984 | 36,811 | 136,371 | 115,968 | ||||
| In-hospital channel | 63,769 | 52,847 | 181,028 | 173,030 | ||||
| Pharma research and development channel | 24,891 | 41,959 | 72,401 | 124,255 | ||||
| Total revenues | 128,644 | 131,617 | 389,800 | 413,253 | ||||
| For the three months ended | For the nine months ended | |||||||
| Revenues by location of customer | September 30, 2024 | September 30, 2025 | September 30, 2024 | September 30, 2025 | ||||
| (RMB in thousands) | (RMB in thousands) | |||||||
| Overseas | 25,840 | 17,214 | 59,553 | 79,079 | ||||
| Mainland China | 102,804 | 114,403 | 330,247 | 334,174 | ||||
| Total Revenues | 128,644 | 131,617 | 389,800 | 413,253 | ||||
| For the three months ended | For the nine months ended | |||||||
| Gross profit | September 30, 2024 | September 30, 2025 | September 30, 2024 | September 30, 2025 | ||||
| (RMB in thousands) | (RMB in thousands) | |||||||
| Central laboratory channel | 33,262 | 30,126 | 108,688 | 98,254 | ||||
| In-hospital channel | 46,580 | 37,925 | 129,830 | 128,310 | ||||
| Pharma research and development channel | 12,004 | 30,793 | 34,460 | 77,784 | ||||
| Total gross profit | 91,846 | 98,844 | 272,978 | 304,348 | ||||
| For the three months ended | For the nine months ended | |||||||
| Share-based compensation expenses | September 30, 2024 | September 30, 2025 | September 30, 2024 | September 30, 2025 | ||||
| (RMB in thousands) | (RMB in thousands) | |||||||
| Cost of revenues | 289 | 301 | 1,349 | 889 | ||||
| Research and development expenses | 3,180 | 73 | 27,475 | 1,603 | ||||
| Selling and marketing expenses | 1,917 | 624 | 3,657 | 2,013 | ||||
| General and administrative expenses | 4,732 | 2,831 | 115,129 | 6,249 | ||||
| Total share-based compensation expenses | 10,118 | 3,829 | 147,610 | 10,754 | ||||
| Burning Rock Biotech Limited Unaudited Condensed Statements of Comprehensive Loss (in thousands, except for number of shares and per share data) | ||||||||||||
| For the three months ended | ||||||||||||
| September 30, 2024 | December 31, 2024 | March 31, 2025 | June 30, 2025 | September 30, 2025 | September 30, 2025 | |||||||
| RMB | RMB | RMB | RMB | RMB | US$ | |||||||
| Revenues | 128,644 | 126,022 | 133,082 | 148,554 | 131,617 | 18,488 | ||||||
| Cost of revenues | (36,798 | ) | (36,600 | ) | (35,681 | ) | (40,451 | ) | (32,773 | ) | (4,604 | ) |
| Gross profit | 91,846 | 89,422 | 97,401 | 108,103 | 98,844 | 13,884 | ||||||
| Operating expenses: | ||||||||||||
| Research and development expenses | (49,150 | ) | (52,203 | ) | (40,389 | ) | (49,770 | ) | (41,469 | ) | (5,825 | ) |
| Selling and marketing expenses | (48,411 | ) | (46,730 | ) | (40,888 | ) | (38,413 | ) | (41,808 | ) | (5,873 | ) |
| General and administrative expenses | (32,874 | ) | (37,289 | ) | (31,303 | ) | (31,417 | ) | (31,698 | ) | (4,453 | ) |
| Impairment loss on long-lived assets | - | (35,127 | ) | - | - | - | - | |||||
| Total operating expenses | (130,435 | ) | (171,349 | ) | (112,580 | ) | (119,600 | ) | (114,975 | ) | (16,151 | ) |
| Loss from operations | (38,589 | ) | (81,927 | ) | (15,179 | ) | (11,497 | ) | (16,131 | ) | (2,267 | ) |
| Interest income | 3,173 | 1,814 | 2,581 | 2,226 | 1,744 | 245 | ||||||
| Interest expense | - | - | - | - | (15 | ) | (2 | ) | ||||
| Other income (expense), net | 1 | 4,353 | (652 | ) | 387 | 7 | 1 | |||||
| Foreign exchange loss, net | (129 | ) | (220 | ) | (26 | ) | (574 | ) | (2,151 | ) | (302 | ) |
| Loss before income tax | (35,544 | ) | (75,980 | ) | (13,276 | ) | (9,458 | ) | (16,546 | ) | (2,325 | ) |
| Income tax expenses | (201 | ) | (5,314 | ) | (224 | ) | (244 | ) | (212 | ) | (30 | ) |
| Net loss | (35,745 | ) | (81,294 | ) | (13,500 | ) | (9,702 | ) | (16,758 | ) | (2,355 | ) |
| Net loss attributable to Burning Rock Biotech Limited’s shareholders | (35,745 | ) | (81,294 | ) | (13,500 | ) | (9,702 | ) | (16,758 | ) | (2,355 | ) |
| Net loss attributable to ordinary shareholders | (35,745 | ) | (81,294 | ) | (13,500 | ) | (9,702 | ) | (16,758 | ) | (2,355 | ) |
| Loss per share for class A and class B ordinary shares: | ||||||||||||
| Class A ordinary shares - basic and diluted | (0.35 | ) | (0.79 | ) | (0.13 | ) | (0.09 | ) | (0.16 | ) | (0.02 | ) |
| Class B ordinary shares - basic and diluted | (0.35 | ) | (0.79 | ) | (0.13 | ) | (0.09 | ) | (0.16 | ) | (0.02 | ) |
| Weighted average shares outstanding used in loss per share computation: | ||||||||||||
| Class A ordinary shares - basic and diluted | 85,902,670 | 86,036,286 | 90,291,658 | 90,357,970 | 90,416,619 | 90,416,619 | ||||||
| Class B ordinary shares - basic and diluted | 17,324,848 | 17,324,848 | 17,324,848 | 17,324,848 | 17,324,848 | 17,324,848 | ||||||
| Other comprehensive (loss) income, net of tax of nil: | ||||||||||||
| Foreign currency translation adjustments | (4,054 | ) | 6,009 | (72 | ) | (243 | ) | (1,724 | ) | (242 | ) | |
| Total comprehensive loss | (39,799 | ) | (75,285 | ) | (13,572 | ) | (9,945 | ) | (18,482 | ) | (2,597 | ) |
| Total comprehensive loss attributable to Burning Rock Biotech Limited’s shareholders | (39,799 | ) | (75,285 | ) | (13,572 | ) | (9,945 | ) | (18,482 | ) | (2,597 | ) |
| Burning Rock Biotech Limited Unaudited Condensed Statements of Comprehensive Loss (in thousands, except for number of shares and per share data) | ||||||
| For the nine months ended | ||||||
| September 30, 2024 | September 30, 2025 | September 30, 2025 | ||||
| RMB | RMB | US$ | ||||
| Revenues | 389,800 | 413,253 | 58,049 | |||
| Cost of revenues | (116,822 | ) | (108,905 | ) | (15,299 | ) |
| Gross profit | 272,978 | 304,348 | 42,750 | |||
| Operating expenses: | ||||||
| Research and development expenses | (180,087 | ) | (131,628 | ) | (18,490 | ) |
| Selling and marketing expenses | (144,174 | ) | (121,109 | ) | (17,012 | ) |
| General and administrative expenses | (224,349 | ) | (94,418 | ) | (13,263 | ) |
| Total operating expenses | (548,610 | ) | (347,155 | ) | (48,765 | ) |
| Loss from operations | (275,632 | ) | (42,807 | ) | (6,015 | ) |
| Interest income | 10,398 | 6,551 | 920 | |||
| Interest expense | - | (15 | ) | (2 | ) | |
| Other income, net | 353 | (258 | ) | (36 | ) | |
| Foreign exchange gain (loss), net | 120 | (2,751 | ) | (386 | ) | |
| Loss before income tax | (264,761 | ) | (39,280 | ) | (5,519 | ) |
| Income tax expenses | (571 | ) | (680 | ) | (96 | ) |
| Net loss | (265,332 | ) | (39,960 | ) | (5,615 | ) |
| Net loss attributable to Burning Rock Biotech Limited’s shareholders | (265,332 | ) | (39,960 | ) | (5,615 | ) |
| Net loss attributable to ordinary shareholders | (265,332 | ) | (39,960 | ) | (5,615 | ) |
| Loss per share for class A and class B ordinary shares: | ||||||
| Class A ordinary shares - basic and diluted | (2.58 | ) | (0.37 | ) | (0.05 | ) |
| Class B ordinary shares - basic and diluted | (2.58 | ) | (0.37 | ) | (0.05 | ) |
| Weighted average shares outstanding used in loss per share computation: | ||||||
| Class A ordinary shares - basic and diluted | 85,467,131 | 90,332,672 | 90,332,672 | |||
| Class B ordinary shares - basic and diluted | 17,324,848 | 17,324,848 | 17,324,848 | |||
| Other comprehensive loss, net of tax of nil: | ||||||
| Foreign currency translation adjustments | (2,524 | ) | (2,039 | ) | (286 | ) |
| Total comprehensive loss | (267,856 | ) | (41,999 | ) | (5,901 | ) |
| Total comprehensive loss attributable to Burning Rock Biotech Limited’s shareholders | (267,856 | ) | (41,999 | ) | (5,901 | ) |
| Burning Rock Biotech Limited Unaudited Condensed Consolidated Balance Sheets (In thousands) | |||||
| As of | |||||
| December 31, 2024 | September 30, 2025 | September 30, 2025 | |||
| RMB | RMB | US$ | |||
| ASSETS | |||||
| Current assets: | |||||
| Cash and cash equivalents | 519,849 | 463,994 | 65,177 | ||
| Restricted cash | 2,313 | 2,985 | 419 | ||
| Accounts receivable, net | 152,013 | 183,841 | 25,824 | ||
| Contract assets, net | 13,855 | 13,049 | 1,833 | ||
| Inventories, net | 62,625 | 54,469 | 7,651 | ||
| Prepayments and other current assets, net | 25,963 | 20,985 | 2,950 | ||
| Total current assets | 776,618 | 739,323 | 103,854 | ||
Non-current assets: | |||||
| Property and equipment, net | 47,152 | 33,755 | 4,742 | ||
| Operating right-of-use assets | 53,188 | 32,281 | 4,534 | ||
| Intangible assets, net | 421 | 316 | 44 | ||
| Other non-current assets | 7,926 | 6,493 | 912 | ||
| Total non-current assets | 108,687 | 72,845 | 10,232 | ||
| TOTAL ASSETS | 885,305 | 812,168 | 114,086 | ||
| Burning Rock Biotech Limited Unaudited Condensed Consolidated Balance Sheets (Continued) (in thousands) | ||||||
| As of | ||||||
| December 31, 2024 | September 30, 2025 | September 30, 2025 | ||||
| RMB | RMB | US$ | ||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
| Current liabilities: | ||||||
| Accounts payable | 33,747 | 34,277 | 4,815 | |||
| Deferred revenue | 117,895 | 106,448 | 14,953 | |||
| Accrued liabilities and other current liabilities | 89,498 | 76,992 | 10,816 | |||
| Customer deposits | 592 | 592 | 83 | |||
| Short-term borrowings | - | 200 | 28 | |||
| Current portion of operating lease liabilities | 24,567 | 16,603 | 2,332 | |||
| Total current liabilities | 266,299 | 235,112 | 33,027 | |||
| Non-current liabilities: | ||||||
| Long-term borrowings | - | 1,800 | 253 | |||
| Non-current portion of operating lease liabilities | 27,754 | 14,577 | 2,048 | |||
| Other non-current liabilities | 10,425 | 11,102 | 1,559 | |||
| Total non-current liabilities | 38,179 | 27,479 | 3,860 | |||
| TOTAL LIABILITIES | 304,478 | 262,591 | 36,887 | |||
Shareholders’ equity: | ||||||
| Class A ordinary shares | 124 | 120 | 17 | |||
| Class B ordinary shares | 21 | 21 | 3 | |||
| Additional paid-in capital | 5,002,255 | 5,006,937 | 703,320 | |||
| Treasury stock | (63,264 | ) | (57,193 | ) | (8,034 | ) |
| Accumulated deficits | (4,200,261 | ) | (4,240,221 | ) | (595,620 | ) |
| Accumulated other comprehensive loss | (158,048 | ) | (160,087 | ) | (22,487 | ) |
| Total shareholders’ equity | 580,827 | 549,577 | 77,199 | |||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 885,305 | 812,168 | 114,086 | |||
| Burning Rock Biotech Limited Unaudited Condensed Statements of Cash Flows (in thousands) | ||||||
| For the three months ended | ||||||
| September 30,2024 | September 30,2025 | September 30, 2025 | ||||
| RMB | RMB | US$ | ||||
| Net cash used in operating activities | (30,278 | ) | 16,394 | 2,303 | ||
| Net cash used in investing activities | (987 | ) | (2,747 | ) | (386 | ) |
| Net cash generated from financing activities | 2 | - | - | |||
| Effect of exchange rate on cash, cash equivalents and restricted cash | (3,537 | ) | (1,692 | ) | (237 | ) |
| Net decrease in cash, cash equivalents and restricted cash | (34,800 | ) | 11,955 | 1,680 | ||
| Cash, cash equivalents and restricted cash at the beginning of period | 533,047 | 455,024 | 63,916 | |||
| Cash, cash equivalents and restricted cash at the end of period | 498,247 | 466,979 | 65,596 | |||
| For the nine months ended | ||||||
| September 30,2024 | September 30,2025 | September 30,2025 | ||||
| RMB | RMB | US$ | ||||
| Net cash used in operating activities | (111,323 | ) | (51,482 | ) | (7,232 | ) |
| Net cash used in investing activities | (3,600 | ) | (4,071 | ) | (572 | ) |
| Net cash generated from financing activities | 2 | 2,000 | 281 | |||
| Effect of exchange rate on cash, cash equivalents and restricted cash | (2,048 | ) | (1,630 | ) | (229 | ) |
| Net decrease in cash, cash equivalents and restricted cash | (116,969 | ) | (55,183 | ) | (7,752 | ) |
| Cash, cash equivalents and restricted cash at the beginning of period | 615,216 | 522,162 | 73,348 | |||
| Cash, cash equivalents and restricted cash at the end of period | 498,247 | 466,979 | 65,596 | |||
| Burning Rock Biotech Limited Reconciliations of GAAP and Non-GAAP Results | ||||||||||
| For the three months ended | ||||||||||
| September 30, 2024 | December 31, 2024 | March 31, 2025 | June 30, 2025 | September 30, 2025 | ||||||
| (RMB in thousands) | ||||||||||
| Gross profit: | ||||||||||
| Central laboratory channel | 33,262 | 33,153 | 32,191 | 35,937 | 30,126 | |||||
| In-hospital channel | 46,580 | 29,563 | 43,895 | 46,490 | 37,925 | |||||
| Pharma research and development channel | 12,004 | 26,706 | 21,315 | 25,676 | 30,793 | |||||
| Total gross profit | 91,846 | 89,422 | 97,401 | 108,103 | 98,844 | |||||
| Add: depreciation and amortization: | ||||||||||
| Central laboratory channel | 1,277 | 1,010 | 562 | 456 | 231 | |||||
| In-hospital channel | 798 | 623 | 290 | 389 | 372 | |||||
| Pharma research and development channel | 3,846 | 2,534 | 2,412 | 1,528 | 1,491 | |||||
| Total depreciation and amortization included in cost of revenues | 5,921 | 4,167 | 3,264 | 2,373 | 2,094 | |||||
| Non-GAAP gross profit: | ||||||||||
| Central laboratory channel | 34,539 | 34,163 | 32,753 | 36,393 | 30,357 | |||||
| In-hospital channel | 47,378 | 30,186 | 44,185 | 46,879 | 38,297 | |||||
| Pharma research and development channel | 15,850 | 29,240 | 23,727 | 27,204 | 32,284 | |||||
| Total non-GAAP gross profit | 97,767 | 93,589 | 100,665 | 110,476 | 100,938 | |||||
| Non-GAAP gross margin: | ||||||||||
| Central laboratory channel | ||||||||||
| In-hospital channel | ||||||||||
| Pharma research and development channel | ||||||||||
| Total non-GAAP gross margin | 76.0% | 74.3% | 75.6% | 74.4% | 76.7% | |||||