Boxlight Reports Fourth Quarter and Full Year 2024 Financial Results
Financial and Operational Highlights:
-
Revenue was
for the quarter, a decrease of$24.0 million 38.2% from the prior year quarter -
Gross profit margin in Q4'24 decreased by 110 basis points to
30.6% from the prior year quarter -
Net loss for the quarter was
, inclusive of accelerated amortization of$16.7 million , compared to net loss of$12.3 million in the prior year quarter, inclusive of non-recurring impairment charges of$17.7 million .$12.0 million -
Net loss per basic and diluted common share was
, compared to$8.65 net loss per basic and diluted common share in the prior year quarter$9.35 -
Adjusted EBITDA decreased by
to$0.7 million ( from the prior year quarter$1.8) million -
Ended the quarter with
in Cash,$8.0 million in Working Capital and$1.3 million in Stockholders’ Equity$(12.9) million - Recently announced a unified worldwide display brand as Clevertouch by Boxlight
-
Opened new showroom in
Poland in August 2024 - Won 2024 Pro AV Best in Market Awards within the AV technology category for Clevertouch Edge Interactive Display
Management Commentary
“The market for interactive flat panel technology was challenging throughout 2024, and our financial results are a direct reflection of that dynamic,” commented Dale Strang, Chief Executive Officer. “The uncertainty surrounding government spending had a significant impact on buying behavior in several of major territories. While macro effects of factors such as tariffs might impact the overall market trends, Boxlight is fortunate to have built a diversified supply chain and a distributed geographical revenue base that largely insulates our business from any direct tariff impact. We have also spent much of 2024 improving our operating efficiency by streamlining processes and aggressive expense reduction, in line with our goal of making Boxlight the highest-value provider to customers. Encouragingly, analysts project a market recovery beginning in the second half of 2025 and into 2026. Our efficiency, combined with our expansion into new markets, such as corporate signage and campus communication solutions, positions us uniquely to outperform the market as it recovers. Accordingly, we are confident that Boxlight is poised to navigate the current challenges better than others in the industry as the market rebound gains momentum.”
“Our largest and most-established market of interactive flat panel displays has begun shifting from an initial installation and optimization market to a technology refresh cycle,” continued Mr. Strang. “This dynamic will ultimately benefit Boxlight due to our existing installation base and a diverse and comprehensive solutions suite which positions us to deliver upgrades across the entire value chain. Ongoing conversations with clients indicate the potential for significant and growing demand for technology updates, and while the economic uncertainty may affect the exact timing of this refresh cycle, demand will only increase as older technology begins to lag the evolving needs of our users. In addition to the growing demand for updating IFPDs, we are seeing encouraging signs of near-term demand in the audio and campus communication sector of our business, which should benefit our 2025 results.”
Financial Results for the Three Months Ended December 31, 2024 (Q4'24) vs. Three Months Ended December 31, 2023 (Q4'23)
Total revenues were
Gross profit for Q4'24 was
Total Q4'24 operating expenses were
Net loss, inclusive of
Total Q4'24 comprehensive loss was
Basic and diluted EPS for Q4'24 was (
EBITDA loss for Q4'24 was
Adjusted EBITDA loss for Q4'24 was
Financial Results for the Year Ended December 31, 2024 (FY'24) vs. the Year Ended December 31, 2023 (FY'23)
Total revenues for FY'24 were
Total operating expenses for FY'24 were
Net loss for FY'24 was
Basic and diluted EPS for FY'24 was (
EBITDA for FY'24 was
Balance Sheet; Credit Agreement
At December 31, 2024, Boxlight had
As of December 31, 2024, we were not in compliance with the senior leverage ratio financial covenant under our credit agreement. Subsequent to quarter end, we were not in compliance with the borrowing base financial covenant under the Credit Agreement. On March 24, 2025, the Company entered into the Eighth Amendment to our Credit Agreement to waive the noncompliance. Although we have previously been successful in obtaining waivers with respect to these matters, there can be no assurance that we will obtain them in the future, or that the lender will not take action to accelerate all of our obligations under the Credit Agreement in the event of future noncompliance.
About Boxlight Corporation
Boxlight Corporation (Nasdaq: BOXL) is a leading provider of interactive technology solutions under its award-winning brands Clevertouch®, FrontRow™ and Mimio®. Boxlight aims to improve engagement and communication in diverse business and education environments. Boxlight develops, sells, and services its integrated solution suite including interactive displays, collaboration software, audio solutions, supporting accessories, and professional services. For more information about Boxlight and the Boxlight story, visit http://www.boxlight.com, https://www.clevertouch.com and https://www.gofrontrow.com.
Forward Looking Statements
This press release may contain information about Boxlight’s view of its future expectations, plans and prospects that constitute forward-looking statements. Actual results may differ materially from historical results or those indicated by these forward-looking statements as a result of a variety of factors including, but not limited to, risks and uncertainties associated with its ability to maintain and grow its business, variability of operating results, its development and introduction of new products and services, marketing and other business development initiatives, and competition in the industry, among other things. Boxlight encourages you to review other factors that may affect its future results and performance in Boxlight’s filings with the Securities and Exchange Commission.
Use of Non-GAAP Financial Measures
To provide investors with additional insight and allow for a more comprehensive understanding of the information used by management in its financial and decision-making surrounding pro forma operations, we supplement our consolidated financial statements presented on a basis consistent with
We report our operating results in accordance with
We believe disclosure of constant-currency results is helpful to investors because it facilitates period-to-period comparisons of our results by increasing the transparency of our underlying performance by excluding the impact of fluctuating foreign currency exchange rates. However, constant-currency results are non-
Discussion of the Effect of Constant Currency on Financial Condition
We calculate constant-currency amounts by translating local currency amounts in the current period at actual foreign exchange rates for the prior year period. Our constant-currency results do not eliminate the transaction currency impact of purchases and sales of products in a currency other than the functional currency.
|
Three Months
|
|
Three Months
|
% Decrease |
||||
|
(Dollars in thousands) |
|
||||||
Total revenues |
|
|
|
|
||||
As reported |
$ |
23,996 |
|
|
$ |
38,812 |
(38 |
)% |
Impact of foreign currency translation |
|
(491 |
) |
|
|
- |
|
|
Constant-currency |
$ |
23,505 |
|
|
$ |
38,812 |
(39 |
)% |
|
Year Ended
|
|
Year Ended
|
% Decrease |
||||
|
(Dollars in thousands) |
|
||||||
Total revenues |
|
|
|
|
||||
As reported |
$ |
135,893 |
|
|
$ |
176,721 |
(23 |
)% |
Impact of foreign currency translation |
|
(1,985 |
) |
|
|
- |
|
|
Constant-currency |
$ |
133,908 |
|
|
$ |
176,721 |
(24 |
)% |
Boxlight Corporation Condensed Consolidated Balance Sheets As of December 31, 2024 and December 31, 2023 (in thousands, except share and per share amounts) |
|||||||
|
December 31,
|
|
December 31,
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
8,007 |
|
|
$ |
17,253 |
|
Accounts receivable – trade, net of allowances of |
|
18,325 |
|
|
|
32,668 |
|
Inventories, net of reserves |
|
43,265 |
|
|
|
44,131 |
|
Prepaid expenses and other current assets |
|
8,785 |
|
|
|
9,528 |
|
Total current assets |
|
78,382 |
|
|
|
103,580 |
|
|
|
|
|
||||
Property and equipment, net of accumulated depreciation |
|
2,134 |
|
|
|
2,477 |
|
Operating lease right of use asset |
|
8,055 |
|
|
|
8,846 |
|
Intangible assets, net of accumulated amortization |
|
25,944 |
|
|
|
45,964 |
|
Other assets |
|
790 |
|
|
|
906 |
|
Total assets |
$ |
115,305 |
|
|
$ |
161,773 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
|
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable and accrued expenses |
$ |
24,176 |
|
|
$ |
32,899 |
|
Short-term debt |
|
37,148 |
|
|
|
1,037 |
|
Operating lease liabilities, current |
|
2,018 |
|
|
|
1,827 |
|
Deferred revenues, current |
|
9,015 |
|
|
|
8,698 |
|
Derivative liabilities |
|
1 |
|
|
|
205 |
|
Other short-term liabilities |
|
4,682 |
|
|
|
4,768 |
|
Total current liabilities |
|
77,040 |
|
|
|
49,434 |
|
|
|
|
|
||||
Deferred revenues, non-current |
|
15,158 |
|
|
|
16,347 |
|
Long-term debt |
|
— |
|
|
|
39,134 |
|
Deferred tax liabilities, net |
|
901 |
|
|
|
4,316 |
|
Operating lease liabilities, non-current |
|
6,428 |
|
|
|
7,282 |
|
Other long-term liabilities |
|
165 |
|
|
|
— |
|
Total liabilities |
|
99,692 |
|
|
|
116,513 |
|
|
|
|
|
||||
Mezzanine equity: |
|
|
|
||||
Preferred Series B, 1,586,620 shares issued and outstanding |
|
16,146 |
|
|
|
16,146 |
|
Preferred Series C, 1,320,850 shares issued and outstanding |
|
12,363 |
|
|
|
12,363 |
|
Total mezzanine equity |
|
28,509 |
|
|
|
28,509 |
|
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
119,487 |
|
|
|
119,725 |
|
Accumulated deficit |
|
(132,610 |
) |
|
|
(104,275 |
) |
Accumulated other comprehensive income |
|
227 |
|
|
|
1,301 |
|
Total stockholders’ (deficit) equity |
|
(12,896 |
) |
|
|
16,751 |
|
|
|
|
|
||||
Total liabilities and stockholders’ equity |
$ |
115,305 |
|
|
$ |
161,773 |
|
* As adjusted for reverse stock split. |
Boxlight Corporation Condensed Consolidated Statements of Operations and Comprehensive Loss For the year ended December 31, 2024 and 2023 (in thousands, except per share amounts) |
|||||||
|
|
2024 |
|
|
|
2023 |
|
Revenues, net |
$ |
135,893 |
|
|
$ |
176,721 |
|
Cost of revenues |
|
88,952 |
|
|
|
113,419 |
|
Gross profit |
|
46,941 |
|
|
|
63,302 |
|
|
|
|
|
||||
Operating expense: |
|
|
|
||||
General and administrative expenses |
|
62,285 |
|
|
|
61,252 |
|
Research and development |
|
4,126 |
|
|
|
3,155 |
|
Impairment of goodwill |
|
— |
|
|
|
25,195 |
|
Total operating expense |
|
66,411 |
|
|
|
89,602 |
|
|
|
|
|
||||
Loss from operations |
|
(19,470 |
) |
|
|
(26,300 |
) |
|
|
|
|
||||
Other income (expense): |
|
|
|
||||
Interest expense, net |
|
(10,252 |
) |
|
|
(10,840 |
) |
Other expense, net |
|
(727 |
) |
|
|
(417 |
) |
Gain on settlement of liabilities, net |
|
— |
|
|
|
— |
|
Change in fair value of derivative liabilities |
|
205 |
|
|
|
267 |
|
Total other expense |
|
(10,774 |
) |
|
|
(10,990 |
) |
Loss before income taxes |
|
(30,244 |
) |
|
|
(37,290 |
) |
Income tax benefit (expense) |
|
1,909 |
|
|
|
(1,866 |
) |
Net loss |
|
(28,335 |
) |
|
|
(39,156 |
) |
Fixed dividends - Series B Preferred |
|
(1,269 |
) |
|
|
(1,269 |
) |
Net loss attributable to common stockholders |
$ |
(29,604 |
) |
|
$ |
(40,425 |
) |
|
|
|
|
||||
Comprehensive loss: |
|
|
|
||||
Net loss |
|
(28,335 |
) |
|
|
(39,156 |
) |
Other comprehensive loss: |
|
|
|
||||
Foreign currency translation adjustment |
|
(1,074 |
) |
|
|
2,215 |
|
Total comprehensive loss |
$ |
(29,409 |
) |
|
$ |
(36,941 |
) |
|
|
|
|
||||
Net loss per common share – basic and diluted - as adjusted* |
$ |
(15.11 |
) |
|
$ |
(21.38 |
) |
|
|
|
|
||||
Weighted average number of common shares outstanding – basic and diluted - as adjusted* |
|
1,959 |
|
|
|
1,891 |
|
* As adjusted for reverse stock split. |
Reconciliation of net loss for the three months and year ended December 31, 2024 and 2023 to EBITDA and Adjusted EBITDA |
||||||||||||||||
(in thousands) |
|
Three Months
|
|
Three Months
|
|
Year Ended
|
|
Year Ended
|
||||||||
Net loss |
|
$ |
(16,707 |
) |
|
$ |
(17,671 |
) |
|
$ |
(28,335 |
) |
|
$ |
(39,156 |
) |
Depreciation and amortization |
|
|
14,342 |
|
|
|
1,966 |
|
|
|
20,529 |
|
|
|
8,859 |
|
Interest expense |
|
|
2,529 |
|
|
|
2,619 |
|
|
|
10,252 |
|
|
|
10,840 |
|
Income tax (benefit) expense |
|
|
(2,676 |
) |
|
|
(1,514 |
) |
|
|
(1,909 |
) |
|
|
1,866 |
|
EBITDA |
|
$ |
(2,512 |
) |
|
$ |
(14,600 |
) |
|
$ |
537 |
|
|
$ |
(17,591 |
) |
Stock compensation expense |
|
|
156 |
|
|
|
1,307 |
|
|
|
1,389 |
|
|
|
3,131 |
|
Change in fair value of derivative liabilities |
|
|
(3 |
) |
|
|
(217 |
) |
|
|
(205 |
) |
|
|
(267 |
) |
Purchase accounting impact of fair valuing inventory |
|
|
— |
|
|
|
113 |
|
|
|
225 |
|
|
|
448 |
|
Purchase accounting impact of fair valuing deferred revenue |
|
|
161 |
|
|
|
341 |
|
|
|
939 |
|
|
|
1,649 |
|
Impairment of Goodwill |
|
|
— |
|
|
|
11,969 |
|
|
|
— |
|
|
|
25,195 |
|
Severance charges |
|
$ |
440 |
|
|
$ |
— |
|
|
$ |
1,383 |
|
|
|
||
Adjusted EBITDA |
|
$ |
(1,758 |
) |
|
$ |
(1,087 |
) |
|
$ |
4,268 |
|
|
$ |
12,565 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250328221041/en/
Media
Sunshine Nance
+1 360-464-2119 x254
sunshine.nance@boxlight.com
Investor Relations
Greg Wiggins
+1 360-464-4478
investor.relations@boxlight.com
Source: Boxlight Corporation