BSR REIT Announces Third Quarter 2026 Financial Results
Acquired properties supported revenue growth, while lower same-community income and higher leverage weighed on results.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
BSR Real Estate Investment Trust (NYSE: BSRT) reported third-quarter 2026 revenue growth of 4.3%, alongside a net loss and weaker same-community results. Revenue reached $34.5 million, while net loss was $8.087 million versus income of $2.874 million a year earlier. Net operating income rose 2.4% year over year but fell 1.1% sequentially.
Funds from operations, a non-GAAP operating measure, were $0.19 per unit, unchanged year over year and above $0.18 in Q2. Adjusted funds from operations were $0.16 per unit versus $0.17 a year earlier and $0.15 in Q2. Same-community revenue fell 0.6% and net operating income declined 4.5% year over year. Total occupancy reached 94.0%, versus 92.0% a year earlier, but average monthly rent fell to $1,483 from $1,511. Debt to gross book value rose to 52.2% from 51.2% at year-end. Units began trading on the NYSE on October 14, 2026.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointQ3 revenue rose 4.3% year over year to $34.5 million and 0.9% sequentially.
- Moderate pointNon-same-community Q3 revenue increased 23.9% and net operating income increased 36.5% year over year.
- Minor pointTotal occupancy reached 94.0% at September 30, 2026, versus 92.0% a year earlier.
- Minor pointNon-same-community occupancy reached 93.6%, versus 83.6% at September 30, 2025.
- Minor pointSame-community retention reached 60.3%, versus 58.2% a year earlier and 59.5% at year-end.
9 minor points
- Minor pointSame-community renewal lease rates increased 2.6% over prior leases in Q3, excluding short-term leases.
- Minor pointAustin Q3 net operating income increased 12.6% year over year.
- Minor pointOther-markets Q3 revenue rose 1.3% and net operating income rose 3.6% year over year.
- Minor pointGeneral and administrative expenses decreased $0.5 million sequentially in Q3.
- Minor pointProperty insurance costs decreased $0.1 million year over year, supporting same-community net operating income.
- Minor pointMaintenance capital expenditures decreased $0.3 million sequentially due to project timing.
- Minor point. Forward-looking: it has not happened yet and may not happen.BSR expects acquired-property revenue to continue improving as leasing and operational enhancements progress toward stabilization.
- Minor point. Forward-looking: it has not happened yet and may not happen.Management expects blended lease-rate changes to improve in coming quarters as market supply is absorbed.
- Minor pointU.S. securities registration was completed September 30, 2026; NYSE trading began October 14, 2026.
Negative
- Moderate pointQ3 net loss was $8.087 million, versus $2.874 million income a year earlier and $4.337 million loss in Q2.
- Moderate pointQ3 same-community net operating income fell 4.5% year over year and 1.5% sequentially to $13.7 million.
- Moderate pointQ3 net operating income of $17.7 million rose 2.4% year over year but fell 1.1% sequentially.
- Moderate pointQ3 same-community net operating income margin fell to 52.1%, versus 54.2% a year earlier.
- Moderate pointSame-community new lease rates fell 4.4%; blended rates fell 0.2% over prior leases, excluding short-term leases.
- Moderate pointNine-month revenue declined 7.0% year over year to $102.6 million, primarily reflecting property dispositions.
- Moderate pointNine-month funds from operations per unit fell to $0.55, versus $0.64 a year earlier.
- Moderate pointNine-month adjusted funds from operations per unit fell to $0.48, versus $0.58 a year earlier.
- Moderate pointNine-month adjusted funds from operations payout ratio rose to 86.1%, versus 71.6% a year earlier.
20 minor points
- Minor pointQ3 same-community revenue declined 0.6% year over year to $26.4 million.
- Minor pointQ3 net operating income margin fell to 51.4%, versus 52.3% a year earlier and 52.4% in Q2.
- Minor pointQ3 non-same-community net operating income margin fell sequentially to 49.2%, but exceeded 44.7% a year earlier.
- Minor pointQ3 funds from operations fell to $7.4 million year over year; $0.19 per unit was unchanged and improved sequentially.
- Minor pointQ3 adjusted funds from operations per unit fell to $0.16 from $0.17 year over year, but improved sequentially.
- Minor pointQ3 adjusted funds from operations payout ratio rose to 84.4% year over year, but declined from 91.6% in Q2.
- Minor pointPortfolio average monthly rent fell to $1,483, versus $1,511 at September 30, 2025.
- Minor pointSame-community monthly rent fell to $1,434, versus $1,449 at September 30, 2025.
- Minor pointSame-community occupancy declined to 94.1%, versus 94.3% a year earlier and at year-end.
- Minor pointHouston Q3 revenue fell 1.5% and net operating income fell 16.0% year over year.
- Minor pointAustin Q3 revenue declined 1.1% year over year.
- Minor pointDallas Q3 net operating income fell 0.3%, despite revenue increasing 0.4% year over year.
- Minor pointReal estate tax refunds decreased $0.4 million year over year, weighing on same-community income.
- Minor pointSame-community overhead and administrative expenses increased $0.3 million year over year.
- Minor pointMaintenance capital expenditures increased $0.1 million year over year in Q3.
- Minor pointNet asset value per unit declined to $16.10, versus $16.43 at December 31, 2025.
- Minor pointDebt to gross book value increased to 52.2%, versus 51.2% at December 31, 2025.
- Minor pointWeighted average contractual borrowing rate increased to 4.1%, versus 4.0% at December 31, 2025.
- Minor pointWeighted average debt term shortened to 3.2 years, versus 4.2 years at December 31, 2025.
- Minor pointCredit facility's one-year extension option requires covenant compliance and payment of an extension fee.
Key Figures
- Q3 revenue
- $34.5 million; up 4.3%
- Q3 2026 versus Q3 2025
- Q3 NOI
- $17.7 million; up 2.4%
- Q3 2026 versus Q3 2025
- FFO
- Increased 3.5%
- Q3 2026 sequentially
- AFFO
- Increased 8.4%
- Q3 2026 sequentially
- AFFO per Unit
- $0.16 vs. $0.17
- Q3 2026 versus Q3 2025
Key Terms
ffo financial
affo financial
noi financial
non-gaap measures financial
form 40-f regulatory
AI-generated analysis. How Rhea-AI works. Not financial advice.
"Our financial results in Q3 reflect continued progress towards our long-term portfolio goals," said Dan Oberste, President and Chief Executive Officer of BSR. "Top line revenue continued its steady growth while FFO and AFFO increased
Results of Operations
The following table summarizes highlights of the REIT's operational performance as of September 30, 2026, December 31, 2025 and September 30, 2025:
|
|
September 30, 2026 |
December 31, 2025 |
September 30, 2025 |
|
Total Portfolio |
|
|
|
|
Number of investment properties |
26 |
26 |
26 |
|
Total apartment units |
7,170 |
7,170 |
7,170 |
|
Average monthly in-place leases |
$ 1,483 |
$ 1,496 |
$ 1,511 |
|
Weighted average ending occupancy rate |
94.0 % |
94.1 % |
92.0 % |
|
|
|
|
|
|
Same Community |
|
|
|
|
Average monthly in-place leases |
$ 1,434 |
$ 1,436 |
$ 1,449 |
|
Weighted average ending occupancy rate |
94.1 % |
94.3 % |
94.3 % |
|
Retention rate |
60.3 % |
59.5 % |
58.2 % |
|
|
|
|
|
|
Quarterly change in new lease rates |
(4.4) % |
|
|
|
Quarterly change in renewal rates |
2.6 % |
|
|
|
Quarterly change in blended lease rates |
(0.2) % |
|
|
The following table summarizes highlights of the REIT's financial performance for the three months ended September 30, 2026 ("Q3 2026"), June 30, 2026 ("Q2 2026") and September 30, 2025 ( "Q3 2025") as well as the nine months ended September 30, 2026 ("YTD 2026") and September 30, 2025 ("YTD 2025"):
|
|
Q3 2026 |
Q2 2026 |
Q3 2025 |
YTD 2026 |
YTD 2025 |
|
Revenue |
$ 34,520 |
$ 34,207 |
$ 33,094 |
$ 102,550 |
$ 110,267 |
|
Revenue, Same Community* Properties |
$ 26,352 |
$ 26,380 |
$ 26,503 |
$ 79,020 |
$ 79,843 |
|
Revenue, Non-Same Community* Properties |
$ 8,168 |
$ 7,827 |
$ 6,591 |
$ 23,530 |
$ 30,424 |
|
Net (loss) income and comprehensive (loss) income |
$ (8,087) |
$ (4,337) |
$ 2,874 |
$ 10,580 |
$ (60,453) |
|
NOI* |
$ 17,736 |
$ 17,936 |
$ 17,312 |
$ 53,277 |
$ 59,192 |
|
NOI*, Same Community* Properties |
$ 13,717 |
$ 13,928 |
$ 14,367 |
$ 41,767 |
$ 43,508 |
|
NOI*, Non-Same Community* Properties |
$ 4,019 |
$ 4,008 |
$ 2,945 |
$ 11,510 |
$ 15,684 |
|
NOI Margin* |
51.4 % |
52.4 % |
52.3 % |
52.0 % |
53.7 % |
|
NOI Margin*, Same Community* Properties |
52.1 % |
52.8 % |
54.2 % |
52.9 % |
54.5 % |
|
NOI Margin*, Non-Same Community* Properties |
49.2 % |
51.2 % |
44.7 % |
48.9 % |
51.6 % |
|
FFO* |
$ 7,360 |
$ 7,113 |
$ 7,577 |
$ 21,352 |
$ 29,163 |
|
FFO per Unit* |
$ 0.19 |
$ 0.18 |
$ 0.19 |
$ 0.55 |
$ 0.64 |
|
AFFO* |
$ 6,434 |
$ 5,935 |
$ 6,443 |
$ 18,933 |
$ 26,607 |
|
AFFO per Unit* |
$ 0.16 |
$ 0.15 |
$ 0.17 |
$ 0.48 |
$ 0.58 |
|
AFFO Payout Ratio* |
84.4 % |
91.6 % |
84.1 % |
86.1 % |
71.6 % |
|
Weighted average unit count |
39,128,617 |
39,131,352 |
39,023,496 |
39,119,744 |
45,572,408 |
|
*These measures are not recognized under and do not have standardized meanings prescribed by IFRS Accounting Standards. For definitions, reconciliations and the basis of presentation of the REIT's non-GAAP measures, refer to section "Non-GAAP Measures". |
The following table summarizes the REIT's capitalization as of September 30, 2026, December 31, 2025 and September 30, 2025:
|
|
September 30, |
December 31, |
September 30, |
|
Weighted average contractual interest rate of all loans and borrowings |
4.1 % |
4.0 % |
4.0 % |
|
Weighted average debt term of all loans and borrowings (in years)** |
3.2 |
4.2 |
2.4 |
|
Debt to Gross Book Value* |
52.2 % |
51.2 % |
51.3 % |
|
NAV per Unit* |
$ 16.10 |
$ 16.43 |
$ 16.62 |
|
*These measures are not recognized under and do not have standardized meanings prescribed by IFRS Accounting Standards. For definitions, reconciliations and the basis of presentation of the REIT's non-GAAP measures, refer to section "Non-GAAP Measures". |
|
**This figure includes the impact of the REIT's option to extend the maturity of the Credit Facility by one year which is contingent upon, among other things, the REIT remaining in compliance with various covenants and the payment of a customary fee to extend the term. |
Additional highlights, inclusive of material subsequent events include:
- On September 30, 2026, the REIT registered its securities with the
U.S . Securities and Exchange Commission under Form 40-F; and - On October 14, 2026, the REIT Units began trading on the New York Stock Exchange ("NYSE") under the ticker symbol "BSRT". In addition to trading and listing on the NYSE, the ticker symbol for the REIT's Canadian dollar-denominated listing on the Toronto Stock Exchange ("TSX") was concurrently changed from "HOM.UN" to "BSRT.UN". The REIT's
U.S . dollar-denominated TSX listing, "HOM.U", was delisted at the close of business on October 13, 2026, the day prior to the effective date of the NYSE listing. Trading in the REIT's OTC ticker "BSRTF" also ceased concurrent with the listing of units for trading on the NYSE.
Financial Summary for Q3 2026
Given the scale of the REIT's Property Acquisitions and Property Dispositions in 2025, the financial results depicted throughout this document are inherently dissimilar from the comparative year-to-date period. This is due to the stabilized nature of the Property Dispositions and the overall portfolio concentration and occupancy of the Non-Same Community properties as of September 30, 2026.
As the Property Acquisitions continue to improve their financial performance through stabilization, comparisons to prior periods will become more meaningful. However, even once stabilized, there will continue to be some inherent differences when comparing to the prior year results, with the exception of metrics presented on a "per Unit" basis, given that a portion of the Contribution Transaction was recapitalized through the cancellation of 15,000,000 Class B Units.
Total portfolio revenue of
Sequentially, total portfolio revenue of
Same Community revenue of
Sequentially, Same Community revenue of
The following tables summarize the REIT's occupancy, average monthly rate and lease rate change, by MSA as of September 30, 2026 and 2025.
|
|
September 30, 2026 |
|
September 30, 2025 |
||||
|
MSA |
Number of Units |
Avg Rent |
Occupancy |
|
Number of Units |
Avg Rent |
Occupancy |
|
|
1,079 |
$ 1,485 |
95.6 % |
|
1,079 |
$ 1,516 |
94.4 % |
|
|
1,381 |
1,493 |
95.1 % |
|
1,381 |
1,501 |
94.6 % |
|
|
2,236 |
1,515 |
93.5 % |
|
2,236 |
1,540 |
94.9 % |
|
|
4,696 |
1,502 |
94.5 % |
|
4,696 |
1,523 |
94.7 % |
|
Other Markets |
953 |
1,093 |
92.2 % |
|
953 |
1,076 |
92.2 % |
|
Total Same Community |
5,649 |
1,434 |
94.1 % |
|
5,649 |
1,449 |
94.3 % |
|
Non-Same Community |
1,521 |
1,665 |
93.6 % |
|
1,521 |
1,768 |
83.6 % |
|
Total Portfolio |
7,170 |
$ 1,483 |
94.0 % |
|
7,170 |
$ 1,511 |
92.0 % |
|
*The figures for Number of Units, Average Rent Per Unit and Occupancy Rate for Non-Same Community are presented for properties owned as of September 30, 2026 and September 30, 2025, respectively. |
|
MSA |
Effective New Lease Rate |
Effective Renewal Lease Rate |
Effective Blended Lease Rate |
|
|
(3.2) % |
1.4 % |
(0.6) % |
|
|
(3.5) % |
1.8 % |
(0.1) % |
|
|
(6.7) % |
3.2 % |
(1.3) % |
|
Other Markets |
2.3 % |
4.1 % |
3.5 % |
|
Total Same Community |
(4.4) % |
2.6 % |
(0.2) % |
The rental change rates shown for Q3 2026 are calculated as the average percentage change over the prior lease for new or renewed leases during the quarter, excluding short term leases. The weighted average monthly rent on in-place leases for the Same Community portfolio was
The change in net (loss) income and comprehensive (loss) income between Q3 2026 and Q3 2025 is primarily due to non-cash fair value adjustments to derivatives and other financial liabilities and investment properties as well as a reduction in costs of dispositions of investment properties. As such, the net (loss) income and comprehensive (loss) income is not considered comparable period over period.
Sequentially, the change in net income (loss) and comprehensive income (loss) between Q3 2026 and Q2 2026 is primarily due to non-cash fair value adjustments to derivatives and other financial liabilities and investment properties and is not considered comparable.
Total portfolio NOI for Q3 2026 of
Sequentially, total portfolio NOI for Q3 2026 of
Same Community NOI for Q3 2026 of
Sequentially, Same Community NOI for Q3 2026 of
The table below summarizes the REIT's revenue and NOI results, by MSA, for Q2 2026 and Q2 2025:
|
|
Q3 2026 |
Q3 2025 |
$ Change |
$ Change |
% Change |
% Change |
||
|
MSA |
Revenue |
NOI * |
Revenue |
NOI * |
Revenue |
NOI * |
Revenue |
NOI * |
|
|
$ 5,336 |
$ 3,022 |
$ 5,394 |
$ 2,685 |
$ (58) |
$ 337 |
(1.1) % |
12.6 % |
|
|
6,814 |
3,352 |
6,790 |
3,361 |
24 |
(9) |
0.4 % |
(0.3) % |
|
|
10,864 |
5,483 |
11,024 |
6,525 |
(160) |
(1,042) |
(1.5) % |
(16.0) % |
|
|
23,014 |
11,857 |
23,208 |
12,571 |
(194) |
(714) |
(0.8) % |
(5.7) % |
|
Other Markets |
3,338 |
1,860 |
3,295 |
1,796 |
43 |
64 |
1.3 % |
3.6 % |
|
Total Same Community |
26,352 |
13,717 |
26,503 |
14,367 |
(151) |
(650) |
(0.6) % |
(4.5) % |
|
Non-Same Community |
8,168 |
4,019 |
6,591 |
2,945 |
1,577 |
1,074 |
23.9 % |
36.5 % |
|
Total Portfolio |
$ 34,520 |
$ 17,736 |
$ 33,094 |
$ 17,312 |
$ 1,426 |
$ 424 |
4.3 % |
2.4 % |
|
*These measures are not recognized under and do not have standardized meanings prescribed by IFRS Accounting Standards. For definitions, reconciliations and the basis of presentation of the REIT's non-GAAP measures, refer to section "Non-GAAP Measures". |
FFO in Q3 2026 was
Sequentially, FFO in Q3 2026 was
AFFO was
Sequentially, AFFO was
NAV was
Financial Summary for YTD 2026
Total portfolio revenue of
Same Community revenue of
The change in net income (loss) and comprehensive income (loss) between YTD 2026 and YTD 2025 is primarily due to non-cash fair value adjustments to derivatives and other financial liabilities and investment properties as well as a reduction in costs of dispositions of investment properties. As such, the net income (loss) and comprehensive income (loss) is not considered comparable period over period.
Total portfolio NOI for YTD 2026 of
Same Community NOI for YTD 2026 of
The table below summarizes the REIT's revenue and NOI results, by MSA, for YTD 2026 and YTD 2025:
|
|
YTD 2026 |
YTD 2025 |
$ Change |
$ Change |
% Change |
% Change |
||
|
MSA |
Revenue |
NOI * |
Revenue |
NOI * |
Revenue |
NOI * |
Revenue |
NOI * |
|
|
$ 15,940 |
$ 8,351 |
$ 16,465 |
$ 8,860 |
$ (525) |
$ (509) |
(3.2) % |
(5.7) % |
|
|
20,368 |
10,982 |
20,451 |
10,997 |
(83) |
(15) |
(0.4) % |
(0.1) % |
|
|
32,800 |
16,828 |
33,079 |
18,088 |
(279) |
(1,260) |
(0.8) % |
(7.0) % |
|
|
69,108 |
36,161 |
69,995 |
37,945 |
(887) |
(1,784) |
(1.3) % |
(4.7) % |
|
Other markets |
9,912 |
5,606 |
9,848 |
5,563 |
64 |
43 |
0.6 % |
0.8 % |
|
Total Same Community |
79,020 |
41,767 |
79,843 |
43,508 |
(823) |
(1,741) |
(1.0) % |
(4.0) % |
|
Non-Same Community |
23,530 |
11,510 |
30,424 |
15,684 |
(6,894) |
(4,174) |
(22.7) % |
(26.6) % |
|
Total Portfolio |
$ 102,550 |
$ 53,277 |
$ 110,267 |
$ 59,192 |
$ (7,717) |
$ (5,915) |
(7.0) % |
(10.0) % |
FFO was
AFFO was
2026 Earnings and Same Community Portfolio Guidance
The REIT's 2026 annual guidance is outlined below for FFO per Unit and AFFO per Unit, as well as year-over-year growth in Same Community revenue, property operating expenses and real estate taxes and NOI. Management reviews its base level assumptions and strategy on a quarterly basis to determine if any material change is warranted in the reported guidance. The REIT's 2026 annual guidance is unchanged from the previous quarter.
|
|
Initial Guidance for 2026 |
|
Revised Guidance for 2026 |
||
|
Per Unit |
Range |
Midpoint |
|
Range |
Midpoint |
|
Total Portfolio |
|
|
|
|
|
|
FFO per Unit |
|
|
|
|
|
|
AFFO per Unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Community Growth |
|
|
|
|
|
|
Total Revenue |
|
1.00 % |
|
( |
(0.25) % |
|
Property Operating Expenses and Real Estate Taxes |
|
1.50 % |
|
( |
(1.00) % |
|
NOI |
|
0.50 % |
|
|
0.50 % |
Liquidity and Capital Structure
As of September 30, 2026, the REIT had liquidity of
The REIT's weighted average contractual interest rate on
The REIT maintains a senior secured revolving credit facility provided by various banks (the "Credit Facility") with a maximum revolving credit availability of
Mortgage notes as of September 30, 2026 mature at various dates from 2027 through 2056.
Distributions and Units Outstanding
Cash distributions declared to holders of both Units and Class B Units totaled
Conference Call
Dan Oberste, Chief Executive Officer, and Tom Cirbus, Chief Financial Officer, will host a conference call for analysts and investors on Thursday, November 12th, 2026 at 12:00 pm (ET). To join the conference call without operator assistance, participants can register and enter their phone number at: https://registrations.events/easyconnect/8251191/recCMVM1vWt2zEC00/ to receive an instant automated call back. Alternatively, they can dial 647-932-3411 or 800-715-9871 to reach a live operator who will join them into the call. In addition, the call will be webcast live at: https://app.webinar.net/Z86l4kv2LWp.
A replay of the call will be available until Thursday, November 19th, 2026. To access the replay, dial 647-362-9199 or 800-770-2030 (Passcode: 8251191#). A transcript of the call will be archived on the REIT's website.
About BSR Real Estate Investment Trust
BSR Real Estate Investment Trust is an internally managed, unincorporated, open-ended real estate investment trust established pursuant to a declaration of trust under the laws of the Province of
All comparisons are to the corresponding periods in the prior year. Results are presented in
Capitalized terms not herein defined have the meaning ascribed to them in the Management's Discussion and Analysis dated as of and for Q3 2026.
Non-GAAP Measures
"Same Community" corresponds to stabilized properties the REIT has owned for equivalent periods throughout Q3 2026 and Q3 2025. "Non-Same Community" properties include: Venue Craig Ranch Apartments, Forayna Vintage Park, Botanic Luxury Living, The Ownsby and Aura 35Fifty (collectively, the "Property Acquisitions") and Bluff Creek Apartments, Cielo I, Cielo II, Retreat at Wolf Ranch, Auberry at Twin Creeks, Aura Benbrook, Lakeway Castle Hills, Satori Frisco, Vale Frisco and Wimberly (collectively, the "Property Dispositions").
A reconciliation of Funds from Operations ("FFO") and Adjusted Funds from Operations ("AFFO") to net (loss) income and comprehensive (loss) income, as well as an expanded discussion of the components of FFO and AFFO, and a reconciliation of Net Asset Value ("NAV") to Unitholders' equity can be found below. Calculations of FFO per Unit, AFFO per Unit and NAV per Unit include trust units of the REIT ("Units"), Class B Units of BSR Trust, LLC ("Class B Units") and issued deferred units of the REIT granted to trustees ("Deferred Units").
Same Community, NOI, NOI Margin, FFO, FFO per Unit, AFFO, AFFO per Unit, AFFO Payout Ratio, Debt to Gross Book Value, NAV and NAV per Unit are key measures of performance commonly used by real estate operating companies and real estate investment trusts. They are not measures recognized under and do not have standardized meanings prescribed by IFRS Accounting Standards. Same Community, NOI, NOI Margin, FFO, FFO per Unit, AFFO, AFFO per Unit, AFFO Payout Ratio, Debt to Gross Book Value, NAV and NAV per Unit as calculated by the REIT may not be comparable to similar measures presented by other issuers. For complete definitions of these measures, as well as an explanation of their composition and how the measures provide useful information to investors, please refer to the section titled "Non-GAAP Measures" in the REIT's Management's Discussion and Analysis for Q3 2026, which section is incorporated herein by reference.
|
|
Q3 2026 |
Q2 2026 |
Q3 2025 |
YTD 2026 |
YTD 2025 |
|
Net (loss) income and comprehensive (loss) income |
$ (8,087) |
$ (4,337) |
$ 2,874 |
$ 10,580 |
|
|
Adjustments to arrive at FFO |
|
|
|
|
|
|
Distributions on Class B Units |
665 |
668 |
724 |
2,005 |
4,973 |
|
Fair value adjustment to investment properties |
20,929 |
9,641 |
6,510 |
22,002 |
9,440 |
|
Real estate tax fair value adjustment under IFRIC 21 |
6,606 |
6,527 |
6,509 |
(5,760) |
(9,560) |
|
Property tax liability adjustment, net (IFRIC 21) |
(6,606) |
(6,527) |
(6,509) |
5,760 |
9,560 |
|
Fair value adjustment to derivatives and other financial liabilities |
(6,688) |
903 |
(2,582) |
(13,365) |
63,718 |
|
Fair value adjustment to unit-based compensation |
(559) |
230 |
(233) |
(1,047) |
(271) |
|
Transaction costs |
1,079 |
— |
— |
1,079 |
— |
|
Costs of dispositions of investment properties |
13 |
— |
284 |
74 |
11,759 |
|
Principal payments on lease liability |
(22) |
(22) |
— |
(66) |
(36) |
|
Depreciation of right-of-use asset |
30 |
30 |
— |
90 |
33 |
|
FFO |
$ 7,360 |
$ 7,113 |
$ 7,577 |
$ 21,352 |
$ 29,163 |
|
FFO per Unit |
$ 0.19 |
$ 0.18 |
$ 0.19 |
$ 0.55 |
$ 0.64 |
|
Adjustments to arrive at AFFO |
|
|
|
|
|
|
Maintenance capital expenditures |
(966) |
(1,243) |
(895) |
(2,707) |
(2,113) |
|
Straight line rental revenue differences |
40 |
65 |
(239) |
288 |
(443) |
|
AFFO |
$ 6,434 |
$ 5,935 |
$ 6,443 |
$ 18,933 |
$ 26,607 |
|
AFFO per Unit |
$ 0.16 |
$ 0.15 |
$ 0.17 |
$ 0.48 |
$ 0.58 |
|
Distributions declared |
$ 5,432 |
$ 5,436 |
$ 5,416 |
$ 16,302 |
$ 19,050 |
|
AFFO Payout Ratio |
84.4 % |
91.6 % |
84.1 % |
86.1 % |
71.6 % |
|
Weighted average unit count |
39,128,617 |
39,131,352 |
39,023,496 |
39,119,744 |
45,572,408 |
|
|
September 30, 2026 |
December 31, 2025 |
September 30, 2025 |
|
Loans and borrowings (current portion) |
$ 862 |
$ 28,752 |
$ 351,883 |
|
Loans and borrowings (non-current portion) |
730,009 |
694,381 |
374,694 |
|
Total loans and borrowings |
730,871 |
723,133 |
726,577 |
|
Gross Book Value |
$ 1,401,444 |
$ 1,412,450 |
$ 1,417,211 |
|
Debt to Gross Book Value |
52.2 % |
51.2 % |
51.3 % |
|
|
September 30, 2026 |
December 31, 2025 |
September 30, 2025 |
|
Unitholders' equity |
$ 579,746 |
$ 581,964 |
$ 584,125 |
|
Class B Units |
50,007 |
60,375 |
64,627 |
|
NAV |
$ 629,753 |
$ 642,339 |
$ 648,752 |
|
Unit count, as of the end of period |
39,112,631 |
39,100,614 |
39,040,149 |
|
NAV per Unit |
$ 16.10 |
$ 16.43 |
$ 16.62 |
Forward-Looking Statements
This news release contains "forward-looking information" as defined under Canadian securities laws (collectively, "forward-looking statements"). Forward-looking statements in this news release include, but are not limited to, statements which reflect management's expectations regarding objectives, plans, goals, strategies, future growth metrics, results of operations, performance, business prospects, and opportunities for the REIT. The words "expects", "expectation", "anticipates", "anticipated", "believes", "will" or variations of such words and phrases identify forward-looking statements herein. Statements containing forward-looking information are not historical facts but instead represent management's expectations, estimates and projections regarding future events or circumstances. Forward-looking information is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond the REIT's control that could cause actual results and events to differ materially from those that are disclosed in or implied by such forward-looking information. The REIT's estimates, beliefs and assumptions, which may prove to be incorrect, include assumptions relating to the following: the intention of the REIT to pay, preserve, protect and grow Unitholders' distributions; the intention of the REIT to execute its growth strategies and achieve its growth targets; the intention of the REIT to meet its interest payment obligations; the REIT's competitive position within its industry; expectations regarding laws, rules and regulations applicable to the REIT; expectations regarding future Trustees and executive compensation levels and plans; expectations regarding tax treatment of the REIT and of the REIT's distributions to Unitholders; expectations regarding industry and demographic trends; and expectations regarding the economic environment. Such forward-looking statements are qualified in their entirety by the inherent risks, uncertainties and changes in circumstances surrounding future expectations which are difficult to predict and many of which are beyond the control of the REIT.
Forward-looking statements are necessarily based on estimates and assumptions that, while considered reasonable by management of the REIT as of the date of this news release, are inherently subject to significant business, economic and competitive uncertainties and contingencies. The REIT's estimates, beliefs and assumptions, which may prove to be incorrect, include the various assumptions set forth herein, including, but not limited to, assumptions relating to the REIT's future growth potential, results of operations, demographic and industry trends, no changes in legislative or regulatory matters, the tax laws as currently in effect, stability of the general economy over the intermediate term, lease renewals and rental increases, resident leasing patterns including the ability to re-lease or find new residents, the timing and the ability of the REIT to sell and acquire certain properties, project costs and timing, a continuing trend toward land use intensification at reasonable costs and development yields, including residential development in urban markets, access to equity and debt capital markets to fund, at acceptable costs, future capital requirements and to refinance debts as they mature, the availability of investment opportunities for growth in the REIT's target markets, the valuations to be realized on property sales relative to current IFRS Accounting Standards carrying values, the market price of the Units, and the anticipated benefits of recent property acquisitions and dispositions.
When relying on forward-looking statements to make decisions, the REIT cautions readers not to place undue reliance on these statements, as forward-looking statements are qualified in their entirety by the inherent risks, uncertainties and changes in circumstances surrounding future expectations which are difficult to predict and many of which are beyond the control of the REIT. The risks and uncertainties that may impact such forward-looking information include, but are not limited to, impediments to the REIT's ability to execute its growth strategies and operations, impediments to the REIT's ability to execute future acquisitions and dispositions, the impact of changing conditions in the U.S. multifamily housing market, increasing competition in the U.S. multifamily housing market, the effect of fluctuations and cycles in the U.S. real estate market, the marketability and value of the REIT's portfolio, changes in the attitudes, financial condition and demand of the REIT's demographic market, fluctuation in interest rates and volatility in financial markets, the impact of U.S. and global tariffs, developments and changes in applicable laws and regulations, the impact of climate change, fluctuations in the economic environment, the environmental, social and governance (ESG) landscape and the employment market (including from the impact of artificial intelligence), and such other factors discussed under the heading "Risk Factors" in the REIT's Management's Discussion and Analysis for Q3 2026 and Annual Information Form dated March 11, 2026 which are both available on the REIT's profile on SEDAR+ (www.sedarplus.ca) and EDGAR (www.sec.gov). If any risks or uncertainties with respect to the above materialize, or if the opinions, estimates or assumptions underlying the forward-looking information prove incorrect, actual results or future events might vary materially from those anticipated in the forward-looking information. The REIT does not undertake any obligation to update such forward-looking information, whether as a result of new information, future events or otherwise, except as expressly required by applicable law. This forward-looking information speaks only as of the date of this news release.
Certain statements included in this news release may considered "financial outlook" for purposes of applicable Canadian securities laws, including under the heading "2026 Earnings and Same Community Portfolio Guidance" herein. The financial outlook may not be appropriate for purposes other than to understand management's current expectations relating to the future growth of the REIT, as disclosed in this news release. The REIT and management believe that financial outlook has been prepared on a reasonable basis, reflecting management's best estimates and judgments as of the date of this news release. In particular, the REIT's earnings guidance is supported by the following key assumptions: modest Same Community NOI growth driven by modest rate growth and advancement of select real estate adjacent business services internalization efforts, significant Non Same Community NOI growth driven primarily by the lease-up and full year impact of the REIT's Property Acquisitions offset by the Property Dispositions, and higher net costs of borrowing. Please see above under the heading "2026 Earnings and Same Community Portfolio Guidance" for further details. Please note, such assumptions are inherently subject to significant business, economic, competitive, market, regulatory, and other risks and uncertainties as outlined above, many of which are beyond the REIT's control. Actual results may differ materially from management's expectations if any of the assumptions referred to above prove to be inaccurate. The REIT reviews its key assumptions regularly and may change its outlook on a going-forward basis if necessary.
All forward-looking statements and financial outlook are based only on information currently available to the REIT and are made as of the date of this news release. Except as expressly required by applicable Canadian securities law, the REIT assumes no obligation to publicly update or revise any forward-looking statement or financial outlook, whether as a result of new information, future events or otherwise. All forward-looking statements and financial outlook in this news release are qualified by these cautionary statements.
View original content:https://www.prnewswire.com/news-releases/bsr-reit-announces-third-quarter-2026-financial-results-302936723.html
SOURCE BSR Real Estate Investment Trust
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.