BrightSpring Health Services, Inc. Reports Preliminary Third Quarter 2025 Financial Results and Increases Full Year 2025 Guidance
BrightSpring Health Services (NASDAQ: BTSG) reported preliminary Q3 2025 continuing-operations results and raised full-year 2025 guidance on Oct 20, 2025. Q3 revenues were approximately $3,334M (+28.2% YoY) and Adjusted EBITDA was ~$160M (+37.2% YoY). Q3 net income was ~$37.5M versus a loss of ~$25.7M in Q3 2024. The Company increased 2025 guidance to $12.4B–$12.7B revenue and $605M–$615M Adjusted EBITDA, excluding the Community Living business and future closed acquisitions.
Other items: pharmacy segment revenue led growth (~$2,967M Q3), leverage was ~3.31x at Sept 30, 2025, and the Company expects the Community Living divestiture to close in early Q1 2026.
BrightSpring Health Services (NASDAQ: BTSG) ha riportato risultati preliminari delle operazioni in corso del terzo trimestre 2025 e ha rivisto al rialzo le previsioni per l'intero anno 2025 il 20 ottobre 2025. Le entrate del Q3 sono state circa $3,334M (+28,2% YoY) e l'EBITDA rettificato era ~$160M (+37,2% YoY). Il utile netto del Q3 è stato ~$37,5M rispetto a una perdita di ~$25,7M nel Q3 2024. L'azienda ha aumentato le previsioni 2025 a $12,4B–$12,7B di entrate e $605M–$615M di EBITDA rettificato, esclusa l'attività Community Living e future acquisizioni chiuse.
Altri aspetti: le entrate del segmento farmaceutico hanno guidato la crescita (~$2,967M Q3), la leva è stata ~3,31x al 30 settembre 2025, e l'azienda prevede che la cessione di Community Living si chiuda all'inizio del primo trimestre 2026.
BrightSpring Health Services (NASDAQ: BTSG) informó resultados preliminares de operaciones continuas del tercer trimestre de 2025 y elevó las perspectivas para 2025 el 20 de octubre de 2025. Los ingresos del Q3 fueron aproximadamente $3.334M (+28,2% interanual) y EBITDA ajustado fue ~$160M (+37,2% interanual). El ingreso neto del Q3 fue ~$37,5M frente a una pérdida de ~<$25,7M> en Q3 2024. La compañía incrementó las perspectivas de 2025 a $12,4B–$12,7B de ingresos y $605M–$615M de EBITDA ajustado, excluyendo el negocio Community Living y futuras adquisiciones cerradas.
Otros aspectos: los ingresos del segmento de farmacia lideraron el crecimiento (~$2,967M Q3), la apalancamiento fue ~3,31x al 30 de septiembre de 2025, y la compañía espera que la desinversión de Community Living se cierre a principios del primer trimestre de 2026.
BrightSpring Health Services (NASDAQ: BTSG) 는 2025년 3분기 계속영업 기준 예비 실적을 발표했고 2025년 연간 가이던스를 2025년 10월 20일에 상향했다. 3분기 매출은 대략 $3,334M (+전년 대비 28.2%) 이고 조정 EBITDA 는 약 $160M (+전년 대비 37.2%). 3분기 순이익은 약 $37.5M 이었으며 2024년 3분기 손실은 약 <$25.7M> 이었다. 회사는 2025년 가이던스를 $12.4B–$12.7B 매출과 $605M–$615M 조정 EBITDA로 상향했고 Community Living 사업과 향후 종결된 인수는 제외했다.
기타 사항: 약국 부문 매출이 성장 견인(3분기 약 $2,967M), 부채비율은 2025년 9월 30일에 약 3.31x였으며, 회사는 Community Living 매각이 2026년 1분기 초에 마감될 것으로 예상한다.
BrightSpring Health Services (NASDAQ: BTSG) a publié des résultats préliminaires des activités en cours pour le T3 2025 et a relevé les prévisions annuelles pour 2025 le 20 octobre 2025. Les revenus du T3 s'élevaient à environ $3,334M (+28,2% YoY) et l'EBITDA ajusté était d'environ $160M (+37,2% YoY). Le résultat net du T3 était d'environ $37,5M contre une perte de ~<$25,7M> au T3 2024. La société a relevé ses prévisions 2025 à $12,4B–$12,7B de revenus et $605M–$615M d'EBITDA ajusté, à l'exclusion de l'activité Community Living et des futures acquisitions closes.
Autres éléments: les revenus du segment pharmacie ont conduit la croissance (~$2,967M T3), l'endettement était d'environ 3,31x au 30 septembre 2025, et la société prévoit que la cession de Community Living sera clôturée au début du premier trimestre 2026.
BrightSpring Health Services (NASDAQ: BTSG) hat vorläufige Ergebnisse der fortzuführenden Geschäftsbereiche für das 3. Quartal 2025 gemeldet und am 20. Oktober 2025 die Jahresprognose für 2025 angehoben. Q3-Umsätze lagen bei ca. $3,334M (+28,2% YoY) und bereinigtes EBITDA betrug ~$160M (+37,2% YoY). Das Q3-Nettoergebnis betrug ~$37,5M gegenüber einem Verlust von ~<$25,7M> im Q3 2024. Das Unternehmen erhöhte die Guidance für 2025 auf $12,4B–$12,7B Umsatz und $605M–$615M bereinigtes EBITDA, exklusive des Community Living-Geschäfts und zukünftiger geschlossener Akquisitionen.
Weitere Punkte: Die Umsätze der Apotheken-Sparte führten das Wachstum an (~$2,967M Q3), die Verschuldung lag per 30. September 2025 bei ca. 3.31x, und das Unternehmen geht davon aus, dass der Verkauf von Community Living Anfang des 1. Quartals 2026 abgeschlossen wird.
BrightSpring Health Services (NASDAQ: BTSG) أبلغت عن نتائج تشغيلية مبدئية للربع الثالث من عام 2025 ورفعت التوجيهات للسنة الكاملة 2025 في 20 أكتوبر 2025. إيرادات الربع الثالث كانت نحو $3,334M (+28.2% على أساس سنوي) و
مواضيع أخرى: قادت إيرادات قسم الصيدلة النمو (~$2,967M Q3)، Was الرفع كان ~3.31x في 30 سبتمبر 2025، وتتوقع الشركة أن يتم إغلاق بيع Community Living في بداية الربع الأول من 2026.
BrightSpring Health Services(纳斯达克股票代码:BTSG) 于 2025 年 10 月 20 日公布了 2025 年第三季度持续经营业绩的初步数据,并上调了 2025 年全年指引。第三季度收入约为 $3,334M(同比增幅 28.2%),调整后 EBITDA约为 $160M(同比增幅 37.2%)。第三季度净利润约为 $37.5M,而 2024 年第三季度为亏损约 $25.7M。公司将 2025 年指引提升至 $12.4B–$12.7B 的收入和 $605M–$615M 的调整后 EBITDA,剔除 Community Living 业务及未来完成的收购。
其他事项:药房板块收入带动增长(第三季度约 $2,967M),截至 2025 年 9 月 30 日的杠杆率约为 3.31x,公司预计 Community Living 的处置将在 2026 年第一季度初完成。
- Q3 revenue of $3,334M (+28.2% YoY)
- Q3 Adjusted EBITDA of $160M (+37.2% YoY)
- Raised 2025 revenue guidance to $12.4B–$12.7B (23.1%–26.1% growth)
- Leverage of ~3.31x at Sept 30, 2025 (per credit agreements)
- Company reported results are preliminary and subject to finalization before Oct 28 release
Insights
BrightSpring reports strong Q3 preliminary results and raises full-year 2025 revenue and Adjusted EBITDA guidance.
Revenue increased to
The company raised full-year 2025 guidance to
Watch items: the company will finalize unaudited results and host a conference call on
LOUISVILLE, Ky., Oct. 20, 2025 (GLOBE NEWSWIRE) -- BrightSpring Health Services, Inc. (“BrightSpring” or the “Company”) (NASDAQ: BTSG), a leading provider of home and community-based health services for complex populations, today announced preliminary financial results for the third quarter ended September 30, 2025, increased Revenue and Adjusted EBITDA1 guidance, and provided details regarding its planned third quarter earnings conference call.
Preliminary Financial Highlights
(note: all figures represent continuing operations and exclude the Community Living business)
- Revenues of approximately
$3,334 million , up28.2% compared to approximately$2,601 million in the third quarter of 2024. - Gross Profit of approximately
$392 million , up21.3% compared to approximately$323 million in the third quarter of 2024. - Third quarter net income of approximately
$37.5 million , compared to net loss of approximately$25.7 million in the third quarter of 2024. - Adjusted EBITDA1 of approximately
$160 million , up37.2% compared to approximately$117 million in the third quarter of 2024. - Planned divestiture of Community Living business to Sevita, announced on January 20, 2025, is expected to close in early Q1 2026.
- Leverage was approximately 3.31x, as calculated under our First Lien Credit Agreement and Second Lien Credit Agreement, at September 30, 2025. The results of the Community Living business are included in such calculation pursuant to our First Lien Credit Agreement and the Second Lien Credit Agreement.
- Increased 2025 Revenue and Adjusted EBITDA guidance, which excludes the Community Living business and the effects of any future closed acquisitions. All growth rates are shown as compared to the full year 2024 Revenue and Adjusted EBITDA results, excluding the Community Living business:
- Revenues of
$12,400 million to$12,700 million , or23.1% to26.1% growth.- Pharmacy Segment Revenue of
$10,950 million to$11,200 million , or25.1% to27.9% growth. - Provider Segment Revenue of
$1,450 million to$1,500 million , or10.0% to13.8% growth.
- Pharmacy Segment Revenue of
- Adjusted EBITDA2 of
$605 million to$615 million , or31.5% to33.7% growth.
- Revenues of
These third quarter 2025 results are preliminary and subject to the finalization of the Company’s regular financial and accounting procedures, however, the Company does not expect its final results to materially differ from the preliminary results shown within this release. These preliminary estimates are forward-looking statements. The Company’s unaudited financial results as of the three and nine months ended September 30, 2025 are not yet finalized.
The Company will announce full third quarter results on October 28th, and host a conference call at 4:30 p.m. Eastern Time on the same day. Management will not be discussing its financial results for the third quarter before its conference call on October 28th. Investors interested in listening to the conference call are required to register online. A live and archived webcast of the event will be available on the “Events & Presentations” section of the BrightSpring website at https://ir.brightspringhealth.com/.
Preliminary Key Financials (for BrightSpring continuing operations)
Three Months Ended | Nine Months Ended | ||||||||||||||||||||
September 30, (Unaudited) | September 30, (Unaudited) | ||||||||||||||||||||
2025 | 2024 | % | 2025 | 2024 | % | ||||||||||||||||
($ in millions) | |||||||||||||||||||||
Pharmacy Solutions Revenue | $ | 2,967 | $ | 2,266 | 31 | % | $ | 8,289 | $ | 6,357 | 30 | % | |||||||||
Provider Services Revenue | 367 | 336 | 9 | % | 1,071 | 968 | 11 | % | |||||||||||||
Total Revenue | $ | 3,334 | $ | 2,601 | 28 | % | $ | 9,360 | $ | 7,325 | 28 | % |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||
September 30, (Unaudited) | September 30, (Unaudited) | ||||||||||||||||||||
2025 | 2024 | % | 2025 | 2024 | % | ||||||||||||||||
($ in millions) | |||||||||||||||||||||
Pharmacy Solutions segment EBITDA | $ | 141 | $ | 99 | 42 | % | $ | 381 | $ | 282 | 35 | % | |||||||||
Provider Services segment EBITDA | 61 | 52 | 16 | % | 168 | 150 | 12 | % | |||||||||||||
Total Segment Adjusted EBITDA | $ | 202 | $ | 151 | 33 | % | $ | 550 | $ | 432 | 27 | % | |||||||||
Corporate Costs | (42 | ) | (34 | ) | - | (116 | ) | (102 | ) | - | |||||||||||
Total Company Adjusted EBITDA(1) | $ | 160 | $ | 117 | 37 | % | $ | 434 | $ | 330 | 32 | % |
1Adjusted EBITDA is a non-GAAP financial measure. Please see “Non-GAAP Financial Information” and the end of this press release for a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable financial measure prepared in accordance with GAAP.
2A reconciliation of the foregoing guidance for the non-GAAP metric of Adjusted EBITDA to GAAP net income (loss) cannot be provided without unreasonable effort because of the inherent difficulty of accurately forecasting the occurrence and financial impact of the various adjusting items necessary for such reconciliation that have not yet occurred, are out of our control, or cannot be reasonably predicted. For the same reasons, the Company is unable to assess the probable significance of the unavailable information, which could have a material impact on its future GAAP financial results.
About BrightSpring Health Services
BrightSpring Health Services provides complementary home- and community-based pharmacy and provider health solutions for complex populations in need of specialized and/or chronic care. Through the Company’s service lines, including pharmacy, home health care and primary care, and rehabilitation and behavioral health, we provide comprehensive and more integrated care and clinical solutions in all 50 states to over 460,000 customers, clients and patients daily. BrightSpring has consistently demonstrated strong and often industry-leading quality metrics across its services lines, while improving the quality of life and health for high-need individuals and reducing overall costs to the healthcare system.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, our operations and financial performance. Forward-looking statements include all statements that are not historical facts. These forward-looking statements may relate to matters which include, but are not limited to, industries, business strategy, goals and expectations concerning our market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources and other financial and operating information. In some cases, we have used words such as “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “future,” “will,” “seek,” “foreseeable,” “target,” “guidance,” the negative version of these words, or similar terms and phrases to identify these forward-looking statements.
The forward-looking statements are based on management’s current expectations and are not historical facts or guarantees of future performance. The forward-looking statements relate to the future and are therefore subject to various risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Our expectations, beliefs, and projections are expressed in good faith and we believe there is a reasonable basis for them. However, there can be no assurance that management’s expectations, beliefs, and projections will result or be achieved. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, and other factors, many of which are beyond our control. We believe that these factors include but are not limited to the following:
- our operation in a highly competitive industry;
- our inability to maintain relationships with existing patient referral sources or establish new referral sources;
- changes to Medicare and Medicaid rates or methods governing Medicare and Medicaid payments for our services;
- cost containment initiatives of third-party payors, including post-payment audits;
- the implementation of alternative payment models and the transition of Medicaid and Medicare beneficiaries to managed care organizations may limit our market share and could adversely affect our revenues;
- changes in the case mix of patients, as well as payor mix and payment methodologies, and decisions and operations of third-party organizations;
- our reliance on federal and state spending, budget decisions, and continuous governmental operations which may fluctuate under different political conditions;
- changes in drug utilization and/or pricing, PBM contracts, and Medicare Part D/Medicaid reimbursement, which may negatively impact our profitability;
- changes in our relationships with pharmaceutical suppliers, including changes in drug availability or pricing;
- reliance on the continual recruitment and retention of nurses, pharmacists, therapists, caregivers, direct support professionals, and other qualified personnel, including senior management;
- compliance with or changes to federal, state, and local laws and regulations that govern our employment practices, including minimum wage, living wage, and paid time-off requirements;
- fluctuation of our results of operations on a quarterly basis;
- harm caused by labor relation matters;
- limitations in our ability to control reimbursement rates received for our services if we are unable to maintain or reduce our costs to provide such services;
- delays in collection or non-collection of our accounts receivable, particularly during the business integration process;
- failure to manage our growth effectively, which may inhibit our ability to execute our business plan, maintain high levels of service and satisfaction or adequately address competitive challenges;
- our ability to identify, successfully complete and manage acquisitions, joint ventures, and other strategic initiatives, including the pending sale of our Community Living business;
- our ability to continue to provide consistently high quality of care;
- maintenance of our corporate reputation or the emergence of adverse publicity, including negative information on social media or changes in public perception of our services;
- contract continuance, expansion and renewal with our existing customers, including renewals at lower fee levels, customers declining to purchase additional services from us, or reduction in the services received from us pursuant to those contracts;
- effective investment in, implementation of improvements to and proper maintenance of the uninterrupted operation and data integrity of our information technology and other business systems;
- security breaches, loss of data, and other disruptions, which could compromise sensitive business or patient information; cause a loss of confidential patient data, employee data or personal information; or prevent access to critical information and thereby expose us to liability, litigation, and federal and state governmental inquiries and damage our reputation and brand;
- risks related to credit card payments and other payment methods;
- potential substantial malpractice or other similar claims;
- various risks related to governmental inquiries, regulatory actions, and whistleblower and other lawsuits, which may not be entirely covered by insurance;
- our current insurance program, which may expose us to unexpected costs, particularly if we incur losses not covered by our insurance or if claims or losses differ from our estimates;
- factors outside of our control, including those listed, which have required and could in the future require us to record an asset impairment of goodwill;
- a pandemic, epidemic, or outbreak of an infectious disease;
- inclement weather, natural disasters, acts of terrorism, riots, civil insurrection or social unrest, looting, protests, strikes, or street demonstrations;
- our inability to adequately protect our intellectual property rights;
- risks related to our compliance with our regulatory framework;
- the interests of KKR Stockholder may conflict with our stockholders’ interests in the future;
- our substantial indebtedness;
- significant changes in tax or trade policies, tariffs, or trade relations between the United States and other countries, such as the imposition of unilateral tariffs on imported products, including impacts on imported drug products, which could result in supply chain disruptions and significant increases in costs; and
- repurchases of our common stock.
The forward-looking statements included in this press release are made only as of the date of this press release, and we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as required by law. These factors should not be construed as exhaustive, and should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in these forward-looking statements. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward- looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, investments, or other strategic transactions we may make.
For additional information on these and other factors that could cause BrightSpring’s actual results to differ materially from expected results, please see our filings with the Securities and Exchange Commission (the “SEC”), which are accessible on the SEC’s website at www.sec.gov.
Non-GAAP Financial Measures
This press release contains “non-GAAP financial measures,” including “EBITDA,” “Adjusted EBITDA,” and “Adjusted EPS,” which are financial measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with accounting principles generally accepted in the United States, or GAAP.
EBITDA, Adjusted EBITDA, and Adjusted EPS have been presented in this release as supplemental measures of financial performance that are not required by, or presented in accordance with, GAAP, because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management also believes that these measures are useful to investors in highlighting trends in our operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. Management uses EBITDA, Adjusted EBITDA, and Adjusted EPS to supplement GAAP measures of performance in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, to establish and award discretionary annual incentive compensation, and to compare our performance against that of other peer companies using similar measures.
Management supplements GAAP results with non-GAAP financial measures to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone. EBITDA, Adjusted EBITDA, and Adjusted EPS are not GAAP measures of our financial performance and should not be considered as an alternative to net income (loss) as a measure of financial performance or any other performance measures derived in accordance with GAAP. Additionally, these measures are not intended to be a measure of free cash flow available for management’s discretionary use as they do not consider certain cash requirements such as tax payments, debt service requirements, total capital expenditures, and certain other cash costs that may recur in the future.
Management defines EBITDA as net income (loss) from continuing operations before income tax expense (benefit), interest expense, net and depreciation and amortization. Management also defines Adjusted EBITDA as EBITDA, further adjusted to exclude non-cash share-based compensation, acquisition, integration and transaction-related costs, restructuring and divestiture-related and other costs, legal costs and settlements associated with certain historical matters for PharMerica, significant projects, and management fees.
The presentations of these measures have limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Because not all companies use identical calculations, the presentations of these measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company. Please see the end of this press release for reconciliations of non-GAAP financial measures to the most directly comparable financial measure prepared in accordance with GAAP.
BrightSpring Contact:
Investor Relations:
David Deuchler, CFA
Gilmartin Group LLC
ir@brightspringhealth.com
Media Contact:
Leigh White
leigh.white@brightspringhealth.com
502.630.7412
BrightSpring Health Services, Inc. and Subsidiaries Consolidated Balance Sheets September 30, 2025 and December 31, 2024 (In thousands, except share and per share data) (Unaudited and Preliminary) | ||||||||
September 30, 2025 | December 31, 2024 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 140,344 | $ | 60,954 | ||||
Accounts receivable, net of allowance for credit losses | 1,012,913 | 902,782 | ||||||
Inventories | 639,195 | 636,561 | ||||||
Prepaid expenses and other current assets | 123,978 | 161,310 | ||||||
Current assets held for sale | 863,846 | 131,447 | ||||||
Total current assets | 2,780,276 | 1,893,054 | ||||||
Property and equipment, net of accumulated depreciation of September 30, 2025 and December 31, 2024, respectively | 175,494 | 180,570 | ||||||
Goodwill | 2,370,566 | 2,363,884 | ||||||
Intangible assets, net of accumulated amortization | 521,610 | 595,224 | ||||||
Operating lease right-of-use assets, net | 159,589 | 161,032 | ||||||
Deferred income taxes, net | — | 5,288 | ||||||
Other assets | 41,962 | 39,128 | ||||||
Non-current assets held for sale | — | 687,960 | ||||||
Total assets | $ | 6,049,497 | $ | 5,926,140 | ||||
Liabilities, Redeemable Noncontrolling Interest, and Equity | ||||||||
Current liabilities: | ||||||||
Trade accounts payable | $ | 954,497 | $ | 923,926 | ||||
Accrued expenses | 304,046 | 295,746 | ||||||
Current portion of obligations under operating leases | 38,217 | 38,910 | ||||||
Current portion of obligations under financing leases | 4,727 | 3,463 | ||||||
Current portion of long-term debt | 51,870 | 48,725 | ||||||
Current liabilities held for sale | 196,613 | 117,563 | ||||||
Total current liabilities | 1,549,970 | 1,428,333 | ||||||
Obligations under operating leases, net of current portion | 128,751 | 129,467 | ||||||
Obligations under financing leases, net of current portion | 10,423 | 6,530 | ||||||
Long-term debt, net of current portion | 2,465,334 | 2,561,858 | ||||||
Deferred income taxes, net | 10,441 | — | ||||||
Long-term liabilities | 63,560 | 71,190 | ||||||
Non-current liabilities held for sale | — | 77,177 | ||||||
Total liabilities | 4,228,479 | 4,274,555 | ||||||
Redeemable noncontrolling interest | 2,361 | 3,730 | ||||||
Shareholders' equity: | ||||||||
Common stock, 174,245,990 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively | $ | 1,807 | $ | 1,742 | ||||
Preferred stock, outstanding at September 30, 2025 and December 31, 2024 | — | — | ||||||
Additional paid-in capital | 1,931,616 | 1,866,850 | ||||||
Accumulated deficit | (108,569 | ) | (222,155 | ) | ||||
Accumulated other comprehensive (loss) income | (6,291 | ) | 1,418 | |||||
Total shareholders' equity | 1,818,563 | 1,647,855 | ||||||
Noncontrolling interest | 94 | — | ||||||
Total equity | 1,818,657 | 1,647,855 | ||||||
Total liabilities, redeemable noncontrolling interest, and equity | $ | 6,049,497 | $ | 5,926,140 |
BrightSpring Health Services, Inc. and Subsidiaries Consolidated Statements of Operations For the three and nine months ended September 30, 2025 and 2024 (In thousands, except per share amounts) (Unaudited and Preliminary) | ||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Revenues: | ||||||||||||||||
Products | $ | 2,966,966 | $ | 2,265,697 | $ | 8,289,238 | $ | 6,357,223 | ||||||||
Services | 367,140 | 335,532 | 1,070,695 | 968,026 | ||||||||||||
Total revenues | 3,334,106 | 2,601,229 | 9,359,933 | 7,325,249 | ||||||||||||
Cost of goods | 2,721,314 | 2,077,121 | 7,605,931 | 5,815,981 | ||||||||||||
Cost of services | 220,784 | 201,016 | 648,773 | 581,509 | ||||||||||||
Gross profit | 392,008 | 323,092 | 1,105,229 | 927,759 | ||||||||||||
Selling, general, and administrative expenses | 304,165 | 293,995 | 918,090 | 875,344 | ||||||||||||
Operating income | 87,843 | 29,097 | 187,139 | 52,415 | ||||||||||||
Loss on extinguishment of debt | — | — | — | 12,726 | ||||||||||||
Interest expense, net | 38,235 | 46,614 | 118,776 | 144,366 | ||||||||||||
Income (loss) from continuing operations before income taxes | 49,608 | (17,517 | ) | 68,363 | (104,677 | ) | ||||||||||
Income tax benefit | 12,120 | 8,155 | 13,118 | (31,464 | ) | |||||||||||
Income (loss) from continuing operations, net of income taxes | 37,488 | (25,672 | ) | 55,245 | (73,213 | ) | ||||||||||
Income from discontinued operations, net of income taxes | 17,753 | 16,691 | 56,548 | 37,288 | ||||||||||||
Net income (loss) | 55,241 | (8,981 | ) | 111,793 | (35,925 | ) | ||||||||||
Net loss attributable to noncontrolling interests included in continuing operations | (595 | ) | (751 | ) | (1,793 | ) | (1,864 | ) | ||||||||
Net income (loss) attributable to BrightSpring Health Services, Inc. and subsidiaries | $ | 55,836 | $ | (8,230 | ) | $ | 113,586 | $ | (34,061 | ) | ||||||
Net income (loss) per common share: | ||||||||||||||||
Basic income (loss) per share attributable to common shareholders: | ||||||||||||||||
Continuing operations | $ | 0.19 | $ | (0.13 | ) | $ | 0.28 | $ | (0.37 | ) | ||||||
Discontinued operations | $ | 0.08 | $ | 0.09 | $ | 0.28 | $ | 0.19 | ||||||||
Net income (loss) | $ | 0.27 | $ | (0.04 | ) | $ | 0.56 | $ | (0.18 | ) | ||||||
Diluted income (loss) per share attributable to common shareholders: | ||||||||||||||||
Continuing operations | $ | 0.17 | $ | (0.13 | ) | $ | 0.26 | $ | (0.37 | ) | ||||||
Discontinued operations | $ | 0.09 | $ | 0.09 | $ | 0.26 | $ | 0.19 | ||||||||
Net income (loss) | $ | 0.26 | $ | (0.04 | ) | $ | 0.52 | $ | (0.18 | ) | ||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 203,487 | 198,491 | 202,067 | 190,541 | ||||||||||||
Diluted | 217,982 | 198,491 | 218,519 | 190,541 | ||||||||||||
BrightSpring Health Services, Inc. and Subsidiaries
Reconciliation of EBITDA and Adjusted EBITDA
For the three and nine months ended September 30, 2025 and 2024
(Unaudited and Preliminary)
The following table reconciles net income (loss) to EBITDA and Adjusted EBITDA:
($ in thousands) | For the Three Months Ended | For the Nine Months Ended | ||||||||||||||
September 30, | September 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net income (loss) | $ | 37,488 | $ | (25,672 | ) | $ | 55,245 | $ | (73,213 | ) | ||||||
Income tax expense (benefit) | 12,120 | 8,155 | 13,118 | (31,464 | ) | |||||||||||
Interest expense, net | 38,235 | 46,614 | 118,776 | 144,366 | ||||||||||||
Depreciation and amortization | 40,753 | 40,533 | 123,424 | 119,469 | ||||||||||||
EBITDA | $ | 128,596 | $ | 69,630 | $ | 310,563 | $ | 159,158 | ||||||||
Non-cash share-based compensation (1) | 14,173 | 12,720 | 46,155 | 49,793 | ||||||||||||
Acquisition, integration, and transaction-related costs (2) | 5,462 | 11,766 | 34,811 | 25,328 | ||||||||||||
Restructuring and divestiture-related and other costs (3) | 12,212 | 12,904 | 42,493 | 47,642 | ||||||||||||
Legal costs and settlements (4) | — | 8,920 | — | 21,886 | ||||||||||||
Significant projects (5) | — | 1,000 | — | 2,604 | ||||||||||||
Management fee (6) | — | — | — | 23,381 | ||||||||||||
Total adjustments | $ | 31,847 | $ | 47,310 | $ | 123,459 | $ | 170,634 | ||||||||
Adjusted EBITDA | $ | 160,443 | $ | 116,940 | $ | 434,022 | $ | 329,792 |
(1) | Represents non-cash share-based compensation to certain members of our management and full-time employees. The nine months ended September 30, 2024 includes |
(2) | Represents transaction costs incurred in connection with planned, completed, or terminated acquisitions, which include investment banking fees, legal diligence and related documentation costs, finance and accounting diligence and documentation; costs associated with the integration of acquisitions, including any facility consolidation, integration travel, or severance; and costs associated with other planned, completed, or terminated non-routine transactions. The three and nine months ended September 30, 2025 includes other non-routine transaction costs of |
(3) | Represents costs associated with restructuring-related activities, including closure, and related license impairment, and severance expenses associated with certain enterprise-wide or significant business line cost-savings measures. These costs include |
(4) | Represents settlement and defense costs associated with certain historical PharMerica litigation matters, including the Silver matter, all of which were finalized in 2024. |
(5) | Represents costs associated with certain transformational projects and for the periods presented primarily included general ledger system implementation, pharmacy billing system implementation, and ransomware attack response costs, all of which were finalized in 2024. |
(6) | Represents annual management fees payable to the Managers under the Monitoring Agreement through the date of the IPO, and |
BrightSpring Health Services, Inc. and Subsidiaries
Reconciliation of Adjusted EPS
For the three and nine months ended September 30, 2025 and 2024
(Unaudited and Preliminary)
The following table reconciles diluted EPS to Adjusted EPS:
(shares in thousands) | For the Three Months Ended | For the Nine Months Ended | ||||||||||||||
September 30, | September 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Diluted EPS | $ | 0.17 | $ | (0.13 | ) | $ | 0.26 | $ | (0.37 | ) | ||||||
Non-cash share-based compensation (1) | 0.07 | 0.06 | 0.21 | 0.25 | ||||||||||||
Acquisition, integration, and transaction-related costs (1) | 0.03 | 0.06 | 0.16 | 0.13 | ||||||||||||
Restructuring and divestiture-related and other costs (1) | 0.06 | 0.06 | 0.19 | 0.24 | ||||||||||||
Legal costs and settlements (1) | — | 0.04 | — | 0.11 | ||||||||||||
Significant projects (1) | — | 0.00 | — | 0.01 | ||||||||||||
Management fee (1) | — | — | — | 0.12 | ||||||||||||
Income tax impact on adjustments (2)(3) | (0.03 | ) | (0.06 | ) | (0.13 | ) | (0.29 | ) | ||||||||
Adjusted EPS | $ | 0.30 | $ | 0.03 | $ | 0.69 | $ | 0.20 | ||||||||
Weighted average common shares outstanding used in calculating diluted U.S. GAAP net income (loss) per share | 217,982 | 198,491 | 218,519 | 190,541 | ||||||||||||
Weighted average common shares outstanding used in calculating diluted Non-GAAP income per share | 217,982 | 208,694 | 218,519 | 199,930 |
(1) | This adjustment reflects the per share impact of the adjustment reflected within the definition of Adjusted EBITDA. |
(2) | The income tax impact of non-GAAP adjustments is calculated using the estimated tax rate for the respective non-GAAP adjustment. |
(3) | For the three and nine months ended September 30, 2024, the income tax impact on adjustments is inclusive of a discrete tax benefit related to the Silver matter that was finalized in connection with the signing of the settlement agreement during the second fiscal quarter of 2024. |
