Bowman Reports Third Quarter 2025 Results; Issues 2026 Guidance
Bowman (NASDAQ: BWMN) reported third quarter 2025 results and issued 2026 guidance on Nov 5, 2025. Q3 gross contract revenue was $126.0M (+11%) and net service billing was $112.1M (+11%). Q3 net income was $6.6M vs $0.8M a year ago; Adjusted EBITDA was $18.3M (16.3% margin). First nine months revenue rose to $361.1M (+15%) with YTD Adjusted EBITDA $53.0M (+24.7%) and gross backlog of $447.7M (+17.9%).
Notable items: two acquisitions expanding power and energy digital services, revolver increased to $210.0M, 2026 guidance set at $465–480M revenue and 17.0%–17.5% Adjusted EBITDA margin. Conference call scheduled Nov 6, 2025 at 9:00 a.m. ET.
Bowman (NASDAQ: BWMN) ha riportato i risultati del terzo trimestre 2025 e ha emesso le previsioni per il 2026 il 5 novembre 2025. Ricavi lordi del terzo trimestre sono stati $126.0M (+11%) e fatturato da servizi netti è stato $112.1M (+11%). Il reddito netto del trimestre è stato $6.6M rispetto a $0.8M nell'anno precedente; Adjusted EBITDA è stato $18.3M (margine 16,3%). I ricavi dei primi nove mesi sono saliti a $361.1M (+15%), con EBITDA aggiustato YTD di $53.0M (+24,7%) e un backlog lordo di $447.7M (+17,9%).
Elementi notevoli: due acquisizioni che hanno ampliato i servizi digitali per potenza ed energia, il revolver è stato aumentato a $210.0M, le previsioni per il 2026 indicano $465–480M di ricavi e un margine EBITDA rettificato 17,0%–17,5%. La conference call è prevista per il 6 novembre 2025 alle 9:00 ET.
Bowman (NASDAQ: BWMN) reportó los resultados del tercer trimestre de 2025 y emitió la guía para 2026 el 5 de noviembre de 2025. Ingresos brutos de contratos del 3T fueron $126.0M (+11%) y facturación neta de servicios fue $112.1M (+11%). El ingreso neto del 3T fue $6.6M frente a $0.8M hace un año; EBITDA ajustado fue $18.3M (margen del 16.3%). Los ingresos de los primeros nueve meses aumentaron a $361.1M (+15%), con EBITDA ajustado YTD de $53.0M (+24.7%) y un backlog bruto de $447.7M (+17.9%).
Notas destacadas: dos adquisiciones que expanden los servicios digitales de potencia y energía, el revolver se incrementó a $210.0M, la guía para 2026 se fija en $465–480M de ingresos y un margen de EBITDA ajustado de 17.0%–17.5%. La llamada de conferencia está programada para el 6 de noviembre de 2025 a las 9:00 a.m. ET.
Bowman (NASDAQ: BWMN)은 2025년 3분기 실적을 발표하고 2026년 가이던스를 2025년 11월 5일에 발표했습니다. 3분기 총 계약 매출은 $126.0M (+11%)이고 서비스 순매출은 $112.1M (+11%)였습니다. 3분기 순이익은 $6.6M로 전년 동기의 $0.8M과 비교됩니다; 조정 EBITDA는 $18.3M으로 마진은 16.3%였습니다. 상반기 누계 매출은 $361.1M(+15%)으로 증가했고 연초 대비 조정 EBITDA는 $53.0M (+24.7%), 그로스 백로그는 $447.7M(+17.9%)였습니다.
주요 항목: 전력 및 에너지 디지털 서비스를 확장하는 두 건의 인수, 순환한 한도는 $210.0M로 증가, 2026년 가이던스는 $465–480M의 매출과 조정 EBITDA 마진은 17.0%–17.5%로 설정되었습니다. 콘퍼런스 콜은 2025년 11월 6일 동부 표준시 오전 9:00에 예정되어 있습니다.
Bowman (NASDAQ: BWMN) a publié les résultats du troisième trimestre 2025 et fourni les prévisions pour 2026 le 5 novembre 2025. Chiffre d'affaires brut des contrats T3 était $126.0M (+11%) et facturation des services nets était $112.1M (+11%). Le résultat net du T3 était $6.6M contre $0.8M l'année précédente; EBITDA ajusté était $18.3M (marge de 16,3%). Les revenus des trois premiers trimestres ont augmenté pour atteindre $361.1M (+15%), avec un EBITDA ajusté cumulé (YTD) de $53.0M (+24,7%) et un carnet de commandes brut de $447.7M (+17,9%).
Éléments notables : deux acquisitions élargissant les services numériques pour la puissance et l'énergie, la ligne revolving est portée à $210.0M, les prévisions pour 2026 sont fixées à $465–480M de chiffre d'affaires et une marge EBITDA ajustée de 17.0%–17.5%. La conférence téléphonique est prévue le 6 novembre 2025 à 9h00 ET.
Bowman (NASDAQ: BWMN) meldete die Ergebnisse des dritten Quartals 2025 und gab am 5. November 2025 die Prognose für 2026 bekannt. Q3 Bruttovertragsumsatz betrug $126.0M (+11%) und Netto-Dienstleistungsumsatz war $112.1M (+11%). Das Nettoergebnis im Q3 betrug $6.6M gegenüber $0.8M vor einem Jahr; bereinigtes EBITDA lag bei $18.3M (16,3% Marge). Der Umsatz der ersten neun Monate stieg auf $361.1M (+15%) mit year-to-date bereinigtem EBITDA von $53.0M (+24,7%) und einem Brutto-Auftragsbestand von $447.7M (+17,9%).
Bemerkenswerte Punkte: zwei Akquisitionen erweitern die digitalen Dienste für Energie und Leistung, revolver-Kreditlinie auf $210.0M erhöht, 2026 Guidance festgelegt auf $465–480M Umsatz und eine bereinigte EBITDA-Marge von 17,0%–17,5%. Die Konferenzschaltung ist für den 6. November 2025 um 9:00 Uhr ET angesetzt.
بومان (ناسداك: BWMN) أعلن عن نتائج الربع الثالث لعام 2025 وقدم التوجيهات لعام 2026 في 5 نوفمبر 2025. إيرادات العقد الإجمالية للربع الثالث كانت $126.0M (+11%) وفواتير الخدمات الصافية كانت $112.1M (+11%). صافي الدخل للربع الثالث كان $6.6M مقابل $0.8M قبل عام؛ EBITDA المعدلة كانت $18.3M وهو هامش 16.3%. ارتفعت إيرادات التسعة أشهر الأولى إلى $361.1M (+15%) وEBITDA المعدلة حتى تاريخه $53.0M (+24.7%) ورصيد الطلبات الإجمالي $447.7M (+17.9%).
عناصر ملحوظة: عمليتان استحواذ توسّطان الخدمات الرقمية للقوى والطاقة، زادت سِلفة التوريق إلى $210.0M، والتوجيه لعام 2026 محدد عند $465–480M من الإيرادات وهوامش EBITDA المعدلة من 17.0%–17.5%. المكالمة المؤتمراتية مقررة في 6 نوفمبر 2025 الساعة 9:00 صباحاً بتوقيت شرق الولايات المتحدة.
- Gross contract revenue +11% in Q3 to $126.0M
- Net service billing +11% in Q3 to $112.1M
- YTD Adjusted EBITDA +24.7% to $53.0M
- Gross backlog +17.9% to $447.7M
- Revolver increased to $210.0M to support growth
- 2026 guidance: $465–480M revenue; 17.0%–17.5% EBITDA margin
- Adjusted EBITDA margin down 40 bps in Q3 to 16.3%
- Organic net service billing growth slowed to 6.6% in Q3
Insights
Bowman shows clear revenue and backlog growth, improving profitability year-to-date while issuing higher 2026 revenue guidance.
Business mechanics: Revenue expanded to
Dependencies and risks: Quarter margin slipped modestly to
Concrete items to watch (near 12‑month horizon): monitor execution against fiscal
RESTON, Va., Nov. 05, 2025 (GLOBE NEWSWIRE) -- Bowman Consulting Group Ltd. (NASDAQ: BWMN), a national engineering services and program management firm, today announced financial results for the quarter ended September 30, 2025.
CEO Commentary
“Our markets continue to demonstrate strong demand and abundant sources of funding for infrastructure planning and improvement,” said Gary Bowman, founder and CEO of Bowman. “Since our public debut nearly five years ago, we have delivered sustained revenue and backlog growth, with this quarter being our first to exceed a
Third Quarter 2025 Compared to Third Quarter 2024 Financial Results:
- Gross contract revenue of
$126.0 million compared to$113.9 million , an11% increase - Net service billing1 of
$112.1 million compared to$101.4 million , an11% increase - Organic net service billing2 growth of
6.6% compared to8.3% - Net income of
$6.6 million compared to$0.8 million - Adjusted EBITDA1 of
$18.3 million compared to$17.0 million , a7.6% increase - Adjusted EBITDA margin, net 1 of
16.3% compared to16.7% , a 40-bps decrease - Cash flows from operations of
$10.2 million compared to$6.8 million
First Nine Months of 2025 Compared to First Nine Months of 2024 Financial Results:
- Gross contract revenue of
$361.1 million compared to$313.3 million , a15% increase - Net service billing1 of
$320.1 million compared to$281.0 million , a14% increase - Organic net service billing2 growth of
10.6% compared to5.6% - Net income of
$10.9 million compared to a net loss of$2.9 million - Adjusted EBITDA1 of
$53.0 million compared to$42.5 million , a24.7% increase - Adjusted EBITDA margin, net 1 of
16.6% compared to15.1% , a 150-bps increase - Cash flows from operations of
$26.5 million compared to$12.4 million - Gross backlog of
$447.7 million compared to$379.8 million , a17.9% increase
CFO Commentary
“Our balance sheet remains healthy, and our current capitalization is sufficient to support our strategic growth initiatives,” said Bruce Labovitz, CFO of Bowman. “The recent increase in our revolver positions us to execute on organic and inorganic growth initiatives well into next year. We continue to focus our efforts on improving operating metrics and increasing cash generation while investing strategically in technology to improve our productivity, streamline our operations, extend our engagement with customers and expand our sources of revenue. Our internal technology incubator, the BIG Fund, has been a terrific source of innovation ideas from within the company and we are actively engaging in proof-of-concept initiatives for several high-potential projects."
Other Notable Events:
- On October 30, 2025, the Company executed a second amendment to its revolving credit facility increasing the maximum amount available to
$210.0 million . In connection with the amendment, Bowman expanded its banking syndicate to include Bank of America, TD Bank and PNC Bank. - Bowman acquired the assets of Sierra Overhead Analytics and technology affiliate ORCaS, expanding its energy practice and digital services portfolio
- Bowman acquired Lazen Power Engineering, adding high-voltage overhead transmission line design capabilities to its power and utility practice
Non-GAAP Adjusted Earnings per Share3
In connection with the release of financial results, the Company reported the non-GAAP financial metric of Adjusted Earnings per Share as follows:
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||
| Adjusted Earnings Per Share (Non-GAAP) | 2025 | 2024 | 2025 | 2024 |
| Basic | ||||
| Diluted | ||||
Fiscal Year 2025 Guidance and Introducing 2026 Guidance
Bowman reaffirmed guidance for fiscal year 2025:
| Date Issued | Net Revenue | Adjusted EBITDA |
| August 2025 | ||
The table below shows Bowman’s guidance for fiscal year 2026:
| Date Issued | Net Revenue | Adjusted EBITDA Margin |
| November 2025 | ||
The current outlook for 2025 is based on completed and definitively contracted acquisitions as of the date of this release. Guidance for 2025 and 2026 do not include contributions from future acquisitions.
Conference Call Information
Bowman will host a conference call to discuss financial results tomorrow morning, November 6, 2025, at 9:00 a.m. ET. Access to a live webcast is available through the Investor Relations section of the Company’s website at investors.bowman.com.
About Bowman Consulting Group Ltd.
Headquartered in Reston, Virginia, Bowman is a national engineering services firm offering infrastructure engineering, technical services and project management solutions to owners and operators of the built environment. With over 2,500 employees and 100 locations throughout the United States, Bowman provides a variety of planning, engineering, geospatial, construction management, commissioning, environmental consulting, land procurement and other technical services to customers operating in a diverse set of regulated end markets. Bowman trades on Nasdaq under the symbol BWMN. For more information, visit bowman.com or investors.bowman.com.
1 Non-GAAP financial metric the Company believes offers valuable perspective on results of operations (see non-GAAP tables below for reconciliations).
2 Organic growth for the three months ended 09/30/25 excludes revenue from acquisitions completed after September 30, 2024. Year over year growth rates only reflect revenue realized post-acquisition.
3 Basic Adjusted EPS and Diluted Adjusted EPS are all non-GAAP financial metrics the Company believes offer valuable perspectives on results of operations (see non-GAAP tables below for reconciliations). Adjusted EPS (Basic and Diluted) include addbacks for non-reoccurring expenses specific to acquisitions, non-cash stock compensation expense associated with pre-IPO grants, and other expenses not in the ordinary course of business. With respect to the elimination of any non-cash stock compensation expense, the Company computes an adjusted tax expense or benefit which accounts for the elimination of any periodic windfall or shortfall tax effects resulting from the difference between grant date fair value and vest date value. With respect to all other eliminations, the Company applies its average marginal statutory tax rate, currently
Forward-Looking Statements
This press release may contain “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. All statements contained in this press release other than statements of historical fact, including statements regarding our future results of operations and financial position, business strategy and plans and objectives for future operations, are forward-looking statements and represent our views as of the date of this press release. The words “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “will,” “goal” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives and financial needs. These forward-looking statements are subject to several assumptions and risks and uncertainties, many of which involve factors or circumstances that are beyond our control that could affect our financial results. The Company cautions that these statements are qualified by important factors that could cause actual results to differ materially from those reflected by the forward-looking statements contained in this news release. Such factors include: (a) changes in demand from the local and state government and private clients that we serve; (b) general economic conditions, nationally and globally, and their effect on the market for our services; (c) competitive pressures and trends in our industry and our ability to successfully compete with our competitors; (d) changes in laws, regulations, or policies; and (e) the “Risk Factors” set forth in the Company’s most recent SEC filings. Considering these risks, uncertainties and assumptions, the future events and trends discussed in this press release may not occur and actual results could differ materially and adversely from those anticipated or implied in any forward-looking statements. Except as required by law, we are under no obligation to update these forward-looking statements after the date of this press release, or to update the reasons if actual results differ materially from those anticipated in the forward-looking statements.
Investor Relations Contact:
Betsy Patterson
ir@bowman.com
| BOWMAN CONSULTING GROUP LTD. CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in thousands except per share data) | |||||||
| September 30, 2025 | December 31, 2024 | ||||||
| (Unaudited) | |||||||
| ASSETS | |||||||
| Current Assets | |||||||
| Cash and cash equivalents | $ | 16,221 | $ | 6,698 | |||
| Accounts receivable, net | 123,469 | 105,105 | |||||
| Contract assets | 56,652 | 43,369 | |||||
| Notes receivable, current portion | 903 | - | |||||
| Notes receivable - officers, employees, affiliates, current portion | 19 | 1,889 | |||||
| Prepaid and other current assets | 19,592 | 19,560 | |||||
| Total current assets | 216,856 | 176,621 | |||||
| Non-Current Assets | |||||||
| Property and equipment, net | 46,181 | 42,011 | |||||
| Operating lease, right-of-use assets | 43,468 | 42,085 | |||||
| Goodwill | 137,350 | 134,653 | |||||
| Notes receivable, less current portion | - | 903 | |||||
| Notes receivable - officers, employees, affiliates, less current portion | 1,108 | 638 | |||||
| Other intangible assets, net | 60,670 | 65,409 | |||||
| Deferred tax asset, net | 3,111 | 42,040 | |||||
| Other assets | 1,432 | 1,521 | |||||
| Total Assets | $ | 510,176 | $ | 505,881 | |||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
| Current Liabilities | |||||||
| Revolving credit facility | 57,000 | 37,000 | |||||
| Accounts payable and accrued liabilities, current portion | 55,972 | 51,626 | |||||
| Contract liabilities | 14,850 | 7,905 | |||||
| Notes payable, current portion | 14,218 | 17,075 | |||||
| Operating lease obligation, current portion | 11,441 | 10,979 | |||||
| Finance lease obligation, current portion | 13,518 | 10,394 | |||||
| Total current liabilities | 166,999 | 134,979 | |||||
| Non-Current Liabilities | |||||||
| Other non-current obligations | 1,636 | 45,079 | |||||
| Notes payable, less current portion | 15,205 | 19,992 | |||||
| Operating lease obligation, less current portion | 38,614 | 37,058 | |||||
| Finance lease obligation, less current portion | 21,222 | 17,940 | |||||
| Pension and post-retirement obligation, less current portion | 4,695 | 4,718 | |||||
| Total liabilities | $ | 248,371 | $ | 259,766 | |||
| Shareholders' Equity | |||||||
| Preferred Stock, | - | - | |||||
| Common stock, | 218 | 213 | |||||
| Additional paid-in-capital | 347,649 | 329,073 | |||||
| Accumulated other comprehensive income | 1,049 | 1,146 | |||||
| Treasury stock, at cost; 4,478,252 and 3,899,109 shares, respectively | (74,608 | ) | (60,901 | ) | |||
| Stock subscription notes receivable | — | (30 | ) | ||||
| Accumulated deficit | (12,503 | ) | (23,386 | ) | |||
| Total shareholders' equity | $ | 261,805 | $ | 246,115 | |||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 510,176 | $ | 505,881 | |||
| BOWMAN CONSULTING GROUP LTD. CONDENSED CONSOLIDATED INCOME STATEMENTS (Amounts in thousands except per share data) (Unaudited) | |||||||||||||||
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Gross Contract Revenue | $ | 126,033 | $ | 113,932 | $ | 361,054 | $ | 313,341 | |||||||
| Contract costs: (exclusive of depreciation and amortization below) | |||||||||||||||
| Direct payroll costs | 45,163 | 41,713 | 129,548 | 118,471 | |||||||||||
| Sub-consultants and expenses | 13,946 | 12,569 | 40,917 | 32,308 | |||||||||||
| Total contract costs | 59,109 | 54,282 | 170,465 | 150,779 | |||||||||||
| Operating Expenses: | |||||||||||||||
| Selling, general and administrative | 55,174 | 51,903 | 155,418 | 145,795 | |||||||||||
| Depreciation and amortization | 6,887 | 7,395 | 19,952 | 20,572 | |||||||||||
| Gain on sale of assets, net | (429 | ) | (81 | ) | (253 | ) | (393 | ) | |||||||
| Total operating expenses | 61,632 | 59,217 | 175,117 | 165,974 | |||||||||||
| Income (loss) from operations | 5,292 | 433 | 15,472 | (3,412 | ) | ||||||||||
| Other expense | 2,018 | 1,572 | 5,764 | 6,000 | |||||||||||
| Income (loss) before tax benefit | 3,274 | (1,139 | ) | 9,708 | (9,412 | ) | |||||||||
| Income tax benefit | (3,344 | ) | (1,910 | ) | (1,175 | ) | (6,543 | ) | |||||||
| Net income (loss) | $ | 6,618 | $ | 771 | $ | 10,883 | $ | (2,869 | ) | ||||||
| Earnings allocated to non-vested shares | 303 | 53 | 539 | – | |||||||||||
| Net income (loss) attributable to common shareholders | $ | 6,315 | $ | 718 | $ | 10,344 | $ | (2,869 | ) | ||||||
| Earnings (loss) per share | |||||||||||||||
| Basic | $ | 0.38 | $ | 0.04 | $ | 0.63 | $ | (0.18 | ) | ||||||
| Diluted | $ | 0.37 | $ | 0.04 | $ | 0.62 | $ | (0.18 | ) | ||||||
| Weighted average shares outstanding: | |||||||||||||||
| Basic | 16,471,145 | 16,537,472 | 16,387,590 | 15,559,279 | |||||||||||
| Diluted | 16,981,877 | 16,835,337 | 16,756,227 | 15,559,279 | |||||||||||
| BOWMAN CONSULTING GROUP LTD. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in thousands) (Unaudited) | |||||||
| For the Nine Months Ended September 30, | |||||||
| 2025 | 2024 | ||||||
| Cash Flows from Operating Activities: | |||||||
| Net income (loss) | $ | 10,883 | $ | (2,869 | ) | ||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities | |||||||
| Depreciation and amortization - property, plant and equipment | 12,466 | 9,722 | |||||
| Amortization of intangible assets | 7,486 | 10,850 | |||||
| Gain on sale of assets | (387 | ) | (393 | ) | |||
| Credit losses | 1,233 | 1,043 | |||||
| Stock based compensation | 14,185 | 20,272 | |||||
| Deferred taxes | 38,929 | (18,351 | ) | ||||
| Accretion of discounts on notes payable | 990 | 486 | |||||
| Other | (35 | ) | – | ||||
| Changes in operating assets and liabilities | |||||||
| Accounts receivable | (18,938 | ) | (10,830 | ) | |||
| Contract assets | (12,757 | ) | (5,229 | ) | |||
| Prepaid expenses and other assets | 1,318 | 2,909 | |||||
| Accounts payable and accrued expenses | (35,438 | ) | 6,438 | ||||
| Contract liabilities | 6,536 | (1,666 | ) | ||||
| Net cash provided by operating activities | 26,471 | 12,382 | |||||
| Cash Flows from Investing Activities: | |||||||
| Purchases of property and equipment | (1,176 | ) | (819 | ) | |||
| Fixed assets converted to lease financing | – | 17 | |||||
| Proceeds from sale of assets and disposal of leases | 530 | 399 | |||||
| Payments received under loans to shareholders | – | 61 | |||||
| Proceeds from notes receivable | 1,152 | – | |||||
| Acquisitions of businesses, net of cash acquired | (1,961 | ) | (23,327 | ) | |||
| Collections under stock subscription notes receivable | 28 | 33 | |||||
| Net cash used in investing activities | (1,427 | ) | (23,636 | ) | |||
| Cash Flows from Financing Activities: | |||||||
| Proceeds from common stock offering, net of underwriting discounts and commissions and other offering costs | – | 47,151 | |||||
| Borrowings (Repayments) under revolving credit facility | 20,000 | (12,958 | ) | ||||
| Repayments under fixed line of credit | – | (345 | ) | ||||
| Proceeds from notes payable | – | 6,209 | |||||
| Repayment under notes payable | (12,642 | ) | (10,951 | ) | |||
| Proceeds from finance leases | – | 4,567 | |||||
| Payments on finance leases | (9,155 | ) | (6,462 | ) | |||
| Payment of contingent consideration from acquisitions | (1,361 | ) | (1,357 | ) | |||
| Payments for purchase of treasury stock | (4,250 | ) | (11,130 | ) | |||
| Repurchases of common stock | (9,458 | ) | (13,950 | ) | |||
| Proceeds from issuance of common stock | 1,345 | 1,453 | |||||
| Net cash (used in) provided by financing activities | (15,521 | ) | 2,227 | ||||
| Net increase (decrease) in cash and cash equivalents | 9,523 | (9,027 | ) | ||||
| Cash and cash equivalents, beginning of period | 6,698 | 20,687 | |||||
| Cash and cash equivalents, end of period | $ | 16,221 | $ | 11,660 | |||
| Supplemental disclosures of cash flow information: | |||||||
| Cash paid for interest | $ | 5,219 | $ | 5,073 | |||
| Cash paid for income taxes | $ | 1,719 | $ | 7,792 | |||
| Non-cash investing and financing activities | |||||||
| Property and equipment acquired under finance lease | $ | (15,625 | ) | $ | (9,558 | ) | |
| Note payable converted to common shares | $ | (1,790 | ) | $ | (3,368 | ) | |
| Issuance of notes payable for acquisitions | $ | (4,121 | ) | (15,291 | ) | ||
| Issuance of contingent considerations | $ | – | (1,722 | ) | |||
| Settlement of contingent consideration | $ | 3,004 | 1,202 | ||||
| BOWMAN CONSULTING GROUP LTD. RECONCILIATION OF EPS TO ADJUSTED EPS (Amounts in thousands except per share data) | |||||||||||||||
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net income (loss) (GAAP) | $ | 6,618 | $ | 771 | $ | 10,883 | $ | (2,869 | ) | ||||||
| + income tax benefit (GAAP) | (3,344 | ) | (1,910 | ) | (1,175 | ) | (6,543 | ) | |||||||
| Income (loss) before tax expense (GAAP) | $ | 3,274 | $ | (1,139 | ) | $ | 9,708 | $ | (9,412 | ) | |||||
| + acquisition related expenses | 644 | 1,064 | 2,388 | 4,349 | |||||||||||
| + amortization of intangibles | 2,353 | 3,696 | 7,486 | 10,850 | |||||||||||
| + non-cash stock comp related to pre-IPO | 169 | 796 | 993 | 3,473 | |||||||||||
| + other non-core expenses | 1,286 | 1,954 | 1,616 | 2,767 | |||||||||||
| Adjusted income before tax expense | $ | 7,726 | $ | 6,371 | $ | 22,191 | $ | 12,027 | |||||||
| Adjusted income tax expense (benefit) | (3,142 | ) | 858 | 515 | 3,791 | ||||||||||
| Adjusted net income | $ | 10,868 | $ | 5,513 | $ | 21,676 | $ | 8,236 | |||||||
| Adjusted earnings allocated to non-vested shares | 521 | 381 | 1,074 | 650 | |||||||||||
| Adjusted net income attributable to common shareholders | $ | 10,347 | $ | 5,132 | $ | 20,602 | $ | 7,586 | |||||||
| Earnings (loss) per share (GAAP) | |||||||||||||||
| Basic | $ | 0.38 | $ | 0.04 | $ | 0.63 | $ | (0.18 | ) | ||||||
| Diluted | $ | 0.37 | $ | 0.04 | $ | 0.62 | $ | (0.18 | ) | ||||||
| Adjusted earnings per share (Non-GAAP) | |||||||||||||||
| Basic | $ | 0.63 | $ | 0.31 | $ | 1.26 | $ | 0.49 | |||||||
| Diluted | $ | 0.61 | $ | 0.30 | $ | 1.23 | $ | 0.48 | |||||||
| Weighted average shares outstanding | |||||||||||||||
| Basic | 16,471,145 | 16,537,472 | 16,387,590 | 15,559,279 | |||||||||||
| Diluted | 16,891,877 | 16,835,337 | 16,756,227 | 15,904,025 | |||||||||||
| Basic Adjusted Earnings Per Share Summary - Non-GAAP | For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Income (loss) per share (GAAP) | $ | 0.38 | $ | 0.04 | $ | 0.63 | $ | (0.18 | ) | ||||||
| Pre-tax basic per share adjustments | $ | 0.09 | $ | 0.35 | $ | 0.72 | $ | 0.95 | |||||||
| Adjusted earnings per share before tax expense | $ | 0.47 | $ | 0.39 | $ | 1.35 | $ | 0.77 | |||||||
| Income tax expense (benefit) per share adjustment | $ | (0.19 | ) | $ | 0.05 | $ | 0.03 | $ | 0.24 | ||||||
| Adjusted earnings per share - adjusted net income | $ | 0.66 | $ | 0.34 | $ | 1.32 | $ | 0.53 | |||||||
| Adjusted earnings per share allocated to non-vested shares | $ | 0.03 | $ | 0.03 | $ | 0.06 | $ | 0.04 | |||||||
| Adjusted earnings per share attributable to common shareholders | $ | 0.63 | $ | 0.31 | $ | 1.26 | $ | 0.49 | |||||||
| Diluted Adjusted Earnings Per Share Summary - Non-GAAP | For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Income (loss) per share (GAAP) | $ | 0.37 | $ | 0.04 | $ | 0.62 | $ | (0.18 | ) | ||||||
| Pre-tax diluted per share adjustments | $ | 0.09 | $ | 0.34 | $ | 0.70 | $ | 0.94 | |||||||
| Adjusted earnings per share before tax expense | $ | 0.46 | $ | 0.38 | $ | 1.32 | $ | 0.76 | |||||||
| Income tax expense (benefit) per share adjustment | $ | (0.19 | ) | $ | 0.05 | $ | 0.03 | $ | 0.24 | ||||||
| Adjusted earnings per share - adjusted net income | $ | 0.65 | $ | 0.33 | $ | 1.29 | $ | 0.52 | |||||||
| Adjusted earnings per share allocated to non-vested shares | $ | 0.04 | $ | 0.03 | $ | 0.06 | $ | 0.04 | |||||||
| Adjusted earnings per share attributable to common shareholders | $ | 0.61 | $ | 0.30 | $ | 1.23 | $ | 0.48 | |||||||
| BOWMAN CONSULTING GROUP LTD. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Amounts in thousands except per share data) | |||||||||||||||
| Condensed Combined Statement of Operations Reconciliation | For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Gross contract revenue | $ | 126,033 | $ | 113,932 | $ | 361,054 | $ | 313,341 | |||||||
| Contract costs (exclusive of depreciation and amortization) | 59,109 | 54,282 | 170,465 | 150,779 | |||||||||||
| Operating expense | 61,632 | 59,217 | 175,117 | 165,974 | |||||||||||
| Income (loss) from operations | 5,292 | 433 | 15,472 | (3,412 | ) | ||||||||||
| Other expense | 2,018 | 1,572 | 5,764 | 6,000 | |||||||||||
| Income tax benefit | (3,344 | ) | (1,910 | ) | (1,175 | ) | (6,543 | ) | |||||||
| Net income (loss) | $ | 6,618 | $ | 771 | $ | 10,883 | $ | (2,869 | ) | ||||||
| Net margin | 5.3 | % | 0.7 | % | 3.0 | % | (0.9) % | ||||||||
| Other financial information1 | |||||||||||||||
| Net service billing | $ | 112,087 | $ | 101,363 | $ | 320,137 | $ | 281,033 | |||||||
| Adjusted EBITDA | 18,288 | 16,970 | 52,995 | 42,511 | |||||||||||
| Adjusted EBITDA margin, net | 16.3 | % | 16.7 | % | 16.6 | % | 15.1 | % | |||||||
| Gross Contract Revenue to Net Service Billing Reconciliation | For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Gross contract revenue | $ | 126,033 | $ | 113,932 | $ | 361,054 | $ | 313,341 | |||||||
| Less: sub-consultants and other direct expenses | 13,946 | 12,569 | 40,917 | 32,308 | |||||||||||
| Net service billing | $ | 112,087 | $ | 101,363 | $ | 320,137 | $ | 281,033 | |||||||
| Adjusted EBITDA Reconciliation | For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net Service Billing | $ | 112,087 | $ | 101,363 | $ | 320,137 | $ | 281,033 | |||||||
| Net income (loss) | $ | 6,618 | $ | 771 | $ | 10,883 | $ | (2,869 | ) | ||||||
| + interest expense | 2,242 | 1,938 | 6,614 | 5,844 | |||||||||||
| + depreciation & amortization | 6,887 | 7,395 | 19,952 | 20,572 | |||||||||||
| + income tax benefit (GAAP) | (3,344 | ) | (1,910 | ) | (1,175 | ) | (6,543 | ) | |||||||
| EBITDA | $ | 12,403 | $ | 8,194 | $ | 36,274 | $ | 17,004 | |||||||
| + non-cash stock compensation | 4,508 | 6,448 | 14,242 | 20,386 | |||||||||||
| + settlements and other non-core expenses | 1,286 | 1,954 | 1,616 | 2,767 | |||||||||||
| + acquisition expenses | 91 | 374 | 863 | 2,354 | |||||||||||
| Adjusted EBITDA | $ | 18,288 | $ | 16,970 | $ | 52,995 | $ | 42,511 | |||||||
| Adjusted EBITDA margin, net | 16.3 | % | 16.7 | % | 16.6 | % | 15.1 | % | |||||||
1 Non-GAAP financial metrics the Company believes offer valuable perspective on results of operations. See Non-GAAP tables below for reconciliations.
| BOWMAN CONSULTING GROUP LTD. GROSS CONTRACT REVENUE COMPOSITION (Unaudited) | ||||||||||||
| (dollars in thousands) | For the Three Months Ended September 30, | |||||||||||
| Consolidated Gross Revenue | 2025 | % | 2024 | % | Change | % Change | ||||||
| Building Infrastructure1 | 56,845 | 45.1 | % | 52,555 | 46.1 | % | 4,290 | 8.2 | % | |||
| Transportation | 26,262 | 20.8 | % | 21,851 | 19.2 | % | 4,411 | 20.2 | % | |||
| Power and Utilities1 | 27,583 | 21.9 | % | 23,660 | 20.8 | % | 3,923 | 16.6 | % | |||
| Natural Resources & Imaging2 | 15,343 | 12.2 | % | 15,866 | 13.9 | % | (523 | ) | (3.3 | )% | ||
| Total | 126,033 | 100.0 | % | 113,932 | 100.0 | % | 12,101 | 10.6 | % | |||
| Acquired3 | 4,403 | 3.5 | % | 23,332 | 20.5 | % | (18,929 | ) | (81.1 | )% | ||
| (dollars in thousands) | For the Nine Months Ended September 30, | |||||||||||
| Consolidated Gross Revenue | 2025 | % | 2024 | % | Change | % Change | ||||||
| Building Infrastructure1 | 165,430 | 45.8 | % | 155,245 | 49.5 | % | 10,185 | 6.6 | % | |||
| Transportation | 74,610 | 20.7 | % | 60,145 | 19.2 | % | 14,465 | 24.1 | % | |||
| Power and Utilities1 | 79,736 | 22.1 | % | 66,693 | 21.3 | % | 13,043 | 19.6 | % | |||
| Natural Resources & Imaging2 | 41,278 | 11.4 | % | 31,258 | 10.0 | % | 10,020 | 32.1 | % | |||
| Total | 361,054 | 100.0 | % | 313,341 | 100.0 | % | 47,713 | 15.2 | % | |||
| Acquired3 | 10,107 | 2.8 | % | 49,767 | 15.9 | % | (39,660 | ) | (79.7 | )% | ||
1 Includes periodic reclassifications of revenue between categories from prior periods for consistency of presentation. For the three and nine months ended September 30, 2024,
2 Formerly Emerging Markets which represents environmental, mining, water resources, imaging and mapping, and other.
3 Acquired revenue in prior periods as previously reported; four quarters post-closing, acquired revenue is thereafter reclassified as organic for the purpose of calculating organic growth rates.
| BOWMAN CONSULTING GROUP LTD. | ||||||||||||
| ORGANIC GROWTH ANALYSIS | ||||||||||||
| (Unaudited) | ||||||||||||
| For the Three Months Ended September 30, | ||||||||||||
| (dollars in thousands) | 2025 | % | 2024 | % | Change | Organic +/- | ||||||
| Gross Revenue, Organic | 121,629 | 100.0 | % | 113,932 | 100.0 | % | 7,697 | 6.8 | % | |||
| Building Infrastructure | 55,678 | 45.8 | % | 52,555 | 46.1 | % | 3,123 | 5.9 | % | |||
| Transportation | 23,943 | 19.7 | % | 21,851 | 19.2 | % | 2,092 | 9.6 | % | |||
| Power and Utilities | 26,697 | 21.9 | % | 23,660 | 20.8 | % | 3,037 | 12.8 | % | |||
| Natural Resources & Imaging | 15,311 | 12.6 | % | 15,866 | 13.9 | % | (555 | ) | (3.5 | )% | ||
| For the Nine Months Ended September 30, | ||||||||||||
| (dollars in thousands) | 2025 | % | 2024 | % | Change | Organic +/- | ||||||
| Gross Revenue, Organic | 350,947 | 100.0 | % | 313,341 | 100.0 | % | 37,606 | 12.0 | % | |||
| Building Infrastructure | 163,008 | 46.5 | % | 155,245 | 49.5 | % | 7,763 | 5.0 | % | |||
| Transportation | 68,135 | 19.4 | % | 60,145 | 19.2 | % | 7,990 | 13.3 | % | |||
| Power and Utilities | 78,577 | 22.4 | % | 66,693 | 21.3 | % | 11,884 | 17.8 | % | |||
| Natural Resources & Imaging | 41,227 | 11.7 | % | 31,258 | 10.0 | % | 9,969 | 31.9 | % | |||
| For the Three Months Ended September 30, | ||||||||||||
| (dollars in thousands) | 2025 | % | 2024 | % | Change | Organic +/- | ||||||
| Net Revenue, Organic | 108,036 | 100.0 | % | 101,376 | 100.0 | % | 6,660 | 6.6 | % | |||
| Building Infrastructure | 51,782 | 47.9 | % | 49,111 | 48.5 | % | 2,671 | 5.4 | % | |||
| Transportation | 18,980 | 17.6 | % | 17,052 | 16.8 | % | 1,928 | 11.3 | % | |||
| Power and Utilities | 24,122 | 22.3 | % | 22,143 | 21.8 | % | 1,979 | 8.9 | % | |||
| Natural Resources & Imaging | 13,152 | 12.2 | % | 13,070 | 12.9 | % | 82 | 0.6 | % | |||
| For the Nine Months Ended September 30, | ||||||||||||
| (dollars in thousands) | 2025 | % | 2024 | % | Change | Organic +/- | ||||||
| Net Revenue, Organic | 310,828 | 100.0 | % | 281,033 | 100.0 | % | 29,795 | 10.6 | % | |||
| Building Infrastructure | 150,060 | 48.3 | % | 143,716 | 51.1 | % | 6,344 | 4.4 | % | |||
| Transportation | 55,029 | 17.7 | % | 47,393 | 16.9 | % | 7,636 | 16.1 | % | |||
| Power and Utilities | 71,402 | 23.0 | % | 62,848 | 22.4 | % | 8,554 | 13.6 | % | |||
| Natural Resources & Imaging | 34,337 | 11.0 | % | 27,076 | 9.6 | % | 7,261 | 26.8 | % | |||
| BOWMAN CONSULTING GROUP LTD. GROSS BACKLOG BY CATEGORY AT SEPTEMBER 30, 2025 (Unaudited) | ||
| Category | Percentage | |
| Building Infrastructure1 | 38 | % |
| Transportation | 30 | % |
| Power and Utilities1 | 23 | % |
| Natural Resources & Imaging | 9 | % |
| TOTAL | 100 | % |
1 includes reclassification of data center effective June 30, 2025.