Beyond Meat® Reports Third Quarter 2025 Financial Results
Beyond Meat (NASDAQ: BYND) reported third quarter 2025 results on November 10, 2025: net revenues $70.2M (down 13.3% YoY) and gross profit $7.2M (gross margin 10.3% vs 17.7% prior year). The company recorded $77.4M in non-cash impairment charges and reported a net loss $110.7M (loss per share $1.44). Adjusted EBITDA was a $21.6M loss (-30.8% of revenue).
Balance sheet highlights: $131.1M cash and equivalents, $1.2B total debt. Post-quarter actions include an exchange offer settling most 2027 convertible notes (97.44% tendered) and issuance of 317.8M shares and convertible notes, plus draws of $100M from a delayed draw term loan.
Beyond Meat (NASDAQ: BYND) ha comunicato i risultati del terzo trimestre 2025 il 10 novembre 2025: ricavi netti 70,2 milioni di dollari (in calo del 13,3% rispetto all'anno precedente) e utile lordo 7,2 milioni di dollari (margine lordo 10,3% contro 17,7% dell'anno precedente). L'azienda ha registrato 77,4 milioni di dollari di svalutazioni non monetarie e ha riportato una perdita netta di 110,7 milioni di dollari (perdita per azione 1,44 dollari). L'EBITDA rettificato è stato una perdita di 21,6 milioni di dollari (-30,8% delle entrate).
Elementi salienti dello stato patrimoniale: 131,1 milioni di dollari in liquidità e equivalenti, 1,2 miliardi di dollari di debito totale. Le azioni post-trimestre includono un'offerta di scambio per stabilire la maggior parte delle note convertibili 2027 (il 97,44% è stato accettato) ed emissione di 317,8 milioni di azioni e note convertibili, oltre a prelievi di 100 milioni di dollari da un prestito a tasso differito.
Beyond Meat (NASDAQ: BYND) presentó resultados del tercer trimestre de 2025 el 10 de noviembre de 2025: ingresos netos 70,2 millones de dólares (caída interanual del 13,3%) y beneficio bruto 7,2 millones de dólares (margen bruto 10,3% frente al 17,7% del año anterior). La empresa registró 77,4 millones de dólares en cargos por deterioro no monetarios y reportó una pérdida neta de 110,7 millones de dólares (pérdida por acción 1,44). El EBITDA ajustado fue una pérdida de 21,6 millones de dólares (-30,8% de los ingresos).
Aspectos destacados del balance: 131,1 millones de dólares en efectivo y equivalentes, 1,2 mil millones de dólares de deuda total. Las acciones post-trimestre incluyen una oferta de canje para liquidar la mayor parte de las notas convertibles 2027 (97,44% aceptadas) y la emisión de 317,8 millones de acciones y notas convertibles, además de retiros de 100 millones de dólares de un préstamo a plazo diferido.
Beyond Meat (NASDAQ: BYND)는 2025년 11월 10일 2025년 3분기 실적을 발표했습니다: 순매출 7천만 달러 (전년동기 대비 -13.3%) 및 총이익 720만 달러 (총이익률 10.3% vs 전년 17.7%). 회사는 비현금 평가손실로 7,740만 달러를 기록했고 순손실 1억 1,070만 달러 (주당손실 1.44달러)을 보고했습니다. 조정 EBITDA는 2160만 달러의 손실(-매출의 30.8%)이었습니다.
대차대조표 하이라이트: 1억 3,110만 달러의 현금 및 현금성자산, 12억 달러의 총부채. 분기 말 이후의 조치로 2027년 만기 전환사채의 대부분을 정리하는 교환 제안(제출 97.44%)과 3억 1,780만 주의 주식 및 전환사채 발행, 추가로 1억 달러의 지연인출 대출(drawdown)로 인한 차입이 있습니다.
Beyond Meat (NASDAQ: BYND) a publié les résultats du troisième trimestre 2025 le 10 novembre 2025: produits nets 70,2 millions de dollars (en baisse de 13,3% sur un an) et bénéfice brut 7,2 millions de dollars (marge brute 10,3% contre 17,7% l'année précédente). L'entreprise a enregistré 77,4 millions de dollars en charges d'impairment non monétaires et a déclaré une perte nette de 110,7 millions de dollars (perte par action 1,44). L'EBITDA ajusté était une perte de 21,6 millions de dollars (-30,8% du chiffre d'affaires).
Points saillants du bilan: 131,1 millions de dollars en liquidités et équivalents, 1,2 milliard de dollars de dette totale. Les actions post-trimestre incluent une offre d'échange réglant la plupart des obligations convertibles 2027 (97,44% qui ont été déposées) et l'émission de 317,8 millions d'actions et d'obligations convertibles, ainsi que des tirages de 100 millions de dollars d'un prêt à tirage différé.
Beyond Meat (NASDAQ: BYND) veröffentlichte die Ergebnisse des dritten Quartals 2025 am 10. November 2025: Nettoeinnahmen 70,2 Mio. USD (rückläufig um 13,3% gegenüber dem Vorjahr) und Bruttogewinn 7,2 Mio. USD (Bruttomarge 10,3% gegenüber 17,7% im Vorjahr). Das Unternehmen verzeichnete non-cash impairment charges von 77,4 Mio. USD und meldete einen negativen Reingewinn von 110,7 Mio. USD (Verlust je Aktie 1,44 USD). Das bereinigte EBITDA betrug einen Verlust von 21,6 Mio. USD (-30,8% des Umsatzes).
Highlights der Bilanz: 131,1 Mio. USD an Bargeld und Äquivalenten, 1,2 Mrd. USD Gesamtschulden. Nach dem Quartal umfassten die Maßnahmen ein Austauschangebot zur Begleichung der überwiegenden Teile der 2027er Wandelanleihen (97,44% übernommen) sowie die Ausgabe von 317,8 Mio. Aktien und wandelbaren Anleihen, zuzüglich Abzügen von 100 Mio. USD aus einem verzögerten Draw-Down-Darlehen.
Beyond Meat (NASDAQ: BYND) أصدرت نتائج الربع الثالث من عام 2025 في 10 نوفمبر 2025: الإيرادات الصافية 70.2 مليون دولار (انخفاض 13.3% على أساس السنوي) والربح الإجمالي 7.2 مليون دولار (هامش الربح الإجمالي 10.3% مقابل 17.7% في العام الماضي). سجلت الشركة 77.4 مليون دولار كتكاليف انخفاض غير نقدية وأفادت خسارة صافية قدرها 110.7 مليون دولار (خسارة للسهم 1.44 دولار). كان EBITDA المعدل خسارة قدرها 21.6 مليون دولار (-30.8% من الإيرادات).
أبرز بنود الميزانية العمومية: 131.1 مليون دولار من النقد وما يعادله، و1.2 مليار دولار ديون إجمالية. تشمل إجراءات ما بعد الربع أيضاً عرض تبادل يحقق تسوية معظم السندات القابلة للتحويل 2027 (تم قبول 97.44%) وإصدار 317.8 مليون من الأسهم والسندات القابلة للتحويل، بالإضافة إلى سحب قدره 100 مليون دولار من قرض بمدة سحب مؤجل.
- Cash and equivalents of $131.1M as of September 27, 2025
- Delayed draw term loan draws of $100.0M in nine months
- Exchange offer tendered 97.44% of 2027 convertible notes
- Issued 317,834,446 common shares in the Exchange Offer
- Net revenues down 13.3% YoY to $70.2M in Q3 2025
- Gross margin fell to 10.3% from 17.7% year-ago (740 bps)
- Net loss of $110.7M and loss per share $1.44
- Non-cash impairment charges of $77.4M in Q3 2025
- Total outstanding debt of $1.2B as of September 27, 2025
Insights
Q3 shows deep operational losses and impairments but liquidity improved via debt exchange and new financing.
Revenue fell to
Key dependencies and risks include the company’s high leverage and the outcome of recent capital actions. Cash plus restricted cash was
Monitor three concrete items over the next 3–12 months: quarterly revenue and volume trends to assess demand recovery, quarterly gross margin trajectory to confirm cost and pricing actions, and balance sheet metrics after the Exchange Offer and at‑the‑market issuance (noting the issuance of 317,834,446 shares and that
EL SEGUNDO, Calif., Nov. 10, 2025 (GLOBE NEWSWIRE) -- Beyond Meat, Inc. (NASDAQ: BYND) (“Beyond Meat” or “the Company”), a leader in plant-based meat, today reported financial results for its third quarter ended September 27, 2025.
Third Quarter 2025 Financial Highlights1
- Net revenues were
$70.2 million , a decrease of13.3% year-over-year. - Gross profit was
$7.2 million , or gross margin of10.3% , compared to gross profit of$14.3 million , or gross margin of17.7% , in the year-ago period.- Gross profit and gross margin included
$1.7 million in expenses related to the suspension and substantial cessation of the Company’s operational activities in China.
- Gross profit and gross margin included
- Loss from operations was
$112.3 million , or operating margin of -160.0% , compared to loss from operations of$30.9 million , or operating margin of -38.2% , in the year-ago period.- Loss from operations included
$77.4 million in non-cash impairment charges related to certain of the Company’s long-lived assets. - Loss from operations also included the following charges recorded in operating expenses:
$0.8 million in certain non-routine SG&A expenses;$0.7 million in incremental legal and other fees and expenses associated with arbitration proceedings related to a previously-disclosed contractual dispute with a former co-manufacturer; and$0.6 million in costs related to a partial lease termination of a portion of the Company’s campus headquarters building in El Segundo, California (the “Campus Headquarters”).
- Loss from operations included
- Net loss was
$110.7 million , or$1.44 per common share, compared to net loss of$26.6 million , or$0.41 per common share, in the year-ago period.- Net loss in aggregate included
$81.2 million in expenses related to non-cash impairment charges related to certain of the Company’s long-lived assets, the suspension and substantial cessation of the Company’s operational activities in China, certain non-routine SG&A expenses, incremental arbitration-related legal expenses, and costs related to a partial lease termination of a portion of the Company’s Campus Headquarters.
- Net loss in aggregate included
- Adjusted EBITDA was a loss of
$21.6 million , or -30.8% of net revenues, compared to an Adjusted EBITDA loss of$19.8 million , or -24.4% of net revenues, in the year-ago period.
Beyond Meat President and CEO Ethan Brown commented, "As we approach the end of 2025, we’ve achieved three important building blocks for our broader transformation efforts. These are significantly reducing our overall leverage in connection with the previously announced exchange of substantially all of our 2027 convertible notes; meaningfully extending our debt maturity; and finally, adding substantial liquidity to our balance sheet.”
Brown continued “Simultaneously, we are taking equally strong measures to accelerate our path to sustainable operations, including pursuing further and sizable cost reductions, gross margin expansion investments and targeted strategic growth initiatives. Though category headwinds and an accompanying softer top-line continue to weigh on and reverberate throughout our current performance, including our Q3 results, we are closing out the year with a much improved balance sheet, important transformation spadework underway, and genuine optimism and excitement regarding our future.”
Third Quarter 2025
Net revenues decreased
U.S. retail channel net revenues decreased
U.S. foodservice channel net revenues decreased
International retail channel net revenues decreased
International foodservice channel net revenues increased
Net revenues by channel (unaudited):
The following tables present the Company’s net revenues by channel for the periods presented:
| Three Months Ended | Change | ||||||||||||
| (in thousands) | September 27, 2025 | September 28, 2024 | Amount | % | |||||||||
| U.S.: | |||||||||||||
| Retail | $ | 28,537 | $ | 34,969 | $ | (6,432 | ) | (18.4 | )% | ||||
| Foodservice | 10,524 | 14,478 | (3,954 | ) | (27.3 | )% | |||||||
| U.S. net revenues | 39,061 | 49,447 | (10,386 | ) | (21.0 | )% | |||||||
| International: | |||||||||||||
| Retail | 15,810 | 16,565 | (755 | ) | (4.6 | )% | |||||||
| Foodservice | 15,347 | 14,994 | 353 | 2.4 | % | ||||||||
| International net revenues | 31,157 | 31,559 | (402 | ) | (1.3 | )% | |||||||
| Net revenues | $ | 70,218 | $ | 81,006 | $ | (10,788 | ) | (13.3 | )% | ||||
| Nine Months Ended | Change | ||||||||||||
| (in thousands) | September 27, 2025 | September 28, 2024 | Amount | % | |||||||||
| U.S.: | |||||||||||||
| Retail | $ | 92,806 | $ | 116,926 | $ | (24,120 | ) | (20.6 | )% | ||||
| Foodservice | 30,992 | 37,132 | (6,140 | ) | (16.5 | )% | |||||||
| U.S. net revenues | 123,798 | 154,058 | (30,260 | ) | (19.6 | )% | |||||||
| International: | |||||||||||||
| Retail | 44,359 | 46,728 | (2,369 | ) | (5.1 | )% | |||||||
| Foodservice | 45,750 | 49,008 | (3,258 | ) | (6.6 | )% | |||||||
| International net revenues | 90,109 | 95,736 | (5,627 | ) | (5.9 | )% | |||||||
| Net revenues | $ | 213,907 | $ | 249,794 | $ | (35,887 | ) | (14.4 | )% | ||||
Volume of products sold by channel (unaudited):
The following table presents consolidated volume of the Company’s products sold in pounds for the periods presented:
| Three Months Ended | Change | Nine Months Ended | Change | |||||||||||||||||
| (in thousands) | September 27, 2025 | September 28, 2024 | Amount | % | September 27, 2025 | September 28, 2024 | Amount | % | ||||||||||||
| U.S.: | ||||||||||||||||||||
| Retail | 5,878 | 6,727 | (849 | ) | (12.6 | )% | 17,754 | 22,296 | (4,542 | ) | (20.4 | )% | ||||||||
| Foodservice | 1,655 | 2,271 | (616 | ) | (27.1 | )% | 5,042 | 6,061 | (1,019 | ) | (16.8 | )% | ||||||||
| International: | ||||||||||||||||||||
| Retail | 3,128 | 3,576 | (448 | ) | (12.5 | )% | 9,202 | 10,416 | (1,214 | ) | (11.7 | )% | ||||||||
| Foodservice | 4,328 | 4,144 | 184 | 4.4 | % | 13,687 | 14,219 | (532 | ) | (3.7 | )% | |||||||||
| Volume of products sold | 14,989 | 16,718 | (1,729 | ) | (10.3 | )% | 45,685 | 52,992 | (7,307 | ) | (13.8 | )% | ||||||||
Gross profit in the third quarter of 2025 was
Operating expenses were
Loss from operations in the third quarter of 2025 was
The following table summarizes certain charges recorded in the Company’s consolidated statement of operations for the third quarter of 2025 (unaudited):
| (in thousands) | ||||||||
| Charges recorded in cost of goods sold | ||||||||
| Expenses related to suspension and substantial cessation of operational activities in China | $ | 1,721 | ||||||
| Total charges recorded in cost of goods sold | $ | 1,721 | ||||||
| Charges recorded in operating expenses | ||||||||
| Non-cash impairment charge related to certain long-lived assets | $ | 77,414 | ||||||
| Certain non-routine SG&A expenses | $ | 838 | ||||||
| Incremental legal and other fees and expenses related to a contractual dispute with a former co-manufacturer | $ | 662 | ||||||
| Costs related to partial lease termination | $ | 555 | ||||||
| Expenses related to suspension and substantial cessation of operational activities in China | $ | 36 | ||||||
| Total charges recorded in operating expenses | $ | 79,504 | ||||||
| Total | $ | 81,225 | ||||||
Total other income, net, was
Net loss was
Adjusted EBITDA was a loss of
Balance Sheet and Cash Flow Highlights
The Company’s cash and cash equivalents balance, including restricted cash, was
Subsequent to the end of the third quarter, on October 29, 2025, the Company announced the final tender results of its previously-announced exchange offer (the “Exchange Offer”) to exchange any and all of its 2027 convertible notes for a pro rata portion of: (i) up to
In addition, subsequent to the end of the third quarter, the Company sold 58,888,790 shares of common stock under its “at-the-market” offering program (“ATM Program”) for an aggregate offering price of
2025 Outlook
The Company continues to experience an elevated level of uncertainty within its operating environment, which has, and management believes could continue to have, unforeseen impacts on the Company’s actual realized results. In light of this uncertainty, the Company is limiting its revised outlook to the following:
- In the fourth quarter of 2025, net revenues are expected to be in the range of
$60 million to$65 million .
Conference Call and Webcast
The Company will host a conference call to discuss these results at 5:00 p.m. Eastern, 2:00 p.m. Pacific on Tuesday, November 11, 2025. Investors interested in participating in the live call can dial 412-902-4255. There will also be a simultaneous, live webcast available on the Investors section of the Company’s website at www.beyondmeat.com. The webcast will also be archived.
About Beyond Meat
Beyond Meat, Inc. (NASDAQ: BYND) is a leading plant-based meat company offering a portfolio of revolutionary plant-based meats made from simple ingredients without GMOs, no added hormones or antibiotics, and 0 mg of cholesterol per serving. Founded in 2009, Beyond Meat products are designed to have the same taste and texture as animal-based meat while being better for people and the planet. Beyond Meat’s brand promise, Eat What You Love®, represents a strong belief that there is a better way to feed our future and that the positive choices we all make, no matter how small, can have a great impact on our personal health and the health of our planet. By shifting from animal-based meat to plant-based protein, we can positively impact four growing global issues: human health, climate change, constraints on natural resources and animal welfare. Visit www.BeyondMeat.com and follow @BeyondMeat on Facebook, Instagram, Threads and LinkedIn.
Forward-Looking Statements
Certain statements in this release constitute “forward-looking statements" within the meaning of the federal securities laws, including statements related to the Company’s expectations with respect to its fourth quarter 2025 outlook.
Forward-looking statements are based on management's current opinions, expectations, beliefs, plans, objectives, assumptions and projections regarding financial performance, prospects, future events and future results, including ongoing uncertainty related to macroeconomic issues, including high inflation and interest rates, prolonged, weakening demand in the plant-based meat category, ongoing concerns about the likelihood of a recession and increased competition, among other matters, and involve known and unknown risks that are difficult to predict. In some cases, you can identify forward-looking statements by the use of words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “project,” “predict,” “outlook,” “potential,” “continue,” “likely,” “will,” “would” and variations of these terms and similar expressions, or the negative of these terms or similar expressions. These forward-looking statements are only predictions, not historical fact, and involve certain risks and uncertainties, as well as assumptions. Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by which or whether, such performance or results will be achieved. Actual results, levels of activity, performance, achievements and events could differ materially from those stated, anticipated or implied by such forward-looking statements. While Beyond Meat believes that its assumptions are reasonable, it is very difficult to predict the impact of known factors and, of course, it is impossible to anticipate all factors that could affect actual results. There are many risks and uncertainties that could cause actual results to differ materially from forward-looking statements made herein including, but not limited to, the sufficiency of our cash and cash equivalents to meet our liquidity needs, including estimates of our expenses, future revenues, capital expenditures and capital requirements; our ability to obtain additional equity or debt financing, the terms of any such financing, and our ability to continue to bolster our balance sheet; risks associated with our indebtedness, leverage and liquidity relating to our significant debt, including our ability to repay our indebtedness, limitations on our cash flows from operating activities and our ability to satisfy our obligations under each of the Loan and Security Agreement dated as of May 7, 2025 by and between the Company and Unprocessed Foods, LLC, an affiliate of Ahimsa Foundation, as lender (the “Loan and Security Agreement”), our
Non-GAAP Financial Measures
The Company refers to certain financial measures that are not recognized under U.S. generally accepted accounting principles (GAAP) in this press release, including: Adjusted loss from operations, Adjusted operating margin, Adjusted net loss, Adjusted net loss per diluted common share, Adjusted EBITDA and Adjusted EBITDA as a % of net revenues. See “Non-GAAP Financial Measures” below for additional information and reconciliations of such non-GAAP financial measures.
Availability of Information on Beyond Meat’s Website and Social Media Channels
Investors and others should note that Beyond Meat routinely announces material information to investors and the marketplace using SEC filings, press releases, public conference calls, webcasts and the Beyond Meat Investor Relations website. We also intend to use certain social media channels as a means of disclosing information about us and our products to consumers, our customers, investors and the public (e.g., @BeyondMeat on Facebook, Instagram, Threads, LinkedIn and Reddit). The information posted on social media channels is not incorporated by reference in this press release or in any other report or document we file with the SEC. While not all of the information that the Company posts to the Beyond Meat Investor Relations website or to social media accounts is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media and others interested in Beyond Meat to review the information that it shares at the “Investors” link located at the bottom of the Company’s webpage at https://investors.beyondmeat.com/investor-relations and to sign up for and regularly follow the Company’s social media accounts. Users may automatically receive email alerts and other information about the Company when enrolling an email address by visiting “Request Email Alerts” in the “Investors” section of Beyond Meat’s website at https://investors.beyondmeat.com/investor-relations.
Contacts
Media:
Shira Zackai
shira.zackai@beyondmeat.com
Investors:
Raphael Gross
beyondmeat@icrinc.com
| BEYOND MEAT, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Operations (In thousands, except share and per share data) (unaudited) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 | |||||||||||||
| Net revenues | $ | 70,218 | $ | 81,006 | $ | 213,907 | $ | 249,794 | ||||||||
| Cost of goods sold | 62,988 | 66,698 | 199,151 | 218,101 | ||||||||||||
| Gross profit | 7,230 | 14,308 | 14,756 | 31,693 | ||||||||||||
| Research and development expenses | 4,917 | 6,133 | 18,186 | 21,478 | ||||||||||||
| Selling, general and administrative expenses | 37,230 | 39,084 | 122,598 | 128,529 | ||||||||||||
| Loss from impairment of long-lived assets | 77,414 | — | 77,414 | — | ||||||||||||
| Total operating expenses | 119,561 | 45,217 | 218,198 | 150,007 | ||||||||||||
| Loss from operations | (112,331 | ) | (30,909 | ) | (203,442 | ) | (118,314 | ) | ||||||||
| Other income (expense), net: | ||||||||||||||||
| Interest expense | (4,418 | ) | (1,028 | ) | (7,444 | ) | (3,072 | ) | ||||||||
| Remeasurement of warrant liability | 5,318 | — | 5,318 | — | ||||||||||||
| Other, net | 750 | 5,405 | 12,799 | 6,005 | ||||||||||||
| Total other income (expense), net | 1,650 | 4,377 | 10,673 | 2,933 | ||||||||||||
| Loss before taxes | (110,681 | ) | (26,532 | ) | (192,769 | ) | (115,381 | ) | ||||||||
| Income tax expense (benefit) | — | 6 | — | (26 | ) | |||||||||||
| Equity in losses of unconsolidated joint venture | 7 | 38 | 77 | 61 | ||||||||||||
| Net loss | $ | (110,688 | ) | $ | (26,576 | ) | $ | (192,846 | ) | $ | (115,416 | ) | ||||
| Net loss per share available to common stockholders—basic and diluted | $ | (1.44 | ) | $ | (0.41 | ) | $ | (2.52 | ) | $ | (1.78 | ) | ||||
| Weighted average common shares outstanding—basic and diluted | 76,670,868 | 65,060,729 | 76,455,931 | 64,880,008 | ||||||||||||
| BEYOND MEAT, INC. AND SUBSIDIARIES | ||||||||
| Condensed Consolidated Balance Sheets | ||||||||
| (In thousands, except share and per share data) | ||||||||
| (unaudited) | ||||||||
| September 27, 2025 | December 31, 2024 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 117,296 | $ | 131,913 | ||||
| Restricted cash, current | 1,170 | 1,041 | ||||||
| Accounts receivable, net | 27,920 | 26,862 | ||||||
| Inventory | 110,294 | 113,444 | ||||||
| Prepaid expenses and other current assets | 31,048 | 11,332 | ||||||
| Assets held for sale | 910 | 1,864 | ||||||
| Total current assets | 288,638 | 286,456 | ||||||
| Restricted cash, non-current | 12,600 | 12,600 | ||||||
| Property, plant and equipment, net | 254,387 | 184,887 | ||||||
| Operating lease right-of-use assets | 5,218 | 123,975 | ||||||
| Prepaid lease costs, non-current | 35,704 | 68,005 | ||||||
| Other non-current assets, net | 1,599 | 622 | ||||||
| Investment in unconsolidated joint venture | 1,523 | 1,601 | ||||||
| Total assets | $ | 599,669 | $ | 678,146 | ||||
| Liabilities and stockholders’ deficit: | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 46,091 | $ | 37,571 | ||||
| Current portion of operating lease liabilities | 1,753 | 4,125 | ||||||
| Accrued expenses and other current liabilities | 11,244 | 11,656 | ||||||
| Accrued litigation settlement | — | 7,250 | ||||||
| Short-term finance lease liabilities | 4,554 | 851 | ||||||
| Total current liabilities | $ | 63,642 | $ | 61,453 | ||||
| Long-term liabilities: | ||||||||
| Convertible senior notes, net | $ | 1,144,427 | $ | 1,141,476 | ||||
| Delayed draw term loan, net | 77,734 | — | ||||||
| Delayed draw term loan warrants | 14,825 | — | ||||||
| Operating lease liabilities, net of current portion | 4,023 | 73,613 | ||||||
| Finance lease obligations and other long-term liabilities | 79,083 | 2,812 | ||||||
| Total long-term liabilities | $ | 1,320,092 | $ | 1,217,901 | ||||
| Commitments and contingencies | ||||||||
| Stockholders’ deficit: | ||||||||
| Preferred stock, par value | $ | — | $ | — | ||||
| Common stock, par value | 8 | 8 | ||||||
| Additional paid-in capital | 657,549 | 644,004 | ||||||
| Accumulated deficit | (1,434,377 | ) | (1,241,531 | ) | ||||
| Accumulated other comprehensive loss | (7,245 | ) | (3,689 | ) | ||||
| Total stockholders’ deficit | $ | (784,065 | ) | $ | (601,208 | ) | ||
| Total liabilities and stockholders’ deficit | $ | 599,669 | $ | 678,146 | ||||
| BEYOND MEAT, INC. AND SUBSIDIARIES | ||||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||
| (In thousands) | ||||||||
| (unaudited) | ||||||||
| Nine Months Ended | ||||||||
| September 27, 2025 | September 28, 2024 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | (192,846 | ) | $ | (115,416 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Loss from impairment of long-lived assets | 77,414 | — | ||||||
| Depreciation and amortization | 25,043 | 17,464 | ||||||
| Non-cash lease expense | 3,331 | 6,198 | ||||||
| Share-based compensation expense | 13,924 | 17,753 | ||||||
| Provision for credit losses | (198 | ) | 232 | |||||
| Loss on sale and write-down of fixed assets | 128 | 493 | ||||||
| Amortization of debt issuance costs | 2,987 | 2,951 | ||||||
| Equity in losses of unconsolidated joint venture | 77 | 61 | ||||||
| Unrealized gains on foreign currency transactions | (11,193 | ) | (1,118 | ) | ||||
| Change in common stock warrant liability | (5,318 | ) | — | |||||
| Paid-in-kind interest | 1,499 | — | ||||||
| Net change in operating assets and liabilities: | ||||||||
| Accounts receivable | (38 | ) | (2,977 | ) | ||||
| Inventories | 5,334 | 5,361 | ||||||
| Prepaid expenses and other current assets | (1,322 | ) | 144 | |||||
| Accounts payable | (1,379 | ) | (797 | ) | ||||
| Accrued expenses and other current liabilities | (7,847 | ) | 7,135 | |||||
| Prepaid lease costs, non-current | (5,117 | ) | (4,933 | ) | ||||
| Operating lease liabilities | (2,617 | ) | (2,412 | ) | ||||
| Net cash used in operating activities | $ | (98,138 | ) | $ | (69,861 | ) | ||
| Cash flows from investing activities: | ||||||||
| Purchases of property, plant and equipment | $ | (9,330 | ) | $ | (4,540 | ) | ||
| Proceeds from sale of fixed assets | 1,256 | 4,093 | ||||||
| Proceeds from note receivable on assets previously held for sale | 83 | — | ||||||
| Proceeds from security deposits | — | 437 | ||||||
| Net cash used in investing activities | $ | (7,991 | ) | $ | (10 | ) | ||
| Cash flows from financing activities: | ||||||||
| Proceeds from delayed draw term loan | $ | 100,000 | $ | — | ||||
| Payments of debt issuance costs | (10,314 | ) | — | |||||
| Principal payments under finance lease obligations | (1,486 | ) | (683 | ) | ||||
| Proceeds from exercise of stock options | 6 | 18 | ||||||
| Payments of minimum withholding taxes on net share settlement of equity awards | (385 | ) | (617 | ) | ||||
| Net cash provided by (used in) financing activities | $ | 87,821 | $ | (1,282 | ) | |||
| Net decrease in cash, cash equivalents and restricted cash | (18,308 | ) | (71,153 | ) | ||||
| Cash, cash equivalents and restricted cash at the beginning of the period | 145,554 | 205,935 | ||||||
| Effect of foreign currency exchange rate changes on cash | 3,820 | 108 | ||||||
| Cash, cash equivalents and restricted cash at the end of the period | $ | 131,066 | $ | 134,890 | ||||
| Supplemental disclosures of cash flow information: | ||||||||
| Cash paid during the period for: | ||||||||
| Interest | $ | — | $ | — | ||||
| Taxes | $ | 2 | $ | 16 | ||||
| Non-cash investing and financing activities: | ||||||||
| Issuance of common stock warrants in connection with delayed draw term loan | $ | 20,363 | $ | — | ||||
| Non-cash additions to property, plant and equipment | $ | 676 | $ | 5,482 | ||||
| Operating lease right-of-use assets obtained in exchange for lease liabilities | $ | 1,877 | $ | 1,755 | ||||
| Reclassification of pre-paid lease costs to finance lease right-of-use assets | $ | 19,929 | $ | 123 | ||||
| Non-cash addition to financing leases | $ | 10,238 | $ | 4,618 | ||||
Non-GAAP Financial Measures
Beyond Meat uses the non-GAAP financial measures set forth below in assessing its operating performance and in its financial communications. Management believes these non-GAAP financial measures provide useful additional information to investors about current trends in our operations and are useful for period-over-period comparisons of operations. In addition, management uses these non-GAAP financial measures to assess operating performance and for business planning purposes. Management also believes these measures are widely used by investors, securities analysts, rating agencies and other parties in evaluating companies in our industry as a measure of our operational performance. These non-GAAP financial measures should not be considered in isolation or as substitutes for the comparable GAAP measures. In addition, these non-GAAP financial measures may not be computed in the same manner as similarly titled measures used by other companies.
“Adjusted loss from operations” is defined as loss from operations adjusted to exclude, when applicable, costs attributable to special items, which are those items deemed not to be reflective of the Company’s ongoing normal business activities.
“Adjusted operating margin” is defined as Adjusted loss from operations divided by net revenues.
“Adjusted net loss” is defined as net loss adjusted to exclude, when applicable, costs attributable to special items, which are those items deemed not to be reflective of the Company’s normal business activities.
“Adjusted net loss per diluted common share” is defined as Adjusted net loss divided by the number of diluted common shares outstanding.
We consider Adjusted loss from operations, Adjusted operating margin, Adjusted net loss and Adjusted net loss per diluted common share to be useful indicators of operating performance because excluding special items allows for period-over-period comparisons of our ongoing operations. Adjusted net loss per diluted common share is a performance measure and should not be used as a measure of liquidity.
“Adjusted EBITDA” is defined as net loss adjusted to exclude, when applicable, income tax expense (benefit), interest expense, depreciation and amortization expense, share-based compensation expense, non-cash charges related to the suspension and substantial cessation of our operational activities in China, costs related to a partial lease termination of a portion of the Campus Headquarters, non-cash loss from impairment of long-lived assets, accrued litigation settlement costs, remeasurement of warrant liability, and Other, net, including interest income and foreign currency transaction gains and losses.
“Adjusted EBITDA as a % of net revenues” is defined as Adjusted EBITDA divided by net revenues.
There are a number of limitations related to the use of Adjusted EBITDA and Adjusted EBITDA as a % of net revenues rather than their most directly comparable GAAP measures. Some of these limitations are:
- Adjusted EBITDA excludes depreciation and amortization expense and, although these are non-cash expenses, the assets being depreciated may have to be replaced in the future increasing our cash requirements;
- Adjusted EBITDA does not reflect interest expense, or the cash required to service our debt, which reduces cash available to us;
- Adjusted EBITDA does not reflect income tax payments that reduce cash available to us;
- Adjusted EBITDA does not reflect share-based compensation expense and therefore does not include all of our compensation costs;
- Adjusted EBITDA does not reflect certain cash costs related to a partial lease termination of a portion of the Company’s Campus Headquarters, which reduces cash available to us;
- Adjusted EBITDA does not reflect non-cash loss from impairment of long-lived assets and therefore does not include all of our operating expenses;
- Adjusted EBITDA does not reflect accrued litigation settlement costs which reduce cash available to us;
- Adjusted EBITDA does not reflect non-cash impact of remeasurement of warrant liability;
- Adjusted EBITDA does not reflect Other, net, including interest income and foreign currency transaction gains and losses, that may increase or decrease cash available to us; and
- other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure.
The following tables present the reconciliation of Adjusted loss from operations, Adjusted operating margin, Adjusted net loss and Adjusted net loss per diluted common share to their most comparable GAAP measures, loss from operations, operating margin, net loss and net loss per share available to common stockholders—basic and diluted, respectively, each as reported (unaudited):
| Three Months Ended | Nine Months Ended | ||||||||||||||
| (in thousands) | September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 | |||||||||||
| Loss from operations, as reported | $ | (112,331 | ) | $ | (30,909 | ) | $ | (203,442 | ) | $ | (118,314 | ) | |||
| Non-cash charges related to suspension and substantial cessation of operational activities in China | 1,757 | — | 5,579 | — | |||||||||||
| Costs related to partial lease termination | 555 | — | 1,054 | — | |||||||||||
| Loss from impairment of long-lived assets | 77,414 | — | 77,414 | — | |||||||||||
| Accrued litigation settlement costs | — | — | — | 7,500 | |||||||||||
| Adjusted loss from operations | $ | (32,605 | ) | $ | (30,909 | ) | $ | (119,395 | ) | $ | (110,814 | ) | |||
| Loss from operations as a % of net revenues | (160.0 | )% | (38.1 | )% | (95.1 | )% | (47.4 | )% | |||||||
| Adjusted operating margin | (46.4 | )% | (38.1 | )% | (55.8 | )% | (44.4 | )% | |||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| (in thousands) | September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 | |||||||||||
| Net loss, as reported | $ | (110,688 | ) | $ | (26,576 | ) | $ | (192,846 | ) | $ | (115,416 | ) | |||
| Non-cash charges related to suspension and substantial cessation of operational activities in China | 1,757 | — | 5,579 | — | |||||||||||
| Costs related to partial lease termination | 555 | — | 1,054 | — | |||||||||||
| Loss from impairment of long-lived assets | 77,414 | — | 77,414 | — | |||||||||||
| Accrued litigation settlement costs | — | — | — | 7,500 | |||||||||||
| Remeasurement of warrant liability | (5,318 | ) | — | (5,318 | ) | — | |||||||||
| Adjusted net loss | $ | (36,280 | ) | $ | (26,576 | ) | $ | (114,117 | ) | $ | (107,916 | ) | |||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| (in thousands, except share and per share amounts) | September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 | |||||||||||
| Numerator: | |||||||||||||||
| Net loss, as reported | $ | (110,688 | ) | $ | (26,576 | ) | $ | (192,846 | ) | $ | (115,416 | ) | |||
| Non-cash charges related to suspension and substantial cessation of operational activities in China | 1,757 | — | 5,579 | — | |||||||||||
| Costs related to partial lease termination | 555 | — | 1,054 | — | |||||||||||
| Loss from impairment of long-lived assets | 77,414 | — | 77,414 | — | |||||||||||
| Accrued litigation settlement costs | — | — | — | 7,500 | |||||||||||
| Remeasurement of warrant liability | (5,318 | ) | — | (5,318 | ) | — | |||||||||
| Adjusted net loss used in computing Adjusted net loss per diluted common share | $ | (36,280 | ) | $ | (26,576 | ) | $ | (114,117 | ) | $ | (107,916 | ) | |||
| Denominator: | |||||||||||||||
| Weighted average shares used in computing Adjusted net loss per common share | 76,670,868 | 65,060,729 | 76,455,931 | 64,880,008 | |||||||||||
| Adjusted net loss per diluted common share | $ | (0.47 | ) | $ | (0.41 | ) | $ | (1.49 | ) | $ | (1.66 | ) | |||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 | ||||||||||||
| Net loss per share available to common stockholders—basic and diluted, as reported | $ | (1.44 | ) | $ | (0.41 | ) | $ | (2.52 | ) | $ | (1.78 | ) | |||
| Non-cash charges related to suspension and substantial cessation of operational activities in China | 0.02 | — | 0.07 | — | |||||||||||
| Costs related to partial lease termination | 0.01 | — | 0.02 | — | |||||||||||
| Loss from impairment of long-lived assets | 1.01 | — | 1.01 | — | |||||||||||
| Accrued litigation settlement costs | — | — | — | 0.12 | |||||||||||
| Remeasurement of warrant liability | $ | (0.07 | ) | $ | — | $ | (0.07 | ) | $ | — | |||||
| Adjusted net loss per diluted common share | $ | (0.47 | ) | $ | (0.41 | ) | $ | (1.49 | ) | $ | (1.66 | ) | |||
The following table presents the reconciliation of Adjusted EBITDA to its most comparable GAAP measure, net loss, as reported (unaudited):
| Three Months Ended | Nine Months Ended | |||||||||||||||
| (in thousands) | September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 | ||||||||||||
| Net loss, as reported | $ | (110,688 | ) | $ | (26,576 | ) | $ | (192,846 | ) | $ | (115,416 | ) | ||||
| Income tax benefit | — | 6 | — | (26 | ) | |||||||||||
| Interest expense | 4,418 | 1,028 | 7,444 | 3,072 | ||||||||||||
| Depreciation and amortization expense(1) | 7,604 | 5,282 | 20,081 | 17,464 | ||||||||||||
| Share-based compensation expense | 3,767 | 5,905 | 13,924 | 17,753 | ||||||||||||
| Non-cash charges related to suspension and substantial cessation of operational activities in China(2) | 1,757 | — | 5,579 | — | ||||||||||||
| Costs related to partial lease termination, net of amounts included in depreciation and amortization expense(3) | 169 | — | 443 | — | ||||||||||||
| Loss from impairment of long-lived assets | 77,414 | — | 77,414 | — | ||||||||||||
| Accrued litigation settlement costs | — | — | — | 7,500 | ||||||||||||
| Remeasurement of warrant liability | (5,318 | ) | — | (5,318 | ) | — | ||||||||||
| Other, net(4)(5) | (750 | ) | (5,405 | ) | (12,799 | ) | (6,005 | ) | ||||||||
| Adjusted EBITDA | $ | (21,627 | ) | $ | (19,760 | ) | $ | (86,078 | ) | $ | (75,658 | ) | ||||
| Net loss as a % of net revenues | (157.6 | )% | (32.8 | )% | (90.2 | )% | (46.2 | )% | ||||||||
| Adjusted EBITDA as a % of net revenues | (30.8 | )% | (24.4 | )% | (40.2 | )% | (30.3 | )% | ||||||||
_____________
| (1 | ) | Excludes |
| (2 | ) | Includes |
| (3 | ) | Includes |
| (4 | ) | Includes |
| (5 | ) | Includes |
1 This release includes references to non-GAAP financial measures. Refer to “Non-GAAP Financial Measures” later in this release for the definitions of the non-GAAP financial measures presented and a reconciliation of these measures to their closest comparable GAAP measures.