STOCK TITAN

C3is Inc. reports financial and operating results for the first quarter of 2025

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
C3is Inc. (CISS) reported its Q1 2025 financial results, showing mixed performance. Net Income reached $7.9 million with EPS of $14.89, though revenues declined to $8.7 million, down 32% from Q1 2024. The company's daily TCE rate decreased significantly by 56% to $16,202 compared to $36,480 in Q1 2024. Fleet operational utilization stood at 91.7%, with the company operating an average of 4.0 vessels during Q1 2025. Notably, Adjusted net income decreased 73% to $1.2 million, while Adjusted EBITDA fell 53% to $3.0 million. The company completed its final payment of $14.6 million for the bulk carrier Eco Spitfire in April 2025, fulfilling all Capex obligations totaling $59.2 million without using bank loans. The company maintains a cash balance of $15.7 million and operates with an unencumbered fleet.
C3is Inc. (CISS) ha comunicato i risultati finanziari del primo trimestre 2025, mostrando una performance mista. L'utile netto ha raggiunto 7,9 milioni di dollari con un EPS di 14,89 dollari, nonostante i ricavi siano diminuiti a 8,7 milioni di dollari, in calo del 32% rispetto al primo trimestre 2024. Il tasso giornaliero TCE della società è diminuito significativamente del 56%, attestandosi a 16.202 dollari rispetto ai 36.480 dollari del primo trimestre 2024. L'utilizzo operativo della flotta è stato del 91,7%, con una media di 4,0 navi in operazione durante il trimestre. Da segnalare che l'utile netto rettificato è diminuito del 73% a 1,2 milioni di dollari, mentre l'EBITDA rettificato è sceso del 53% a 3,0 milioni di dollari. Nell'aprile 2025, l'azienda ha completato l'ultimo pagamento di 14,6 milioni di dollari per la portacontainer Eco Spitfire, adempiendo a tutti gli obblighi di Capex per un totale di 59,2 milioni di dollari senza ricorrere a prestiti bancari. La società mantiene un saldo di cassa di 15,7 milioni di dollari e opera con una flotta libera da vincoli.
C3is Inc. (CISS) presentó sus resultados financieros del primer trimestre de 2025, mostrando un desempeño mixto. La utilidad neta alcanzó los 7,9 millones de dólares con un EPS de 14,89, aunque los ingresos disminuyeron a 8,7 millones de dólares, un 32% menos que en el primer trimestre de 2024. La tasa diaria TCE de la compañía se redujo significativamente en un 56%, situándose en 16.202 dólares frente a los 36.480 dólares del primer trimestre de 2024. La utilización operativa de la flota fue del 91,7%, con un promedio de 4,0 barcos en operación durante el trimestre. Es importante destacar que la utilidad neta ajustada disminuyó un 73% hasta 1,2 millones de dólares, mientras que el EBITDA ajustado cayó un 53% hasta 3,0 millones de dólares. En abril de 2025, la empresa completó el pago final de 14,6 millones de dólares por el buque granelero Eco Spitfire, cumpliendo con todas las obligaciones de Capex por un total de 59,2 millones de dólares sin utilizar préstamos bancarios. La compañía mantiene un saldo en efectivo de 15,7 millones de dólares y opera con una flota libre de cargas.
C3is Inc.(CISS)는 2025년 1분기 재무 실적을 발표하며 혼재된 성과를 보였습니다. 순이익은 790만 달러에 달했으며 주당순이익(EPS)은 14.89달러였으나, 매출은 2024년 1분기 대비 32% 감소한 870만 달러를 기록했습니다. 회사의 일일 TCE 요율은 2024년 1분기의 36,480달러에서 56% 급감한 16,202달러로 크게 줄었습니다. 선대 운영 이용률은 91.7%였으며, 2025년 1분기 동안 평균 4척의 선박을 운영했습니다. 특히, 조정 순이익은 73% 감소한 120만 달러였고, 조정 EBITDA는 53% 감소한 300만 달러를 기록했습니다. 회사는 2025년 4월 벌크선 Eco Spitfire에 대한 최종 지불금 1,460만 달러를 완료하며, 은행 대출 없이 총 5,920만 달러의 Capex 의무를 모두 이행했습니다. 회사는 1,570만 달러의 현금 잔고를 유지하며 담보 없는 선대를 운영하고 있습니다.
C3is Inc. (CISS) a publié ses résultats financiers du premier trimestre 2025, montrant des performances mitigées. Le bénéfice net a atteint 7,9 millions de dollars avec un BPA de 14,89 dollars, bien que les revenus aient diminué à 8,7 millions de dollars, en baisse de 32 % par rapport au premier trimestre 2024. Le taux TCE journalier de la société a chuté de manière significative de 56 % pour s'établir à 16 202 dollars, contre 36 480 dollars au premier trimestre 2024. Le taux d'utilisation opérationnelle de la flotte était de 91,7 %, avec une moyenne de 4,0 navires en exploitation au cours du trimestre. Notamment, le bénéfice net ajusté a diminué de 73 % pour atteindre 1,2 million de dollars, tandis que l'EBITDA ajusté a chuté de 53 % pour s'établir à 3,0 millions de dollars. En avril 2025, la société a effectué le dernier paiement de 14,6 millions de dollars pour le vraquier Eco Spitfire, honorant toutes ses obligations Capex totalisant 59,2 millions de dollars sans recourir à des prêts bancaires. La société dispose d'un solde de trésorerie de 15,7 millions de dollars et exploite une flotte sans charges.
C3is Inc. (CISS) veröffentlichte die Finanzergebnisse für das erste Quartal 2025 und zeigte dabei eine gemischte Performance. Der Nettogewinn erreichte 7,9 Millionen US-Dollar bei einem Gewinn je Aktie (EPS) von 14,89 US-Dollar, obwohl die Umsätze auf 8,7 Millionen US-Dollar zurückgingen, was einem Rückgang von 32 % gegenüber dem ersten Quartal 2024 entspricht. Der tägliche TCE-Satz des Unternehmens sank deutlich um 56 % auf 16.202 US-Dollar im Vergleich zu 36.480 US-Dollar im ersten Quartal 2024. Die operative Auslastung der Flotte lag bei 91,7 %, wobei das Unternehmen im ersten Quartal 2025 durchschnittlich 4,0 Schiffe betrieb. Bemerkenswert ist, dass der bereinigte Nettogewinn um 73 % auf 1,2 Millionen US-Dollar sank, während das bereinigte EBITDA um 53 % auf 3,0 Millionen US-Dollar fiel. Im April 2025 schloss das Unternehmen die letzte Zahlung von 14,6 Millionen US-Dollar für den Massengutfrachter Eco Spitfire ab und erfüllte alle Capex-Verpflichtungen in Höhe von insgesamt 59,2 Millionen US-Dollar, ohne Bankkredite zu nutzen. Das Unternehmen verfügt über einen Bargeldbestand von 15,7 Millionen US-Dollar und betreibt eine unbelastete Flotte.
Positive
  • Successfully fulfilled $59.2 million in Capex commitments without bank loans
  • Unencumbered fleet with no debt
  • Healthy cash balance of $15.7 million
  • Net Income increased 109% to $7.9 million
  • Aframax tanker achieving strong spot rates of $46,000 per day
  • Fleet size increased from 3.0 to 4.0 vessels year-over-year
Negative
  • Revenue decreased 32% year-over-year to $8.7 million
  • Daily TCE rates declined 56% to $16,202
  • Adjusted net income fell 73% to $1.2 million
  • Adjusted EBITDA decreased 53% to $3.0 million
  • Fleet operational utilization declined to 91.7% due to commercial idle days

Insights

C3is reported Q1 2025 net income of $7.9M despite 32% revenue decline and 56% TCE drop, with zero debt and fully paid vessel acquisitions.

C3is has delivered a mixed financial performance in Q1 2025, with revenues declining to $8.7 million from $12.8 million in Q1 2024, representing a significant 32% decrease. This decline stems primarily from substantially lower time charter equivalent (TCE) rates, which fell by 56% to $16,202 per day from $36,480 in the comparable period.

Despite the revenue contraction, the company reported a net income of $7.9 million and earnings per share of $14.89. However, this figure includes a substantial non-cash gain of $6.9 million from warrant valuation adjustments. When examining the adjusted metrics that exclude these one-time items, the company's performance shows more pronounced weakness:

  • Adjusted net income of $1.2 million, down 73% year-over-year
  • Adjusted EBITDA of $3.0 million, down 53% year-over-year
  • Adjusted EPS of $1.05, down from $32.28 in Q1 2024

What stands out positively is C3is's debt-free balance sheet. The company completed its vessel acquisition program with the final $14.6 million payment for the bulk carrier Eco Spitfire in April 2025, fulfilling total capital expenditures of $59.2 million without any bank loans. This financial discipline leaves C3is with $15.7 million in cash and an unencumbered fleet, providing significant financial flexibility in a volatile shipping market.

The company's fleet expansion strategy has increased its average vessel count to 4.0 from 3.0 in Q1 2024, consisting of handysize dry bulk carriers on short-term time charters and an Aframax tanker operating in the spot market at approximately $46,000 per day. The fleet utilization rate of 91.7% reflects some commercial idle time for the spot market tanker, while the time-chartered vessels maintained minimal idle days.

The significant reduction in rates, particularly in the dry bulk segment, suggests C3is is facing challenging market conditions despite having increased its fleet size. However, the company's debt-free status and unencumbered assets position it to weather market volatility while potentially capitalizing on future opportunities when shipping cycles inevitably turn more favorable.

ATHENS, Greece, May 15, 2025 (GLOBE NEWSWIRE) -- C3is Inc. (Nasdaq: CISS) (the “Company”), a ship-owning company providing dry bulk and tanker seaborne transportation services, announced today its unaudited financial and operating results for the first quarter ended March 31, 2025.

OPERATIONAL AND FINANCIAL HIGHLIGHTS

  • Our handysize dry bulk carriers are on time charters of short-term durations, producing steady cash flows, while our Aframax tanker operates in the spot market, currently achieving voyage charter rates of around $46,000 per day.
  • All of our vessels are unencumbered.
  • Fleet operational utilization of 91.7% for the three months ended March 31, 2025, mainly due to the commercial idle days of the Aframax tanker operating in the spot market. Vessels operating under time charter employment had minimal idle days.
  • Revenues of $8.7 million for the three months ended March 31, 2025, corresponding to a daily TCE I of $16,202, as compared to revenues of $12.8 million for the three months ended March 31, 2024, corresponding to a daily TCE of $36,480.
  • Cash balance of $15.7 million at the end of Q1 2025.
  • For the first quarter of 2025, daily TCE decreased by 56% as compared to the same period in 2024.
  • Net Income of $7.9 million, EBITDAi of $9.7 million and Earnings per Share, Basic, of $14.89 for the three months ended March 31, 2025.
  • Adjusted net incomei of $1.2 million for the three months ended March 31, 2025, a decrease of 73% compared to $4.5 million for the three months ended March 31, 2024.
  • Adjusted EBITDAi of $3.0 million for the three months ended March 31, 2025, a decrease of 53% compared to $6.4 million for the three months ended March 31, 2024.
  • In April 2025, the Company paid $14.6 million to the sellers of the bulk carrier Eco Spitfire, thus concluding the final balance due, representing 90% of the purchase price of the vessel. The funds used were provided by operations, cash on hand and net proceeds from equity offerings.
  • The Company has met all of its Capex obligations, totaling $59.2million, without resorting to any bank loans.  
  • The Company recorded a non-cash adjustment of $6.9 million as “Gain on Warrants” for the three months ended March 31, 2025, mainly due to the change in the fair value of warrants between December 31, 2024 and March 31, 2025.

i TCE, EBITDA, Adjusted EBITDA and Adjusted Net Income are non-GAAP measures. Refer to the reconciliation of these measures to the most directly comparable financial measure in accordance with GAAP set forth later in this release.

First Quarter 2025 Results:

  • Voyage revenues for the three months ended March 31, 2025 amounted to $8.7 million, a decrease of $4.1 million compared to revenues of $12.8 million for the three months ended March 31, 2024, primarily due to the decrease in charter rates. Total calendar days for our fleet were 360 days for the three months ended March 31, 2025, as compared to 273 days for the same period in 2024. Of the total calendar days in the first quarter of 2025, 247, or 68.6%, were time charter days, as compared to 164 or 60.1% for the same period in 2024. Our fleet utilization was 100.0% for both periods of three months ended March 31, 2025 and 2024.
  • Voyage expenses and vessels’ operating expenses for the three months ended March 31, 2025 were $2.8 million and $2.2 million, compared to $2.8 million and $1.8 million for the three months ended March 31, 2024. The increase in vessels’ operating expenses was attributed to the increase in the average number of our vessels. Voyage expenses for the three months ended March 31, 2025 included bunkers cost and port expenses of $1.5 million and $0.9 million respectively, corresponding to 54% and 32% of total voyage expenses, since the vessel Afrapearl II operated in the spot market. Operating expenses for the three months ended March 31, 2025 mainly included crew expenses of $1.1 million, corresponding to 50% of total operating expenses, spares and consumable costs of $0.4 million, corresponding to 18% of total vessel operating expenses, and maintenance expenses of $0.3 million, representing works and repairs on the vessels, corresponding to 14% of total vessel operating expenses.
  • Depreciation for the three months ended March 31, 2025 was $1.6 million, a $0.2 million increase from $1.4 million for the same period of last year, due to the increase in the average number of our vessels.
  • Management fees for the three months ended March 31, 2025 were $0.16 million, a $0.04 million increase from $0.12 million for the same period of last year, due to the increase in the average number of our vessels.
  • General and Administrative costs for the three-month periods ended March 31, 2025 and 2024 were $0.7 million and $1.5 million respectively. The decrease is mainly related to the decrease in expenses allocated to warrants issued as part of the two public offerings that occurred in the three-month period ended March 31, 2024 and classified as liabilities.
  • Interest and finance costs for the three months ended March 31, 2025 were $0.3 million and mainly related to the accrued interest expense – related party, in connection with the $14.6 million payable, representing 90% of the acquisition price of our bulk carrier, the Eco Spitfire; this balance was completely settled in April 2025. For the three months ended March 31, 2024, we reported $0.7 million as accrued interest expense – related party, in connection with $38.7 million payable, representing 90% of the acquisition price of our Aframax tanker, the Afrapearl II; this balance was completely settled in July 2024.

    For accounting purposes, the outstanding balances payable on the two vessels were required to be allocated between principal and imputed interest, despite the fact that no interest was contractually charged by the sellers. The total amounts ultimately paid remained consistent with the originally agreed purchase prices.
  • Interest income for the three months ended March 31, 2025 and 2024 was $0.1 million and $0.2 million respectively. The decrease is mainly attributed to a lower amount of funds placed under time deposits.
  • Gain on warrants for the three months ended March 31, 2025 was $6.9 million and mainly related to net fair value gains on our Class B-1, Class B-2, Class C-1 and Class C-2 warrants which were issued during the first quarter of 2024 in connection with the two public offerings and were classified as liabilities.
  • Adjusted net income was $1.2 million, corresponding to an Adjusted EPS, basic, of $1.05 for the three months ended March 31, 2025 compared to an Adjusted net income of $4.5 million corresponding to an Adjusted EPS, basic, of $32.28 for the same period of last year.
  • Adjusted EBITDA for the three months ended March 31, 2025 and 2024 amounted to $3.0 million and $6.4 million respectively. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.
  • An average of 4.0 vessels were owned by the Company during the three months ended March 31, 2025, compared to 3.0 vessels for the same period in 2024.

CEO Dr. Diamantis Andriotis commented:

“For the first quarter of 2025, we reported a Net Income of $7.9 million, an increase of 109% from Q1 2024, but our Revenues decreased by 32%, due to the drop in TCE rates.

“By April 2025, we had successfully fulfilled all of our capital expenditure commitments without resorting to any bank loans. We have therefore more than trebled the deadweight tonnage of our fleet, which is exclusively non-Chinese built, without incurring any bank debts.

“The global economic environment is poised for a year of mixed signals in 2025, with risks and opportunities influencing the shipping sector.

“Economic shocks, financial market responses, and evolving policy measures are expected to shape the outlook, contributing to a cautious, yet dynamic landscape.

“Whilst global growth may be moderate, and inflationary pressures persist, these challenges also create room for market adjustments and new trade patterns.

“C3is will adapt to these evolving dynamics by focusing on diversification and aligning with the growing emphasis on sustainable practices, which are poised to reshape trade in the coming years.

“With careful navigation and adaptability, the Company is well-positioned to leverage regional growth drivers and evolving economic dynamics to maintain resilience in the year ahead.

“We would like to thank you for joining us today and look forward to having you with us again at our next call for the results of the 2nd quarter of 2025.”
 

Conference Call details:

On May 15, 2025, at 10:00 am ET, the Company’s management will host a conference call to present the results and the company’s operations and outlook.

Slides and audio webcast:

There will also be a live and then archived webcast of the conference call, through C3is Inc. website (www.c3is.pro). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

ABOUT C3IS INC.
C3is Inc. is a ship-owning company providing drybulk and crude oil seaborne transportation services. The Company owns four vessels, three Handysize drybulk carriers with a total capacity of 97,664 deadweight tons (dwt) and an Aframax oil tanker with a cargo carrying capacity of approximately 115,800 dwt, resulting in a fleet total capacity of 213,464 dwt. C3is Inc.’s shares of common stock are listed on the Nasdaq Capital Market and trade under the symbol “CISS”.

Forward-Looking Statements

Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance including our intentions relating to fleet growth and diversification and financing, outlook for our shipping sectors and vessel earnings, and our ability to maintain compliance with Nasdaq continued listing requirements, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained in our records and other data available from third parties. Although C3is Inc. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, C3is Inc. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include risks discussed in our filings with the SEC and the following: the strength of world economies and currencies, geopolitical conditions, including any trade disruptions resulting from tariffs imposed by the United States or other countries, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydockings, shipyard performance, changes in C3is Inc.’s operating expenses, including bunker prices, drydocking and insurance costs, ability to fund the remaining purchase price for one of our drybulk vessels, ability to obtain financing and comply with covenants in our financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, the conflict in Ukraine and related sanctions, the conflict in the Middle East, potential disruption of shipping routes due to ongoing attacks by Houthis in the Red Sea and Gulf of Aden or accidents and political events or acts by terrorists.

Risks and uncertainties are further described in reports filed by C3is INC. with the U.S. Securities and Exchange Commission.

Company Contact:

Nina Pyndiah
Chief Financial Officer

C3is INC.
00-30-210-6250-001
E-mail: info@c3is.pro

Fleet Data:
The following key indicators highlight the Company’s operating performance during the periods ended March 31, 2024 and March 31, 2025.

FLEET DATAQ1 2024Q1 2025
Average number of vessels (1)3.004.00
Period end number of owned vessels in fleet34
Total calendar days for fleet (2)273360
Total voyage days for fleet (3)273360
Fleet utilization (4)100.0%100.0%
Total charter days for fleet (5)164247
Total spot market days for fleet (6)109113
Fleet operational utilization (7)93.4%91.7%
   

1) Average number of vessels is the number of owned vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.
2) Total calendar days for fleet are the total days the vessels we operated were in our possession for the relevant period including off-hire days associated with repairs, drydockings or special or intermediate surveys.
3) Total voyage days for fleet reflect the total number of days the vessels we operated were in our possession for the relevant period, net of off-hire days associated with repairs, drydockings or special or intermediate surveys.
4) Fleet utilization is the percentage of time that our vessels were available for revenue generating voyage days, and is determined by dividing voyage days by fleet calendar days for the relevant period.
5) Total charter days for fleet are the number of voyage days the vessels operated on time charters for the relevant period.
6) Total spot market charter days for fleet are the number of voyage days the vessels operated on spot market charters for the relevant period.
7) Fleet operational utilization is the percentage of time that our vessels generated revenue, and is determined by dividing voyage days excluding idle days by fleet calendar days for the relevant period.

Reconciliation of Adjusted Net Income, EBITDA, adjusted EBITDA and adjusted EPS:

Adjusted net income represents net income before (loss)/gain on warrants and share based compensation. EBITDA represents net income before interest and finance costs, interest income and depreciation. Adjusted EBITDA represents net income before interest and finance costs, interest income, depreciation, (loss)/gain on warrants and share based compensation.

Adjusted EPS represents Adjusted net income divided by the weighted average number of shares. EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are not recognized measurements under U.S. GAAP. Our calculation of EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS may not be comparable to that reported by other companies in shipping or other industries. In evaluating Adjusted EBITDA, Adjusted net income and Adjusted EPS, you should be aware that in the future we may incur expenses that are the same as, or similar to, some of the adjustments in this presentation.

EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are included herein because they are a basis upon which we and our investors assess our financial performance. They allow us to present our performance from period to period on a comparable basis and provide investors with a means of better evaluating and understanding our operating performance.

(Expressed in United States Dollars, except number of shares) 
 Q1 2024Q1 2025
Net Income - Adjusted Net Income  
Net income3,786,6207,916,841
Plus/(less) loss/(gain) on warrants629,871(6,866,761)
Plus share based compensation63,464113,628
Adjusted Net Income4,479,9551,163,708
   
Net Income – EBITDA  
Net income3,786,6207,916,841
Plus interest and finance costs752,546330,545
Less interest income(209,178)(149,760)
Plus depreciation1,382,2971,625,471
EBITDA5,712,2859,723,097
   
Net Income - Adjusted EBITDA  
Net income3,786,6207,916,841
Plus/(less) loss/(gain) on warrants629,871(6,866,761)
Plus share based compensation63,464113,628
Plus interest and finance costs752,546330,545
Less interest income(209,178)(149,760)
Plus depreciation1,382,2971,625,471
Adjusted EBITDA6,405,6202,969,964
   
EPS     
Numerator  
Net income3,786,6207,916,841
Less: Cumulative dividends on preferred shares(189,583)(187,500)
Less: Undistributed earnings allocated to non-vested shares(8,803)(341,382)
Less: Down round deemed dividend on Series A Perpetual Convertible Preferred Shares(2,862,000)(462,000)
Net income attributable to common shareholders, basic726,2346,925,959
   
Denominator  
Weighted average number of shares43,716465,245
EPS - Basic 16.6114.89
   
Adjusted EPS  
Numerator  
Adjusted net income4,479,9551,163,708
Less: Cumulative dividends on preferred shares(189,583)(187,500)
Less: Undistributed earnings allocated to non-vested shares(17,106)(24,155)
Less: Down round deemed dividend on Series A Perpetual Convertible Preferred Shares(2,862,000)(462,000)
Adjusted net income attributable to common shareholders, basic1,411,266490,053
   
Denominator  
Weighted average number of shares43,716465,245
Adjusted EPS, Basic32.281.05
   

Reconciliation of TCE:
Time Charter Equivalent rate or “TCE” rate is determined by dividing voyage revenue net of voyage expenses by voyage days for the relevant time period. TCE is a non-GAAP measure which provides additional meaningful information in conjunction with voyage revenues, the most directly comparable GAAP measure to Time charter equivalent revenues assisting the Company’s management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. TCE is also a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company’s performance despite changes in the mix of charter types (i.e., spot charters or time charters) under which the vessels may be employed between the periods. TCE assists our investors to assess our financial performance from period to period on a comparable basis and provides investors with a means of better evaluating and understanding our operating performance.

(Expressed in U.S. Dollars except for available days and Time charter equivalent rate)
 
Q1 2024Q1 2025
Voyage revenues12,792,0118,670,664
Voyage expenses(2,832,992)(2,837,998)
Time charter equivalent revenues9,959,0195,832,666
Total voyage days for fleet273360
Time charter equivalent rate36,48016,202
   

C3is Inc.
Unaudited Condensed Consolidated Statements of Operations
(Expressed in United States Dollars, except for number of shares)

  Q1 2024Q1 2025
    
Revenues  
 Revenues12,792,0118,670,664
Total revenues12,792,0118,670,664
    
Expenses  
 Voyage expenses2,671,0892,729,019
 Voyage expenses – related party161,903108,979
 Vessels’ operating expenses1,777,2702,129,489
 Vessels’ operating expenses – related party33,50032,500
 Management fees – related party120,120158,400
 General and administrative expenses1,394,907527,788
 General and administrative expenses – related party111,436124,826
 Depreciation1,382,2971,625,471
Total expenses7,652,5227,436,472
    
Income from operations5,139,4891,234,192
    
Other (expenses)/income 
 Interest and finance costs(1,929)(1,963)
 Interest and finance costs – related party(750,617)(328,582)
 Interest income209,178149,760
 Foreign exchange loss(179,630)(3,327)
 (Loss)/gain on warrants(629,871)6,866,761
Other (expenses)/income, net(1,352,869)6,682,649
    
    
Net income3,786,6207,916,841
    
Earnings per share (ii) 
 - Basic16.6114.89
 - Diluted16.610.01
    
Weighted average number of shares
 - Basic43,716465,245
 - Diluted43,71623,828,240
    

ii The computation of earnings per share gives retroactive effect to the shares issued in connection with the spin-off of our company from Imperial Petroleum Inc. in June 2023 and to the reverse stock splits effected in April 2024, in January 2025 and in April 2025.

C3is Inc.
Unaudited Condensed Consolidated Balance Sheets
(Expressed in United States Dollars)

     December 31, March 31,
     2024 2025
        
Assets      
Current assets     
 Cash and cash equivalents 4,640,343 15,691,873
 Time deposits 7,948,706 -
 Trade and other receivables 2,815,442 3,096,302
 Other current assets  - 649,692
 Inventories  884,148 1,602,619
 Advances and prepayments 21,951 18,630
 Operating lease right-of-use assets 28,768 12,896
Total current assets  16,339,358 21,072,012
        
Non current assets     
 Vessels, net  84,149,805 82,524,334
Total non current assets  84,149,805 82,524,334
Total assets   100,489,163 103,596,346
        
Liabilities and Stockholders' Equity    
Current liabilities     
 Trade accounts payable 908,342 1,849,586
 Payable to related parties 16,319,561 17,649,881
 Accrued and other liabilities 1,272,095 1,228,809
 Operating lease liabilities 28,768 12,896
 Deferred income 162,108 80,677
Total current liabilities  18,690,874 20,821,849
      
Non current liabilities     
 Warrant liability 10,437,034 3,570,273
Total non current liabilities  10,437,034 3,570,273
Total liabilities  29,127,908 24,392,122
        
Commitments and contingencies    
        
Stockholders' equity     
 Capital stock  7,065 7,065
 Preferred stock, Series A 6,000 6,000
 Additional paid-in capital 71,091,138 71,666,766
 Retained earnings  257,052 7,524,393
Total stockholders' equity  71,361,255 79,204,224
Total liabilities and stockholders' equity 100,489,163 103,596,346
     

C3is Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(Expressed in United States Dollars)

       3M 2024 3M 2025
          
Cash flows from operating activities      
 Net income for the period   3,786,620 7,916,841
          
Adjustments to reconcile net income to net cash provided by operating activities:      
 Depreciation    1,382,297 1,625,471
 Share based compensation    63,464 113,628
 Unrealized foreign exchange loss on time deposits    131,511 -
 Unrealized loss/(gain) on warrants    629,871 (6,866,761)
 Non-cash lease expense    - 15,872
 Offering costs attributable to warrant liability    1,078,622 -
          
Changes in operating assets and liabilities:     
 (Increase)/decrease in       
 Trade and other receivables   6,207,998 (280,860)
 Other current assets    33,846 (649,692)
 Inventories    (223,519) (718,471)
 Advances and prepayments   25,328 3,321
 Increase/(decrease) in       
 Trade accounts payable   463,315 941,244
 Changes in operating lease liabilities   - (15,872)
 Payable to related parties   999,777 1,334,487
 Accrued liabilities    251,052 (43,286)
 Deferred income    (36,510) (81,431)
Net cash provided by operating activities   14,793,672 3,294,491
          
Cash flows from investing activities      
 Acquisition and improvement of vessels  (6,801,175) -
 Increase in bank time deposits  8,253,181 -
 Maturity of bank time deposits  - 7,948,706
Net cash provided by in investing activities   1,452,006 7,948,706
          
Cash flows from financing activities      
 Proceeds from follow-on offerings   13,147,990 -
 Stock issuance costs    (1,733,711) -
 Dividends paid on preferred shares    (191,667) (191,667)
Net cash provided by/(used in) financing activities   11,222,612 (191,667)
          
Net increase in cash and cash equivalents  27,468,290 11,051,530
Cash and cash equivalents at beginning of period  695,288 4,640,343
Cash and cash equivalents at end of period  28,163,578 15,691,873
      

FAQ

What was CISS stock's earnings per share (EPS) in Q1 2025?

C3is Inc. reported basic earnings per share of $14.89 for Q1 2025, with adjusted EPS of $1.05.

How much revenue did C3is Inc. (CISS) generate in Q1 2025?

C3is Inc. generated revenues of $8.7 million in Q1 2025, down 32% from $12.8 million in Q1 2024.

What is C3is Inc.'s (CISS) current fleet size and utilization?

C3is operates an average of 4.0 vessels with 91.7% fleet operational utilization in Q1 2025, compared to 3.0 vessels in Q1 2024.

How much cash does C3is Inc. (CISS) have on its balance sheet?

C3is Inc. maintained a cash balance of $15.7 million at the end of Q1 2025.

What was CISS's net income for Q1 2025?

C3is Inc. reported a net income of $7.9 million for Q1 2025, a 109% increase from Q1 2024.
C3is

NASDAQ:CISS

CISS Rankings

CISS Latest News

CISS Stock Data

3.11M
471.96k
29.99%
5.55%
12.32%
Marine Shipping
Industrials
Link
Greece
Athens